10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2014

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER 000-26497

SALEM MEDIA GROUP, INC.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE	77-0121400
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)	(I.R.S. EMPLOYER IDENTIFICATION NUMBER)
4880 SANTA ROSA ROAD	93012
CAMARILLO, CALIFORNIA	( ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE: (805) 987-0400

Securities registered pursuant to Section 12(b) of the Act: 

Title of each class	Name of the Exchange on which registered
Class A Common Stock, $0.01 par value per share	The NASDAQ Global Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ¨ No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.

Yes ¨ No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨	Accelerated filer x	Non-accelerated filer  ¨	Smaller Reporting Company  ¨
		(Do not check if Smaller Reporting Company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨ No x

As of June 30, 2014, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $85,498,373 based on the closing sale price as reported on the NASDAQ Global Market.

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class A	Outstanding at February 20, 2015
Common Stock, $0.01 par value per share	19,783,365 shares
Class B	Outstanding at February 20, 2015
Common Stock, $0.01 par value per share	5,553,696 shares

DOCUMENTS INCORPORATED BY REFERENCE

Document	Parts Into Which Incorporated
Proxy Statement for the Annual Meeting of Stockholders	Part III, Items 10, 11, 12, 13 and 14

TABLE OF CONTENTS
		PAGE
	PART I
Item 1.	Business		3
Item 1A.	Risk Factors		22
Item 1B.	Unresolved Staff Comments		42
Item 2.	Properties		42
Item 3.	Legal Proceedings		43
Item 4.	Mine Safety Disclosures		43
	PART II
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities		43
Item 6.	Selected Financial Data		45
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		50
Item 7A.	Quantitative and Qualitative Disclosures About Market Risk		90
Item 8.	Financial Statements and Supplementary Data		91
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure		146
Item 9A.	Controls and Procedures		146
Item 9B.	Other Information		148
	PART III
Item 10.	Directors, Executive Officers and Corporate Governance		148
Item 11.	Executive Compensation		148
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters		148
Item 13.	Certain Relationships and Related Transactions and Director Independence		148
Item 14.	Principal Accounting Fees and Services		148
	PART IV
Item 15.	Exhibits and Financial Statement Schedules		149
	Signatures		162
	Exhibit Index		164

CERTAIN DEFINITIONS

Unless the context requires otherwise, all references in this report to “Salem” or the “company,” including references to Salem by “we” “us” “our” and “its” refer to Salem Media Group, Inc. and our subsidiaries.

All metropolitan statistical area (“MSA”) rank information used in this report, excluding information concerning The Commonwealth of Puerto Rico, is from the Fall 2014 Radio Market Survey Schedule & Population Rankings published by Nielson Audio (“Nielson”) (formerly Arbitron). According to the Radio Market Survey, the population estimates used are based upon the 2010 U.S. Bureau Census estimates updated and projected to January 1, 2015 by Nielsen.

NOTE REGARDING FORWARD-LOOKING STATEMENTS

Salem Media Group, Inc. (“Salem” or the “company,” including references to Salem by “we,” “us” and “our”) makes “forward-looking statements” from time to time in both written reports (including this report) and oral statements, within the meaning of federal and state securities laws. Disclosures that use words such as the company “believes,” “anticipates,” “estimates,” “expects,” “intends,” “will,” “may,” “intends,” “could,” “would,” “should” “seeks” “predicts,” or “plans” and similar expressions are intended to identify forward-looking statements, as defined under the Private Securities Litigation Reform Act of 1995.

You should not place undue reliance on these forward-looking statements, which reflect our expectations based upon data available to the company as of the date of this report. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from expectations. These risks, as well as other risks and uncertainties, are detailed in Salem’s reports on Forms 10-K, 10-Q and 8-K filed with or furnished to the Securities and Exchange Commission. Except as required by law, the company undertakes no obligation to update or revise any forward-looking statements made in this report. Any such forward-looking statements, whether made in this report or elsewhere, should be considered in context with the various disclosures made by Salem about its business. These projections and other forward-looking statements fall under the safe harbors of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

2

PART I

ITEM 1. BUSINESS.

CORPORATE INFORMATION

Salem Media Group, Inc. (“Salem”) is a domestic multi-media company with integrated operations consisting of radio broadcasting, digital media, and publishing. On February 19, 2015, we changed our name from Salem Communications Corporation to Salem Media Group, Inc. Salem was formed in 1986 as a California corporation and was reincorporated in Delaware in 1999. Our content is intended for audiences interested in Christian and family-themed programming and conservative news talk.

SEGMENT INFORMATION

We have two reportable segments, radio broadcasting and digital media. Digital media (formerly “Internet and e-commerce”) became a reportable segment as of the first quarter of 2011 upon the realization of organic and acquisition related revenue growth. Our acquisition of Eagle Publishing on January 10, 2014, including Regnery Publishing, Eagle Financial Publications, Eagle Wellness, HumanEvents.com and RedState.com, resulted in operational changes to our business and a realignment of our operating segments. We now have three operating segments: (1) Broadcast, (2) Digital Media, and (3) Publishing. We changed the composition of our operating segments to reflect management’s view of the operating results for each segment.

Our operating segments reflect how our chief operating decision makers, which we define as a collective group of senior executives, assess the performance of each operating segment and determine the appropriate allocations of resources to each segment. Our operating segments do not all meet the quantitative thresholds to qualify as reportable segments; however, we have elected to disclose the results of these non-reportable operating segments as we believe this information is useful to readers of our financial statements. We continue to review our operating segment classifications to align with operational changes in our business and may make future changes as necessary.

We measure and evaluate results of our operating segments based on income and expenses that do not include allocations of costs related to corporate functions, such as accounting and finance, human resources, legal, tax and treasury; nor do they include costs such as amortization, depreciation, taxes or interest expense. Changes to our operating segments did not impact the reporting units used to test non-amortizable assets for impairment. All prior periods presented have been updated to reflect the new composition of our operating segments. Refer to Note 16 – Segment Data in the notes to our consolidated financial statements contained in Item 8 of this annual report on Form 10-K for additional information.

Business Strategy

Our goal is to produce and deliver compelling content to all audiences interested in Christian and family-themed programming and conservative news talk so that we are considered the market-leader for audiences, programmers and advertisers. Our media platform includes traditional media such as radio broadcasting, book publishing and magazines as well as emerging media, that include web portals and digital media. We continually pursue expansion of our media platform as the marketplace evolves while aggressively managing costs and cash flows. Expansion opportunities for our media platform include increasing the strength and reach of our broadcast signals, investing in and building Internet websites, promoting our authors and on-air talent, including their publications, and increasing the distribution and page views of our publishing content. Our national presence in each of these mediums provides advertisers and programmers with a powerful and integrated platform to reach audiences throughout the United States without compromising the sense of community involvement and branding we generate locally with sponsored events and promotions.

We are fundamentally committed to programming and content emphasizing Christian values, conservative family themes and news. Our commitment to these values means that we may choose not to switch to other formats or pursue potentially more profitable business opportunities in response to changes in audience preferences.

3

Broadcasting

Our foundational business is the ownership and operation of radio stations in large metropolitan markets. Our radio stations carry national and local programming content as well as national and local advertisers. We produce and sponsor a number of community events that we believe are important in building our brand identity. We also believe that our active community involvement, including remote broadcasts, client events, concerts and tie-ins to major events, builds station awareness and listener loyalty. We promote our station websites on-air and at community events that direct participants to our station websites specifically designed for each of our radio stations. Audiences can access our entire library of digital content and online publications from each of our station websites.

To operate our broadcast entities efficiently, we assemble market clusters, or multiple radio stations that operate within the same geographic market. Several benefits are achievable when operating multiple radio stations in the same market. First, we can offer advertisers and programmers access to multiple audiences by providing airtime on each radio station in that market when advantageous. Second, we realize cost and operating efficiencies by consolidating sales, technical and administrative support, promotional functions and other shared overhead costs such as rent, when possible. Third, the addition of new radio stations into existing markets allows us to leverage our hands-on knowledge of that market to increase our appeal to new listeners and advertisers.

Upon the close of all announced transactions, we will own and/or operate 108 radio stations in 39 markets, including 65 stations in 22 of the top 25 markets, consisting of 32 FM radio stations and 76 AM radio stations. We are one of only three commercial radio broadcasters with radio stations in all of the top 10 markets. We are the sixth largest radio broadcaster in the United States measured by number of stations overall and the third largest operator as measured by number of stations in the top 25 markets. We also program the Family Talk^™ Christian-themed talk format station on SiriusXM Channel 131.

We program our radio stations in formats that we believe target the various demographic segments of audiences interested in Christian and family-themed programming and conservative news talk content. Our five main formats are: (1) Christian Teaching and Talk, (2) News Talk, (3) Contemporary Christian Music, (4) Spanish Language Christian Teaching and Talk and (5) Business.

Christian Teaching and Talk. We currently program 42 of our radio stations in our foundational format, Christian Teaching and Talk, which is talk programming emphasizing Christian and family themes. Through this format, a listener can hear Bible teachings and sermons, as well as gain insight to questions related to daily life, such as raising children or religious legal rights in education and in the workplace. This format uses block programming time to offer a learning resource and a source of personal support for listeners. Listeners often contact our programmers to ask questions, obtain materials on a subject matter or receive study guides based on what they have learned on the radio.

Block Programming. We sell blocks of airtime on our Christian Teaching and Talk format stations to a variety of national and local religious and charitable organizations that we believe create compelling radio programs. Historically, more than 95% of these religious and charitable organizations renew their annual programming relationships with us. Based on our historical renewal rates, we believe that block programming provides a steady and consistent source of revenue and cash flows. Our top ten programmers have remained relatively constant and average nearly 25 years on-air. Over the last five years, block-programming revenue has comprised between 40% to 41% of our total net broadcast revenue.

Satellite Radio. We program SiriusXM Channel 131, the exclusive Christian Teaching and Talk channel on SiriusXM, reaching the entire nation 24 hours a day, seven days a week.

News Talk. We currently program 28 of our radio stations in a News Talk format. Our research shows that our News Talk format is highly complementary to our core Christian Teaching and Talk format. As programmed by Salem, both of these formats express conservative views and family values. Our News Talk format also provides for the opportunity to leverage syndicated talk programming produced by our network, Salem Radio Network® (“SRN”). SRN’s nationally syndicated programs are distributed nationally through 2,500 affiliated radio stations. The syndication of our programs through SRN allows us to reach listeners in markets where we do not own or operate stations.

Contemporary Christian Music. We currently program 12 radio stations in a Contemporary Christian Music (“CCM”) format, branded The FISH® in most markets. Through the CCM format, we are able to bring listeners the words of inspirational recording artists, set to upbeat contemporary music. Our music format, branded “Safe for the Whole Family®”, features sounds that listeners of all ages can enjoy and lyrics that can be appreciated. The CCM genre continues to be popular. We believe that this listener base is underserved in terms of radio coverage, particularly in larger markets, and that our stations fill an otherwise void area in listener choices.

4

Spanish Language Christian Teaching and Talk. We currently program nine of our radio stations in a Spanish Language Christian Teaching and Talk format. This format is similar to our core Christian Teaching and Talk format in that it broadcasts biblical and family-themed programming, but the programming is specifically tailored for Spanish-speaking audiences. Additionally, block programming on our Spanish Language Christian Teaching and Talk stations is primarily local rather than national.

Business. We currently program 10 of our radio stations in a business format. Our business format features financial commentators, business talk, and nationally recognized Bloomberg programming. The business format operates similar to our Christian Teaching and Talk format in that it features long-form block programming.

Salem Radio Network^® and Salem Media Representatives™

As part of our overall business strategy to expand our media platform, we operate a national network of affiliated radio stations. SRN, our wholly owned national radio network develops, produces and syndicates a broad range of programming specifically targeted to Christian and family-themed talk stations, music stations and general News Talk stations throughout the United States, including Salem owned and operated stations. SRN is headquartered in Dallas, Texas and syndicates programming to approximately 2,500 affiliated radio stations. Currently we have rights to several full-time satellite channels to deliver SRN programs to affiliates via satellite. The principal source of network revenue is from the sale of advertising time.

We also own and operate SRN News Network (“SNN”), Salem Music Network (“SMN”), Solid Gospel Network (“SGN”) and Salem Media Representatives^TM (“SMR”) a national advertising sales firm with offices in 11 U.S. cities. SMR specializes in placing national advertising on religious and other commercial radio stations. Like SRN, SNN, SMN and SGN are radio networks that produce and distribute talk, news and music programming to radio stations throughout the U.S., including Salem owned stations.

SMR sells commercial airtime to national advertisers on our radio stations and through our networks, as well as for independent radio station affiliates. National companies often prefer to advertise across the United States as an efficient and cost effective way to reach their target audiences. Our advertisers can benefit from our national platform, including SMR, under which we bundle and sell radio airtime, digital advertisements and placements, and magazine advertisements that are distributed throughout the United States. SRN and our radio stations each have relationships with SMR for the sale of available SRN spot advertising. SMR also contracts with individual radio stations to sell airtime to national advertisers desiring to include selected company stations in national buys covering multiple markets.

Advertising Revenue. We recognize advertising and commission revenue from radio stations as the spots air. For the year ended December 31, 2014, we derived 32.4% of our net broadcast revenue, or $62.6 million, from the sale of local spot advertising and 7.8% of our net broadcast revenue, or $15.0 million, from the sale of national spot advertising.

Program Revenue. We recognize programming revenue as the programs air from radio stations. For the year ended December 31, 2014, we derived 23.3% and 17.9% of our net broadcast revenue, or $44.9 million and $34.6 million, respectively, from the sale of national and local block program time, respectively. We derive national program revenue primarily from geographically diverse, well-established non-profit religious and educational organizations that purchase time on our stations in a large number of markets in the United States. National program producers typically purchase 12¹/₂, 25 or 50-minute blocks of time on a Monday through Friday basis and may offer supplemental programming for weekend release. We obtain local program revenue from community organizations and churches that typically purchase blocks for weekend releases and from local speakers who purchase daily releases. We believe that our management team is successful in identifying and assisting quality local programs expand into national syndication.

Network Revenue. SRN’s net revenue, including commission revenue for SMR, for the year ended December 31, 2014 was $15.8 million, or 8.2% of net broadcast revenue.

Revenues generated from each of our radio stations, networks, advertising firms and radio station websites, including banner and digital revenue are reported as broadcast revenue in our consolidated financial statements included in Item 8 of this annual report on Form 10-K.

5

Digital Media

Web-based and digital content has been a significant growth area for Salem and continues to be a focus of future development. Salem Web Network™ (“SWN”) and our other web based businesses provide Christian and conservative-themed content, audio and video streaming, and other resources digitally through the web. SWN’s web portals include Christian content websites: OnePlace.com, Christianity.com, Crosswalk.com®, GodVine.com, Jesus.org and BibleStudyTools.com. Our conservative opinion websites, collectively known as Townhall Media, include Townhall.com™, HotAir.com, Twitchy.com, HumanEvents.com and RedState.com. We also issue digital newsletters, including Eagle Financial Publications, that provide market analysis and investment advice for individual subscribers from financial commentators. Church product websites including WorshipHouseMedia.com, SermonSpice.com, and ChurchStaffing.com offer downloads and service platforms to pastors and other educators. Our web content is accessible through all of our radio station websites that feature content of interest to local listeners throughout the United States.

E-commerce sites include Salem Consumer Products, an e-commerce business that sells books, DVD’s and editorial content developed by our on-air personalities and Eagle Wellness, an online site offering complimentary health advice and sales of nutritional products.

Our digital strategy is to continue to build a robust web-based platform designed for audiences interested in Christian and family-themed content and conservative news. The Internet continues to change the way in which media is delivered to audiences. Continual advancements with online search engines and social media sites provide consumers with numerous methods to locate specific information and content online. These advancements have also enabled a large number of individuals to create and publish content that may or may not be tailored to that specific consumer. Our editorial staff, including our on-air personalities, provide web-based commentaries, programs, text, and audio and video content that we believe to be knowledge-based, credible and reliable. This highly specific web-based content provides our advertisers a unique and powerful way to reach their targeted audiences.

Revenue generated from our Christian websites, our conservative news and opinion websites, our e-commerce sites and our Church Products are reported as digital media revenue on our consolidated financial statements included in Item 8 of this annual report on Form 10-K.

Publishing

Our acquisition of Regnery Publishing on January 10, 2014 represented a major shift in our publishing operating segment. Regnery Publishing is a publisher of conservative books that was founded in 1947. Regnery has published dozens of bestselling books by leading conservative authors and personalities, including Ann Coulter, Newt Gingrich, Michelle Malkin, David Limbaugh, Ed Klein, Laura Ingraham, Mark Steyn and Dinesh D'Souza.

Our publishing operating segment also includes Salem Publishing™ and Xulon Press. Salem Publishing™ produces and distributes numerous Christian print magazines, including: Homecoming^® The Magazine, YouthWorker Journal^™, Singing News^®, FaithTalk Magazine^™, and Preaching Magazine^™. Through December 2014, we also printed and produced Townhall Magazine^™. Xulon Press™ is a print-on-demand self-publishing service for Christian authors.

Our publishing strategy mirrors that of our other operating segments - to build and maintain a distribution network targeting audiences interested in Christian and family-themed content as well as conservative news. Content from our print magazines is also available on branded websites for each publication.

Revenue generated from these entities is reported as publishing revenue in our consolidated financial statements included in Item 8 of this annual report on Form 10-K.

Audience Growth

The continued success of our business is dependent upon our ability to reach a growing audience. We continually seek opportunities for growth by increasing the strength and number of our broadcast signals, increasing the number of page-views on our digital platform, increasing book sales and increasing our subscriber base for published magazines and digital content. To accomplish this, we produce content that we believe is both compelling and of high commercial value based on our market testing and fine-tuning. We rely on a combination of research, marketing, targeted promotions and live events to create visibility and brand awareness in each of our markets. By maximizing our audience share, we achieve higher ratings and page turns that can be converted into advertising revenues. To maximize results, we cross-promote our content on each of our media platforms to enhance our brand names and reach our targeted audiences. We believe that the growth of our media platform provides advertisers with effective methods to reach an expanding audience.

6

Technical Improvements

We continually seek ways to expand our media reach from a technological perspective. For broadcasting, we seek growth opportunities by increasing the strength and number of our broadcast signals that allows us to reach listeners for both our day and night signals. We have recently acquired several FM translators that allow our AM signals to offer multi-channel and HD channel programming. We continue to build or purchase websites that allow our audiences to view our content online or through digital streaming. Our website content is available on numerous iPhone^® applications and all of our radio stations, in addition to some of our web portals, have iPhone^® and android applications for digital streaming and viewing our content.

Advertising Sales Professionals

We have assembled an effective, highly trained sales staff that is responsible for converting our audience share into revenue. We operate a focused, sales-oriented culture that rewards selling efforts through a commission and bonus compensation structure. We hire sales professionals that are capable of selling both integrated and stand-alone advertisements. We provide our sales professionals with the tools and resources necessary to compete effectively in the marketplace. We sell and market our platforms as stand-alone products or in combination with other offerings. Based on our experience, we tailor our platform to meet each advertiser’s needs, including the geographic coverage area, event sponsorships and special features, digital promotions, e-mail sponsorships, and/or print advertisements.

Significant Community Involvement

We expect our public image to reflect the lifestyle and viewpoints of the target demographic groups that we serve. We regularly collaborate with organizations serving the Christian and family-themed audience and we sponsor and support events important to this group. We believe that our ongoing active involvement and our strong relationships within the Christian community provide us with a unique competitive advantage that significantly improves the marketability of our media platform to advertisers and programmers targeting such communities. Our sponsored events include listener rallies, speaking tours, pastor appreciation events and concerts such as our Celebrate Freedom® Music Festival and our Fishfest®. Local events such as these connect us with our listeners and enable us to create an enhanced awareness and name recognition in all of our markets. This involvement allows for increased effectiveness in developing and improving our programming formats, which contribute to a greater audience share and higher ratings over the long-term.

Corporate Structure

Management of our operations is decentralized. Our operational vice presidents and general managers are located throughout the United States. We anticipate relying on this strategy of decentralization, which we believe encourages each general manager and vice president to apply innovative techniques for improving and growing their operations that may be beneficial in other markets.

Our broadcast operations vice presidents are experienced radio broadcasters with expertise in sales, programming, marketing and production. Our broadcast operations vice presidents, some of whom are also station general managers, oversee several markets on a regional basis. Our SWN and publishing operations vice presidents and general managers are located throughout the United States in offices in which our digital and publishing entities operate.

All of our business segments receive executive leadership and oversight from our corporate staff. Corporate staff members have experience and expertise in, among other things, accounting and finance, treasury, risk management, insurance, information technology, human resources, legal, engineering, real estate, strategic direction and other support functions designed to provide resources to local management. Corporate staff oversees placement and rate negotiations for our national block programs. Centralized oversight of our block programming is necessary because our key programming partners purchase time in several of our radio markets.

7

Recent Events

During the year ended December 31, 2014, we completed or entered into the following transactions:

Debt

Throughout the year, we repaid $15.3 million in principal on our current senior secured credit facility, consisting of a term loan of $300.0 million (“Term Loan B”) and paid interest through each repayment date. We recorded a loss on early retirement of debt of $0.1 million related to the unamortized discount and $0.3 million in bank loan fees.

Repayments of our Term Loan B were as follows:

Date		Principal Paid		Unamortized Discount
		(Dollars in Thousands)
	December 31, 2014	$	4,000	$	16
	November 28, 2014		4,000		15
	September 29, 2014		5,000		18
	March 31, 2014		2,250		8

Equity

During the year ended December 31, 2014, after quarterly review of our earnings, cash flows, financial requirements, and other factors, our Board of Directors’ declared equity distributions to all stockholders of record of our Class A and Class B common stock as follows:

Announcement Date	Record Date	Payment Date	Amount Per Share		Total Cash Distributed (in thousands)
December 2, 2014	December 15, 2014	December 29, 2014	$	0.0650	$	1,646
September 2, 2014	September 16, 2014	September 30, 2014	$	0.0625		1,579
May 27, 2014	June 16, 2014	June 30, 2014	$	0.0600		1,514
March 6, 2014	March 17, 2014	March 31, 2014	$	0.0575		1,444

The actual declaration of future distributions and the establishment of the per share amount, record dates, and payment dates are subject to final determination by our Board of Directors and dependent upon future earnings, cash flows, financial requirements, and other factors. The current policy of the Board of Directors is to review each of these factors on a quarterly basis to determine the appropriate amount, if any, to allocate toward a cash distribution with the general principle of using approximately 20% of free cash flow. Free cash flow is a non-GAAP financial measure defined in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations included with this annual report on Form 10-K.

Acquisition of Eagle Publishing

On January 10, 2014, we acquired the entities of Eagle Publishing, including Regnery Publishing, HumanEvents.com, RedState.com, Eagle Financial Publications and Eagle Wellness. We began operating these entities as of the closing date. The base purchase price was $8.5 million, with $3.5 million paid in cash upon closing, and deferred payments of $2.5 million due January 2015 and $2.5 million due January 2016. We paid an additional $0.4 million of costs upon closing associated with liabilities incurred by the seller. On June 6, 2014, we paid $1.5 million of the $2.5 million deferred installment due January 2015. Based on the early payment, our deferred payment due January 2015 was reduced to $0.9 million. The deferred payments due January 2015 and January 2016 were recorded at their present value of $0.9 million and $2.3 million, respectively, with the discount being amortized to non-cash interest expense over the payment term using the effective interest method.

As part of our purchase agreement, we may pay up to an additional $8.5 million of contingent earn-out consideration over the next three years based on the achievement of certain revenue benchmarks established for calendar years 2014, 2015 and 2016 for each of the Eagle entities. The purchase price includes the original estimated fair value of the contingent earn-out consideration recorded at the present value of $2.0 million. The estimated fair value of the contingent earn-out consideration was determined using a probability-weighted discounted cash flow model. We determined the fair value of the contingent consideration obligations by calculating the probability-weighted earn-out payments based on our assessment of the likelihood that the benchmarks will be achieved. The probability-weighted earn-out payments were then discounted using a discount rate based on an internal rate of return analysis using the probability-weighted cash flows. The fair value measurement includes revenue forecasts which are a Level 3 measurement as discussed in Note 8 to our consolidated financial statements included in this annual report on Form 10-K. The fair value of the contingent earn-out consideration is reviewed quarterly over the earn-out period to compare actual revenue earned to the estimated revenue used in our forecasts.

8

As of December 31, 2014, $0.9 million of the actual cash due toward the contingent earn-out consideration earned is recorded in current liabilities. We may pay up to an additional $5.9 million over the remaining earn-out period based on the achievement of certain revenue benchmarks. The estimated fair value of the contingent earn-out consideration is recorded at the present value of $1.7 million at December 31, 2014. Changes in the estimated fair value of the contingent earn-out consideration, up to the total contractual amount, are reflected in our results of operations in the periods in which they are identified. Changes in the fair value of the contingent earn-out consideration may materially impact and cause volatility in our future operating results. Changes in our estimates for the contingent earn-out consideration are discussed in Note 4 to our consolidated financial statements included in this annual report on Form 10-K.

The accompanying consolidated statements of operations included in this annual report on Form 10-K reflect the operating results of these entities as of the closing date. We believe that strong author relationships, assembled creative talent agreements and the loyal readers of Eagle publications, as well as our ability to market and promote these products through our existing media platform, provides future economic benefits to us. For the year ended December 31, 2014, we have recorded goodwill of $2.3 million representing the excess value of these future economic benefits.

Other Acquisitions

On December 23, 2014, we completed the acquisition of the construction permit for WLTE-FM in Pendleton, South Carolina for $0.5 million in cash. The asset acquisition cost is reflected in projects-in-process as of December 31, 2014. The station will operate within our Greenville, South Carolina market.

On December 23, 2014, we completed the acquisition of an FM translator in Pickens, South Carolina for $0.2 million in cash. The asset acquisition cost is included in projects-in-process as of December 31, 2014. The FM Translator will operate in our Greenville, South Carolina market.

On December 22, 2014, we completed the acquisition of an FM translator in Bayshore Gardens, Florida for $0.1 million in cash. The asset acquisition cost is included in projects-in-process as of December 31, 2014. The FM Translator will operate in our Tampa, Florida market.

On November 24, 2014, we completed the acquisition of an FM translator in Travelers Rest, South Carolina for $0.2 million in cash. The asset acquisition cost is included in projects-in-process as of December 31, 2014. The FM Translator will operate in our Greenville, South Carolina market.

On October 1, 2014, we completed the acquisition of radio station KXXT-AM in Phoenix, Arizona for $0.6 million in cash. We began operating the station under a Local Marketing Agreement (“LMA”) as of June 6, 2014. The accompanying consolidated statements of operations included in this annual report on Form 10-K reflects the operating results of this entity as of the LMA date. We recorded goodwill of $1,400 associated with the excess value of this entity attributable to the audience reach obtained.

On May 22, 2014, we completed the acquisition of radio station WOCN-AM, Miami, Florida and the related transmitter site for $2.5 million in cash. The accompanying consolidated statements of operations included in this annual report on Form 10-K reflects the operating results of this entity as of the closing date. On November 24, 2014, we entered a Time Brokerage Agreement (“TBA”) with a programmer under which we will receive monthly license fees beginning in December 2014 through November 2019. Upon acquisition, we recorded goodwill of $12,000 associated with the excess value of this entity attributable to the existing tower site, the related transmitter site and the audience reach obtained.

On May 6, 2014, we completed the acquisition of WRTH-FM (formerly WOLT-FM) in Greenville, South Carolina for $1.1 million in cash. We began operating this station under a LMA as of February 28, 2014. The accompanying consolidated statements of operations included in this annual report on Form 10-K reflect the operating results of this entity as of the LMA date. We recorded goodwill of $6,400 associated with the excess value of this entity attributable to the existing tower site and the audience reach obtained.

9

On April 15, 2014, we completed the acquisition of three FM translators for $0.4 million in cash. The asset acquisition cost is reflected in projects-in-process as of December 2014. The FM translators will serve our Orlando, Florida, Tampa, Florida and Omaha, Nebraska markets.

On February 7, 2014, we completed the acquisition of radio stations KDIS-FM, Little Rock, Arkansas and KRDY-AM, San Antonio, Texas for $2.0 million in cash. We began operating these stations as of the closing date. The accompanying consolidated statements of operations included in this annual report on Form 10-K reflects the operating results of these entities as of the closing date. We recorded goodwill of $18,000 associated with the excess value of these entities attributable to existing tower sites and the audience reach obtained.

Throughout the year ending December 31, 2014, we have acquired domain names for an aggregate amount of approximately $0.4 million in cash.

A summary of our business acquisitions and asset purchases for the year ended December 31, 2014, none of which were individually or in the aggregate material to our consolidated financial position as of the respective date of acquisition, is as follows:

Acquisition Date	Description	Total Cost
		(Dollars in thousands)
December 23, 2014	WLTE-FM Pendleton, South Carolina (asset acquisition)	$	525
December 23, 2014	FM Translator, Pickens, South Carolina (asset acquisition)		185
December 22, 2014	FM Translator, Bayshore Gardens, Florida (asset acquisition)		140
November 24, 2014	FM Translator, Traveler’s Rest, South Carolina (asset acquisition)		200
October 1, 2014	KXXT-AM Phoenix, Arizona (business acquisition)		575
May 22, 2014	WOCN-AM Miami, Florida (business acquisition)		2,450
May 6, 2014	WRTH-FM (formerly WOLT-FM), Greenville, South Carolina (business acquisition)		1,125
April 15, 2014	FM Translators, Orlando, Florida, Tampa, Florida, Omaha, Nebraska (asset purchase)		357
February 7, 2014	KDIS-FM, Little Rock Arkansas and KRDY-AM, San Antonio, Texas  (business acquisition)		1,984
January 10, 2014	Eagle Publishing (business acquisition)		10,628
Various	Purchases of domain names (asset purchases)		487
		$	18,656

Refer to Note 3 - Acquisitions and Recent Transactions in the notes to our consolidated financial statements contained in Item 8 of this annual report on Form 10-K for additional information and the accounting related to our acquisition activity.

Pending Transactions

On December 10, 2014, we entered into an Asset Purchase Agreement (“APA”) to acquire radio station WDYZ-FM in Orlando, Florida for $1.3 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the first quarter of 2015.

On February 20, 2015, we entered into an APA to acquire radio station WDDZ-AM in Pittsburg, Pennsylvania for $1.0 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the second quarter of 2015.

On February 20, 2015, we entered into an APA to acquire radio station WDWD-AM in Atlanta, Georgia for $2.8 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the second quarter of 2015.

Radio Stations

Upon the close of all announced transactions, we will own and/or operate a national portfolio of 108 radio stations in 39 markets, consisting of 32 FM stations and 76 AM stations. The following table sets forth information about each of Salem’s stations, in order of market size:

10

	MSA		Station	Year
Market(1)	Rank(2)		Call Letters	Acquired		Format
New York, NY		1, 19 (3)	WMCA-AM		1989	Christian Teaching and Talk
			WNYM-AM		1994	News Talk
Los Angeles, CA		2	KKLA-FM		1985	Christian Teaching and Talk
			KRLA-AM		1998	News Talk
			KFSH-FM		2000	Contemporary Christian Music
Chicago, IL		3	WYLL-AM		2001	Christian Teaching and Talk
			WIND-AM		2005	News Talk
San Francisco, CA		4, 35 (4)	KFAX-AM		1984	Christian Teaching and Talk
			KDOW-AM		2001	Business
Dallas-Fort Worth, TX		5	KLTY-FM		1996	Contemporary Christian Music
			KWRD-FM		2000	Christian Teaching and Talk
			KSKY-AM		2000	News Talk
			KVCE-AM		Pending	Business
			KTNO-AM		2012	Spanish Language Christian Teaching and Talk
Houston-Galveston, TX		6	KNTH-AM		1995	News Talk
			KKHT-FM		2005	Christian Teaching and Talk
			KTEK-AM		2011	Business
Washington, D.C.		7	WAVA-FM		1992	Christian Teaching and Talk
			WAVA-AM		2000	Christian Teaching and Talk
			WWRC-AM		2010	News Talk
Philadelphia, PA		8	WFIL-AM		1993	Christian Teaching and Talk
			WNTP-AM		1994	News Talk
Atlanta, GA		9	WNIV-AM		2000	Christian Teaching and Talk
			WLTA-AM		2000	Christian Teaching and Talk
			WAFS-AM		2000	Business
			WFSH-FM		2000	Contemporary Christian Music
			WGKA-AM		2004	News Talk
			WDWD-AM		Pending	Christian Teaching and Talk
Boston, MA		10	WEZE-AM		1997	Christian Teaching and Talk
			WROL-AM		2001	Christian Teaching and Talk
			WWDJ-AM		2003	Spanish Language Christian Teaching and Talk
Miami, FL		11	WKAT-AM		2005	Spanish Language Christian Teaching and Talk
			WHIM-AM		2008	Christian Teaching and Talk
			WZAB-AM		2009	Business
			WOCN-AM		2014	Ethnic
Detroit, MI		12	WDTK-AM		2004	News Talk
			WLQV-AM		2006	Christian Teaching and Talk
Seattle-Tacoma, WA		13	KGNW-AM		1986	Christian Teaching and Talk
			KLFE-AM (5)		1994	News Talk
			KNTS-AM (5)		1997	Spanish Language Christian Teaching and Talk
			KKOL-AM		1997	Business
Phoenix, AZ		14	KKNT-AM		1996	News Talk
			KPXQ-AM		1999	Christian Teaching and Talk
			KXXT-AM		2014	Christian Teaching and Talk
Minneapolis-St. Paul, MN		15	KKMS-AM		1996	Christian Teaching and Talk
			KYCR-AM		1998	Business
			WWTC-AM		2001	News Talk
San Diego, CA		16	KPRZ-AM		1987	Christian Teaching and Talk
			KCBQ-AM		2000	News Talk
Denver-Boulder, CO		17	KRKS-FM		1993	Christian Teaching and Talk
			KRKS-AM (6)		1994	Christian Teaching and Talk
			KNUS-AM		1996	News Talk
			KBJD-AM (6)		1999	Spanish Language Christian Teaching and Talk
Tampa, FL		18	WTWD-AM (7)		2000	Christian Teaching and Talk
			WTBN-AM (7)		2001	Christian Teaching and Talk
			WLCC-AM		2012	Spanish Language Christian Teaching and Talk
			WGUL-AM		2005	News Talk
Portland, OR		22	KPDQ-FM		1986	Christian Teaching and Talk
			KPDQ-AM		1986	Christian Teaching and Talk
			KFIS-FM		2002	Contemporary Christian Music
			KRYP-FM		2005	Regional Mexican
Riverside-San Bernardino, CA		24	KTIE-AM		2001	News Talk
Pittsburgh, PA		25	WORD-FM		1993	Christian Teaching and Talk
			WPIT-AM		1993	Christian Teaching and Talk
			WDDZ-AM		Pending	News Talk
San Antonio, TX		26	KSLR-AM		1994	Christian Teaching and Talk
			KLUP-AM		2000	News Talk
			KRDY-AM		2014	Spanish Language Christian Teaching and Talk
Sacramento, CA		27	KFIA-AM		1995	Christian Teaching and Talk
			KTKZ-AM		1997	News Talk
			KSAC-FM		2002	Business
			KKFS-FM		2006	Contemporary Christian Music
Cleveland, OH		30	WHKW-AM		2000	Christian Teaching and Talk
			WFHM-FM		2001	Contemporary Christian Music
			WHK-AM		2005	News Talk
Orlando, FL		32	WORL-AM		2006	News Talk
			WTLN-AM		2006	Christian Teaching and Talk
			WBZW-AM		2006	Business
			WDYZ-AM		Pending	Spanish Christian Teaching and Talk
Columbus, OH		36	WRFD-AM		1987	Christian Teaching and Talk
			WTOH-FM		2013	News Talk
Nashville, TN		44	WBOZ-FM (8)		2000	Contemporary Christian Music
			WFFH-FM (8)		2002	Contemporary Christian Music
			WFFI-FM (8)		2002	Contemporary Christian Music
Louisville, KY		53	WFIA-FM		1999	Christian Teaching and Talk
			WGTK-AM		2000	News Talk
			WFIA-AM		2001	Christian Teaching and Talk
Greenville, SC		58	WGTK-FM		2013	News Talk
			WRTH-FM (formerly WOLT-FM)		2014	Oldies
			WLTE-FM		2014	Classic Hits
Honolulu, HI		62	KHNR-AM		2006	News Talk
			KAIM-FM		2000	Contemporary Christian Music
			KGU-AM		2000	Business
			KHCM-FM		2004	Country Music
			KHCM-AM		2000	Chinese
			KGU-FM		2004	Christian Teaching and Talk
			KKOL-FM		2005	Oldies
Omaha, NE		74	KGBI-FM		2005	Contemporary Christian Music
			KOTK-AM		2005	Spanish Language Christian Teaching and Talk
			KCRO-AM		2005	Christian Teaching and Talk
Sarasota-Bradenton, FL		75	WLSS-AM		2005	News Talk
Little Rock, AR		82	KDIS-FM		2014	Christian Teaching and Talk
Colorado Springs, CO		89	KGFT-FM		1996	Christian Teaching and Talk
			KBIQ-FM		1996	Contemporary Christian Music
			KZNT-AM		2003	News Talk
Oxnard-Ventura, CA		120	KDAR-FM		1974	Christian Teaching and Talk
Youngstown-Warren, OH		130	WHKZ-AM		2001	Christian Teaching and Talk
Warrenton, Virginia			WRCW-AM (formerly WKDL-AM)		2012	News Talk

11

(1) Actual city of license may differ from metropolitan market served.

(2) All metropolitan statistical area (“MSA”) rank information used in this annual report on Form 10-K, excluding information concerning The Commonwealth of Puerto Rico, is from the Fall 2014 Radio Market Survey Schedule & Population Rankings published by Nielson. According to the Radio Market Survey, the population estimates used are based upon the 2010 U.S. Bureau Census estimates updated and projected to January 1, 2015 by Nielsen Demographics.

(3) This market includes the Nassau-Suffolk, NY Metro market, which independently has a MSA rank of 19.

(4) This market includes the San Jose, CA market, which independently has a MSA rank of 35.

(5) KNTS-AM is an expanded band AM station paired with KLFE-AM. The licenses for these stations include a condition requiring that one or the other be surrendered by July 15, 2009. However, the Federal Communications Commission (“FCC”) is currently permitting these paired expanded band stations to continue to operate beyond the specified surrender date, pursuant to a special temporary authority (“STA”) granted by the FCC and a request for extension of that STA.

12

(6) KBJD-AM is an expanded band AM station paired with KRKS-AM, which licenses have not been renewed by the FCC. The original license for KBJD-AM includes a condition requiring that one or the other paired license be surrendered by February 20, 2006. However, the FCC is currently permitting these paired expanded band stations to continue to operate beyond their license expirations date pursuant to the pending license renewal applications for those stations, and to continue to operate beyond the specified surrender date pursuant to an STA granted by the FCC and a request for extension of such STA.

(7) WTBN-AM is simulcast with WTWD-AM, Tampa, FL.

(8) WBOZ-FM is trimulcast with WFFH-FM, Nashville, TN and WFFI-FM, Nashville, TN.

Digital Media

We own and operate the numerous Christian and Conservative opinion websites including:

Salem Web Network™ Christian Content Websites:

BibleStudyTools.com is a free Bible website for verse search and in-depth studies packed with commentaries, reading plans, and hundreds of helpful resources designed as aids to Bible study.

OnePlace.com™ is a leading provider of on-demand, online audio streaming for nearly 200 radio programs from more than 185 popular Christian broadcast ministries. Oneplace.com serves as both a complement to and an extension of Salem’s block programming radio business.

Crosswalk.com® offers compelling, editorial-driven, biblically-based, lifestyle content to Christians who take seriously their relationship with Christ. In addition, Crosswalk provides online devotional content.

GodTube.com is a user-generated video sharing platform for Christian videos with faith-based, family-friendly content.

CrossCards.com™ provides faith-based, inspirational e-greeting cards for all occasions and holidays.

LightSource.com provides on-demand, video streaming for nearly 85 programs from more than 70 ministry partners.

Christianity.com offers engaging articles and video focused on exploring the deeper, theological issues and apologetics of the Christian faith. It is also a leading provider of online Bible trivia.

Jesus.org offers a comprehensive database of biblical answers to the most common questions about the life and work of Jesus Christ.

iBelieve.com creates editorial-driven, lifestyle content, focused on helping Christian women use personal experience to examine the deeper issues of life and faith.

CCMmagazine.com is the interactive version of what once was the Nashville-based CCM Magazine, which provides information and insight on the Christian music scene. 

GodVine.com is an online platform designed to share inspirational, family-friendly video through Facebook and other social media outlets.

ChristianHeadlines.com reports the news of importance to the Christian audience with a headlines blog, persecution updates, Christian worldview commentary, and features on events from the worldwide Christian Church.

Townhall Media - Conservative Opinion Websites:

Townhall.com™ is an interactive community that brings users, conservative public policy organizations, congressional staff and political activists together under the broad umbrella of conservative thoughts, ideas and actions.

HotAir.com is a leading news and commentary site with conservative news and opinions.

Twitchy.com is a website featuring selected quotes and current events centered on US politics, global news, sports, entertainment, media, and breaking news.

RedState.com is the leading conservative, political news blog for right of center activists.

13

Human Events.com is a conservative opinion website that provides news and commentary on issues of interest to the conservative community.

Salem Church Products Websites:

WorshipHouseMedia.com is an online church media resource, providing creative videos to churches to enhance worship and sermons. In addition, WorshipHouseKids.com provides children’s ministries with products to fulfill their visual needs.

SermonSpice.com is an online provider of church media for local churches and ministries.

ChurchStaffing.com™ is a source of job search information for churches and ministries offering a platform for personnel and staff relations. This site allows those seeking employment to submit resumes and view job listings.

ChristianJobs.com™ provides services catering to the hiring needs of Christian-based businesses, nonprofit organizations, and ministries. The site connects these organizations with thousands of job seekers through its online presence and partnerships with Salem’s radio stations.

SermonSearch.com is a subscription-based resource for preachers and teachers with preparation materials like sermon outlines, illustrations, and preaching ideas from many of America’s top Christian communicators.

Our digital media operating segment also includes Salem Consumer Products, (“SCP”) which hosts several websites for our audience to purchase Christian and conservative content from our on-air hosts and contributors.  These sites include:

· ConservativeStore.com

· ChristianBookstore.net

· SRNStore.com

Digital media also includes Eagle Financial Publications, which provide market analysis and investment advice for individual subscribers from financial commentators. These Financial Publications are digitally delivered and reported in our digital media operating segment.

Revenue generated from our digital media operating segment includes advertising arrangements based on cost-per-click or performance-based advertising; display advertisements where revenue is dependent upon the number of page views; and lead generating advertisements where revenue is dependent upon users registering for, or purchasing or demonstrating interest in, advertisers' products or services. We also generate revenue from digital subscriptions, streaming, downloads and product sales through our e-commerce sites. Revenue is recognized upon digital delivery or page views, downloads and upon shipment of products. Revenue from this operating segment is reported as Digital Media revenue on our consolidated statements of operations included in this annual report on Form 10-K.

Publishing

Our Publishing segment consists of Regnery Publishing, a publisher of conservative books, Xulon Press and Salem Publishing^TM.

Salem Publishing^TM , our print magazine division, publishes magazines on a monthly or semi-monthly basis.  Our publications include the following Christian or conservative publications:

· Singing News®

· Homecoming The Magazine

· YouthWorker Journal^™

· Preaching Magazine^™

· FaithTalk Magazine^™

· Townhall Magazine^™ (December 2014 issue was the last issue of this publication)

Xulon Press™ is a print-on-demand self-publishing service for Christian authors.  Revenue from this operating segment is reported as Publishing revenue on our consolidated statements of operations included in this annual report on Form 10-K.

14

COMPETITION

We operate in a highly competitive broadcast and media business. We compete for listeners, advertisers and customers with other radio broadcasters, as well as with other forms of media including broadcast and cable television, newspapers and magazines, book publishers, national and local digital services, outdoor advertising, direct mail, online marketing and media companies, social media platforms, web-based blogs, and mobile devices.

BROADCASTING. Our broadcast audience ratings and market shares are subject to change, and any change in a particular market could have a material adverse effect on the revenue of our stations located in that market. While we already compete in some of our markets with stations that offer similar formats, if another radio station were to convert its programming to a format similar to one of ours, or if an existing competitor were to strengthen its operations, our stations could suffer reduced ratings and/or reduced revenues. In these circumstances, we could also incur significantly higher promotional and other related expenses. We cannot assure that our stations will maintain or increase their current audience ratings and revenues.

Christian and Family-Themed Radio. The segment of this industry that focuses on Christian and family themes is also a highly competitive business. The financial success of each of our radio stations that focuses on Christian Teaching and Talk is dependent, to a significant degree, upon its ability to generate revenue from the sale of block program time to national and local religious and educational organizations. We compete for this program revenue with a number of different commercial and non-commercial radio station licensees. While no commercial group owner in the United States specializing in Christian and family-themed programming approaches Salem in size of potential listening audience and presence in major markets, other religious radio stations exist and enjoy varying degrees of prominence and success in each of our markets.

We also compete for advertising revenue with other commercial religious format and general format radio station licensees. Our competition for advertising dollars includes other radio stations as well as broadcast television, cable television, newspapers, magazines, direct mail, online and billboard advertising, some of which may be controlled by horizontally-integrated companies. Several factors can materially affect competitive advantage, including, but not limited to audience ratings, program content, management talent and expertise, sales talent and experience, audience characteristics, signal strength, and the number and characteristics of other radio stations in the same market.

New Methods of Content Delivery. Competition also comes from new media technologies and services. These include delivery of audio programming by cable television and satellite systems, digital audio radio services, mobile devices including smart phone applications for iPhone® and Android®, personal communications services and the service of low powered, limited coverage FM radio stations authorized by the FCC. The delivery of live and stored audio programming through the Internet has also created new competition. In addition, satellite delivered digital audio radio, which deliver multiple audio programming formats to national audiences, has created competition. We have attempted to address these existing and potential competitive threats through a more active strategy to acquire and integrate new electronic communications formats including Internet acquisitions made by SWN and our exclusive arrangement to provide Christian and family-themed talk on SiriusXM, a satellite digital audio radio service.

NETWORK. Salem Radio Network^® competes with other commercial radio networks that offer news and talk programming to religious and general format stations and noncommercial networks that offer Christian music formats. SRN also competes with other radio networks for the services of talk show personalities.

DIGITAL MEDIA. Salem Web Network™ and Townhall Media compete for visitors and advertisers with other companies that deliver on-line audio programming and Christian and conservative web-based content as well as providers of general market websites. The online media and distribution business changes quickly and is highly competitive. We compete to attract and maintain interactions with advertisers, consumers, content creators and web publishers. Salem Church Products competes for customers with other online sites that offer resources useful in ministries, preaching, teaching and for employment within the Christian community. Eagle Wellness competes in a large, highly fragmented industry that includes specialty retailers, supermarkets, drugstores, mass merchants, multi-level marketing organizations, mail-order companies, other online retailers and pharmaceuticals.

15

PUBLISHING. Regnery Publishing competes with other book publishers for readers and book sales as well as competes for product quality, customer service, suitability of format and subject matter, author reputation, price, timely availability of both new titles and revisions of existing books, digital availability of published products, and timely delivery of products to customers. Print magazines compete for readers and advertisers with other print publications, including those that also address themes of interest to church leadership and the Christian audience. Xulon Press™ competes for authors with other on-demand publishers including those focused exclusively on Christian book publishers.

Federal Regulation of Radio Broadcasting

Introduction. The ownership, operation and sale of broadcast stations, including those licensed to Salem, are subject to the jurisdiction of the FCC, which acts under authority derived from The Communications Act of 1934, as amended, and the rules and regulations promulgated thereunder (the “Communications Act”). Among other things, the FCC assigns frequency bands for broadcasting; determines whether to approve certain changes in ownership or control of station licenses; regulates transmission facilities, including power employed, antenna and tower heights, and location of transmission facilities; adopts and implements regulations and policies that directly or indirectly affect the ownership, operation and employment practices of stations; and has the power to impose penalties for violations of its rules under the Communications Act.

The following is a brief summary of certain provisions of the Communications Act and of specific FCC regulations and policies. Failure to observe these or other rules and policies can result in the imposition of various sanctions, including monetary forfeitures, the grant of “short” (less than the maximum) license renewal terms or, for particularly egregious violations, the denial of a license renewal application, the revocation of a license or the denial of FCC consent to acquire additional broadcast properties. For further information concerning the nature and extent of federal regulation of broadcast stations you should refer to the Communications Act, FCC rules and the public notices and rulings of the FCC.

License Grant and Renewal. Radio broadcast licenses are granted for maximum terms of eight years. Licenses must be renewed through an application to the FCC. Under the Communications Act, the FCC will renew a broadcast license if it finds that the station has served the public interest, convenience and necessity, that there have been no serious violations by the licensee of the Communications Act or the rules and regulations of the FCC, and that there have been no other violations by the licensee of the Communications Act or the rules and regulations of the FCC that, when taken together, would constitute a pattern of abuse.

Petitions to deny license renewals can be filed by certain interested parties, including members of the public in a station’s market. Such petitions may raise various issues before the FCC. The FCC is required to hold hearings on renewal applications if the FCC is unable to determine that renewal of a license would serve the public interest, convenience and necessity, or if a petition to deny raises a “substantial and material question of fact” as to whether the grant of the renewal application would be prima facie inconsistent with the public interest, convenience and necessity. In addition, during certain periods when a renewal application is pending, the transferability of the applicant’s license is restricted.

The following table sets forth information with respect to each of our radio stations for which we own the license. Stations operated under an LMA are not reflected on this table. A broadcast station’s market may be different from its community of license. The coverage of an AM radio station is chiefly a function of the power of the radio station’s transmitter, less dissipative power losses and any directional antenna adjustments. For FM radio stations, signal coverage area is chiefly a function of the Effective Radiated Power (“ERP”) of the radio station’s antenna and the Height Above Average Terrain (“HAAT”) of the radio station’s antenna.

16

Market	Station Call Letters	Frequency		Expiration Date of License	FCC Class		Height Above Average Terrain (in feet)		Power (in Kilowatts) Day / Night
New York, NY	WMCA-AM		AM	June 2022		B		N/A		5 / 5
	WNYM-AM		AM	June 2022		B		N/A		50 / 5
Los Angeles, CA	KKLA-FM		FM	December 2021		B		2,959		10
	KRLA-AM		AM	December 2021		B		N/A		50 / 3
	KFSH-FM		FM	December 2021		A		328		6
Chicago, IL	WYLL-AM		AM	December 2020		B		N/A		50 / 50
	WIND-AM		AM	December 2020		B		N/A		5 / 5
San Francisco, CA	KFAX-AM		AM	December 2021		B		N/A		50 / 50
	KDOW-AM		AM	December 2021		D		N/A		5 / 0.145
Dallas-Fort Worth, TX	KLTY-FM		FM	August 2021		C		1,667		100
	KWRD-FM		FM	August 2021		C		1,988		98
	KSKY-AM		AM	August 2021		B		N/A		20 / 0.7
	KTNO-AM		AM	August 2021		B		N/A		50 / 0.35
Houston-Galveston, TX	KNTH-AM		AM	August 2021		B		N/A		10/ 5
	KKHT-FM		FM	August 2021		C		1,952		100
	KTEK-AM		AM	August 2021		D		N/A		2.5
Washington, D.C.	WAVA-FM		FM	October 2019		B		604		33
	WAVA-AM		AM	October 2019		D		N/A		12
	WWRC-AM		AM	October 2019		B		N/A		35 / 5
Philadelphia, PA	WFIL-AM		AM	August 2022		B		N/A		5 / 5
	WNTP-AM		AM	August 2022		B		N/A		50 / 10
Atlanta, GA	WNIV-AM		AM	April 2020		D		N/A		5 / 0.039
	WLTA-AM		AM	April 2020		C		N/A		1 / 1
	WAFS-AM		AM	April 2020		D		N/A		25
	WFSH-FM		FM	April 2020		C1		1,657		24
	WGKA-AM		AM	April 2020		B		N/A		14 / 049
Boston, MA	WEZE-AM		AM	April 2014		B		N/A		5 / 5
	WROL-AM		AM	April 2014		B		N/A		5 / 0.09
	WWDJ-AM		AM	April 2014		B		N/A		5 / 5
Miami, FL	WKAT-AM		AM	February 2020		B		N/A		5 / 1
	WHIM-AM		AM	February 2020		B		N/A		50 / 10
	WZAB-AM		AM	February 2020		B		N/A		4 / 5
	WOCN-AM		AM	February 2020		B		N/A		1 / 1
Detroit, MI	WDTK-AM		AM	October 2020		C		N/A		1 / 1
	WLQV-AM		AM	October 2020		B		N/A		50 / 10
Seattle-Tacoma, WA	KGNW-AM		AM	February 2022		B		N/A		50 / 5
	KLFE-AM		AM	February 2022		B		N/A		5 / 5
	KNTS-AM		AM	February 2022		B		N/A		10 / 1
	KKOL-AM		AM	February 2022		B		N/A		50 / 47
Phoenix, AZ	KKNT-AM		AM	October 2021		B		N/A		5 / 5
	KPXQ-AM		AM	October 2021		B		N/A		50 / 1
	KXXT-AM		AM	October 2021		B		N/A		15 / 0.25
Minneapolis-St. Paul, MN	KKMS-AM		AM	April 2021		B		N/A		5 / 5
	KYCR-AM		AM	April 2021		B		N/A		3.8 / 0.26
	WWTC-AM		AM	April 2021		B		N/A		5 / 5
San Diego, CA	KPRZ-AM		AM	December 2021		B		N/A		20 / 10
	KCBQ-AM		AM	December 2021		B		N/A		50 / 2.9
Denver-Boulder, CO	KRKS-FM		FM	April 2021		C		984		100
	KRKS-AM		AM	April 2021		B		N/A		6.5 / 0.36
	KNUS-AM		AM	April 2021		B		N/A		5 / 5
	KBJD-AM		AM	April 2021		B		N/A		10 / 1
Tampa, FL	WTWD-AM		AM	February 2020		B		N/A		5 / 5
	WTBN-AM		AM	February 2020		B		N/A		5 / 5
	WLCC-AM		AM	February 2020		B		N/A		10 / 1
	WGUL-AM		AM	February 2020		B		N/A		5 / 1.5
Portland, OR	KPDQ-FM		FM	February 2020		C		1,270		52
	KPDQ-AM		AM	February 2020		B		N/A		1 / 0.5
	KFIS-FM		FM	February 2020		C1		1,266		7
	KRYP-FM		FM	February 2020		C1		1,270		1.6
Riverside-San Bernardino, CA	KTIE-AM		AM	December 2021		B		N/A		2.5 / 0.96
Pittsburgh, PA	WORD-FM		FM	August 2022		B		528		43
	WPIT-AM		AM	August 2022		D		N/A		5 / 0.024
San Antonio, TX	KSLR-AM		AM	August 2021		B		N/A		5 / 4.3
	KLUP-AM		AM	August 2021		B		N/A		5 / 1
	KRDY-AM		AM	August 2021		B		N/A		10 / 1
Sacramento, CA	KFIA-AM		AM	December 2021		B		N/A		25 / 1
	KTKZ-AM		AM	December 2021		B		N/A		5 / 5
	KSAC-FM		FM	December 2021		B1		1,010		2.55
	KKFS-FM		FM	December 2021		A		328		6
Cleveland, OH	WHKW-AM		AM	October 2020		B		N/A		50 / 50
	WFHM-FM		FM	October 2020		B		620		31
	WHK-AM		AM	October 2020		B		N/A		5 / 5
Orlando, FL	WORL-AM		AM	February 2020		B		N/A		1 / 1
	WTLN-AM		AM	February 2020		B		N/A		12 / 5
	WBZW-AM		AM	February 2020		B		N/A		5 / 0.35
Columbus, OH	WRFD-AM		AM	October 2020		D		N/A		23
	WTOH-FM		FM	October 2020		A		505		2.6
Nashville, TN	WBOZ-FM		FM	August 2020		A		328		6
	WFFH-FM		FM	August 2020		A		453		3.2
	WFFI-FM		FM	August 2020		A		755		1.15
Louisville, KY	WFIA-FM		FM	August 2020		A		394		3.3
	WGTK-AM		AM	August 2020		B		N/A		5 / 5
	WFIA-AM		AM	August 2020		D		N/A		0.93 / 0.162
Greenville, SC	WGTK-FM		FM	December 2019		0		14,895		100
	WRTH-FM		FM	December 2019		0		495		2.7
	WLTE-FM		FM	July 2017		A		397		4.1
Honolulu, HI	KHNR-AM		AM	February 2022		B		N/A		10 / 10
	KAIM-FM		FM	February 2022		C		328		100
	KGU-AM		AM	February 2022		B		N/A		10 / 10
	KHCM-FM		FM	February 2022		C1		46		80
	KHCM-AM		AM	February 2022		B		N/A		2 / 2
	KGU-FM		FM	February 2022		C		1,965		100
	KKOL-FM		FM	February 2022		C		1,965		100
Omaha, NE	KGBI-FM		FM	June 2021		C		1,014		100
	KOTK-AM		AM	June 2021		B		N/A		1 / 0.33
	KCRO-AM		AM	June 2021		D		N/A		1 / 0.054
Sarasota-Bradenton, FL	WLSS-AM		AM	February 2020		B		N/A		5 / 3
Little Rock, AR	KDIS-FM		FM	April 2017		0		312		3
Colorado Springs, CO	KGFT-FM		FM	April 2021		C		2,218		78
	KBIQ-FM		FM	April 2021		C		256		72
	KZNT-AM		AM	April 2021		B		N/A		5 / 0.54
Oxnard-Ventura, CA	KDAR-FM		FM	December 2021		B1		1,289		1.5
Youngstown-Warren, OH	WHKZ-AM		AM	October 2020		B		N/A		5 / 5
Warrenton, Virginia	WRCW-AM (formerly WKDL-AM)		AM	April 2012		D		N/A		3 / 0.125

17

Radio station KNTS-AM is an expanded band station paired with station KLFE-AM in the Seattle, WA market, and station KBJD-AM is an expanded band station paired with KRKS-AM in the Denver, CO market. We are operating these four stations pursuant to FCC licenses or other FCC authority pending resolution by the FCC of the issue of AM expanded band dual operating authority. Depending upon how the FCC resolves that issue, it is possible that we will be required to surrender one station license in each station pair. Except for these stations, we are not currently aware of any facts that would prevent the timely renewal of our licenses to operate our radio stations, although there can be no assurance that our licenses will be renewed.

Ownership Matters. The Communications Act prohibits the assignment of a broadcast license or the transfer of control of a broadcast license without the prior approval of the FCC. In determining whether to assign, transfer, grant or renew a broadcast license, the FCC considers a number of factors pertaining to the licensee, including compliance with various rules limiting common ownership of media properties, the “character” of the licensee and those persons holding “attributable” interests therein, and compliance with the Communications Act’s limitation on alien ownership, as well as compliance with other FCC policies, including equal employment opportunity requirements.

18

Under the Communications Act, a broadcast license may not be granted to or held by a corporation that has more than one-fifth of its capital stock owned or voted by aliens or their representatives, by foreign governments or their representatives, or by non-U.S. corporations. Under the Communications Act, a broadcast license also may not be granted to or held by any corporation that is controlled, directly or indirectly, by any other corporation more than one-fourth of whose capital stock is owned or voted by aliens or their representatives, by foreign governments or their representatives, or by non-U.S. corporations. These restrictions apply in modified form to other forms of business organizations, including partnerships. We therefore may be restricted from having more than one-fourth of our stock owned or voted by aliens, foreign governments or non-U.S. corporations.

Multiple Ownership: The Communications Act and FCC rules also generally restrict the common ownership, operation or control of radio broadcast stations serving the same local market, of a radio broadcast station and a television broadcast station serving the same local market, and of a radio broadcast station and a daily newspaper serving the same local market. The FCC also restricts the number of television stations an entity may own both in local markets and nationwide.

Our current ownership of radio broadcast stations complies with the FCC’s multiple ownership rules; however, these rules may limit the number of additional stations that we may acquire in the future in certain of our markets and could limit the potential buyers of any stations we may attempt to sell. The FCC is also required by the Communications Act to review its broadcast ownership rules every four years. During 2009, the FCC held a series of hearings designed to evaluate possible changes to its rules. In May 2010, the FCC formally initiated its 2010 quadrennial review of its media ownership rules with the issuance of a Notice of Inquiry (“NOI”). The NOI was intended to assist the Commission in establishing a framework within which to analyze whether its media ownership rules remain “necessary in the public interest as a result of competition,” due to the dramatic changes occurring in the media marketplace. Numerous parties have filed comments and reply comments in response to the NOI. In June and July 2011, the FCC released to the public eleven economic studies related to its media ownership rules. We believe that the next step will be for the FCC to issue a Notice of Proposed Rulemaking (“NPRM”) to seek comment on specific proposed changes to its ownership rules in connection with the 2010 quadrennial review of the broadcast ownership rules and has now consolidated its 2010 quadrennial review with the 2014 quadrennial review of the ownership rules. The FCC has instructed its Media Bureau to complete the combined 2010 and 2014 reviews by June 30, 2016. We can make no determination as to what effect, if any, the combined 2010 and 2014 quadrennial reviews will have on Salem.

Attribution: Because of these multiple and cross-ownership rules, a purchaser of voting stock of the company that acquires an “attributable” interest in the company may violate the FCC’s rule if it also has an attributable interest in other television or radio stations, or in daily newspapers, depending on the number and location of those radio or television stations or daily newspapers. Such a purchaser also may be restricted in the other companies in which it may invest, to the extent that these investments give rise to an attributable interest. If an attributable stockholder of the company violates any of these ownership rules, the company may be unable to obtain from the FCC one or more authorizations needed to conduct its radio station business and may be unable to obtain FCC consents for certain future acquisitions.

The FCC generally applies its television/radio/newspaper cross-ownership rules and its broadcast multiple ownership rules by considering the “attributable,” or cognizable, interests held by a person or entity. A person or entity can have an interest in a radio station, television station or daily newspaper by being an officer, director, partner, member, or stockholder of a company that owns that station or newspaper. Whether that interest is cognizable under the FCC’s ownership rules is determined by the FCC’s attribution rules. If an interest is attributable, the FCC treats the person or entity who holds that interest as an “owner” of the radio station, television station or daily newspaper in question, and therefore subject to the FCC’s ownership rules. On December 22, 2011, the FCC issued a Notice of Proposed Rulemaking (“NPRM”) to seek comment on specific proposed changes to its ownership rules. In the NPRM, the FCC tentatively concluded to maintain its local radio ownership rules largely intact. Comments and Reply Comments have been received by the FCC in connection with the NPRM (2010 quadrennial review). Since, as of this date, no Report and Order has been adopted by the FCC in connection with the local radio ownership rules proposals in the 2010 quadrennial review and is again reviewing those rules in connection with the 2014 quadrennial review, consolidating its 2010 quadrennial review with its 2014 quadrennial review, , we can make no determination as to what effect, if any, the combined 2010 and 2014 quadrennial reviews will have on Salem, since action is not anticipated until 2016.

Any officers and directors of a broadcast licensee, cable system owner, or daily newspaper owner are deemed to hold attributable interests in that entity. Generally, the officers and directors of any parent company that holds an attributable interest are themselves also deemed to hold the same attributable interests as that company. In certain situations where a parent company is involved in businesses other than broadcasting, cable system operation, or newspaper publishing, and an individual officer or director has duties and responsibilities wholly unrelated to the company’s broadcast, cable, or newspaper activities, that officer or director may avoid attribution, but will need to submit a statement to the FCC documenting their lack of involvement in the relevant businesses.

19

Generally, debt interests held in a broadcast licensee, cable system owner, daily newspaper publisher, or parent company are not deemed attributable. Debt holders will be subject to attribution, however, where the aggregate value of the equity and debt held in the broadcast, cable, or newspaper company exceeds 33% of that company’s total asset value and the debt holder also holds another attributable interest in the relevant market or the debt holder supplies over 15% of the programming, on a weekly basis, for the station in which the interest is held.

Programming and Operation. The Communications Act requires broadcasters to serve the “public interest.” The FCC has gradually relaxed or eliminated many of the more formalized procedures it had developed in the past to promote the broadcast of certain types of programming responsive to the needs of a station’s community of license. Although in recent years proposals have been put forth by the FCC to reinstitute certain formal procedures, none of these proposals have yet been adopted for radio stations. Licenses continue to be required, however, to present programming that is responsive to community problems, needs and interests and to maintain certain records demonstrating such responsiveness. Complaints from listeners concerning a station’s programming will be considered by the FCC when it evaluates the licensee’s renewal application, but such complaints may be filed and considered at any time.

Stations also must pay annual regulatory fees and fees associated with the filing of most applications. Stations also must follow various FCC rules that regulate, among other things, political advertising, advertising for certain products or services (e.g. tobacco advertising), the broadcast of obscene or indecent programming, closed captioning, emergency programming, sponsorship identification and technical operations (including limits on radio frequency radiation) and equal employment opportunity requirements. The broadcast of contests and lotteries is regulated by FCC rules.

Failure to observe these or other rules and policies can result in the imposition of various sanctions, including monetary forfeitures, the grant of “short” (less than the maximum) renewal terms or, for particularly egregious violations, the denial of a license renewal application or the revocation of a license.

Proposed Changes. As noted above, in May 2010, the FCC formally initiated its 2010 quadrennial review of its media ownership rules with the issuance of a Notice of Inquiry (NOI). The NOI is intended to assist the Commission in establishing a framework within which to analyze whether its media ownership rules remain “necessary in the public interest as a result of competition,” due to the dramatic changes occurring in the media marketplace. Numerous parties have filed comments and reply comments in response to the NOI. In June and July 2011, the FCC released to the public eleven economic studies related to its media ownership rules. On December 22, 2011, the FCC issued a Notice of Proposed Rulemaking (NPRM) in the 2010 quadrennial review to seek comment on specific proposed changes to its ownership rules. In the 2010 quadrennial review NPRM, the FCC tentatively concluded to maintain its local radio ownership rules largely intact. Comments and Reply Comments have been received by the FCC in connection with the NPRM. The 2010 quadrennial review has now been consolidated in with the FCC’s 2014 quadrennial review of its ownership rules. Since, as of this date, no Report and Order has been adopted by the FCC in connection with the local radio ownership rules proposals in the 2010 quadrennial review NPRM, and the FCC has directed its Media Bureau to complete the combined 2010 and 2014 reviews we can make no determination as to what effect, if any, this NPRM will have on Salem.

The Congress and the FCC from time to time have under consideration, and may in the future consider and adopt, new laws, regulations and policies regarding a wide variety of matters that could, directly or indirectly, affect the operation, ownership and profitability of the company’s radio stations, result in the loss of audience share and revenue for the company’s radio stations, and affect the ability of the company to acquire additional radio stations or finance such acquisitions. Such matters under consideration include, or may come to include:

• proposals to require broadcast licenses to broadcast specific types and amounts of local programming;

• proposals restricting the location of broadcast studios;

• technical and frequency allocation matters, including potential reallocation of broadcast spectrum to other uses;

• changes in multiple ownership and cross-ownership rules;

• changes to broadcast technical requirements; and

• proposals to require broadcasters to pay copyright royalties for over-the-air performance of sound recordings.

The foregoing summary of certain provisions of the Communications Act and of specific FCC rules and policies does not purport to be comprehensive. For further information concerning the nature and extent of federal regulation of radio broadcast stations you should refer to the Communications Act, the FCC’s rules and the public notices and rulings of the FCC.

20

Federal Antitrust Considerations. The Federal Trade Commission (“FTC”) and the Department of Justice (“DOJ”), which evaluate transactions to determine whether those transactions should be challenged under the federal antitrust laws, are also active in their review of radio station acquisitions, particularly where an operator proposes to acquire additional stations in its existing markets.

For an acquisition meeting certain size thresholds, the Hart-Scott-Rodino Improvements Act (“HSR Act”) and the rules promulgated thereunder require the parties to file Notification and Report Forms with the FTC and the DOJ and to observe specified waiting period requirements before consummating the acquisition. At any time before or after the consummation of a proposed acquisition, the FTC or the DOJ could take such action under the antitrust laws, as it deems necessary or desirable in the public interest, including seeking to enjoin the acquisition or seeking divestiture of the business acquired or other assets of the company. Acquisitions that are not required to be reported under the HSR Act may be investigated by the FTC or the DOJ under the antitrust laws before or after consummation. In addition, private parties may under certain circumstances bring legal action to challenge an acquisition under the antitrust laws. The DOJ also has stated publicly that it believes that LMAs and other similar agreements customarily entered into in connection with radio station transfers prior to the expiration of the waiting period under the HSR Act could violate the HSR Act.

We can provide no assurances that our acquisition strategy will be adversely affected in any material respect by antitrust reviews.

GEOGRAPHIC FINANCIAL INFORMATION

Our operating segments are based in various locations throughout the United States. Our broadcast operating segment is particularly dependent on revenue from our Los Angeles and Dallas markets which generated 14.3% and 24.0% , respectively, of our total net broadcasting advertising revenue for the year ended December 31, 2014, 15.2% and 25.5%, respectively, for the year ended December 31, 2013, and 16.2% and 23.6%, respectively, for the year ended December 31, 2012.

Because substantial portions of our broadcast advertising revenues are derived from local advertisers in Los Angeles and Dallas, our ability to generate revenues in those markets could be adversely affected by local or regional economic downturns.

EMPLOYEES

As of February 17, 2015, we employed 1,177 employees in radio broadcasting, 186 employees in digital entities, 131 employees in printing and publishing, and 111 employees in corporate functions. Of these employees, 1,230 are full-time and 375 are part-time employees. We consider our relations with our employees to be good and none of our employees are covered by collective bargaining agreements.

We employ on-air personalities and we may enter into employment agreements with these on-air personalities in order to protect our interests in these relationships. However, on-air talent may be lost to competitors for a variety of reasons. While we do not believe that the loss of any one of our on-air personalities would have a material and adverse effect on our consolidated financial condition and results of operations, the loss of several key on-air personalities combined could have a material and adverse effect on our business.

AVAILABLE INFORMATION

Our Internet address is www.salemmedia.com. We make available free of charge on our investor relations website under the heading “SEC Filings” our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act. These reports are available as soon as reasonably practical after we electronically file them or furnish them to the SEC. Any information found on our website is not a part of or incorporated by reference into, this or any other report of the company filed with, or furnished to, the SEC.

21

ITEM 1A. RISK FACTORS

You should carefully consider the risks described below before investing in our securities. Our business is subject to risks associated with general economic conditions, geopolitical events, competition, technological obsolescence and employee relations. The risks described below, along with risks not currently known to us or that we currently believe are immaterial, may impair our business operations and liquidity in unfavorable ways. We operate in a continually changing business environment in which new risk factors emerge from time to time. We can neither predict new risk factors, nor can we assess the impact, if any, these new risk factors may have on our business. The extent to which any risk factor, or combination of risk factors, may affect our business, financial condition and results of operations could seriously and materially influence the trading price of our common stock.

CERTAIN FACTORS AFFECTING SALEM

We may choose not to pursue potentially more profitable business opportunities outside of our Christian, conservative news talk and family-themed formats, or not to broadcast programming that violates our programming standards, either of which may have a material and adverse effect on our business.

We are fundamentally committed to broadcasting, digital and publishing formats and programming emphasizing Christian values, conservative family themes and news. We may choose not to switch to other formats or pursue potentially more profitable business opportunities due to this commitment, which could result in lower operating revenues and profits than we might otherwise achieve. We also do not intend to pursue business opportunities or broadcast programming that would conflict with our core commitment to Christian and family-themed formats or that would violate our programming standards, even if such opportunities or programming would be more profitable. Our decision not to pursue other formats, business opportunities and/or broadcast programming that is inconsistent with our programming standards may have a material and adverse effect on our business.

RISKS ASSOCIATED WITH BUSINESS OPERATIONS

We may be adversely affected by deteriorating economic conditions including the economic climate failing to improve.

The risks associated with our businesses become more acute in periods of a slowing economy or recession, which are often accompanied by a decrease in advertising. A decline in the level of business activity of our advertisers could have an adverse effect on our revenues and profit margins. During economic slowdowns in the United States, many advertisers have reduced their advertising expenditures. While the precise impact of economic slowdowns on our business is difficult to predict, our exposure to several risks increases with a slowing economy or a recession, including but not limited to:

• Increasing pressure to sell advertising and block programming time at discounted rates;

• Increases in the length of time to collect receivables and higher risks that accounts become uncollectible as our customers face tight credit markets;

• Ministries are experiencing lower levels of donations that could negatively impact their ability to purchase and pay for block programming time;

• We may not be able to find suitable replacements for ministries that can no longer purchase and pay for block programming;

• Limitations on our ability to obtain additional financing to fund working capital, capital expenditures, acquisitions and other corporate requirements;

• Limitations on our ability to pursue projects that could have been beneficial; and

• Impairment losses on the value of our indefinite-lived intangible assets including FCC broadcast licenses, goodwill, and mastheads and impairment losses on other long-lived assets.

Our results of operations could be negatively impacted by weak economic conditions of an individual business sector.

A recession or downturn in the economy of any individual business sector could have a significant effect on us. Even with the recovery seen from the 2008 economic recession, an individual business sector (such as the automotive industry) that tends to spend more on advertising than other sectors, might be forced to maintain a reduced level of advertising expenditures. If that sector experiences a slower recovery than the economy in general, that sector may reduce its advertising expenditures further if additional downturns occur. If that sector’s spending represents a significant portion of our advertising revenues, any reduction in its advertising expenditures may negatively impact our results of operations.

22

We must respond to the rapid changes in technology, services and standards of our industry in order to remain competitive.

The radio broadcast industry is subject to rapid technological change, evolving industry standards and the emergence of competition from new media technologies and services. We cannot make assurances that we will have the resources to acquire new technologies or to introduce new services that could compete with these new technologies. Various new media technologies and services are currently being developed or introduced, including but not limited to:

• Satellite-delivered digital audio radio service, which has resulted in the introduction of new subscriber-based satellite radio services with numerous niche formats;

• Audio programming by cable systems, direct-broadcast satellite systems, personal communications systems, content available over the Internet and other digital audio broadcast formats;

• In-band on-channel digital radio, which provides multi-channel, multi-format digital radio services in the same bandwidth currently occupied by traditional AM and FM radio services;

• Low-power FM radio, which could result in additional FM radio broadcast outlets including additional low-power FM radio signals authorized in December 2010 under the Local Community Radio Act;

• High Definition (“HD”) radio;

• Internet radio and other audio content offerings such as Pandora and iHeart Radio; and

• Personal digital audio devices (e.g. audio via WiFi, mobile phones, WiMAX, etc.) or other emerging next-generation networks and technologies.

We currently program one channel on SiriusXM. We also offer pod-casts and downloads of portions of our programming; however, we cannot assure you that this arrangement will be successful or enable us to adapt effectively to these new media technologies. We cannot predict the effect, if any, that competition arising from new technologies or regulatory change(s) may have on the radio broadcast industry or on our financial condition and results of operations.

The accounting treatment of goodwill and other indefinite-lived intangible assets could cause future losses due to asset impairment.

Under Financial Accounting Standards (“FASB”) Accounting Standards Codification (“ASC”) Topic 350 “Intangibles—Goodwill and Other,” indefinite-lived intangibles, including broadcast licenses, goodwill and mastheads are not amortized but instead are tested for impairment at least annually, or more frequently if events or circumstances indicate that there may be an impairment. Impairment is measured as the excess of the carrying value of the indefinite-lived intangible asset over its fair value. Intangible assets that have finite useful lives continue to be amortized over their useful lives and are measured for impairment if events or circumstances indicate that they may be impaired. Impairment losses are recorded as operating expenses. We incurred significant impairment losses in prior years with regard to our indefinite-lived intangible assets. During the fourth quarter of 2014, we recognized impairment losses of $79,000 associated with mastheads and goodwill within our publishing segment. We perform our annual impairment testing during the fourth quarter at the same time that we prepare our budget and financial forecasts for the following year. During our 2015 budget process held during the fourth quarter of 2014, we decided to cease publishing Townhall Magazine as of December 2014 and we are considering ceasing additional print magazines in the future. These impairments were driven by reductions in our projected net revenues that were not offset with equal cost reductions from the planned decrease in the number of our publications. The growth of digital-only publications, that are often free or significantly less than a print magazine has hindered the ability of the publishing industry to recover from the economic recession that began in 2008. We believe that the impairments are indicative of trends in the publishing industry as a whole and are not unique to our company or operations.

The valuation of intangible assets is subjective and based on estimates rather than precise calculations. The fair value measurements of our indefinite-lived intangible assets use significant unobservable inputs that reflect our own assumptions about the estimates that market participants would use in measuring fair value including assumptions about risk. If actual future results are less favorable than the assumptions and estimates we used, we are subject to future impairment charges, the amount of which may be material. Given the current economic environment and uncertainties that can negatively impact our business, there can be no assurance that our estimates and assumptions made for the purpose of our indefinite-lived intangible fair value estimates will prove to be accurate.

23

The impairment charges we have recognized are non-cash in nature and did not violate covenants on our then existing credit facilities or on our current Revolver or Term Loan B. However, the potential for future impairment charges can be viewed as a negative factor with regard to forecasted future performance and cash flows. We believe that we have adequately considered the economic downturn in our valuation models and do not believe that the non-cash impairments in and of themselves are a liquidity risk.

We may not be able to utilize our deferred tax assets to offset future taxable income.

As of December 31, 2014 , we had deferred tax assets, net of valuation allowances, of $81.6 million on our consolidated balance sheets included in this annual report on Form 10-K. We expect to utilize these deferred tax assets to reduce consolidated income tax liabilities over a period not to exceed five years. However, we may not be able to fully utilize these deferred tax assets if future taxable income and related income tax liabilities are insufficient to allow their use. We may be required to record a larger valuation allowance against these deferred tax assets if we believe that we are unable to utilize them, which would have an adverse material effect on our results of operations and financial position.

If we are unable to execute our acquisition strategy successfully, our business may not continue to grow.

We intend to continue to selectively acquire radio stations, FM translators, digital media entities and publishing businesses. With respect to the acquisition of radio stations, our acquisition strategy has been, and will continue to focus primarily on, the acquisition of stations in the top fifty (50) markets. However, we may not be able to identify and consummate future acquisitions successfully, and stations that we do acquire may not increase our station operating income or yield other anticipated benefits. Acquisitions in markets in which we already own stations may not increase our station operating income due to saturation of audience demand. Acquisitions in smaller markets may have less potential to increase operating revenues. With respect to our acquisition strategy of digital and publishing businesses, we may not be able to identify and consummate the acquisition of future businesses successfully. Additionally, we may not be able to effectively integrate the operation of newly acquired businesses with our existing businesses, which could result in reduced operating income from our businesses. Our failure to execute our acquisition strategy successfully in the future could limit our ability to continue to grow in terms of number of stations or profitability.

We may be unable to integrate the operations and management of acquired stations or businesses, which could have a material and adverse effect on our business and operating results.

Acquisitions may have a substantial impact on our revenues, costs, cash flows, and financial position. During 2014 and 2013, we spent $18.7 million and $12.8 million, respectively, on acquisitions. With the 2014 acquisition of Eagle Publishing, we acquired several new businesses including a traditional book publishing business, a financial newsletter business and a wellness business, and while we anticipate that we will continue to effectively integrate these businesses into our current operations, there can be no assurance of this. We expect to make additional acquisitions of radio stations, FM transmitters, digital businesses and publishing businesses. Acquisitions involve risks and uncertainties, including difficulties in integrating acquired operations and in realizing expected opportunities; diversions of management resources and loss of key employees; challenges with respect to operating new businesses; debt incurred in financing such acquisitions; and other unanticipated problems and liabilities. There can be no assurance that we will be able to successfully integrate the operations or management of acquired radio stations and businesses and realize anticipated revenue synergies, or the operations or management of stations and businesses that may be acquired in the future.

Continued acquisitions will require us to manage a larger and likely more geographically diverse region of radio stations, digital portfolios and publishing portfolios than historically has been the case. Our inability to integrate and manage newly acquired radio stations, digital businesses or publishing entities successfully could have a material and adverse effect on our business and operating results.

Some of our acquisition agreements contain contingent consideration, the value of which may impact future operating results.

Some of our acquisition agreements include contingent earn-out consideration, the fair value of which is estimated as of the acquisition date based on the present value of the expected contingent payments as determined using weighted probabilities of possible future payments. These fair value estimates contain unobservable inputs and estimates that could materially differ from the actual future results. The fair value of the contingent earn out consideration could increase or decrease, up to the contracted limit, as applicable. Changes in the fair value of contingent earn-outs will be reflected in our results of operations in the period in which they are recognized, the amount of which may be material and cause volatility in our operating results.

24

If we are unable to implement our market cluster strategy, we may not realize anticipated operating efficiencies.

As part of our operating strategy, we attempt to realize efficiencies in operating costs and cross-selling of advertising by clustering the operations of two or more radio stations in a single market. However, there can be no assurance that this operating strategy will be successful. Furthermore, we cannot make any assurance that the clustering of radio stations in one market will not result in downward pressure on advertising rates at one or more of the existing or new radio stations within the cluster. Furthermore, there can be no assurance that any of our stations will be able to maintain or increase its current listening audiences and operating revenue in circumstances where we implement our clustering strategy.

Additionally, FCC rules and policies allow a broadcaster to own a number of radio stations in a given market and permit, within limits, joint arrangements with other stations in a market relating to programming, advertising sales and station operations. We believe that radio stations that elect to take advantage of these clustering opportunities may have lower operating costs and may be able to offer advertisers more attractive rates and services. The future development of our business in new markets, as well as the maintenance of our business growth in those markets in which we do not currently have radio station clusters, may be negatively impacted by competitors who are taking or may take advantage of these clustering opportunities by operating multiple radio stations within markets.

We base capital allocation decisions primarily on our analysis of the predicted internal rate of return. If the estimates and assumptions we use in calculating the internal rate of return are inaccurate, our capital may be inefficiently allocated. If we fail to appropriately allocate our capital, our growth rate and financial results will be adversely affected.

We continually seek opportunities for growth by increasing the strength and number of our broadcast signals, increasing the number of page views on our web platform and increasing the subscriber base of our magazines. In order to realize these growth opportunities, we must rely on continued technical improvements to expand our broadcasting, digital and publication footprint. When deciding which opportunities to pursue, we must predict the internal rate of return associated with each project. Our calculations are based on certain estimates and assumptions that may not be realized. Accordingly, the calculation of internal rate of return may not be reflective of our actual returns, and our capital may be inefficiently allocated. If we fail to appropriately allocate our capital, our growth rate and financial results will be adversely affected.

Our business is dependent upon the performance of key employees, on-air talent and program hosts.

Our business is dependent upon the performance and continued efforts of certain key individuals, including Edward G. Atsinger III, our Chief Executive Officer, and Stuart W. Epperson, our Chairman of the Board. The loss of the services of such key individuals could have a material adverse effect upon us. We have entered into employment agreements with such key individuals. Mr. Epperson has radio interests unrelated to Salem’s operations that will continue to impose demands on his time. Mr. Atsinger has an interest in an aviation business unrelated to Salem’s operations that will continue to impose demands on his time. Our success is highly dependent upon the retention of key employees throughout our organization. In addition, we are dependent upon our ability to continue to attract new employees with key skills to support continued business growth.

We also employ or independently contract with several on-air personalities and hosts of syndicated radio programs with significant loyal audiences on both a national level and in their respective local markets. Several of our on-air personalities have a presence that extends beyond our radio platforms into other strategic areas. Although we have entered into long-term agreements with some of our executive officers, key on-air talent and program hosts to protect our interests in those relationships, we can give no assurance that all or any of these key employees will remain with us or will retain their audiences. Competition for these individuals is intense and many of our key employees are at-will employees who are under no legal obligation to remain with us. Our competitors may choose to extend offers to any of these individuals on terms that we may be unable or unwilling to meet. In addition, any or all of our key employees may decide to leave for a variety of personal or other reasons beyond our control. Furthermore, the popularity and audience loyalty of our key on-air talent and program hosts is highly sensitive to rapidly changing public tastes. A loss of such popularity or audience loyalty is beyond our control and could limit our ability to generate revenues.

25

If we fail to maintain the continuance of strong relationships with our authors and other creative talent, as well as to develop relationships with new creative talent, our business and financial performance could be materially and adversely affected.

Our business, in particular the book publishing and financial publications, is highly dependent on maintaining strong relationships with the authors and other creative talent who produce the products and services sold to our customers. Any overall weakening of these relationships, or the failure to develop successful new relationships, could have a material adverse impact on our business and financial performance.

Our syndicated programming is dependent upon maintenance of our transponder equipment, which is located at various customer sites.

Delivery of our national programs is dependent upon transponder equipment that is located at various customer locations. The quality and durability of this equipment, as well as our ability to protect the equipment from damage, destruction or theft, directly impacts our ability to transmit programming. Losses to this equipment and any business interruption may not be fully insurable.

Our advertising revenues in certain markets are ratings-sensitive and subject to decline based on ratings agency projections.

Nielson uses its own technology to collect data for its ratings service. The Portable People Meter ^TM (“PPM^” ) is a small device that does not require active manipulation by the end user and is capable of automatically measuring radio, television, Internet, satellite radio and satellite television signals that are encoded for the service by the broadcaster. The PPM offers a number of advantages over the traditional diary ratings collection system including ease of use, more reliable ratings data and shorter time periods between when advertising runs and when audience listening or viewing habits can be reported. In markets where we subscribe to Nielson under the PPM, our ratings tend to fluctuate even when there are no significant programming or competitive changes in the market. PPM data can fluctuate when changes are made to the “panel” (a group of individuals holding PPM devices). This makes all stations susceptible to inconsistencies in ratings that may or may not accurately reflect the actual number of listeners at any given time.

If we cannot attract the anticipated listener, programmer and advertiser base for our newly-acquired radio stations, we may not recoup associated operating costs or achieve profitability for these radio stations.

We frequently acquire selected assets of radio stations that previously broadcasted in formats other than our primary formats. We continue to program some of these stations in non-primary formats and we re-program others to one of our primary formats. During, and for a period after, the conversion of a radio station’s format, the radio station typically generates operating losses. The magnitude and duration of these losses depends on a number of factors, including the promotional and marketing costs associated with attracting listeners and advertisers to our radio station’s new format and the success of these efforts. There is no guarantee that the operation of these newly-acquired stations or our operations in new formats will attract a sufficient listener and advertiser base. If we are not successful in attracting the listener and advertiser base we anticipate, we may not recoup associated operating costs or achieve profitability for these radio stations.

If we do not maintain or increase our block programming revenues, our business, financial condition and operating results may be materially and adversely affected.

The financial success of each of our radio stations that feature Christian Teaching and Talk programming is significantly dependent upon our ability to generate revenue from the sale of block programming time to national and local religious and educational organizations. Block programming accounted for 41.2% of our net broadcast revenue for the year ended December 21, 2014 and 40.9% of our net broadcast revenue for the year ended December 31, 2013. We compete for this program revenue with a number of commercial and non-commercial radio stations. Due to the significant competition for this block programming, we may not be able to maintain or increase our current block programming revenue, in which case, our business, financial condition and results of operations may be materially and adversely affected.

26

If we are unable to maintain or grow our advertising revenues, our business, financial condition and operating results may be materially and adversely affected.

Our radio stations, websites and publications are to varying degrees dependent upon advertising for their respective revenues. In the advertising market, we compete for revenue with other commercial religious format and general format radio stations, as well as with other media outlets including broadcast and cable television, newspapers, magazines, direct mail, online and billboard advertising. Due to this significant competition, we may not be able to maintain or increase our current advertising revenue. Any sustained economic downturn could negatively impact our ability to generate revenues. If we are unable to maintain and grow our advertising revenues, our business, financial condition and results of operations may be materially and adversely affected.

After the economic recession of 2008 and 2009, we experienced a stabilization of advertising revenue. In 2012, we recorded record levels of political advertising. There can be no assurance that our advertising revenue will not be volatile in the future or that such volatility will not have an adverse impact on our business, financial condition or results of operations.

General economic conditions, including a prolonged weakness in the economy, may affect consumer purchases, which could adversely affect our wellness product sales.

Our wellness product operating results are dependent on a number of factors impacting consumer spending, including general economic and business conditions; consumer confidence; wages and employment levels; the housing market; consumer debt levels; availability of consumer credit; credit and interest rates; fuel and energy costs; energy shortages; taxes; general political conditions, both domestic and abroad; and the level of customer traffic within department stores, malls and other shopping and selling environments. Consumer product purchases, including purchases of our wellness products, may decline during recessionary periods. A prolonged downturn or an uncertain outlook in the economy may materially and adversely affect our wellness product business, revenues and profits.

Our business generates revenue from the sale of advertising, and the reduction in spending by or loss of advertisers could seriously harm our business.

We derive a substantial part of our total revenues from the sale of advertising. For the years ended December 31, 2014, 2013 and 2012, 40.2%, 40.8%, and 41.3% of our total revenues, respectively, were generated from the sale of broadcast advertising. We are particularly dependent on revenue from our Los Angeles and Dallas markets which generated 14.3% and 24.0% , respectively of our total net broadcasting advertising revenue for the year ended December 31, 2014, 15.2% and 25.5%, respectively, for the year ended December 31, 2013, and 16.2% and 23.6%, respectively, for the year ended December 31, 2012.

Concentration of book publication sales may make it difficult for us to compete effectively in the publication market.

The sale of printed book publications is concentrated in national, regional, and online bookstore chains. These bookstore chains account for a vast majority of book publishing revenues. Due to this concentration of book publication sales, it may be difficult for us to compete effectively in the market, which could adversely affect our revenues and growth prospects.

We face significant competition, which we expect will continue to intensify, and we may not be able to maintain or improve our competitive position or market share.

We operate in a highly competitive broadcast and media business. We compete for advertisers and customers with other radio broadcasters, as well as with other media sources including broadcast and cable television, newspapers and magazines, national and local digital services, outdoor advertising, direct mail, online marketing and media companies, social media platforms, web-based blogs, and mobile telephony devices. We face intense competition from a wide range of competitors, including online marketing and media companies, integrated social media platforms and other specialist and enthusiast websites.

Our broadcast audience ratings and market shares are subject to change, and any change in a particular market could have a material adverse effect on the revenue of our stations located in that market. Salem Web Network competes for visitors and advertisers with other companies that deliver on-line audio programming and Christian and conservative Internet content as well as providers of general market Internet sites. Our book publishing business competes for readers with other book publishers, including those targeted specifically at Christian and conservative audiences. Our print magazines compete for readers and advertisers with other print publications including those that follow the Christian music industry and those that address themes of interest to church leadership and the Christian audience. Xulon Press™ competes for authors with other on-demand publishers including those focused exclusively on Christian book publishers.

This competition could make it more difficult for us to provide value to our consumers, our advertisers and our content creators and result in increased pricing pressure, reduced profit margins, increased sales and marketing expenses, decreased website traffic and failure to increase, or the loss of, market share, any of which would likely seriously harm our business, revenue, financial condition and results of operations. There can be no assurance that we will be able to compete successfully against current or future competitors.

27

Wellness products are a highly competitive industry. Our failure to compete effectively could adversely affect our market share, revenues and growth prospects.

The U.S. nutritional supplements retail industry is large and highly fragmented among specialty retailers, supermarkets, drugstores, mass merchants, multi-level marketing organizations, on-line merchants, mail-order companies and a variety of other smaller participants. We believe that the market is highly sensitive to the introduction of new wellness products, which may rapidly capture a significant share of the market. In the U.S., we also compete for sales with heavily advertised national brands manufactured by large pharmaceutical and food companies, as well as other retailers. In addition, as some wellness products become more mainstream, we experience increased price competition for those wellness products as more participants enter the market. We may not be able to compete effectively and our attempts to do so may require us to reduce our prices, which may result in lower profit margins for our wellness products. Failure to effectively compete could adversely affect our market share, revenues and growth prospects.

If we are unable to continue to drive and increase visitors to our owned and operated websites and to our customer websites and convert these visitors into repeat users and customers cost-effectively, our business, financial condition and results of operations could be adversely affected.

We attract traffic to our owned and operated websites by offering content that is highly specific and that we believe to be relevant to our audiences. How successful we are in these efforts depends, in part, upon our continued ability to create and distribute high-quality, commercially valuable content in a cost-effective manner at scale that connects consumers with content that meets their specific interests and effectively enables them to share and interact with the content and supporting communities. We may not be able to create content in a cost-effective manner or that meets rapidly changing consumer demand in a timely manner, if at all. Any such failure to do so may adversely affect user and customer experiences and reduce traffic driven to our websites that could adversely affect our business, revenue, financial condition and results of operations.

Even if we succeed in driving traffic to our owned and operated websites and to our customer websites, neither we nor our advertisers and customers may be able to monetize this traffic or otherwise retain consumers. Our failure to do so could result in decreases in customers and related advertising revenue, which could have a material adverse effect on our business, financial condition and results of operations.

New technologies may increase competition with our broadcasting and printing operations.

Our radio broadcasting business faces increasing competition from new technologies, such as broadband wireless, satellite radio and audio broadcasting by cable television systems, as well as new customer products, such as portable digital audio players and smart mobile phones. These new technologies and alternative media platforms compete with our radio stations for audience share and advertising revenues. The FCC also has approved new technologies for use in the radio broadcasting industry, including the terrestrial delivery of digital audio broadcasting, which significantly enhances the sound quality of radio broadcasts. We are unable to predict the effect that such technologies and related services and products will have on our broadcasting operations, but the capital expenditures necessary to implement such technologies could be substantial. We cannot assure that we will continue to have the resources to acquire new technologies or to introduce new services to compete with other new technologies or services, and other companies employing such new technologies or services could increase competition with our businesses.

Our printing business also faces increasing competition from new technologies, such as the Internet, eBook reader devices, and tablets. These new technologies and alternative media platforms compete with our printed books and magazines for audience share and advertising revenues. We must continue to expand our publishing businesses from traditional publishers to new digital technologies, We may make significant investments in new products and services that may not be profitable, or whose profitability may be significantly lower than we have experienced. Success and continued growth depends greatly on developing new products and the means to deliver them in an environment of rapid technological change. Attracting new authors and retaining our existing business relationships, are critical to our success.

28

We must respond to changes in consumer behavior as a result of new technologies in order to remain competitive.

Technology, particularly digital technology used in the entertainment industry, continues to evolve rapidly, leading to alternative methods for the delivery and storage of digital content. These technological advancements have driven changes in consumer behavior and have empowered consumers to seek more control over when, where and how they consume digital content. Content owners are increasingly delivering their content directly to consumers over the Internet, often without charge, and innovations in distribution platforms have enabled consumers to view such Internet-delivered content on televisions and portable devices. There is a risk that our responses to these changes and strategies to remain competitive, including distribution of our content on a “pay” basis, may not be adopted by consumers. In publishing, the trend toward digital media may drive down the price consumers are willing to spend on our products disproportionately to the costs associated with generating literary content. Our failure to protect and exploit the value of our content, while responding to and developing new technology and business models to take advantage of advancements in technology and the latest consumer preferences, could have a material adverse effect on our business, financial condition and results of operations.

Our financial results would suffer if we fail to successfully meet market needs with our publishing business.

The sale of books represents a substantial part of revenues for Regnery Publishing. We are subject to the risk that we will not successfully develop and execute promotional strategies for new books that respond to customer trends, including trends related to demand for eBooks, or other technological changes that will not meet market needs, which would have a material adverse effect on the financial results of Regnery Publishing and Salem as a whole.

Unfavorable publicity or consumer perception of our wellness products, the ingredients they contain and any similar products distributed by other companies could cause fluctuations in our operating results and could have a material adverse effect on our reputation, the demand for our wellness products and our ability to generate revenue.

We are highly dependent upon consumer perception of the safety and quality of our wellness products and the ingredients they contain. Consumer perception of our wellness products and the ingredients they contain, as well as consumer perception of similar wellness products, can be significantly influenced by scientific research or findings, national media attention and other publicity about wellness product use. A wellness product may be received favorably, resulting in high sales associated with that product that may not be sustainable as consumer preferences change. Future scientific research or publicity could be unfavorable to the wellness product industry or any of our particular wellness products or the ingredients they contain and may not be consistent with earlier favorable research or publicity. A future research report or publicity that is perceived by our wellness product consumers as less favorable or that questions earlier research or publicity could have a material adverse effect on our ability to generate wellness product revenues. Unfavorable market perception of our wellness products could have a material adverse effect on our reputation, the demand for our wellness products, and our ability to generate wellness product revenues.

Our failure to appropriately respond to changing consumer preferences and demand for new wellness products could significantly harm our wellness products customer relationships and wellness product sales.

Wellness products are particularly subject to changing consumer trends and preferences. Our success depends in part on our ability to anticipate and respond to these changes, and we may not be able to respond in a timely or commercially appropriate manner to these changes. If we are unable to do so, our wellness product customer relationships and wellness product sales could be harmed significantly.

Furthermore, the wellness products industry is characterized by rapid and frequent changes in demand for products and new product introductions. Our failure to accurately predict these trends could negatively impact consumer opinion of us as a source for the latest wellness products. This could harm our wellness product customer relationships and cause losses to our market share. The success of our new wellness product offerings depends upon a number of factors, including our ability to: accurately anticipate customer needs; innovate and develop new wellness products; successfully commercialize new wellness products in a timely manner; price our wellness products competitively; manufacture and deliver our wellness products in sufficient volumes and in a timely manner; and differentiate our wellness product offerings from those of our competitors.

If we do not introduce new wellness products or make enhancements to meet the changing needs of our customers in a timely manner, some of our wellness products could become obsolete, which could have a material adverse effect on our wellness product revenues and wellness product operating results.

The interruption or failure of our information technology and communications systems, or those of third parties that we rely upon, may materially and adversely affect our business, financial condition, and results of operations.

The availability of our products and services depends on the continuing operation of our information technology and communications systems. Any damage to or failure of our systems, or those of third parties that we rely upon (co-location providers for data servers, storage devices, and network access) could result in interruptions in our service, which could reduce our revenue and profits. Our systems are also vulnerable to damage or interruption from earthquakes, terrorist attacks, floods, fires, power loss, telecommunications failures, computer viruses or other attempts to harm our systems.

29

Furthermore, third-party service providers may experience an interruption in operations or cease operations for any reason. If we are unable to agree on satisfactory terms for continued data center hosting relationships, we would be forced to enter into a relationship with other service providers or assume hosting responsibilities ourselves. If we are forced to switch hosting facilities, we may not be successful in finding an alternative service provider on acceptable terms or in hosting the computer servers ourselves. We may also be limited in our remedies against these providers in the event of a failure of service. We also rely on third-party providers for components of our technology platform, such as hardware and software providers. A failure or limitation of service or available capacity by any of these third-party providers may materially and adversely affect our business, financial condition and results of operations.

 We may be unable to increase or maintain our digital advertising revenues, which could have a material adverse effect on our business, financial condition and results of operations.

We generate advertising revenue from the sale of digital display advertisements on our websites. Our ability to increase or maintain this advertising revenue is largely dependent upon the number of users actively visiting our websites. We also must increase user engagement with our advertisers in order to increase our advertising revenues. Additionally, digital advertising techniques are evolving, and if our technology and advertisement serving techniques do not evolve to meet the needs of advertisers, our advertising revenue could decline. Changes in our business model, advertising inventory or initiatives could also cause a decrease in our advertising revenue. Because digital media is a concentrated growth area for us, any decrease in revenues in these areas could affect our business, financial condition and results of operations.

Digital advertisements are reportedly becoming a means to distribute viruses over the Internet. If this practice becomes prevalent, it could result in consumers becoming less inclined to click through digital advertisements, which could adversely affect the demand for digital advertising. Additionally, we do not have long-term agreements with most of our digital advertisers. Any termination, change or decrease in our advertising relationships could have a material adverse effect on our revenues and profitability. If we do not maintain or increase our advertising revenues, our business, results of operations and financial condition could be materially and adversely affected.

If Internet search engines' methodologies are modified, traffic to our websites and corresponding consumer origination volumes could decline.

We depend in part on various Internet search engines, including Google®, Bing®, and Yahoo!®, to direct a significant amount of traffic to our websites.  Our ability to maintain the number of visitors directed to our websites through which we distribute our content by search engines is not entirely within our control.  Changes in the methodologies used by search engines to display results could cause our websites to receive less favorable placements, which could reduce the number of unique visitors who link to our websites.   Any reduction in the number of users directed to our websites could negatively affect our ability to earn revenue. If traffic on our websites declines, we may need to employ more costly resources to replace lost traffic, and such increased expense could adversely affect our business, financial condition and results of operations.

Wireless devices and mobile phones are used to access the Internet, and our online marketing services may not be as effective when accessed through these devices, which could cause harm to our business, financial condition and results of operations.

The number of people who access the Internet through devices other than personal computers has increased substantially in the last few years. Our websites were originally designed for persons accessing the Internet on a desktop or laptop computer. The smaller screens, lower resolution graphics and less convenient typing capabilities of wireless devices and mobile phones may make it more difficult for visitors to respond to our offerings. In addition, the cost of mobile advertising is relatively high and may not be cost-effective for our services. We must also ensure that our licensing arrangements with third-party content providers allow us to make this content available on these devices. If we cannot effectively make our content, products and services available on these devices, fewer consumers may access and use our content, products and services. In addition, if our services continue to be less effective or less economically attractive for customers seeking to engage in advertising through these devices and this segment of Internet traffic grows at the expense of traditional computer Internet access, we will experience difficulty attracting website visitors and attracting and retaining customers and our business, financial condition and results of operations will be harmed.

30

As a creator and a distributor of multi-media content, we face potential liability and expenses for legal claims based on the nature and content of the materials that we create and/or distribute, or that are accessible via our owned and operated websites and our network of customer websites. If we are required to pay damages or expenses in connection with these legal claims, our business, financial condition and results of operations may be harmed.

We rely on the work product of various content creators to produce original programs, articles and content for our radio programs, websites and print publications. We face potential liability based on a variety of theories, including defamation, negligence, unlawful practice of a licensed profession, copyright or trademark infringement or other legal theories based on the nature, creation or distribution of this information, and under various laws, including the Lanham Act and the Copyright Act. We may also be exposed to similar liability in connection with content that we do not create but that is posted to our owned and operated websites and to our network of customer websites by users and other third parties through forums, comments, personas and other social media features. In addition, it is also possible that visitors to our owned and operated websites and to our network of customer websites could make claims against us for losses incurred in reliance upon information provided on our owned and operated websites or our network of customer websites. These claims, whether brought in the United States or abroad, could divert management time and attention away from our business and result in significant costs to investigate and defend, regardless of the merit of these claims. If we become subject to these or similar types of claims and are not successful in our defense, we may be forced to pay substantial damages. While we run our content through a rigorous quality control process, including an automated plagiarism program, there is no guarantee that we will avoid future liability and potential expenses for legal claims based on the content of the materials that we create or distribute. Should the content distributed through our owned and operated websites and our network of customer websites violate the intellectual property rights of others or otherwise give rise to claims against us, we could be subject to substantial liability, which could have a negative impact on our business, financial condition and results of operations.

We could face liability for the information we publish in our financial newsletters, including information based on data we obtain from other parties.

We may be subject to claims for securities law violations, defamation (including libel and slander), negligence, or other claims relating to the information we publish in our financial newsletters. While we strive to minimize such risks, it is possible that we could be subject to potential enforcement actions by the Securities and Exchange Commission or civil liability for securities fraud to subscribers who invest on the basis of information provided in our financial newsletters and related materials or by the independent financial commentators who provide newsletter content. For example, subscribers may take legal action against us if they rely on published information, or market analysis that contains an error or on market strategies that do not perform as described, a company may claim that we have made a defamatory statement about it, its employees or its financial position. The authors of our newsletters also rely on a variety of outside parties as sources for some of the information we use in our published data. These sources include securities exchanges, fund companies, hedge funds, transfer agents, and other data providers. Accordingly, in addition to possible exposure for publishing incorrect information that results directly from our own errors, we could face liability based on inaccurate data provided to us by others or based upon the actions of the authors. Defending claims based on the information we publish in our financial newsletters could be expensive and time-consuming and could adversely impact our business, operating results, and financial condition.

Damage to our reputation could damage our businesses.

Maintaining a positive reputation is critical to our ability to attract and maintain relationships with advertisers and our listeners. Damage to our reputation could therefore cause significant harm to our business and prospects. Harm to our reputation can arise from numerous sources, including, among others, employee misconduct, litigation or regulatory action, failure to deliver minimum standards of service and quality, compliance failures and unethical behavior. Negative publicity regarding us, whether or not true, may also result in harm to our prospects.

We rely on third parties to provide software and related services necessary for the operation of our business.

We incorporate and include third-party software into and with our applications and service offerings and expect to continue to do so. The operation of our applications and service offerings could be impaired if errors occur in the third-party software that we use. It may be more difficult for us to correct any defects in third-party software because the development and maintenance of the software is not within our control. Accordingly, our business could be adversely affected in the event of any errors in this software. There can be no assurance that any third-party licensors will continue to make their software available to us on acceptable terms, to invest the appropriate levels of resources in their software to maintain and enhance its capabilities, or to remain in business. Any impairment in our relationship with these third-party licensors could harm our ability to maintain and expand the reach of our service, increase listener hours and sell advertising, each of which could harm our business, financial conditions and results of operations.

31

We may have difficulty scaling and adapting our existing technology and network infrastructure to accommodate increased traffic and technology advances or changing business requirements, which could lead to the loss of current and potential customers and advertisers, and cause us to incur expenses to make architectural changes.

To be successful, our network infrastructure has to perform well and be reliable. The greater the user traffic and the greater the complexity of our products and services, the more computing power we will need. In the future, we may spend substantial amounts to purchase or lease data centers and equipment, upgrade our technology and network infrastructure to handle increased traffic on our owned and operated websites and roll out new products and services. This expansion could be expensive and complex and could result in inefficiencies or operational failures. If we do not implement this expansion successfully, or if we experience inefficiencies and operational failures during its implementation, the quality of our products and services and our users' experience could decline. This could damage our reputation and lead us to lose current and potential customers and advertisers. The costs associated with these adjustments to our architecture could harm our operating results. Cost increases, loss of traffic or failure to accommodate new technologies or changing business requirements could harm our business, financial condition and results of operations.

Our business is subject to the risks of earthquakes, fires, floods and other natural catastrophic events and to interruption by man-made problems such as computer viruses or terrorism.

Our systems and operations are vulnerable to damage or interruption from earthquakes, fires, floods, power losses, telecommunications failures, terrorist attacks, acts of war, human errors, break-ins or similar events. A significant natural disaster, such as an earthquake, fire or flood, could have a material adverse impact on our business, financial condition and results of operations. Our insurance coverage may be insufficient to compensate us for losses that may occur. Our principal executive offices are located in Southern California, a region known for seismic activity. In addition, acts of terrorism could also cause disruptions in our business or the economy as a whole. We rely heavily on servers, computers, communications systems and the Internet to conduct our business and provide high quality service to our listeners. Our servers may be vulnerable to cyber-security risks such as computer viruses and breakin’s. Disruptions in these services could negatively impact our ability to run our business, result in the loss of existing or potential listeners, the loss of existing or potential advertisers and increase maintenance costs, each of which could materially and adversely affect our business, financial condition and results of operations. We have not experienced significant disruptions in running our business due to catastrophic events, earthquakes, computer viruses or terrorism.

Cyber security and privacy breaches may hurt the company’s business, damage its reputation, increase its costs, and cause losses.

Our information technology systems could be subject to invasion, cyber-attack, or data privacy breaches by employees, others with authorized access, and unauthorized persons. Such attacks could result in disruption to our operations, loss or disclosure of, or damage to, our or any of our customer’s or supplier’s data or confidential information. Security measures may also be breached due to employee error, malfeasance, or otherwise. Additionally, outside parties may attempt to fraudulently induce employees, customers or suppliers to disclose sensitive information in order to gain access to our data and information technology systems. Any such breach could result in significant legal and financial exposure, damage to our reputation, loss of competitive advantage, and a loss of confidence in the security of our information technology systems that could potentially have an impact on our operations. Because the techniques used to obtain unauthorized access, disable or degrade, or sabotage our information technology systems change frequently and often are not recognized until launched, we may be unable to anticipate these techniques or to implement adequate preventive measures.

Third parties that provide services for our operations could also be a source of security risk in the event of a failure of their own security systems and infrastructure. In addition, sophisticated hardware and operating system software and applications that are procured from third parties may contain defects in design or manufacture, including "bugs" and other problems that could unexpectedly interfere with the operation of our information technology systems.

Although we have developed systems and processes designed to protect information and prevent data loss and other security breaches, including systems and processes designed to reduce the impact of a security breach, such measures cannot provide absolute security. Such breaches, whether successful or unsuccessful, could result in the incurrence of costs related to rebuilding internal systems, defending against litigation, responding to regulatory inquiries or actions, paying damages, or taking other remedial steps.

32

Global privacy legislation, enforcement, and policy activity are rapidly expanding and creating a complex compliance environment. Our failure to comply with federal, state, or international privacy related or data protection laws and regulations could result in proceedings against us by governmental entities or others. Although we have insurance coverage for protecting against cyber security risks, it may not be sufficient to cover all possible claims and losses that could have a material adverse effect on our business.

We have not experienced significant disruptions in running our business due to invasion, cyber-attack, or data privacy breaches.

Our business may be adversely affected by malicious applications that interfere with, or exploit security flaws in, our Internet websites and online services.

Our business may be adversely affected by malicious applications that make changes to our users’ computers and interfere with their experience with our websites. These applications may attempt to change our users’ Internet experience, including hijacking queries to our website, altering or replacing search results or otherwise interfering with our ability to connect with our users. The interference often occurs without disclosure or consent, resulting in a negative experience that users may associate with us. These applications may be difficult or impossible to uninstall or disable, may reinstall themselves and may circumvent other applications’ efforts to block or remove them. The ability to reach users and provide them with a superior experience is critical to our success. If our efforts to combat these malicious applications are unsuccessful, our reputation may be harmed and user traffic could decline, which would damage our business. We have not experienced significant interference with our websites or digital content.

Privacy protection is increasingly demanding, and we may be exposed to risks and costs associated with security breaches, data loss, credit card fraud and identity theft that could cause us to incur unexpected expenses and loss of revenue as well as other risks.

The protection of customer, employee, vendor, and other business data is critical to us. Federal, state, provincial and international laws and regulations govern the collection, retention, sharing and security of data that we receive from and about our employees, customers, vendors and franchisees. The regulatory environment surrounding information security and privacy has been increasingly demanding in recent years, and may see the imposition of new and additional requirements by states and the federal government as well as foreign jurisdictions in which we do business. Compliance with these requirements may result in cost increases due to necessary systems changes and the development of new processes to meet these requirements. In addition, customers have a high expectation that we will adequately protect their personal information. If we or our service provider fail to comply with these laws and regulations or experience a significant breach of customer, employee, vendor, franchisee or other company data, our reputation could be damaged and result in an increase in service charges, suspension of service, lost sales, fines or lawsuits.

The use of credit payment systems makes us more susceptible to a risk of loss in connection with these issues, particularly with respect to an external security breach of customer information that we or third parties (including those with whom we have strategic alliances) under arrangements with us control. A significant portion of our sales require the collection of certain customer data, such as credit card information. In order for our sales channel to function, we and other parties involved in processing customer transactions must be able to transmit confidential information, including credit card information, securely over public networks. In the event of a security breach, theft, leakage, accidental release or other illegal activity with respect to employee, customer, or vendor, with whom we have strategic alliances or other company data, we could become subject to various claims, including those arising out of thefts and fraudulent transactions, and may also result in the suspension of credit card services. This could cause consumers to lose confidence in our security measures, harm our reputation as well as divert management attention and expose us to potentially unreserved claims and litigation. Any loss in connection with these types of claims could be substantial. In addition, if our electronic payment systems are damaged or cease to function properly, we may have to make significant investments to fix or replace them, and we may suffer interruptions in our operations in the interim. In addition, we are reliant on these systems, not only to protect the security of the information stored, but also to appropriately track and record data. Any failures or inadequacies in these systems could expose us to significant unreserved losses, which could materially and adversely affect our business, financial condition and results of operations. Our brand reputation would likely be damaged as well.

33

We are controlled by a few controlling stockholders who exercise control over most matters submitted to a shareholder vote and may have interests that differ from other security holders.  They may, therefore, take actions that are not in the interests of other security holders.

As of December 31, 2014, Edward G. Atsinger III (Chief Executive Officer), Stuart W. Epperson (Chairman), Nancy A. Epperson (wife of Chairman) and Edward C. Atsinger (son of Chief Executive Officer) controlled approximately 84.5% in aggregate of the voting power of our capital stock. Thus, these four stockholders have the ability to control fundamental corporate transactions requiring stockholder approval, including but not limited to, the election of all of our directors, approval of merger transactions involving Salem and the sale of all or substantially all of Salem’s assets. The interests of any of these controlling stockholders may differ from the interests of other stockholders in a material manner. The controlling stockholders hold all of the Class B Common Stock, which have ten votes per share. Circumstances may occur in which the interests of the controlling stockholders could be in conflict with the interests of other security holders and the controlling stockholders would have the ability to cause us to take actions in their interest.

Our broadcasts often rely on content owned by third parties; obtaining such content could be costly and require us to enter into disadvantageous license or royalty arrangements.

We rely heavily upon content and software owned by third parties in order to provide programming for our broadcasts. The cost of obtaining all necessary licenses and permission to use this third-party content and software continues to increase. Although we attempt to avoid infringing known proprietary rights of third parties in our broadcasting efforts, we expect that we may be subject to legal proceedings and claims for alleged infringement from time to time in the ordinary course of business. Any claims relating to the infringement of third-party proprietary rights, even if not meritorious, could result in costly litigation, divert management’s attention and resources, or require us to enter into royalty or license agreements which are not advantageous to us. In addition, parties making claims may be able to obtain an injunction, which could prevent us from broadcasting all or certain portions of individual radio broadcasts containing content owned by third parties. We also rely on software that we license from third parties, including software that is integrated with internally developed software and used to perform key broadcasting and accounting functions. We could lose the right to use this software or it could be made available to us only on commercially unreasonable terms. Although we believe that alternative software is available from other third-party suppliers or internal developments, the loss of or inability to maintain any of these software licenses or the inability of the third parties to enhance in a timely and cost-effective manner their products in response to changing customer needs, industry standards or technological developments could result in limitations or delays in broadcasting or accounting for programming by us until equivalent software can be developed internally or identified, licensed and integrated, which would harm our business.

Poor perception of our brand, business or industry could harm our reputation and materially and adversely affect our business, financial condition and results of operations.

Our business is dependent upon attracting a large audience to our radio stations, websites and publications. Our brand, business and reputation are vulnerable to poor perception. Any damage to our reputation could harm our ability to attract and retain advertisers, customers and content creators, which could materially and adversely affect our financial condition and results of operations.

If we are unable to protect our domain names, our reputation and brands could be adversely affected.

We currently hold various domain name registrations relating to our brands. The registration and maintenance of domain names generally are regulated by governmental agencies and their designees. Governing bodies may establish additional top-level domains, appoint additional domain name registrars or modify the requirements for holding domain names. As a result, we may be unable to register or maintain relevant domain names. We may be unable, without significant cost or at all, to prevent third parties from registering domain names that are similar to, infringe upon or otherwise decrease the value of, our trademarks and other proprietary rights. Failure to protect our domain names could adversely affect our reputation and brands, and make it more difficult for users to find our websites and our services.

The efficacy of wellness products is supported by limited conclusive clinical studies, which could result in less market acceptance of these wellness products and lower revenues or lower growth rates in revenues. 

Our wellness products are made from various ingredients including vitamins, minerals, amino acids, herbs, botanicals, fruits, berries and other substances for which there is a long history of human consumption. However, there is little long-term experience with human consumption of certain product ingredients or combinations of ingredients in concentrated form. Although we believe all of our wellness products fall within the generally known safe limits for daily doses of each ingredient contained within them, nutrition science is imperfect. Moreover, some people have peculiar sensitivities or reactions to nutrients commonly found in foods, and may have similar sensitivities or reactions to nutrients contained in our wellness products. Furthermore, nutrition science is subject to change based on new research. New scientific evidence may disprove the efficacy of our wellness products or prove our wellness products to have effects not previously known. We could be adversely affected by studies that may assert that our wellness products are ineffective or harmful to consumers, or if adverse effects are associated with a competitor’s similar products.

34

 We are currently dependent on a limited number of independent suppliers and manufacturers of our wellness products, which may affect our ability to deliver our wellness products in a timely manner. If we are not able to ensure timely product deliveries, potential distributors and customers may not order our wellness products, and our revenues may decrease. 

We rely entirely on a limited number of third parties to supply and manufacture our wellness products. These third parties are subject to FDA regulation and must operate in accordance with strict manufacturing requirements referred to as Current Good Manufacturing Practices(“CGMP’s”) for dietary supplements. Our wellness products are manufactured on a purchase order basis only and manufacturers can terminate their relationships with us at any time. These third party manufacturers may be unable to satisfy our supply requirements, manufacture our wellness products on a timely basis and in compliance with CGMP’s, fill and ship our orders promptly, provide services at competitive costs or offer reliable products and services. The failure to meet any of these critical needs and legal requirements would delay or reduce wellness product shipments and adversely affect our revenues, as well as jeopardize our relationships with our customers. In the event any of our third party manufacturers were to become unable or unwilling to continue to provide us with products in required volumes and at suitable quality levels, we would be required to identify and obtain acceptable replacement manufacturing sources. There is no assurance that we would be able to obtain alternative manufacturing sources on a timely basis. Additionally, all of our third party manufacturers source the raw materials for our products, and if we were to use alternative manufacturers, we may not be able to duplicate the exact taste and consistency profile of the product from the original manufacturer. An extended interruption in the supply of our products would result in decreased product sales and our revenues would likely decline. We believe that we can meet our current supply and manufacturing requirements with our current suppliers and manufacturers or with available substitute suppliers and manufacturers. Historically, we have not experienced any delays or disruptions to our wellness product business caused by difficulties in obtaining supplies.

We are dependent on our third party manufacturers to supply our wellness products in the compositions we require, and we do not independently analyze our wellness products. Any errors in our wellness product manufacturing could result in wellness product recalls, contamination, significant legal exposure, reduced revenues and the loss of distributors.

While we require that our manufacturers verify the accuracy of the contents of our wellness products, we do not have the expertise or personnel to monitor the production of products by these third parties. We rely exclusively, without independent verification, on certificates of analysis regarding wellness product content provided by our third party suppliers and limited safety testing they perform. We cannot be assured that all of the third parties involved in the manufacturing of our products are complying with government health and safety standards, and even if our wellness products meet these standards, they could otherwise become contaminated. Errors in the manufacture of our wellness products and the occurrence of contamination could result in product recalls, significant legal exposure, adverse publicity, decreased revenues and loss of distributors and endorsers.  We also cannot be assured that these outside manufacturers will continue to supply wellness products to us reliably in the compositions we require. Any of these failures or occurrences could negatively affect our wellness products business and financial performance.

The sale of our wellness products involves product liability and related risks that could expose us to significant insurance and loss expenses.

We face an inherent risk of exposure to wellness product liability claims if the use of our wellness products results in, or is believed to have resulted in, illness or injury. Most of our wellness products contain combinations of ingredients, and there is little long-term experience with the effect of these combinations. In addition, interactions of these wellness products with other products, prescription medicines and over-the-counter drugs have not been fully explored or understood and may have unintended consequences. While our third party manufacturers perform tests in connection with the formulations of our wellness products, these tests are not designed to evaluate the inherent safety of our wellness products.

Although we maintain product liability insurance, it may not be sufficient to cover all product liability claims and such claims that may arise could have a material adverse effect on our business and financial condition. We carry product liability insurance coverage that requires us to pay deductibles/retentions with primary and excess liability coverage above the deductible/retention amount. Because of our deductibles and self-insured retention amounts, we have significant exposure to fluctuations in the number and severity of claims. The successful assertion or settlement of an uninsured claim, a significant number of insured claims or a claim exceeding the limits of our insurance coverage would harm us by adding further costs to our business and by diverting the attention of our senior management from the operation of our business. Even if we successfully defend a liability claim, the uninsured litigation costs and adverse publicity may be harmful to our business.

35

 Any product liability claim may increase our costs and adversely affect our revenues and operating income. Moreover, liability claims arising from a serious adverse event may increase our costs through higher insurance premiums and deductibles, and may make it more difficult to secure adequate insurance coverage in the future. In addition, our product liability insurance may fail to cover future product liability claims, which, if adversely determined, could subject us to substantial monetary damages.

If the wellness products we sell do not have the healthful effects intended, our wellness products business may suffer.

 In general, our wellness products sold consist of nutritional supplements, which are classified in the United States as “dietary supplements” which do not currently require approval from the FDA or other regulatory agencies prior to sale.  Although many of the ingredients in such wellness products are vitamins, minerals, herbs and other substances for which there is a long history of human consumption, they contain innovative ingredients or combinations of ingredients.  Although we believe all of such wellness products and the combinations of ingredients in them are safe when taken as directed, there is little long-term experience with human or other animal consumption of certain of these ingredients or combinations thereof in concentrated form.  The wellness products could have certain side effects if not taken as directed or if taken by a consumer that has certain medical conditions. Furthermore, there can be no assurance that any of the wellness products, even when used as directed, will have the effects intended or will not have harmful side effects.  

A slower growth rate in the nutritional supplement industry could lessen our wellness product sales and make it more difficult for us to achieve growth and become profitable.

The wellness product industry has been growing at a strong pace over the past ten years, despite continued negative impacts of popular supplements like Echinacea and ephedra on the supplement market.  However, any reported medical concerns with respect to ingredients commonly used in wellness products could negatively impact the demand for our products.

If we are unable to maintain effective internal control over financial reporting in the future, investors may lose confidence in the accuracy and completeness of our financial reports and the trading price of our Class A common stock may be negatively affected.

We are subject to Section 404 of the Sarbanes-Oxley Act (SOX), which requires us to maintain internal control over financial reporting and to report any material weaknesses in such internal controls. We have consumed and will continue to consume management resources and incur expenses for SOX compliance on an ongoing basis. If we identify material weaknesses in our internal control over financial reporting, or if we are unable to comply with the requirements of Section 404 in a timely manner or assert that our internal control over financial reporting is effective, investors may lose confidence in the accuracy and completeness of our financial reports and the trading price of our Class A common stock could be negatively affected. Additionally, we could become subject to investigations by the stock exchange on which our securities are listed, the Securities and Exchange Commission (“SEC”), or other regulatory authorities, which could require additional financial and management resources.

The requirements of being a public company may strain our resources and divert management's attention.

We are subject to the reporting requirements of the Securities Exchange Act of 1934, as amended, the listing requirements of the NASDAQ Global Select Market, and other applicable securities rules and regulations. Compliance with these rules and regulations results in a higher level of legal and financial compliance costs.

In addition, complying with public disclosure rules makes our business more visible, which we believe may result in threatened or actual litigation, including by competitors and other third parties. If such claims are successful, our business and operating results could be harmed, and even if the claims do not result in litigation or are resolved in our favor, these claims, and the time and resources necessary to resolve them, could divert the resources of our management and harm our business and operating results.

36

RISKS ASSOCIATED WITH REGULATIONS

The restrictions on ownership of multiple radio stations in each market may prevent us from implementing our broadcasting market cluster strategy.

We seek to acquire additional radio stations in markets in which we already have existing stations. Our ability to acquire, operate and integrate any such future acquisitions as part of a cluster is limited by antitrust laws, the Communications Act, FCC regulations and other applicable laws and regulations. Changes to any of these laws or regulations may affect our ability to acquire additional stations in radio markets where we already own one (1) or more radio station(s). In 1996, Congress passed legislation that requires the FCC to periodically conduct reviews of its regulations, including those which govern the maximum number of radio stations an entity may own or have joint arrangements with relating to programming, advertising sales and station operations (the “Ownership Limits”). The FCC has adopted radio multiple ownership rules that depend upon the total number of radio stations located in the market in determining the applicable Ownership Limits. In 2003, the FCC modified its definition of the term “market” and its method of determining the number of radio stations located in a “market.” Specifically, in larger markets, the FCC replaced its “signal contour method” of defining a market and determining the number of radio stations located in the market with the use of “geographic markets” delineated by Nielson, which is a commercial ratings service, as reported in the BIA database, as issued by BIA/Kelsey, a research and advisory company focused on the local advertising marketplace. For smaller radio markets for which Nielson has not delineated a geographic market, the “signal contour method” continues to be the method of defining the market and determining the number of radio stations in the market. The methods the FCC uses to define markets affect the number of radio stations an entity may own or have joint arrangements with relating to programming, advertising sales and station operations in areas adjacent to a delineated Nielson market.

In 2010, the FCC opened a new phase of rulemaking concerning its broadcast ownership rules. The FCC sought public comments on the existing rules, including arguments and factual data on their impact on competition, localism, and diversity and held public meetings around the country on the issue of media ownership rules. The FCC 2010 quadrennial review of broadcast ownership rules is ongoing and has been consolidated into the FCC’s 2014 quadrennial review of broadcast ownership rules, which commenced in Spring of 2014. The local radio ownership rule, the radio/television cross-ownership rule and newspaper/broadcast cross-ownership rule are among the broadcast ownership rules being considered in the 2010 and 2014 quadrennial reviews. The FCC has instructed its Media Bureau to complete the combined 2010 and 2014 reviews by June 30, 2016.

We cannot predict the impact of possible modifications to the FCC’s local radio multiple ownership rules on our business operations. Likewise, we cannot predict whether there will be a change in the antitrust laws, Communications Act or other laws governing the ownership or operation of radio stations, or whether the FCC, DOJ or FTC will modify their regulations and policies governing or affecting the acquisition of additional radio stations in a market. In addition, we cannot predict whether a private party will challenge acquisitions we propose in the future. These events could adversely affect our ability to implement our cluster acquisition strategy.

Government regulation of the broadcasting industry by the FTC, DOJ and FCC may limit our ability to acquire or dispose of radio stations and enter into certain agreements.

The Communications Act and FCC rules and policies require prior FCC approval for transfers of control of, and assignments of, FCC broadcast licenses. The FTC and the DOJ evaluate transactions to determine whether those transactions should be challenged under federal antitrust laws. As we have gained a presence in a greater number of markets and percentage of the top 50 markets, our future proposed transactions may be subject to more frequent and aggressive review by the FTC and/or the DOJ due to market concentration concerns. This increased level of review may be accentuated in instances where we propose to engage in a transaction with parties who themselves have multiple stations in the relevant market. The FCC might not approve a proposed radio station acquisition or disposition when the DOJ has expressed market concentration concerns with respect to the buy or sell side of a given transaction, even if the proposed transaction would otherwise comply with the FCC’s numerical limits on in-market ownership. We cannot be sure that the DOJ or the FTC will not seek to prohibit or require the restructuring of our future acquisitions or dispositions on these or other bases.

If a complaint was filed against us or other FCC licensees involved in a transaction with us, or an objection to the transaction itself, the FCC could delay the grant of, or refuse to grant, its consent to an assignment or transfer of control of licenses and effectively prohibit a proposed acquisition or disposition.

37

As noted in the immediately preceding risk factor, the FCC’s local radio multiple ownership rules limit the maximum number of stations we may own or operate in a market. This may limit our ability to make future radio station acquisitions in certain markets. Additionally, this may limit our ability, in certain markets, to enter into agreements whereby we provide programming to or sell advertising on radio stations that we do not own. It could also limit our ability to sell stations to other entities that already own stations in some markets.

We may be adversely affected by statutes dealing with indecency.

The Broadcast Decency Enforcement Act of 2005 enhances the FCC’s enforcement of its rules concerning the broadcast of obscene, indecent, or profane material became law in 2006. This legislation increased the FCC’s authority in this area to impose substantially higher monetary forfeiture penalties, up to $325,000 per violation and a total of $3,000,000 for any one (1) incident. While we do not anticipate these increased penalties to impact us as significantly as some of our competitors given the nature of our programming, we could face increased costs in the form of fines as a result of this legislation.

We may be subject to fines and other penalties related to violations of FCC indecency rules and other FCC rules and policies, the enforcement of which has increased in recent years, and complaints related to such violations may delay our renewal applications with the FCC.

We provide live news reporting that is controlled by our on-air news talent. Although our on-air talent have been professional and careful in what they say, there is always the possibility that information may be reported that is inaccurate or even in violation of certain indecency rules promulgated by the FCC.

If we fail to maintain our broadcast licenses with the FCC, we would be prevented from operating affected radio stations.

We operate each of our radio stations pursuant to one or more FCC broadcast licenses, generally of eight years’ duration. As each license expires, we apply for renewal of the license. However, we cannot be sure that any of our licenses will be renewed, and renewal is subject to challenge by third parties or to denial by the FCC. In evaluating a broadcast license renewal application, the FCC must grant the renewal if: (1) the station has served the public interest, convenience and necessity; (2) there have been no serious violations of the Communications Act or the FCC’s rules; and (3) there have been no other violations which, taken together, constitute a pattern of abuse. If, however, the station fails to meet these standards, the FCC may deny the application, after notice and an opportunity for a hearing, or grant the application on terms and conditions that are appropriate, including renewal for less than the maximum term otherwise allowed. The failure to renew any of our licenses would prevent us from operating the affected station and generating revenue from it. If the FCC decides to include conditions or qualifications in any of our licenses, we may be limited in the manner in which we may operate the affected station.

Proposed legislation requires radio broadcasters to pay higher royalties to record labels and recording artists.

We must maintain music programming royalty arrangements with, and pay license fees to, Broadcast Music, Inc. (“BMI”), American Society of Composers, Authors and Publishers (“ASCAP”), and SESAC, Inc. These organizations negotiate with copyright users, collect royalties and distribute them to songwriters and music publishers. Currently, we pay royalties to song composers and publishers through BMI, ASCAP and SESAC. 

On December 18, 2007, legislation was introduced to Congress under the Performance Rights Act that would require terrestrial radio broadcasters to pay a royalty to record labels and performing artists for use of their recorded songs. The proposed legislation would add an additional layer of royalties to be paid directly to the record labels and artists. The bill was reintroduced on February 4, 2009 and it appears that a similar bill may again be reintroduced in 2015. As of February 13, 2015, none of these bills have been passed.

It is currently unknown what proposed legislation, if any, will become law, and what significance this royalty would have on our results from operations, cash flows or financial position.

Changes in regulations or user concerns regarding privacy and protection of user data, or any failure to comply with such laws, could diminish the value of our services and cause us to lose customers and revenue.

When a user visits our websites or certain pages of our customers' websites, we use technologies, including "cookies," to collect information related to the user, such as the user's Internet Protocol, or IP, address, demographic information, and history of the user's interactions with advertisements previously delivered by us. The information that we collect about users helps us deliver appropriate content and targeted advertising to the user. A variety of federal, state and international laws and regulations govern the collection, use, retention, sharing and security of data that we receive from and about our users. The existing privacy-related laws and regulations are evolving and subject to potentially differing interpretations. We post privacy policies on all of our owned and operated websites that set forth our policies and practices related to the collection and use of customer data. Any failure, or perceived failure, by us to comply with our posted privacy policies or with industry standards or laws or regulations could result in a loss of customer confidence in us, or result in actions against us by governmental entities or others, all of which could potentially cause us to lose customers and revenues.

38

In addition, various federal, state and foreign legislative and regulatory bodies may expand current or enact new laws regarding privacy matters. New laws may be enacted, or existing laws may be amended or re-interpreted, in a manner that limits our ability to analyze user data. If our access to user data is limited through legislation or any industry development, we may be unable to provide effective technologies and services to customers and we may lose customers and revenue.

Certain U.S. and foreign laws could subject us to claims or otherwise harm our business.

We are subject to a variety of laws in the U.S. and abroad that may subject us to claims or other remedies. Our failure to comply with applicable laws may subject us to additional liabilities, which could adversely affect our business, financial condition and results of operations. Laws and regulations that are particularly relevant to our business address (a) privacy; (b) freedom of expression; (c) information security; (d) content and distribution of content, including liability for user reliance on such content; (e) intellectual property rights, including secondary liability for infringement by others; (f) domain name registration; and (g) online advertising and marketing, including email marketing and unsolicited commercial email.

Many applicable laws were adopted prior to the advent of the Internet and do not contemplate or address the unique issues of the Internet. Moreover, the applicability and scope of the laws that do address the Internet remain uncertain. For example, the laws relating to the liability of providers of online services are evolving. Claims have been either threatened or filed against us under both U.S. and foreign laws for defamation, copyright infringement, cybersquatting and trademark infringement. In the future, claims may also be alleged against us based on tort claims and other theories based on our content, products and services or content generated by our users.

We receive, process and store large amounts of personal user data on our owned and operated websites and from our freelance content creators. Our privacy and data security policies govern the collection, use, sharing, disclosure and protection of this data. The storing, sharing, use, disclosure and protection of personal information and user data are subject to federal, state and international privacy laws, the purpose of which is to protect the privacy of personal information that is collected, processed and transmitted in or from the governing jurisdiction. If requirements regarding the manner in which certain personal information and other user data are processed and stored change significantly, our business may be adversely affected, impacting our financial condition and results of operations. In addition, we may be exposed to potential liabilities as a result of differing views on the level of privacy required for customer and other user data we collect. Our failure or the failure of various third-party vendors and service providers to comply with applicable privacy policies or applicable laws and regulations or any compromise of security that results in the unauthorized release of personal information or other user data could adversely affect our business, financial condition and results of operations.

Government regulation of the Internet is evolving, and unfavorable developments could have a material and adverse affect on our operating results.

We are subject to general business regulations and laws, as well as regulations and laws specific to the Internet. Such laws and regulations cover taxation, user privacy, data collection and protection, copyrights, electronic contracts, sales procedures, automatic subscription renewals, credit card processing procedures, customer protections, broadband Internet access and content restrictions. We cannot guarantee that we have been or will be fully compliant in every jurisdiction, as it is not entirely clear how existing laws and regulations governing issues such as privacy, taxation and consumer protection apply to the Internet. Moreover, as Internet commerce continues to evolve, increasing regulation by federal, state and foreign agencies becomes more likely. The adoption of any laws or regulations that adversely affect the popularity or growth in use of the Internet, including laws limiting Internet neutrality, could decrease listener demand for our service offerings and increase our cost of doing business. Future regulations, or changes in laws and regulations or their existing interpretations or applications, could also hinder our operational flexibility, raise compliance costs and result in additional historical or future liabilities for us, resulting in material and adverse impacts on our business and our operating results.

Environmental, health, safety and land use laws and regulations may limit or restrict some of our operations.

We must comply with various federal, state and local environmental, health, safety and land use laws and regulations that have a tendency to affect broadcast facilities differently than other uses. We are subject to such laws and regulations relating to the use, storage, disposal, emission and release of hazardous and non-hazardous substances and employee health and safety, as well as zoning restrictions that may affect, among other things, the ability for us to improve or relocate our radio broadcasting facilities. Historically, we have not incurred significant expenditures to comply with these laws; however, existing laws, and those that may be applied in the future, or a finding of a violation of such laws or liability, could require us to make significant expenditures and otherwise limit or restrict some of our operations.

39

We are affected by extensive laws, governmental regulations, administrative determinations, court decisions and similar constraints, which can make compliance costly and subject us to enforcement actions by governmental agencies.

The processing, formulation, safety, manufacturing, packaging, labeling, advertising and distribution of our wellness products are subject to federal laws and regulation by one or more federal agencies, including the FDA, the FTC, the CPSC, the USDA, and the EPA. These activities are also regulated by various state, local and international laws and agencies of the states and localities in which our wellness products are sold. Government regulations may prevent or delay the introduction, or require the reformulation, of our wellness products, which could result in lost revenues and increased costs to us. For instance, the FDA regulates, among other things, the composition, safety, manufacture, labeling and marketing of dietary supplements (including vitamins, minerals, herbs, and other dietary ingredients for human use). The FDA may not accept the evidence of safety for any new dietary ingredient that we may wish to market, may determine that a particular dietary supplement or ingredient presents an unacceptable health risk based on the required submission of serious adverse events or other information, and may determine that a particular claim or statement of nutritional value that we use to support the marketing of a dietary supplement is an impermissible drug claim, is not substantiated, or is an unauthorized version of a "health claim."

Any of these actions could prevent us from marketing particular wellness products or making certain claims or statements with respect to those wellness products. The FDA could also require us to remove a particular wellness product from the market. Any future recall or removal would result in additional costs to us, including lost revenues from any wellness product that we are required to remove from the market, any of which could be material. Any wellness product recalls or removals could also lead to an increased risk of litigation and liability, substantial costs, and reduced growth prospects.

Additional or more stringent laws and regulations of dietary supplements and other wellness products have been considered from time to time. These developments could require reformulation of some wellness products to meet new standards, recalls or discontinuance of some wellness products not able to be reformulated, additional record-keeping requirements, increased documentation of the properties of some wellness products, additional or different labeling, additional scientific substantiation, or other new requirements. Any of these developments could increase our costs significantly.

Our failure to comply with FTC regulations could result in substantial monetary penalties and could adversely affect our business, financial condition and results of operations.

The FTC exercises jurisdiction over the advertising of wellness products and has instituted numerous enforcement actions against dietary supplement companies for failure to have adequate substantiation for claims made in advertising or for the use of false or misleading advertising claims. Our failure to comply with FTC regulations could result in substantial monetary penalties and could adversely affect our business, financial condition and results of operations.

RISKS ASSOCIATED WITH OUR SUBSTANTIAL INDEBTEDNESS

Capital requirements necessary to implement acquisitions could pose risks.

We face competition from other companies for acquisition opportunities. If the prices sought by sellers of these companies were to rise, we may find fewer acceptable acquisition opportunities. In addition, the purchase price of possible acquisitions could require additional debt or equity financing on our part. Since the terms and availability of this financing depend to a large degree upon general economic conditions and third parties over which we have no control, we can give no assurance that we will obtain the needed financing or that we will obtain such financing on attractive terms. In addition, our ability to obtain financing depends on a number of other factors, many of which are also beyond our control, such as interest rates and national and local business conditions. If the cost of obtaining needed financing is too high or the terms of such financing are otherwise unacceptable in relation to the acquisition opportunity we are presented with, we may decide to forego that opportunity. Additional indebtedness could increase our leverage and make us more vulnerable to economic downturns and may limit our ability to withstand competitive pressures.

40

If we are not able to obtain financing or generate sufficient cash flows from operations, we may be unable to fund future acquisitions.

We may require significant financing to fund our acquisition strategy, which may not be available to us. The availability of funds under our existing senior credit facility at any time is dependent upon, among other factors, our ability to satisfy financial covenants. Our future operating performance will be subject to financial, economic, business, competitive, regulatory and other factors, many of which are beyond our control. Accordingly, we cannot make any assurances that our future cash flows or borrowing capacity will be sufficient to allow us to complete future acquisitions or implement our business plan, which could have a material negative impact on our business and results of operations.

We have substantial debt and have the ability to incur additional debt. The principal and interest payment obligations of such debt may restrict our future operations and impair our ability to meet our obligations under such debt.

At December 31, 2014, we and our subsidiary guarantors had approximately $277.8 million outstanding on our revolving credit facility with Wells Fargo Bank Term Loan B.

Our substantial debt may have important consequences. For instance, it could:

• make it more difficult for us to satisfy our financial obligations,

• require us to dedicate a substantial portion of any cash flow from operations to the payment of interest and principal due under our debt, which will reduce funds available for other business purposes, including capital expenditures, acquisitions and payment of dividends;

• place us at a competitive disadvantage compared with some of our competitors that may have less debt and better access to capital resources; and

• limit our ability to obtain additional financing required to fund working capital and capital expenditures and for other general corporate purposes.

Our ability to satisfy our obligations and to reduce our total debt depends on our future operating performance and on economic, financial, competitive and other factors, many of which are beyond our control. Our business may not generate sufficient cash flow, and future financings may not be available to provide sufficient net proceeds, to meet these obligations or to successfully execute our business or acquisition strategies.

 The agreements governing our various debt obligations impose restrictions on our business and could adversely affect our ability to undertake certain corporate actions.

The agreements governing our debt obligations, including the agreements governing our Term Loan B, include covenants imposing significant restrictions on our business. These restrictions may affect our ability to operate our business and may limit our ability to take advantage of potential business opportunities as they arise. These covenants place restrictions on our ability to, among other things:

• incur additional debt;

• declare or pay dividends, redeem stock or make other distributions to stockholders;

• make investments;

• create liens or use assets as security in other transactions;

• merge or consolidate, or sell, transfer, lease or dispose of substantially all of our assets;

• engage in transactions with affiliates; and

• sell or transfer assets.

Our Term Loan B and our Revolver also require us to comply with a number of financial ratios and covenants and restricts our ability to make certain capital expenditures.

Our ability to comply with these agreements may be affected by events beyond our control, including prevailing economic, financial and industry conditions. These covenants could have an adverse effect on our business by limiting our ability to take advantage of financing, merger and acquisition or other corporate opportunities. The breach of any of these covenants or restrictions could result in a default under the Term Loan B and Revolver. An event of default under any of our debt agreements could permit some of our lenders to declare all amounts borrowed from them to be immediately due and payable, together with accrued and unpaid interest, which could, in turn, trigger defaults under other debt obligations and the commitments of the lenders to make further extensions of credit under our Revolver could be terminated. If we were unable to repay debt to our lenders, or are otherwise in default under any provision governing our outstanding secured debt obligations, our secured lenders could proceed against us and the subsidiary guarantors and against the collateral securing that debt.

41

To service our indebtedness, we will require a significant amount of cash. However, our ability to generate cash depends on many factors beyond our control.

Our ability to make payments on, and to refinance, our indebtedness, and to fund capital expenditures, will depend on our ability to generate cash in the future, which, in turn, is subject to general economic, financial, competitive, regulatory and other factors, many of which are beyond our control.

Our business may not generate sufficient cash flow from operations and we may not have available to us future borrowings in an amount sufficient to enable us to pay our indebtedness. In these circumstances, we may need to refinance all or a portion of our indebtedness on or before maturity. We may not be able to refinance any of our indebtedness on commercially reasonable terms, or at all. Without this financing, we could be forced to sell assets or secure additional financing to make up for any shortfall in our payment obligations under unfavorable circumstances. In addition, we may not be able to sell assets quickly enough or for sufficient amounts to enable us to meet our obligations.

ITEM 1B. UNRESOLVED STAFF COMMENTS.

Not Applicable.

ITEM 2. PROPERTIES.

We own or lease various properties throughout the United States from which we conduct business. No one physical property is material to our overall business operations. We believe that each of our properties are in good condition and suitable for our operations; however, we continually evaluate opportunities to upgrade our properties. We believe that we will be able to renew existing leases when applicable or obtain comparable facilities, as necessary.

Corporate

Our corporate headquarters are located in Camarillo, California where we own an approximately 40,000 square foot office building.

Broadcasting

The types of properties required to support our radio stations include offices, studios, transmitter, antenna and tower sites. A station’s studios are generally located in an office in a downtown or business district. Transmitter, antenna and tower sites are located in areas that provide maximum market coverage. Our SRN and SMR offices and Dallas radio stations are located in an office building in the Dallas, Texas metropolitan area, where we own an approximately 34,000 square foot office building. Our radio network operates from various offices and studios from which the programming originates or is relayed from a remote point of origination. Our network leases satellite transponders used for delivery of its programming. The lease agreements range from one to thirty years remaining on the lease term. We also own office buildings in Honolulu, Hawaii; Tampa, Florida; and Orlando, Florida.

We lease certain property from our principal stockholders or trusts and partnerships created for the benefit of the principal stockholders and their families. These leases are described in Note 12 of our consolidated financial statements. All such leases have cost of living adjustments. Based upon our management’s assessment and analysis of local market conditions for comparable properties, we believe such leases have terms that are as favorable as, or more favorable, to the company than those that would have been available from unaffiliated parties.

Digital Media

The types of properties required to support our digital media operations include office buildings and data storage centers. Salem Web Network, including Townhall, operates from leased office facilities in Richmond, Virginia; Arlington, Virginia; and Nashville, Tennessee. Eagle Financial Publications operate from leased offices in Washington D.C. Salem Consumer Products operates from our corporate office in Camarillo, California. The lease agreements range from one to six years remaining on the lease term.

42

Publishing

Salem Publishing and Xulon Press operate from leased office facilities in Nashville, Tennessee, Washington D.C. and Orlando, Florida. Regnery Publishing operates from leased facilities in Washington, D.C. with inventory fulfillment handled through a third party in Jackson, Tennessee. The lease agreements range from one to four years remaining on the lease term.

ITEM 3. LEGAL PROCEEDINGS.

We and our subsidiaries, incident to our business activities, are parties to a number of legal proceedings, lawsuits, arbitration and other claims. Such matters are subject to many uncertainties and outcomes that are not predictable with assurance. We maintain insurance that may provide coverage for such matters. Consequently, we are unable to ascertain the ultimate aggregate amount of monetary liability or the financial impact with respect to these matters. We believe, at this time, that the final resolution of these matters, individually and in the aggregate, will not have a material adverse effect upon our annual consolidated financial position, results of operations or cash flows.

ITEM 4. MINE AND SAFETY DISCLSOURES.

Not Applicable.

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

Our Class A common stock trades on the NASDAQ Global Market® (“NASDAQ-NGM”) under the symbol SALM. On February 23, 2015, the company had approximately 43 stockholders of record (not including the number of persons or entities holding stock in nominee or street name through various brokerage firms) and 19,783,365 outstanding shares of its Class A common stock and two stockholders of record and 5,553,696 outstanding shares of its Class B common stock. The following table sets forth for the fiscal quarters indicated the range of high and low sale price information per share of the Class A common stock of the company as reported on the NASDAQ-NGM.

	2013								2014
	1st Qtr		2nd Qtr		3rd Qtr		4th Qtr		1st Qtr		2nd Qtr		3rd Qtr		4th Qtr
High (mid-day)	$	8.40	$	10.14	$	8.50	$	9.50	$	10.34	$	10.15	$	9.83	$	11.00
Low (mid-day)	$	5.19	$	7.00	$	7.20	$	7.53	$	8.15	$	7.89	$	5.04	$	6.72

There is no established public trading market for the company’s Class B common stock.

DIVIDEND POLICY

Our dividend policy is based upon our Board of Directors’ current assessment of our business and the environment in which we operate. The actual declaration of dividends and distributions, as well as the establishment of per share amounts, dates of record, and payment dates are subject to final determination by our Board of Directors and dependent upon future earnings, cash flows, financial requirements, and other factors. Our Board of Directors reviews distributions on a quarterly basis and may, in its discretion, amend or repeal the level of distributions. The reduction or elimination of distributions may negatively affect the market price of our common stock.

43

The following table shows quarterly distributions that have been declared and paid to all stockholders of record of our Class A and Class B common stock since January 1, 2012:

Announcement Date	Record Date	Payment Date	Amount Per Share		Cash Distributed (in thousands)
December 2, 2014	December 15, 2014	December 29, 2014	$	0.0650	$	1,646
September 2, 2014	September 16, 2014	September 30, 2014	$	0.0625		1,579
May 27, 2014	June 16, 2014	June 30, 2014	$	0.0600		1,514
March 6, 2014	March 17, 2014	March 31, 2014	$	0.0575		1,444
November 20, 2013	December 10, 2013	December 27, 2013	$	0.0550		1,376
September 12, 2013	September 26, 2013	October 4, 2013	$	0.0525		1,308
May 30, 2013	June 14, 2013	June 28, 2013	$	0.0500		1,240
March 18, 2013	March 25, 2013	April 1, 2013	$	0.0500		1,234
November 29, 2012	December 14, 2012	December 28, 2012	$	0.0350		854
August 30, 2012	September 14, 2012	September 28, 2012	$	0.0350		854
May 31, 2012	June 15, 2012	June 21, 2012	$	0.0350		854
March 8, 2012	March 23, 2012	March 30, 2012	$	0.0350		850

While we intend to review distributions payments on a quarterly basis, the actual declaration of such future distributions and the establishment of the per share amount, record dates, and payment dates are subject to final determination by our Board of Directors and dependent upon future earnings, cash flows, financial requirements, and other factors. The current policy of the Board of Directors is to review each of these factors on a quarterly basis to determine the appropriate amount, if any, to allocate toward a cash distribution with the general principle of using approximately 20% of free cash flow. Free cash flow is a non-GAAP financial measure defined in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations included with this annual report on Form 10-K.

Based on the number of shares of Class A and Class B common stock currently outstanding, and the currently approved distribution amount, we expect to pay total annual distributions of approximately $6.6 million in 2015.

Our sole source of cash available for making any future distributions is our operating cash flow subject to our Term Loan B and Revolver, which contain covenants that restrict the payment of dividends and distributions unless certain specified conditions are satisfied.

STOCK PRICE PERFORMANCE GRAPH

The graph below compares the cumulative total stockholder return of the our Class A common stock with the cumulative total return of the NASDAQ - NMS equity index and the Bloomberg Broadcast and Cable Radio Index for a five year period commencing December 31, 2009 and ending December 31, 2014. Our Class B common stock is not publicly traded and is not registered. The graph assumes that the value of an investment in our Class A common stock and each index was $100 on December 31, 2009 and that any dividends were reinvested. Stockholder returns over the indicated period are not indicative of future stockholder returns.

44

The stock price performance graph above shall not be deemed incorporated by reference by any general statement incorporating by reference this report into any filing under the Securities Act or the Exchange Act, except to the extent that the company specifically incorporates this information by reference and shall not otherwise be deemed filed under such Acts.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 6. SELECTED FINANCIAL DATA.

The selected financial data below as of and for the years ended December 31, 2014 and December 31, 2013, is derived from our audited consolidated financial statements included in Item 8 of this annual report. The selected financial data as of and for the years ended December 31, 2010, December 31, 2011 and December 31, 2012 is derived from our audited financial statements not included herein. The selected financial data should be read in conjunction with, and is qualified by reference to, our consolidated financial statements, related notes, other financial information included (incorporated by reference) herein, and the “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” including the disclosure concerning the reconciliation for historical Non-GAAP financial measures presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations–Non-GAAP Financial Measures” included in Item 7 of this annual report on Form 10-K.

Certain reclassifications have been made to prior year financial data to conform to the current year presentation. These reclassifications include: (1) the separation of our non-broadcast operating segment into two operating segments as of the first quarter of 2011, (2) the reporting of discontinued operations, (3) the reclassification of direct broadcast, direct digital and direct publishing expeneses from corporate expenses to the appropriate segment, and (4) the change in composite of our operating segments as of December 2014 to conform to how our chief operating decision makers, which we define as a collective group of senior executives, assesses the performance of each operating segment and determines the appropriate allocations of resources to each segment.

We have two reportable segments, radio broadcasting and digital media. Digital media (formerly “Internet and e-commerce”) became a reportable segment as of the first quarter of 2011 upon the realization of organic and acquisition related revenue growth. Our acquisition of Eagle Publishing on January 10, 2014, including Regnery Publishing, Eagle Financial Publications, Eagle Wellness, HumanEvents.com and RedState.com, resulted in operational changes to our business and a realignment of our operating segments. We now have three operating segments: (1) Broadcasting, (2) Digital Media, and (3) Publishing. We changed the composition of our operating segments to reflect management’s view of the operating results for each segment.

All prior periods presented have been updated to reflect the new composition of our operating segments. Refer to Note 16 – Segment Data in the notes to our consolidated financial statements contained in Item 8 of this annual report on Form 10-K for additional information. Note that our financial results are not comparable from year to year due to acquisitions and dispositions of radio stations and other assets, impairments and other significant events:

45

ITEM 6. SELECTED FINANCIAL DATA (CONTINUED)

	Year Ended December 31,
	2010			2011			2012			2013			2014
	(Dollars in thousands, except share and per share data)
Statement of Operations Data:
Net broadcast revenue	$	177,139		$	182,487		$	187,640		$	188,544		$	192,923
Net digital media revenue		17,492			22,887			28,166			35,156			46,862
Net publishing revenue		11,827			12,792			13,373			13,234			26,751
Total revenue		206,458			218,166			229,179			236,934			266,536
Operating expenses:
Broadcast operating expenses		113,952			119,602			126,514			129,857			138,564
Digital media operating expenses		15,618			19,568			22,848			25,741			36,232
Publishing operating expenses		11,944			12,344			13,339			14,280			26,143
Unallocated corporate expenses		13,468			13,835			14,396			16,081			17,092
Depreciation and amortization		14,588			14,971			14,647			15,262			18,825
Change in the estimated fair value of contingent earn-out consideration		—			—			—			—			734
Impairment of indefinite-lived long-term assets other than goodwill		—			—			88			1,006			34
Impairment of goodwill		—			—			—			438			45
Impairment of long-lived assets		—			—			6,808			—			—
(Gain) loss on the sale or disposal of assets		255			(4,153	)		49			(264	)		251
Total operating expenses		169,825			176,167			198,689			202,401			237,920
Operating income from continuing operations		36,633			41,999			30,490			34,533			28,616
Other income (expense):
Interest income		183			344			106			68			45
Interest expense		(30,297	)		(27,665	)		(24,911	)		(16,892	)		(15,993	)
Change in fair value of interest rate swaps		—			—			—			3,177			(2,702	)
Loss on early retirement of long-term debt		(1,832	)		(2,169	)		(1,088	)		(27,795	)		(391	)
Net miscellaneous income and (expenses)		(16	)		(40	)		79			18			665
Total other expense, net		(31,962	)		(29,530	)		(25,814	)		(41,424	)		(18,376	)
Income from continuing operations before income taxes		4,671			12,469			4,676			(6,891	)		10,240
Provision for (benefit from) income taxes		2,695			6,110			153			(4,192	)		4,765
Income (loss) from continuing operations		1,976			6,359			4,523			(2,699	)		5,475
Loss from discontinued operations, net of tax		(44	)		(741	)		(95	)		(37	)		—
Net income (loss)	$	1,932		$	5,618		$	4,428		$	(2,736	)	$	5,475
Basic earnings (loss) per share data:
Earnings (loss) per share from continuing operations	$	0.08		$	0.26		$	0.18		$	(0.11	)	$	0.21
Loss per share from discontinued operations		—			(0.03	)		—			—			—
Net earnings (loss) per share	$	0.08		$	0.23		$	0.18		$	(0.11	)	$	0.21
Diluted earnings (loss) per share data:
Earnings (loss) per share from continuing operations	$	0.08		$	0.26		$	0.18		$	(0.11	)	$	0.21
Loss per share from discontinued operations		—			(0.03	)		—			—			—
Net earnings (loss) per share	$	0.08		$	0.23		$	0.18		$	(0.11	)	$	0.21
Dividends per share	$	0.20		$	―		$	0.14		$	0.21		$	0.24
Basic weighted average shares outstanding		24,086,829			24,475,102			24,577,605			24,938,075			25,336,809
Diluted weighted average shares outstanding		24,653,465			24,683,644			24,986,966			24,938,075			26,081,175

46

ITEM 6. SELECTED FINANCIAL DATA (CONTINUED)

	Year Ended December 31,
	2010			2011			2012			2013			2014
	(Dollars in thousands)
Balance Sheet Data:
Cash and cash equivalents	$	828		$	67		$	380		$	65		$	33
Broadcast licenses		378,362			371,420			373,720			381,836			385,726
Other intangible assets, net  including goodwill		25,122			28,522			33,009			32,035			37,912
Total assets		574,486			561,310			562,181			575,113			583,159
Long-term debt (including current portion)		304,527			274,803			268,980			290,793			277,505
Stockholders’ equity		196,404			203,048			206,069			201,785			203,994
Cash flows related to:
Operating activities	$	22,817		$	31,757		$	31,077		$	28,735			41,925
Investing activities		(13,777	)		(4,511	)		(19,066	)		(17,737	)		(21,734	)
Financing activities		(16,150	)		(28,126	)		(11,697	)		(11,276	)		(20,223	)
Non-GAAP items:
Station operating income (1)	$	63,187		$	62,885		$	61,126		$	58,687		$	54,359
Station operating income margin (2)		35.7	%		34.5	%		32.6	%		31.1	%		28.2	%
Digital media operating income (3)	$	1,874		$	3,319		$	5,318		$	9,415		$	10,630
Publishing operating income (loss) (4)	$	(117	)	$	448		$	34		$	(1,046	)	$	608
Adjusted EBITDA (5)	$	52,897		$	53,727		$	53,529		$	52,842		$	50,746
Free Cash Flow (6)	$	15,251		$	19,926		$	21,312		$	25,318		$	26,608

(1) We define non-GAAP station operating income as net broadcast revenue less broadcast operating expenses.

(2) Non-GAAP station operating income margin is station operating income as a percentage of net broadcast revenue.

(3) We define digital media operating income as net digital media revenue minus digital media operating expenses

(4) We define publishing operating income net publishing revenue minus publishing operating expenses.

(5) We define Non-GAAP Adjusted EBITDA as net income before interest, taxes, depreciation, amortization and change in fair value of interest rate swaps (“EBIDTA”) before gains or losses on the disposal of assets, changes in the estimated fair value of contingent earn-out consideration and non-cash compensation expense.

(6) We define Non-GAAP free cash flow as Adjusted EBITDA less cash paid for capital expenditures, less cash paid for income taxes, less cash paid for interest.

Regulation G and Item 10(e) of Regulation S-K define and prescribe the conditions under which certain non-GAAP financial information may be presented. We closely monitor EBITDA, Adjusted EBITDA, Station Operating Income (“SOI”), Digital media operating income, publishing operating income, and free cash flow, all of which are non-GAAP financial measures. We believe that these non-GAAP financial measures provide useful information about our core operating results and thus are appropriate to enhance the overall understanding of our financial performance. These non-GAAP measures are intended to provide management and investors a more complete understanding of our underlying operational results, trends and performance. Management uses these non-GAAP financial measures to evaluate financial results, develop budgets, manage expenditures, and determine employee compensation. Our presentation of this additional information should not be considered as a substitute for or superior to the most directly comparable financial measures as reported in accordance with GAAP.

The performance of a radio broadcasting company is customarily measured by the ability of its stations to generate SOI. We define SOI as net broadcast revenue less broadcast operating expenses. Accordingly, changes in net broadcast revenue and broadcast operating expenses, as explained above, have a direct impact on changes in SOI. SOI is not a measure of performance calculated in accordance with GAAP. SOI should be viewed as a supplement to and not a substitute for our results of operations presented on the basis of GAAP. We believe that SOI is a useful non-GAAP financial measure to investors, when considered in conjunction with operating income (the most directly comparable GAAP financial measure to SOI), because it is generally recognized by the radio broadcasting industry as a tool in measuring performance and in applying valuation methodologies for companies in the media, entertainment and communications industries. SOI is commonly used by investors and analysts who report on the industry to provide comparisons between broadcasting groups. We use SOI as one of the key measures of operating efficiency and profitability, including our internal reviews associated with impairment analysis of our indefinite-lived intangible assets. SOI does not purport to represent cash provided by operating activities. Our statement of cash flows presents our cash activity in accordance with GAAP and our income statement presents our financial performance prepared in accordance with GAAP. Our definition of SOI is not necessarily comparable to similarly titled measures reported by other companies.

47

We apply a similar methodology to our digital media and publishing group. Digital media operating income is defined as net digital media revenue minus digital media operating expenses. Publishing operating income is defined as net publishing revenue minus publishing operating expenses. Digital media operating income and publishing operating income are not measures of performance in accordance with GAAP. Our presentations of these non-GAAP performance measures are not to be considered a substitute for or superior to our operating results reported in accordance with GAAP. We believe that Digital Media Operating Income and Publishing Media Operating Income are useful non-GAAP financial measure to investors, when considered in conjunction with operating income (the most directly comparable GAAP financial measure), because they are comparable to those used to measure performance of our broadcasting entities. We use this analysis as one of the key measures of operating efficiency, profitability and in our internal review. This measurement does not purport to represent cash provided by operating activities. Our statement of cash flows presents our cash activity in accordance with GAAP and our income statement presents our financial performance in accordance with GAAP. Our definitions of digital media operating income and publishing operating income are not necessarily comparable to similarly titled measures reported by other companies.

We define Adjusted EBITDA as net income before interest, taxes, depreciation, amortization and change in fair value of interest rate swaps (“EBITDA”) before gains or losses on the disposal of assets, changes in the estimated fair value of contingent earn-out consideration and non-cash compensation expense. Adjusted EBITDA is commonly used by the broadcast and media industry as important measures of performance and are used by investors and analysts who report on the industry to provide meaningful comparisons between broadcasters. Adjusted EBITDA is not a measure of liquidity or of performance in accordance with GAAP, and should be viewed as a supplement to and not a substitute for or superior to our results of operations and financial condition presented in accordance with GAAP. Our definition of Adjusted EBITDA is not necessarily comparable to similarly titled measures reported by other companies.

We define free cash flow as Adjusted EBITDA less cash paid for capital expenditures, less cash paid for income taxes, less cash paid for interest. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our operations after capital expenditures and cash paid for income taxes and interest. A limitation of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in our cash balance for the period. We use free cash flow, a non-GAAP financial measure, both in presenting our results to stockholders and the investment community, and in our internal evaluation and management of the business. Our presentation of free cash flow is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Our definition of free cash flow is not necessarily comparable to similarly titled measures reported by other companies.

We discuss same station operating results, which we consider to be a key financial performance indicator. We define same station operating results as the operating results of stations that we own or operate in the same format on the first and last day of each quarter as well as the corresponding quarter of the prior year. Same station results for our annual report are calculated as the sum of the same station-results for each of the four quarters of that year. We use same station results, a non-GAAP financial measure, both in presenting our results to stockholders and the investment community, and in our internal evaluation and management of the business. Our presentation of same station results are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Our definition of same station operating results is not necessarily comparable to similarly titled measures reported by other companies.

48

ITEM 6. SELECTED FINANCIAL DATA (CONTINUED)

RECONCILIATION OF STATION OPERATING INCOME TO NET INCOME (LOSS)

	Year Ended December 31,
	2010			2011			2012			2013			2014
	(Dollars in thousands)
Station operating income	$	63,187		$	62,885		$	61,126		$	58,687		$	54,359
Plus digital media revenue		17,492			22,887			28,166			35,156			46,862
Plus publishing revenue		11,827			12,792			13,373			13,234			26,751
Less digital media operating expenses		(15,618	)		(19,568	)		(22,848	)		(25,741	)		(36,232	)
Less publishing operating expenses		(11,944	)		(12,344	)		(13,339	)		(14,280	)		(26,143	)
Less unallocated corporate expenses		(13,468	)		(13,835	)		(14,396	)		(16,081	)		(17,092	)
Less depreciation and amortization		(14,588	)		(14,971	)		(14,647	)		(15,262	)		(18,825	)
Less change in the estimated fair value of contingent earn-out consideration		—			—			—			—			(734	)
Less impairment of indefinite-lived long-term assets other than goodwill		—			—			(88	)		(1,006	)		(34	)
Less impairment of goodwill		—			—			—			(438	)		(45	)
Less impairment of long-lived assets		—			—			(6,808	)		—			—
Less gain (loss) on the sale or disposal of assets		(255	)		4,153			(49	)		264			(251	)
Net operating income from continuing operations	$	36,633		$	41,999		$	30,490		$	34,533		$	28,616
Plus interest income		183			344			106			68			45
Less interest expense		(30,297	)		(27,665	)		(24,911	)		(16,892	)		(15,993	)
Less change in fair value of interest rate swaps		―			―			―			3,177			(2,702	)
Less loss on early retirement of long-term debt		(1,832	)		(2,169	)		(1,088	)		(27,795	)		(391	)
Less net miscellaneous income and (expenses)		(16	)		(40	)		79			18			665
Less provision for (benefit from) income taxes		(2,695	)		(6,110	)		(153	)		4,192			(4,765	)
Less loss from discontinued operations		(44	)		(741	)		(95	)		(37	)		—
Net income (loss)	$	1,932		$	5,618		$	4,428		$	(2,736	)	$	5,475
Reconciliation of Adjusted EBITDA to EBITDA to net Income (Loss)
Adjusted EBITDA	$	52,897		$	53,727		$	53,529		$	52,842		$	50,746
Less stock-based compensation		(1,437	)		(950	)		(1,368	)		(1,849	)		(1,576	)
Less loss on early retirement of long-term debt		(1,832	)		(2,169	)		(1,088	)		(27,795	)		(391	)
Less discontinued operations, net of tax		(44	)		(741	)		(95	)		(37	)		—
Less change in the estimated fair value of contingent earn-out consideration		—			—			—			—			(734	)
Less impairment of indefinite-lived long-term assets other than goodwill		—			—			(88	)		(1,006	)		(34	)
Less impairment of goodwill		—			—			—			(438	)		(45	)
Less impairment of long-lived assets		—			—			(6,808	)		—			—
Less gain (loss) on the sale or disposal of assets		(255	)		4,153			(49	)		264			(251	)
EBITDA	$	49,329		$	54,020		$	44,033		$	21,981		$	47,715
Plus interest income		183			344			106			68			45
Less depreciation and amortization		(14,588	)		(14,971	)		(14,647	)		(15,262	)		(18,825	)
Less interest expense		(30,297	)		(27,665	)		(24,911	)		(16,892	)		(15,993	)
Less change in fair value of interest rate swaps		―			―			―			3,177			(2,702	)
Less provision for (benefit from) income taxes		(2,695	)		(6,110	)		(153	)		4,192			(4,765	)
Net income (loss)	$	1,932		$	5,618		$	4,428		$	(2,736	)	$	5,475
Reconciliation of Adjusted EBITDA to Free Cash Flow
Adjusted EBITDA	$	52,897		$	53,727		$	53,529		$	52,842		$	50,746
Less cash paid for interest		(29,668	)		(26,053	)		(23,448	)		(16,747	)		(14,518	)
Less cash paid for taxes		(159	)		(226	)		(220	)		(242	)		(257	)
Less net cash paid for capital expenditures (1)		(7,819	)		(7,522	)		(8,549	)		(10,535	)		(9,363	)
Free Cash Flow	$	15,251		$	19,926		$	21,312		$	25,3187		$	26,608

(1) Net cash paid for capital expenditures reflects actual cash payments net of amounts reimbursed for tenant improvements allowances.

49

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

GENERAL

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this annual report on Form 10-K. Our consolidated financial statements are not directly comparable from period to period due to acquisitions and dispositions of selected radio station assets, Internet and publishing businesses. Refer to Note 3 of our consolidated financial statements under Item 8 of this annual report on Form 10-K for details of each of these transactions.

Salem Media Group, Inc. (“Salem”) is a domestic multi-media company with integrated operations including radio broadcasting, digital media, and publishing. Effective as of February 19, 2015, we changed our name from Salem Communications Corporation to Salem Media Group, Inc. Salem was formed in 1986 as a California corporation and was reincorporated in Delaware in 1999. Our content is intended for audiences interested in Christian and family-themed programming and conservative news talk. We maintain a website at www.salemmedia.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to these reports are available free of charge through our website as soon as reasonably practicable after those reports are electronically filed with or furnished to the Securities and Exchange Commission (“SEC”). Any information found on our website is not a part of or incorporated by reference into, this or any other report of the company filed with, or furnished to, the SEC.

OVERVIEW

We have two reportable segments, radio broadcasting and digital media. Digital media (formerly “Internet and e-commerce”) became a reportable segment as of the first quarter of 2011 upon the realization of organic and acquisition related revenue growth. Our acquisition of Eagle Publishing on January 10, 2014, including Regnery Publishing, Eagle Financial Publications, Eagle Wellness, Human Events and Red State, resulted in operational changes to our business and a realignment of our operating segments. We now have three operating segments: (1) Broadcast, (2) Digital Media, and (3) Publishing. We changed the composition of our operating segments to reflect management’s view of the operating results for each segment.

Our operating segments reflect how our chief operating decision makers, which we define as a collective group of senior executives, assesses the performance of each operating segment and determines the appropriate allocations of resources to each segment. Our operating segments do not all meet the quantitative thresholds to qualify as reportable segments; however, we have elected to disclose the results of these non-reportable operating segments as we believe this information is useful to readers of our financial statements. We continue to review our operating segment classifications to align with operational changes in our business and may make future changes as necessary.

We measure and evaluate our operating segments based on operating income and operating expenses that do not include allocations of costs related to corporate functions, such as accounting and finance, human resources, legal, tax and treasury; nor do they include costs such as amortization, depreciation, taxes or interest expense. Changes to our operating segments did not impact the reporting units used to test non-amortizable assets for impairment. All prior periods presented have been updated to reflect the new composition of our operating segments. Refer to Note 16 – Segment Data in the notes to our consolidated financial statements contained in Item 8 of this annual report on Form 10-K for additional information.

Our principal sources of broadcast revenues include:

· the sale of block program time to national and local program producers;

· the sale of advertising time on our radio stations to national and local advertisers;

· the sale of advertising time on our national network;

· the syndication of programming on our national network;

· the sale of banner advertisements on our station websites;

· the sale of digital streaming on our station websites; and

· revenue derived from station events, including ticket sales and sponsorships.

The rates we are able to charge for broadcast time and advertising time are dependent upon several factors, including:

· audience share;

· how well our stations perform for our clients;

50

· the size of the market;

· the number of impressions delivered;

· the number of page views achieved;

· the number of events held, the number of sponsorships sold, and the attendance for each event;

· the general economic conditions in each market; and

· supply and demand on both a local and national level.

Our principal sources of digital media revenue (formerly Internet and e-commerce revenue) include:

· the sale of Internet banner advertising;

· the sale of digital streaming advertising;

· the support and promotion to stream third-party content on our websites;

· the demand for digital delivery of our newsletters and host materials;

· product sales and royalties for on-air host materials;

· the number of video and graphic downloads; and

· the demand for our wellness products.

Our principal sources of publishing revenue include:

· the sale of books and e-books;

· subscription fees for our magazines;

· the sale of print magazine advertising; and

· publishing fees from authors.

Broadcasting

Our foundational business is the ownership and operation of radio stations in large metropolitan markets. We also own and operate Salem Radio Network® (“SRN”), SRN News Network (“SNN”), Salem Music Network (“SMN”), Solid Gospel Network (“SGN”), Salem Media Representatives (“SMR”) and Vista Media Representatives (“VMR”). SRN, SNN, SMN and SGN are networks that develop, produce and syndicate a broad range of programming specifically targeted to Christian and family-themed talk stations, music stations and general News Talk stations throughout the United States, including Salem owned and operated stations. SMR, a national advertising sales firm with offices in 11 U.S. cities, specializes in placing national advertising on religious and other commercial radio stations. As of December 2014, we merged Vista Media Representatives (“VMR”), our national advertising sales firm established for non-Christian format stations, into SMR as our SMR and VMR sales teams consistently pursue advertising for all station formats.

We currently program 42 of our stations with our Christian Teaching and Talk format, which is talk programming with Christian and family themes. We also program 28 News Talk stations, 12 Contemporary Christian Music stations, 10 Business format stations, and nine Spanish-language Christian Teaching and Talk stations. The business format features financial commentators, business talk, and nationally recognized Bloomberg programming. The business format operates similar to our Christian Teaching and Talk format as it features long-form block programming. Each of our radio stations has a website specifically designed for that station.

Revenues generated from our radio stations are reported as broadcast revenue in our consolidated financial statements include in Item 9 of this annual report on form 10K. Broadcast revenues are impacted by the rates radio stations can charge for programming and advertising time, the level of airtime sold to programmers and advertisers, the number of impressions delivered or downloads made, and the number of events held, including the size of the event and the number of attendees. Block programming rates are based upon our stations’ ability to attract audiences that will support the program producers through contributions and purchases of their products. Advertising rates are based upon the demand for advertising time, which in turn is based on our stations and networks’ ability to produce results for their advertisers. We market ourselves to advertisers based on the responsiveness of our audiences. We do not subscribe to traditional audience measuring services for most of our radio stations. In select markets, we subscribe to Nielsen Audio, which develops quarterly reports measuring a radio station’s audience share in the demographic groups targeted by advertisers. Each of our radio stations and our networks has a pre-determined level of time available for block programming and/or advertising, which may vary at different times of the day.

51

Nielsen Audio uses PPM technology to collect data for its ratings service. PPM is a small device that is capable of automatically measuring radio, television, Internet, satellite radio and satellite television signals encoded by the broadcaster. The PPM offers a number of advantages over traditional diary ratings collection systems, including ease of use, more reliable ratings data, shorter time periods between when advertising runs and actual listening data, and little manipulation of data by users. A disadvantage of the PPM includes data fluctuations from changes to the “panel” (a group of individuals holding PPM devices).  This makes all stations susceptible to some inconsistencies in ratings that may or may not accurately reflect the actual number of listeners at any given time. In markets where we subscribe to Nielsen Audio under the PPM, our ratings have been less consistent.

As is typical in the radio broadcasting industry, our second and fourth quarter advertising revenue generally exceeds our first and third quarter advertising revenue. This seasonal fluctuation in advertising revenue corresponds with quarterly fluctuations in the retail advertising industry. Additionally, we experience increased demand for advertising during election years by way of political advertisements. Quarterly revenue from the sale of block programming time does not tend to vary significantly because program rates are generally set annually and are recognized on a per program basis.

Our cash flows from broadcasting are affected by transitional periods experienced by radio stations when, based on the nature of the radio station, our plans for the market and other circumstances, we find it beneficial to change the station format. During this transitional period, when we develop a radio station’s listener and customer base, the station may generate negative or insignificant cash flow.

Trade or barter agreements are common in the broadcast industry. Our radio stations utilize trade agreements to exchange advertising time for goods or services in lieu of cash. We enter trade and barter agreements if the goods or services we receive can be used in our business or can be sold under Listener Purchase Programs. We minimize use of trade agreements with our general policy of not preempting paid airtime for trade. In each of the years ending December 31, 2014 and 2013, we sold 97%, of our broadcast revenue for cash.

Broadcast operating expenses include: (i) employee salaries, commissions and related employee benefits and taxes, (ii) facility expenses such as rent and utilities, (iii) marketing and promotional expenses, (iv) production and programming expenses, and (v) music license fees. In addition to these expenses, our network incurs programming costs and lease expenses for satellite communication facilities.

Digital Media (formerly “Internet and e-commerce”)

Web based and digital content has been a significant growth area for Salem and continues to be a focus of future development. Salem Web Network™ (“SWN”) and our other web based businesses provide Christian and conservative-themed content, audio and video streaming, and other resources digitally through the web. SWN’s web portals include Christian content websites: OnePlace.com, Christianity.com, Crosswalk.com®, GodVine.com, Jesus.org and BibleStudyTools.com. Our conservative opinion websites, collectively known as Townhall Media, include Townhall.com™, HotAir.com, Twitchy.com, HumanEvents.com and RedState.com. We also issue digital newsletters, including Eagle Financial Publications, that provide market analysis and investment advice for individual subscribers from financial commentators. Church product websites including WorshipHouseMedia.com, SermonSpice.com, and ChurchStaffing.com offer downloads and service platforms to pastors and other educators. Our web content is accessible through all of our radio station websites that feature content of interest to local listeners throughout the United States.

E-commerce sites include Salem Consumer Products (“SCP”), an e-commerce business that sells books, DVD’s and editorial content developed by our on-air personalities, Eagle Wellness, an online site offering complimentary health advice and sales of nutritional products.

The revenues generated from this segment are reported as digital media revenue in our consolidated statements of operations included in this annual report on Form 10-K. Digital media revenues are impacted by the rates our sites can charge for advertising time, the level of advertisements sold, the number of impressions delivered or the number of downloads made, and the number digital subscriptions sold. Like our broadcasting segment, our second and fourth quarter advertising revenue generally exceeds our first and third quarter advertising revenue. This seasonal fluctuation in advertising revenue corresponds with quarterly fluctuations in the retail advertising industry. We also experience fluctuations in quarter over quarter comparisons based on the date in which the Easter holiday is observed, as this holiday generates a higher volume of video downloads from our church product sites. Additionally, we experience increased demand for advertising time and placement during election years for political advertisements.

52

The primary operating expenses incurred in the ownership and operation of our Internet businesses include: (i) employee salaries, commissions and related employee benefits and taxes, (ii) facility expenses such as rent and utilities, (iii) marketing and promotional expenses, (iv) royalties, (v) streaming costs, and (vi) cost of goods sold associated with SCP and Wellness products.

Publishing

Our acquisition of Regnery Publishing on January 10, 2014, represented a major shift in our publishing operating segment. Regnery Publishing is a publisher of conservative books that was founded in 1947. Regnery has published dozens of bestselling books by leading conservative authors and personalities, including Ann Coulter, Newt Gingrich, Michelle Malkin, David Limbaugh, Ed Klein, Laura Ingraham, Mark Steyn and Dinesh D'Souza.

Our publishing operating segment also includes Salem Publishing™ and Xulon Press. Salem Publishing™ produces and distributes numerous Christian and conservative opinion print magazines, including: Homecoming^® The Magazine, YouthWorker Journal^™, Singing News^®, FaithTalk Magazine^™, and Preaching Magazine^™. Through December 2014, we also printed and produced Townhall Magazine^™. Xulon Press™ is a print-on-demand self-publishing service for Christian authors.

Revenues generated from these entities are reported as publishing revenue in our consolidated financial statements included in Item 8 of this annual report on Form 10K. Publishing revenue is impacted by the retail price of books and e-books, the number of books sold, the number and retail price of e-books sold, the number and rate of print magazine subscriptions sold, the rate and number of pages of advertisements sold in each print magazine, and the number and rate at which self-published books are made. Regnery Publishing revenue has been impacted by elections as they generate higher levels of interest and demand for publications containing conservative and political based opinions.

Operating expenses incurred by Salem Publishing™ include: (i) employee salaries, commissions and related employee benefits and taxes, (ii) facility expenses such as rent and utilities, (iii) marketing and promotional expenses, (iv) printing and production costs, including paper costs, (v) cost of goods sold, and (vi) inventory reserves.

KNOWN TRENDS AND UNCERTAINTIES

Although advertising revenues have stabilized following the decline that began in 2008, broadcast advertising revenue growth remains challenged. We are particularly dependent on broadcast revenue from our Los Angeles and Dallas markets, which generated 11.9% and 12.7%, respectively, of our net broadcasting revenue for the year ending December 31, 2014. Revenues from print magazines, including advertising revenue and subscription revenues, are challenged both economically and by the increase in use of other mediums to deliver the information. Book sales are contingent upon overall economic conditions and our ability to attract and retain authors. Because digital media is a concentrated growth area for us, decreases in revenue streams from these areas could affect our operating results, financial condition and results of operations. To address these issues, we continue to explore opportunities in which we can cross-promote our brand and our content, including our broadcast markets, digital media, Internet sites, mobile applications, and our printing and publication media.

Key Financial Performance Indicators – SAME STATION DEFINITION

In the discussion of our results of operations below, we compare our broadcast operating results between periods on an as-reported basis, which includes the operating results of all radio stations and networks owned or operated at any time during either period and on a “same-station” basis. Same station operating results include those stations that we own or operate in the same format on the first and last day of each quarter as well as the corresponding quarter of the prior year. Same station results for a full calendar year are calculated as the sum of the same station-results for each of the four quarters of that year. Same station results for our annual report are calculated as the sum of the same station-results for each of the four quarters of that year. We use same station results, a non-GAAP financial measure, both in presenting our results to stockholders and the investment community, and in our internal evaluation and management of the business. Our presentation of same station results are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Our definition of same station operating results is not necessarily comparable to similarly titled measures reported by other companies.

53

RESULTS OF OPERATIONS

Year Ended December 31, 2014 compared to the year ended December 31, 2013

The following factors affected our results of operations and our cash flows for the year ended December 31, 2014 as compared to the prior year:

Financing

Throughout the year ending December 31, 2014, we repaid $15.3 million in principal on our current senior secured credit facility, consisting of a term loan of $300.0 million (“Term Loan B”) and paid interest through each repayment date compared to $8.8 million in principal plus interest through each repayment date in the prior year.

Equity

Throughout the year ending December 31, 2014, we paid total distributions of $6.2 million over four quarters compared to total distributions of $5.2 million over four quarters of the prior year.

Acquisitions

· On December 23, 2014, we completed the acquisition of the construction permit for WLTE-FM in Pendleton, South Carolina for $0.5 million in cash. The asset acquisition cost is reflected in projects-in-process as of December 2014. The station will be built and operated within our Greenville, South Carolina market.

· On December 23, 2014, we completed the acquisition of an FM translator in Pickens, South Carolina for $0.2 million in cash. The asset acquisition cost is included in projects-in-process as of December 2014. The FM Translator will operate in our Greenville, South Carolina market.

· On December 22, 2014, we completed the acquisition of an FM translator in Bayshore Gardens, Florida for $0.1 million in cash. The asset acquisition cost is included in projects-in-process as of December 2014. The FM Translator will operate in our Tampa, Florida market.

· On November 24, 2014, we completed the acquisition of an FM translator in Travelers Rest, South Carolina for $0.2 million in cash. The asset acquisition cost is included in projects-in-process as of December 2014. The FM Translator will operate in our Greenville, South Carolina market.

· On October 1, 2014, we completed the acquisition of radio station KXXT-AM in Phoenix, Arizona for $0.6 million in cash. We began operating the station under an LMA as of June 6, 2014. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as of the LMA date. We recorded goodwill of $1,400 associated with the excess value of this entity attributable to the audience reach obtained.

· On June 6, 2014, we made an early payment of $1.5 million in cash against the $2.5 million deferred payment liability due January 2015 for our acquisition of entities of Eagle Publishing.

· On May 22, 2014, we completed the acquisition of radio station WOCN-AM, Miami, Florida and the related transmitter site for $2.5 million in cash.

· On May 6, 2014, we completed the acquisition of WRTH-FM (formerly WOLT-FM) in Greenville, South Carolina for $1.1 million in cash.

· On April 14, 2014, we completed the acquisition of three FM translators for $0.4 million in cash. The FM translators will serve our Orlando, Florida, Tampa, Florida and Omaha, Nebraska markets.

· On February 7, 2014, we completed the acquisition of radio stations KDIS-FM, Little Rock, Arkansas and KRDY-AM, San Antonio, Texas for $2.0 million in cash.

· We recorded an increase of $0.3 million in the fair value of the contingent earn-out consideration associated with our December 2013 acquisition of Twitchy.com, which is reflected as an expense in our operating results for the year ending December 31, 2014.

54

· As of December 31, 2014, we paid $0.3 million in cash, the maximum amount earned for the first payment of the Twitchy contingent-earn consideration and paid an additional $0.3 million in cash, the maximum amount earned for the second payment of the Twitchy contingent-earn consideration in January 2015.

· On January 10, 2014, we acquired the entities of Eagle Publishing, including Regnery Publishing, HumanEvents.com, RedState.com, Eagle Financial Publications and Eagle Wellness. We began operating these entities as of the closing date. The base purchase price was $8.5 million, with $3.5 million paid in cash upon closing, and deferred payments of $2.5 million due January 2015 and $2.5 million due January 2016. We paid an additional $0.4 million of costs upon closing associated with liabilities incurred by the seller.

o On June 6, 2014, we paid $1.5 million of the $2.5 million deferred installment due January 2015. Based on the early payment, our deferred payment due January 2015 was reduced to $0.9 million. The deferred payments due January 2015 and January 2016 were recorded at their present value of $0.9 million and $2.4 million, respectively, with the discount being amortized to non-cash interest expense over the payment term using the effective interest method.

o As part of our purchase agreement, we may pay up to an additional $8.5 million of contingent earn-out consideration over the next three years based on the achievement of certain revenue benchmarks. We estimated the fair value of the contingent earn-out consideration using a probability-weighted discounted cash flow model. We recorded the estimated fair value of the $8.5 million total contingent earn-out consideration at the present value of $2.0 million as of the closing date.

o We recorded a net increase of $0.4 million in the fair value of the contingent earn-out consideration associated with Eagle entities, which is reflected as an expense in our operating results for the year ending December 31, 2014.

o As of December 31, 2014, $0.9 million of the actual cash due toward the earned contingent earn-out consideration is recorded in current liabilities. We may pay up to an additional $5.9 million over the remaining earn-out period based on the achievement of certain revenue benchmarks. The estimated fair value of the contingent earn-out consideration is recorded at the present value of $1.7 million at December 31, 2014.

Net Broadcast Revenue

	Year Ended December 31,
	2013		2014		Change $		Change %			2013			2014
	(Dollars in thousands)									% of Total Net Revenue
Net Broadcast Revenue	$	188,544	$	192,923	$	4,379		2.3	%		79.6	%		72.4	%
Same Station Net Broadcast Revenue	$	188,479	$	191,372	$	2,893		1.5	%

The following table shows the dollar amount and percentage of net broadcast revenue for each broadcast revenue source.

	Year Ended December 31,
	2013				2014
	(Dollars in thousands)
Block program time:
National	$	44,486	23.6	%	$	44,921	23.3	%
Local		32,608	17.3			34,600	17.9
		77,094	40.9			79,521	41.2
Advertising:
National		13,840	7.3			14,986	7.8
Local		63,007	33.4			62,566	32.4
		76,847	40.7			77,552	40.2
Digital		4,847	2.7			5,108	2.7
Infomercials		4,970	2.6			3,906	2.0
Network		15,364	8.1			15,822	8.2
Other		9,422	5.0			11,014	5.7
Net broadcast revenue	$	188,544	100.0	%	$	192,923	100.0	%

55

Block programming revenue increased $2.4 million, including a $0.9 million increase from national ministry programs on our Christian Teaching & Talk format stations, a $0.8 million increase from our News Talk format stations, a $0.4 million increase in local programs on our Spanish Christian Teaching & Talk format stations, and a $0.2 million increase from our business stations. Increases in our programming revenue reflect a higher number of programmers featured on-air that in turn creates a higher demand for premium time slots. The increase in demand results in realization of higher rates.

Advertising revenue, net of agency commissions, reflects a net increase of $0.7 million overall that includes a $1.5 million increase in political based advertisements associated with local and congressional elections during 2014. Excluding political based advertisements, advertising revenues declined $0.8 million, or 1.1%, due to a reduction in the number of advertisements placed during 2014. The declines include approximately $1.2 million from financial services and $0.2 million from the automotive industry partially offset by an increase of $0.4 million from the medical and healthcare industry.

Digital revenues generated from our broadcast division increased $0.3 million based on a volume of sales consistent with our efforts to promote advertising value from our station websites.

Declines in infomercial revenue reflect our ongoing efforts to develop programming that is tailored to our listening audience and consistent with our company values. We have reduced the use of infomercial programs that we believe are not of interest to our listeners.

Political based advertisements increased network revenues by $0.5 million.

Increases in other revenue of $1.6 million include $0.9 million from listener purchase programs, a popular on-air promotion that offers our listeners access to special discounts and incentives from local advertisers and $0.5 million of event revenue based on higher attendance and sponsorships at our local events including distinguished speakers and concerts.

Net Digital Media Revenue

	Year Ended December 31,
	2013		2014		Change $		Change %			2013			2014
	(Dollars in thousands)									% of Total Net Revenue
Net Digital Media Revenue	$	35,156	$	46,862	$	11,706		33.3	%		14.8	%		17.6	%

The following table shows the dollar amount and percentage of net digital media for each revenue source.

	Year Ended December 31,
	2013				2014
	(Dollars in thousands)
Digital Advertising	$	21,523	61.2	%	$	24,996	53.4	%
Digital Streaming		3,862	11.0			4,280	9.1
Digital Subscriptions		—	—			5,825	12.4
Digital Downloads		7,963	22.7			7,982	17.0
e-commerce		1,348	3.8			3,394	7.3
Other		460	1.3			385	0.8
Net digital media revenue	$	35,156	100.0	%	$	46,862	100.0	%

We continue to acquire and build websites to deliver relevant content to our audience. On January 10, 2014, we acquired and began operating HumanEvents.com, RedState.com, Eagle Financial Publications and Eagle Wellness. During 2013, we acquired Christnotes.org, Godupdates.org as well as Twitchy.com on December 10, 2013.

Digital advertising revenue, net of agency commissions, increased $3.5 million, of which $3.2 million was related to our acquisitions that include HumanEvents.com and Redstate.com as well as our December 10, 2013 acquisition of Twitchy.com. The remaining $0.3 million increase was based on higher sales volumes.

Increases in digital streaming revenue of $0.4 million reflect an increase in volume of streaming content from our Christian content websites.

Digital subscription revenue is a new revenue stream from our acquisitions of Eagle Financial Publications. We issue digital newsletters that provide market analysis and investment advice for individual subscribers from financial commentators.

Increases in digital download revenues reflect a $0.2 million increase in the use of services on our websites, including ChurchStaffing.com and ChristianJobs.com within our Church product division offset by a $0.3 million decline in the number of downloads from our SermonSpice.com website due to an increase in competition from other providers that offer subscription options.

Our e-commerce revenue reflects a $2.2 million increase from sales generated by Eagle Wellness products offset by a $0.2 million decline in the number of books and DVD’s sold through our station websites.

56

Net Publishing Revenue

	Year Ended December 31,
	2013		2014		Change $		Change %			2013			2014
	(Dollars in thousands)									% of Total Net Revenue
Net Publishing Revenue	$	13,234	$	26,751	$	13,517		102.1	%		5.6	%		10.0	%

The following table shows the dollar amount and percentage of net broadcast revenue for each broadcast revenue source.

	Year Ended December 31,
	2013				2014
	(Dollars in thousands)
Book Sales	$	3,664	27.7	%	$	13,793	51.6	%
e-Book Sales		—	—			2,655	9.9
Self-Publishing Fees		4,297	32.5			5,121	19.1
Print Magazine Subscriptions		2,308	17.4			2,055	7.7
Print Magazine Advertisements		2,172	16.4			1,983	7.4
Other		793	6.0			1,144	4.3
	$	13,234	100.0	%	$	26,751	100.0	%

Revenue from book sales increased $10.1 million with $10.0 million from Regnery Publishing, which we acquired on January 10, 2014. Regnery Publishing generated $15.8 million in gross sales reported net of estimated sales returns and allowances of $5.8 million. Xulon Press book sales were $3.7 million for the year ending December 31, 2013 compared to $3.6 million for the same period of the prior year.

e-Book sales of $2.7 million for the year ending December 31, 2014, were generated from Regnery Publishing.

Self-publishing fees from Xulon Press increased $0.8 million due to an increase in the number of authors utilizing these services. Our ability to cross-promote Xulon Press to authors that are not selected for publishing through Regnery is expected to benefit our publishing division.

Print magazine revenue remains challenged with a $0.2 million decline in subscription revenue and a $0.2 million decline in advertising revenues based on lower distribution levels. As of December 2014, we have discontinued printing and distributing Townhall Magazine, the content of which will only be available in the future in an online version. We continue to explore cost reductions in this segment to offset the eroding revenue base.

Broadcast Operating Expenses

	Year Ended December 31,
	2013		2014		Change $		Change %			2013			2014
	(Dollars in thousands)									% of Total Net Revenue
Broadcast Operating Expenses	$	129,857	$	138,564	$	8,707		6.7	%		54.8	%		52.0	%
Same Station Broadcast Operating Expenses	$	129,721	$	136,716	$	6,995		5.4	%

Broadcast operating expenses reflect higher variable costs associated with the increase in broadcast revenues. Increases include $3.5 million in personnel-related costs including sales-based commissions, $2.5 million in advertising and event costs, $1.0 million in professional services, $0.8 million in facility-related costs, $0.4 million of travel costs, $0.2 million in music license fees, and $0.2 million in production and programing expenses. The increase in broadcast operating expenses on a same-station basis reflects these items net of the impact of start-up costs associated with format changes and station launches.

Digital Media Operating Expenses

	Year Ended December 31,
	2013		2014		Change $		Change %			2013			2014
	(Dollars in thousands)									% of Total Net Revenue
Digital Media Operating Expenses	$	25,741	$	36,232	$	10,491		40.8	%		10.9	%		13.6	%

57

Increases in digital media operating expenses include $7.4 million of operating costs incurred by the Eagle entities acquired on January 10, 2014. While these increases in operating expenses are consistent with our strategic acquisitions, we continue to seek cost effective ways to reduce our overhead costs and expenses. Across all other digital platforms, we incurred higher variable costs consistent with the higher revenue generated from this segment. Increases include $2.3 million in personnel related costs including sales-based commissions, $0.8 million in streaming and hosting expenses, $0.2 million in professional services and $0.1 million in advertising expenses that were partially offset by a $0.2 million decline in bad debt expenses due to increase in collections and a $0.2 million decline in royalties in line with the decrease in digital downloads from our SermonSpice.com website.

Publishing Operating Expenses

	Year Ended December 31,
	2013		2014		Change $		Change %			2013			2014
	(Dollars in thousands)									% of Total Net Revenue
Publishing Operating Expenses	$	14,280	$	26,143	$	11,863		83.1	%		6.0	%		9.8	%

Regnery Publishing, which we acquired on January 10, 2014, generated $12.1 million of operating expenses including royalties of $3.9 million and cost of sales of $3.7 million. The remaining operating expenses of Regnery Publishing included personnel and facility related costs. While these increases in operating expenses are consistent with our strategic acquisitions, we continue to seek cost effective ways to reduce our overhead costs and expenses.

Xulon Press incurred higher variable costs associated with their revenue growth, including an increase of $0.4 million in personnel-related costs from an increases in the number of employees and in the number of hours worked to meet production demands and a $0.1 million increase in advertising expenses that were offset by a $0.2 million decline in bad debt expenses due to an increase in collection activity.

Our print magazines, which remain challenged with generating revenue, saw a decline in operating expenses of $0.3 million including $0.2 million in printing and mailing costs and $0.1 million in personnel related costs.

Unallocated Corporate Expenses

	Year Ended December 31,
	2013		2014		Change $		Change %			2013			2014
	(Dollars in thousands)									% of Total Net Revenue
Unallocated Corporate Expenses	$	16,081	$	17,092	$	1,011		6.3	%		6.8	%		6.4	%

Unallocated corporate expenses include shared services, such as accounting and finance, human resources, legal, tax and treasury that are not specific to any one of our operating segments. Increases in these costs over the same period of the prior year include $1.0 million in personnel-related costs that includes $0.2 million of severance and $0.2 million in acquisition related costs partially offset by a $0.2 million decline in non-cash stock-based compensation expense. While these increases in shared general and administrative services are consistent with our acquisition related growth and development, we continue to seek cost effective ways to reduce our overhead costs and expenses.

Depreciation Expense

	Year Ended December 31,
	2013		2014		Change $		Change %			2013			2014
	(Dollars in thousands)									% of Total Net Revenue
Depreciation Expense	$	12,448	$	12,629	$	181		1.5	%		5.3	%		4.7	%

Depreciation expense increased due to recent acquisitions of property and equipment, including assets of Eagle entities acquired on January 10, 2014.

Amortization Expense

	Year Ended December 31,
	2013		2014		Change $		Change %			2013			2014
	(Dollars in thousands)									% of Total Net Revenue
Amortization Expense	$	2,814	$	6,196	$	3,382		120.2	%		1.2	%		2.3	%

The increase in amortization expense reflects our acquisitions of Christnotes.org, Godupdates.org and Twitchy.com in 2013 and Eagle entities in January 2014, that included intangible assets such as advertising agreements, customer lists and domain names. The estimated useful lives of these assets range from one to five years, with the one-year assets amortized over the first twelve months from the acquisition date.

Change in the Estimated Fair Value of Contingent Earn-Out Consideration

	Year Ended December 31,
	2013		2014		Change $		Change %			2013			2014
	(Dollars in thousands)									% of Total Net Revenue
Change in the estimated fair value of contingent earn-out consideration	$	—	$	734	$	734		100.0	%		—	%		0.3	%

58

We recorded an increase of $0.3 million in the fair value of the contingent earn-out consideration associated with our December 2013 acquisition of Twitchy.com. The increase reflects actual page views in excess of those estimated at the time of our projections. We will continue to review our estimates quarterly over the remaining one-year earn-out period. As of March 13, 2015, we have paid $0.6 million in cash toward the contingent earn-out consideration and may pay up to an additional $0.7 million over the remaining earn-out period based on the achievement of certain page view milestones established in the purchase agreement. The estimated fair value of the contingent earn-out consideration is recorded at the present value of $0.4 million at December 31, 2014.

We recorded a net increase of $0.4 million in the fair value of the contingent earn-out consideration associated with Eagle entities. The net increase reflects actual revenues earned by Eagle entities in excess of those estimated at the time of our projections. We will continue to review our estimates quarterly over the remaining earn-out period of two years. As of December 31, 2014, $0.9 million of the actual cash due toward the contingent earn-out consideration earned is recorded in current liabilities. We may pay up to an additional $5.9 million over the remaining earn-out period based on the achievement of certain revenue benchmarks. The estimated fair value of the contingent earn-out consideration is recorded at the present value of $1.7 million at December 31, 2014.

Any changes in the estimated fair value of the contingent earn-out consideration, up to the contracted amount, will be reflected in our results of operations in future periods as they are identified. Changes in the fair value of the contingent earn-out consideration may materially impact and cause volatility in our future operating results.

Impairment of Indefinite-Lived Long-Term Assets Other than Goodwill

	Year Ended December 31,
	2013		2014		Change $			Change %			2013			2014
	(Dollars in thousands)										% of Total Net Revenue
Impairment of indefinite-lived long-term assets other than  goodwill	$	1,006	$	34	$	(972	)		(96.6	)%		0.4	%		—	%

Due to actual operating results that did not meet or exceed the expectations and assumptions used in our prior estimates of fair value, we performed an interim valuation of our mastheads as of June 30, 2013. Based on our reductions in projected revenue growth and an increase in the discount rate from 8.5% to 9.0%, we determined that the carrying value of the mastheads were less than their estimated fair value. We recorded an impairment charge of $0.3 million associated with the mastheads. We perform our annual testing in the fourth quarter of each year. During our annual testing for 2013, we recorded an additional $0.7 million impairment charge based on further reductions in the projected revenue growth and an increase in the discount rate from 9.0% to 9.5%.

During our annual testing for 2014, which coincides with our budget and financial forecasts process for the following year, we decided to cease publishing Townhall Magazine as of December 2014. We reduced our projected net revenues for the following year and we are considering ceasing additional print magazines in the future. Although we expect to realize cost savings with the planned reduction in the number of print magazines produced, we do not expect the savings to create large gains. Based on the reductions in our projected net revenues and the reduction in the number of publications, we recorded an impairment loss of $34,000 associated with magazine mastheads.

These impairments were driven by reductions in projected net revenues and a reduction in the number of publications produced. The growth of digital-only publications, that are often free to readers or at a significantly reduced cost to readers, has hindered the ability of the publishing industry to recover from the economic recession that began in 2008. We believe that the impairments are indicative of trends in the publishing industry as a whole and are not unique to our company or operations.

Impairment of Goodwill

	Year Ended December 31,
	2013		2014		Change $			Change %			2013			2014
	(Dollars in thousands)										% of Total Net Revenue
Impairment of goodwill	$	438	$	45	$	(393	)		(89.7	)%		0.2	%		—	%

Based on the impairments recognized to the value of our mastheads in 2013, we could not conclude that it was more likely than not that goodwill associated with our magazine publishing unit was not impaired. We obtained an independent fair value of our magazine publishing unit as of June 2013. Based on this valuation, we determined that the carrying value of the goodwill was less than the implied value of goodwill as of that date and we recorded an impairment charge of $0.4 million. Based on the subsequent impairment of the fair value of mastheads, the carrying value of goodwill associated with our magazine publishing unit was not at risk of impairment as of our annual testing period. There were no indications of impairment present during the annual testing period ending December 31, 2013.

59

Based on the impairment recognized to the value of our mastheads in 2014, we could not conclude that it was more likely than not that goodwill associated with our magazine publishing unit was not impaired. We obtained an independent fair value of our magazine publishing unit as of December 2014. Based on this valuation, we determined that the carrying value of the goodwill was less than the implied value of goodwill as of that date and we recorded an impairment charge of $45,000.

(Gain) loss on the Sale or Disposal of Assets

	Year Ended December 31,
	2013			2014		Change $		Change %			2013			2014
	(Dollars in thousands)										% of Total Net Revenue
(Gain) loss on the sale or disposal of assets	$	(264	)	$	251	$	515		(195.1	)%		(0.1	)%		0.1	%

The net loss on the sale or disposal of assets for the year ended December 31, 2014 includes a $0.2 million loss associated with the write-off of a receivable from a prior station sale, a $0.2 million loss associated with the sale of land in our Miami, Florida station offset by a $0.2 million note receivable settlement and $0.1 million of insurance proceeds from a claim associated with one of our market as well as other insignificant fixed asset and equipment disposals.

The net gain on disposal of assets for the same period of the prior year includes a $0.4 million pre-tax gain on the partial sale of land in our Cleveland market and a $0.1 million of insurance proceeds for damages at one of our stations offset by various fixed asset and equipment disposals.

Other Income (Expense)

	Year Ended December 31,
	2013			2014			Change $			Change %			2013			2014
	(Dollars in thousands)												% of Total Net Revenue
Interest Income	$	68		$	45		$	(23	)		(33.8	)%		—	%		—	%
Interest Expense		(16,892	)		(15,993	)		899			(5.3	)%		(7.1	)%		(6.0	)%
Change in the fair value of interest rate swap		3,177			(2,702	)		(5,879	)		(185.0	)%		1.3	%		(1.0	)%
Loss on early retirement of long-term debt		(27,795	)		(391	)		27,404			(98.6	)%		(11.7	)%		(0.1	)%
Net miscellaneous income and (expenses)		18			665			647			3,594.4	%		—	%		0.2	%

Interest income represents earnings on excess cash. Interest expense reflects a decrease of $0.9 million due to the lower cost of capital under our Term Loan B as compared to our Terminated 9⁵/₈% Notes Senior Secured Second Lien Notes due 2016 which were repurchased in March 2013 in a cash tender offer (“Tender Offer”). The change in the fair value of interest rate swap reflects the mark-to-market fair value adjustment of the interest rate swap agreement that we entered into on March 28, 2013.

Net miscellaneous income and expenses includes $0.2 million of royalty income and fees for our real estate properties, $0.3 million of insurance proceeds, and $0.2 million received in an eminent domain settlement.

The loss on early retirement of long-term debt of $27.8 million includes the unamortized discount associated with the two $4.0 million repayments of our Term Loan B, $26.9 million from the repurchase of $212.6 million of the outstanding 9⁵/₈% Notes and $0.9 million associated with the termination of our then existing credit facilities in conjunction with the Term Loan B and revolving credit facility of $25.0 million entered into on March 14, 2013 (“Revolver”).

Provision for (Benefit from) Income Taxes

	Year Ended December 31,
	2013			2014		Change $		Change %			2013			2014
	(Dollars in thousands)										% of Total Net Revenue
Provision for (benefit from) income taxes	$	(4,192	)	$	4,765	$	8,957		(213.7	)%		(1.8	)%		1.8	%

60

In accordance with FASB ASC Topic 740 Income Taxes, our tax provision for income taxes was $4.8 million for the year ended December 31, 2014 compared to a tax benefit of $4.2 million for the same period of the prior year. The increase in our provision results from $10.2 million of pre-tax income from continuing operations for the current period compared to a pre-tax loss from continuing operations of $6.9 for the same period of the prior year, net of expirations of certain state statute of limitations for prior year deductions and carryovers. Provision for income taxes as a percentage of income before income taxes, or the effective tax rate, was 46.5% for the year ended December 31, 2014 compared to 60.8% for the same period of the prior year. The effective tax rate for each period differs from the federal statutory income rate of 35.0% due to the effect of state income taxes, certain expenses that are not deductible for tax purposes, and changes in the valuation allowance related to the utilization of certain state net operating loss carryforwards.

Loss From Discontinued Operations, Net of Tax

	Year Ended December 31,
	2013			2014		Change $		Change %			2013			2014
	(Dollars in thousands)										% of Total Net Revenue
Loss from discontinued operations, net of tax	$	(37	)	$	—	$	37		(100.0	)%		—	%		—	%

The loss from discontinued operations for the year ending December 31, 2013 relates to expenses associated with facilities previously occupied by Samaritan Fundraising, which ceased operations in December 2011.

Net Income (Loss)

	Year Ended December 31,
	2013			2014		Change $		Change %			2013			2014
	(Dollars in thousands)										% of Total Net Revenue
Net Income (loss)	$	(2,736	)	$	5,475	$	8,211		(300.1	)%		(1.2	)%		2.1	%

We recognized net income of $5.5 million for the year ended December 31, 2014 compared to a loss of $2.7 million in the same period of the prior year. The favorable change of $8.2 million reflects the non-recurrence of the prior year $27.8 million loss from the early retirement of long-term debt and a $0.9 million reduction in interest expense based on our new credit agreement entered in March 2013 offset by a $5.9 million decline in income from continuing operations due to an increase in operating expenses of $35.5 million, a $9.0 million increase in our tax provision, and a $5.9 million increase in the charge associated with the change in fair value of our swap agreement,

Year Ended December 31, 2013 compared to the year ended December 31, 2012

The following factors affected our results of operations and our cash flows for the year ended December 31, 2013 as compared to the prior year:

Financing

· On March 14, 2013, we entered into a new senior secured credit facility, consisting of the Term Loan B of $300.0 million and Revolver of $25.0 million. We used the proceeds of the new facility to tender for and redeem our Terminated 9⁵/₈% Notes, retire all other outstanding corporate debt, and pay related fees.

· On March 14, 2013, we tendered for $212.6 million in aggregate principal amount of the Terminated 9⁵/₈% Notes for an aggregate purchase price of $240.3 million, or at a price equal to 110.65% of the face value of the Terminated 9⁵/₈% Notes in the Tender Offer. We paid $22.7 million for this repurchase resulting in a $26.9 million pre-tax loss on the early retirement of long-term debt.

· On June 3, 2013, we redeemed the remaining $0.9 million of the Terminated 9⁵/₈% Notes that were outstanding after the Tender Offer.

· During the year ended December 31, 2013, we repaid $8.8 million in principal on our Term Loan B. Our repayments consisted of $0.8 million on December 30, 2013, $4.0 million on September 30, 1013 and $4.0 million on June 28, 2013. We recorded a $33,000 pre-tax loss on the early retirement of long-term debt related to the unamortized discount associated with these repayments.

· On September 30, 2013, we repaid $2.0 million in principal on the seller-financed note due April 2014 related to our acquisition of WGTK-FM, in Greenville, South Carolina, on February 5, 2013.

· On March 27, 2013, we entered into an interest rate swap agreement with Wells Fargo Bank that began on March 28, 2014, with a notional principal amount of $150.0 million to offset risks associated with the variable interest rate on our current senior secured credit facility.

61

· During the year ended December 31, 2013, we paid quarterly distributions of $5.2 million in total compared to $3.4 million in total in the prior year.

Acquisitions

· On December 10, 2013, we acquired the Twitchy.com website for $0.9 million paid in cash upon close of the transaction and up to $1.2 million in contingent earn-out consideration payable based on the achievement of future page view targets. The fair value of the earn-out consideration based on a weighted average probability of payment was $0.6 million.

· On December 9, 2013, we acquired the EverythingInspirational.com domain name along with fourteen Facebook pages and various other Christian-themed social media intangible assets for $0.4 million in cash. We paid $0.1 million in cash upon closing and paid the remaining $0.3 million in cash over three installments within 180 days from the closing date.

· On September 23, 2013, we entered into an APA to acquire radio stations KDIS-FM, Little Rock, Arkansas and KRDY-AM, San Antonio, Texas for $2.5 million in cash, including $0.5 million related to the KRDY-AM tower site land in San Antonio, Texas. On December 20, 2013, we closed on the land purchase for $0.5 million in cash. The radio station acquisitions closed on February 7, 2014.

· On September 11, 2013, we acquired the GodUpdates.org domain and Facebook page for $0.3 million in cash.

· On August 10, 2013, we acquired Christnotes.org for $0.5 million in cash.

· On February 15, 2013, we completed the acquisition of WTOH-FM (formerly WJKR-FM), Columbus, Ohio, for $4.0 million in cash.

· On February 5, 2013, we completed the acquisition of WGTK-FM (formerly WMUU-FM), Greenville, South Carolina, for $5.4 million, consisting of $1.0 million in cash, a $2.0 million note payable in April 2014, and a $3.0 million advertising credit. We paid the $2.0 million note, including accrued interest of $8,500 in September 2013.

Net Broadcast Revenue

	Year Ended December 31,
	2012		2013		Change $			Change %			2012			2013
	(Dollars in thousands)										% of Total Net Revenue
Net Broadcast Revenue	$	187,640	$	188,544	$	904			0.5	%		81.9	%		79.6	%
Same Station Net Broadcast Revenue	$	187,419	$	186,714	$	(705	)		(0.4	)%

The following table shows the dollar amount and percentage of net broadcast revenue for each broadcast revenue source.

	Year Ended December 31,
	2012				2013
	(Dollars in thousands)
Block program time:
National	$	43,468	23.2	%	$	44,486	23.6	%
Local		32,321	17.2			32,608	17.3
		75,789	40.4			77,094	40.9
Advertising:
National		14,200	7.6			13,840	7.3
Local		63,233	33.7			63,007	33.4
		77,433	41.3			76,847	40.7
Digital		4,460	2.4			4,847	2.7
Infomercials		6,112	3.3			4,970	2.6
Network		16,083	8.5			15,364	8.1
Other		7,763	4.1			9,422	5.0
Net broadcast revenue	$	187,640	100.0	%	$	188,544	100.0	%

Block programming revenue increased $1.3 million, of which $1.2 million was generated from national programming revenue on our Christian, Teaching and Talk format radio stations. The increase is due to an increase in the number of programmers featured on-air and corresponding rate increases for premium time slots based on demand.

62

Advertising revenues, reported net of agency commissions, were impacted by political revenues, which were $0.4 million in 2013 compared to $2.3 million in 2012. Excluding the impact of political, advertising revenues increased by $1.3 million due to higher rates generated from national spot sales on our Contemporary Christian Music format radio stations. Rates charged in these formats are ratings-sensitive and positively impacted during the year.

Digital broadcast revenue includes banner advertisements and streaming advertisements that increased $0.4 million due to a higher volume of sales consistent with the promotion of our broadcast station websites.

Declines in infomercial revenues of $1.1 million reflect our ongoing efforts to develop programming that is tailored to our listening audience and consistent with our company values. We have reduced the use of infomercial programs that we believe are not of interest to our listeners.

Declines in network revenue reflect the impact of political revenues, of which $0.6 million was recognized in 2013 compared to $2.0 million in 2012. Excluding political revenues, network revenue increased $0.7 million due to higher compensation received for network programs in select markets and increased distribution of SRN programming.

Increases in other revenue include $1.3 million in listener purchase program revenue, a popular on-air promotion that offers our listeners access to special discounts and incentives from local advertisers and $0.2 million in rental revenue generated from radio tower subleases.

On a same-station basis, net broadcast revenue was impacted by the decline in political advertising with $1.0 million recognized in 2013 in local & national advertising and network revenue compared to $4.3 million in 2012.

Net Digital Media Revenue

	Year Ended December31,
	2012		2013		Change $		Change %			2012			2013
	(Dollars in thousands)									% of Total Net Revenue
Net Digital Media Revenue	$	28,166	$	35,156	$	6,990		24.8	%		12.3	%		14.8	%

The following table shows the dollar amount and percentage of net digital media for each revenue source.

	Year Ended December 31,
	2012				2013
	(Dollars in thousands)
Digital Advertising	$	16,923	60.1	%	$	21,523	61.2	%
Digital Streaming		3,399	12.1			3,862	11.0
Digital Downloads		5,927	21.0			7,963	22.7
e-commerce		1,529	5.4			1,348	3.8
Other		388	1.4			460	1.3
Net digital media revenue	$	28,166	100.0	%	$	35,156	100.0	%

We continue to acquire or build websites that drive viewers to our content. During 2013, we acquired Christnotes.org and GodUpdates.org, as well as recognized a full year of revenue from our 2012 acquisitions of Godvine.com and SermonSpice.com. The revenue growth reflects a higher demand for digital advertisements, including web banners and e-mail sponsorships.

Digital advertising revenue, net of agency commissions, increased $4.6 million due to a higher volume of sales. Excluding the $1.2 million of political revenue recognized in 2012, digital advertising revenue increased $3.4 million.

Increases in digital streaming revenue of $0.5 million reflect an increase in volume of streaming content from our Christian content websites.

Increases in digital download revenues of $2.0 million reflect increases in the number of downloads from our Church product websites that offers downloads and service platforms tailored for pastors and other educators.

Publishing Revenue

	Year Ended December 31,
	2012		2013		Change $			Change %			2012			2013
	(Dollars in thousands)										% of Total Net Revenue
Publishing Revenue	$	13,373	$	13,234	$	(139	)		(1.0	)%		5.8	%		5.6	%

63

The following table shows the dollar amount and percentage of net broadcast revenue for each broadcast revenue source.

	Year Ended December 31,
	2012				2013
	(Dollars in thousands)
Book Sales	$	3,306	24.7	%	$	3,664	27.7	%
Self-Publishing Fees		3,781	28.3			4,297	32.5
Print Magazine Subscription		2,663	19.9			2,308	17.4
Print Magazine Advertising		2,181	16.3			2,172	16.4
Other		1,442	10.8			793	6.0
	$	13,373	100.0	%	$	13,234	100.0	%

Xulon Press generated a $0.4 million increase in books sales due to a higher volume of books sold and a $0.5 million increase in publishing fees based on an increase in the number of authors utilizing these services. Print magazine revenue remained challenged with at $0.4 million decline in subscription revenue due to a lower number of subscribers and lower distribution levels.

Broadcast Operating Expenses

	Year Ended December 31,
	2012		2013		Change $		Change %			2012			2013
	(Dollars in thousands)									% of Total Net Revenue
Broadcast Operating Expenses	$	126,514	$	129,857	$	3,343		2.6	%		55.2	%		54.8	%
Same Station Broadcast Operating Expenses	$	126,244	$	127,965	$	1,721		1.4	%

Broadcast operating expense reflect increases of $2.7 million in personnel related costs including sales based commissions, $0.5 million in production and programming expenses, $0.4 million in promotional and event expenses, $0.3 million in bad debt expense associated with higher revenues, $0.3 million in professional services, $0.2 million in facility related expenses due to the addition of the Greenville, South Carolina market and rent escalations based on changes in the Consumer Price Index, and $0.1 million in music license fees. These increases were offset by declines of $1.0 million in advertising expenses and $0.1 million decline in travel and entertainment expenses. The increase in broadcast operating expenses on a same-station basis reflects these items net of the impact of start-up costs associated with format changes and station launches.

Digital Media Operating Expenses

	Year Ended December 31,
	2012		2013		Change $		Change %			2012			2013
	(Dollars in thousands)									% of Total Net Revenue
Digital Media Operating Expenses	$	22,848	$	25,741	$	2,893		12.7	%		10.0	%		10.9	%

Digital media operating expenses reflect higher variable expenses associated with higher revenues, including increases of $1.5 million in personnel related costs including sales-based commissions, $0.9 million in royalties, $0.4 million in streaming and hosting expense, $0.1 million in bad debt expense associated with higher revenues and $0.1 million in professional services. These increases were partially offset by a $0.3 million decline in discretionary advertising expenses. The decline in discretionary advertising expenses is due to the nature and timing of various campaigns and events.

Publishing Operating Expenses

	Year Ended December 31,
	2012		2013		Change $		Change %			2012			2013
	(Dollars in thousands)									% of Total Net Revenue
Publishing Operating Expenses	$	13,339	$	14,280	$	941		7.1	%		5.8	%		6.0	%

Publishing operating expenses reflect a $0.5 million increase in personnel related costs including commissions associated with higher revenues from Xulon Press and a $0.5 million increase in bad debt expense, also associated with higher revenues from Xulon Press.

Unallocated Corporate Expenses

	Year Ended December 31,
	2012		2013		Change $		Change %			2012			2013
	(Dollars in thousands)									% of Total Net Revenue
Unallocated Corporate Expenses	$	14,396	$	16,081	$	1,685		11.7	%		6.3	%		6.8	%

64

Unallocated corporate expenses include shared services, such as accounting and finance, human resources, legal, tax and treasury that are not specific to any one of our operating segments. The increase over the same period of the prior year includes $0.3 million in stock-based compensation expense based on restricted share awards granted in 2013 that vested immediately, $0.5 million in personnel related costs, $0.2 million in travel and entertainment expense, $0.2 million in facility related costs, $0.2 million in computer software and maintenance, $0.1 million in acquisition related costs and legal fees, $0.1 million in professional related services and $0.1 million in repair and maintenance expenses. While these increases in shared general and administrative services are consistent with our acquisition related growth and development, we continue to seek cost effective ways to reduce our overhead costs and expenses.

Depreciation Expense

	Year Ended December 31,
	2012		2013		Change $		Change %			2012			2013
	(Dollars in thousands)									% of Total Net Revenue
Depreciation Expense	$	12,343	$	12,448	$	105		0.9	%		5.4	%		5.3	%

Depreciation expense increased slightly due to acquisition activity during 2013.

Amortization Expense

	Year Ended December 31,
	2012		2013		Change $		Change %			2012			2013
	(Dollars in thousands)									% of Total Net Revenue
Amortization Expense	$	2,304	$	2,814	$	510		22.1	%		1.0	%		1.2	%

Amortization expense increased due to the intangible assets recognized in the latter part of 2012 from our purchases of Godvine.com, SermonSpice.com and Churchangel.com. The intangible assets include advertising agreements, customer lists and domain names with useful lives that range between one and five years.

Impairment of Indefinite-Lived Long-Term Assets Other than Goodwill

	Year Ended December 31,
	2012		2013		Change $		Change %			2012			2013
	(Dollars in thousands)									% of Total Net Revenue
Impairment of Indefinite-Lived Long-Term Assets Other than  Goodwill	$	88	$	1,006	$	918		1,043.2	%		—	%		0.4	%

Due to actual operating results that did not meet or exceed the expectations and assumptions used in our prior estimates of fair value, we performed an interim valuation of our mastheads as of June 30, 2013. Based on our reductions in projected revenue growth and an increase in the discount rate from 8.5% to 9.0%, we determined that the carrying value of the mastheads were less than their estimated fair value. We recorded an impairment charge of $0.3 million associated with the mastheads. During our annual testing, we recorded an additional $0.7 million impairment charge based on further reductions in the projected revenue growth and an increase in the discount rate from 9.0% to 9.5%. These impairments were driven by declines in revenue associated with our print magazines and are a trend in the industry as a whole that are not unique to our operations.

Impairment of Goodwill

	Year Ended December 31,
	2012		2013		Change $		Change %			2012			2013
	(Dollars in thousands)									% of Total Net Revenue
Impairment of Goodwill	$	—	$	438	$	438		100.0	%		—	%		0.2	%

Based on the impairments recognized to the value of our mastheads, we could not conclude that it was more likely than not that goodwill associated with our magazine publishing unit was not impaired. We obtained an independent fair value of our magazine publishing unit as of June 2013. Based on this valuation, we determined that the carrying value of the goodwill was less than the implied value of goodwill as of that date and we recorded an impairment charge of $0.4 million. Based on the subsequent impairment of the fair value of mastheads, the carrying value of goodwill associated with our magazine publishing unit was not at risk of impairment as of our annual testing period. There were no indications of impairment present during the period ending December 31, 2013.

65

Impairment of Long-Lived Assets

	Year Ended December 31,
	2012		2013		Change $			Change %			2012			2013
	(Dollars in thousands)										% of Total Net Revenue
Impairment of Long-Lived Assets	$	6,808	$	—	$	(6,808	)		(100.0	)%		3.0	%		—	%

Based on changes in management’s planned usage, we classified land in Covina, California as held for sale as of June 2012. We evaluated the land for impairment in accordance with guidance for impairment of long-lived assets held for sale. We determined that the carrying value of the land exceeded the estimated fair value less costs to sell. We recorded an impairment charge of $5.6 million associated with the land based on our estimated sale price. In December 2012, after several purchase offers for the land were terminated, we obtained a third party valuation for the land. Based on the fair value determined by the third-party, we recorded an additional impairment charge of $1.2 million associated with the land. There were no indications of impairment present during the period ending December 31, 2014 and it is our intent to continue to pursue the sale of this land.

(Gain) loss on the Sale or Disposal of Assets

	Year Ended December 31,
	2012		2013			Change $			Change %			2012			2013
	(Dollars in thousands)											% of Total Net Revenue
(Gain) Loss on the Sale or Disposal of Assets	$	49	$	(264	)	$	(313	)		(638.8	)%		—	%		(0.1	)%

The net gain on the sale or disposal of assets for the year ended December 31, 2013 includes a $0.4 million pre-tax gain on the partial sale of land in our Cleveland market and $0.1 million of insurance proceeds for damages at one of our stations offset by various fixed asset and equipment disposals. The net loss on disposal of assets for the same period of the prior year, includes a $0.2 million pre-tax gain on the sale of WBZS-AM in Pawtucket, Rhode Island and a $0.6 million gain from insurance proceeds for repairs of storm damage in our New York market, partially offset by various fixed asset and equipment disposals including an additional loss associated with the write-off of a receivable from a prior station sale.

Other Income (Expense)

	Year  Ended December 31,
	2012			2013			Change $			Change %			2012			2013
	(Dollars in thousands)												% of Total Net Revenue
Interest Income	$	106		$	68		$	(38	)		(35.8	)%		—	%		—	%
Interest Expense		(24,911	)		(16,892	)		8,019			(32.2	)%		(10.9	)%		(7.1	)%
Change in the Fair Value of Interest Rate Swaps		—			3,177			3,177			100.0	%		—	%		1.3	%
Loss on Early Retirement of Long-Term Debt		(1,088	)		(27,795	)		(26,707	)		2,454.7	%		(0.5	)%		(11.7	)%
Net Miscellaneous Income and (Expenses)		79			18			(61	)		(77.2	)%		—	%		—	%

Interest income represents earnings on excess cash. Interest expense reflects a decrease of $8.0 million due to the lower cost of capital under our Term Loan B as compared to our Terminated 9⁵/₈% Notes which were primarily repurchased in March 2013 in the Tender Offer. The change in the fair value of interest rate swaps reflect the mark-to-market fair value adjustment of the interest rate swap agreement that we entered into on March 28, 2013.

The loss on early retirement of long-term debt for the year ended December 31, 2013 includes the unamortized discount associated with the two $4.0 million repayments of our Term Loan B, $26.9 million from the repurchase and redemption of $212.6 million of the then outstanding Terminated 9⁵/₈% Notes, and $0.9 million associated with the termination of our then existing credit facilities in conjunction with the Term Loan B and Revolver entered into on March 14, 2013. Loss on early retirement of debt of $1.1 million for the year ended December 31, 2012 represents the redemptions at a price equal to 103% of the face value and open market repurchases in each period of principal amounts of the Terminated 9⁵/₈% Notes.

Net miscellaneous income and expenses relates to royalty income from our real estate properties.

Provision For (Benefit From) Income Taxes

	Year Ended December 31,
	2012		2013			Change $			Change %			2012			2013
	(Dollars in thousands)											% of Total Net Revenue
Provision For (Benefit From) Income Taxes	$	153	$	(4,192	)	$	(4,345	)		(2,839.9	)%		0.1	%		(1.8	)%

66

In accordance with FASB ASC Topic 740 “Income Taxes,” our benefit from income taxes was $4.2 million for the year ended December 31, 2013 compared to a tax provision of $0.2 million for the same period of the prior year. Provision for income taxes as a percentage of income before income taxes (that is, the effective tax rate) was 60.8% for the year ended December 31, 2013 compared to 3.3% for the same period of the prior year. The effective tax rate for each period differs from the federal statutory income rate of 35.0% due to the effect of state income taxes, certain expenses that are not deductible for tax purposes, and changes in the valuation allowance from the utilization of certain state net operating loss carryforwards.

Loss from Discontinued Operations, Net of Tax

	Year Ended December 31,
	2012			2013			Change $		Change %			2012			2013
	(Dollars in thousands)											% of Total Net Revenue
Loss from Discontinued Operations, Net of Tax	$	(95	)	$	(37	)	$	58		(61.1	)%		—	%		—	%

The loss from discontinued operations for the years ended December 31, 2012 and 2013 reflect expenses associated with facilities previously occupied by Samaritan Fundraising, which ceased operations in December 2011.

Net Income (Loss)

	Year Ended December 31,
	2012		2013			Change $			Change %			2012			2013
	(Dollars in thousands)											% of Total Net Revenue
Net Income (Loss)	$	4,428	$	(2,736	)	$	(7,164	)		(161.8	)%		1.9	%		(1.2	)%

The decrease in net income reflects the increase of a $26.7 million loss on early retirement of long-term debt and a $3.7 million increase in operating expenses offset by the favorable impact of a $7.7 million increase in total revenue, a $8.0 million decrease in interest expense, a $3.2 million benefit from the change in the fair value of our interest rate swap and a $4.4 million decrease in income tax expense.

NON-GAAP FINANCIAL MEASURES

Regulation G and Item 10(e) of Regulation S-K define and prescribe the conditions under which certain non-GAAP financial information may be presented. We closely monitor EBITDA, Adjusted EBITDA, Station Operating Income (“SOI”), Digital media operating income, publishing operating income, and free cash flow, all of which are non-GAAP financial measures. We believe that these non-GAAP financial measures provide useful information about our core operating results and thus are appropriate to enhance the overall understanding of our financial performance. These non-GAAP measures are intended to provide management and investors a more complete understanding of our underlying operational results, trends and performance. Management uses these non-GAAP financial measures to evaluate financial results, develop budgets, manage expenditures, and determine employee compensation. Our presentation of this additional information should not be considered as a substitute for or superior to the most directly comparable financial measures as reported in accordance with GAAP.

The performance of a radio broadcasting company is customarily measured by the ability of its stations to generate SOI. We define SOI as net broadcast revenue less broadcast operating expenses. Accordingly, changes in net broadcast revenue and broadcast operating expenses, as explained above, have a direct impact on changes in SOI. SOI is not a measure of performance calculated in accordance with GAAP. SOI should be viewed as a supplement to and not a substitute for our results of operations presented on the basis of GAAP. We believe that SOI is a useful non-GAAP financial measure to investors, when considered in conjunction with operating income (the most directly comparable GAAP financial measure to SOI), because it is generally recognized by the radio broadcasting industry as a tool in measuring performance and in applying valuation methodologies for companies in the media, entertainment and communications industries. SOI is commonly used by investors and analysts who report on the industry to provide comparisons between broadcasting groups. We use SOI as one of the key measures of operating efficiency and profitability, including our internal reviews associated with impairment analysis of our indefinite-lived intangible assets. SOI does not purport to represent cash provided by operating activities. Our statement of cash flows presents our cash activity in accordance with GAAP and our income statement presents our financial performance prepared in accordance with GAAP. Our definition of SOI is not necessarily comparable to similarly titled measures reported by other companies.

67

Same station operating results include those stations that we own or operate in the same format on the first and last day of each quarter as well as the corresponding quarter of the prior year. Same station results for a full calendar year are calculated as the sum of the same station-results for each of the four quarters of that year. Same station results for our annual report are calculated as the sum of the same station-results for each of the four quarters of that year. We use same station results, a non-GAAP financial measure, both in presenting our results to stockholders and the investment community, and in our internal evaluation and management of the business. Our presentation of same station results are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Our definition of same station operating results is not necessarily comparable to similarly titled measures reported by other companies.

We apply a similar methodology to our digital media and publishing group. Digital media operating income is defined as net digital media revenue minus digital media operating expenses. Publishing operating income is defined as net publishing revenue minus publishing operating expenses. Digital media operating income and publishing operating income are not measures of performance in accordance with GAAP. Our presentations of these non-GAAP performance measures are not to be considered a substitute for or superior to our operating results reported in accordance with GAAP. We believe that Digital Media Operating Income and Publishing Media Operating Income are useful non-GAAP financial measure to investors, when considered in conjunction with operating income (the most directly comparable GAAP financial measure), because they are comparable to those used to measure performance of our broadcasting entities. We use this analysis as one of the key measures of operating efficiency, profitability and in our internal review. This measurement does not purport to represent cash provided by operating activities. Our statement of cash flows presents our cash activity in accordance with GAAP and our income statement presents our financial performance in accordance with GAAP. Our definitions of digital media operating income and publishing operating income are not necessarily comparable to similarly titled measures reported by other companies.

We define EBITDA as net income before interest, taxes, depreciation, amortization and change in fair value of interest rate swaps. We define Adjusted EBITDA as EBITDA before gains or losses on the disposal of assets, changes in the estimated fair value of contingent earn-out consideration and non-cash compensation expense. EBITDA and Adjusted EBITDA are commonly used by the broadcast and media industry as important measures of performance and are used by investors and analysts who report on the industry to provide meaningful comparisons between broadcasters. EBITDA and Adjusted EBITDA are not measures of liquidity or of performance in accordance with GAAP, and should be viewed as a supplement to and not a substitute for or superior to our results of operations and financial condition presented in accordance with GAAP. Our definitions of EBITDA and Adjusted EBITDA are not necessarily comparable to similarly titled measures reported by other companies.

We define free cash flow as Adjusted EBITDA less cash paid for capital expenditures, less cash paid for income taxes, less cash paid for interest. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our operations after capital expenditures and cash paid for income taxes and interest. A limitation of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in our cash balance for the period. We use free cash flow, a non-GAAP financial measure, both in presenting our results to stockholders and the investment community, and in our internal evaluation and management of the business. Our presentation of free cash flow is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Our definition of free cash flow is not necessarily comparable to similarly titled measures reported by other companies.

The table below shows select non-GAAP performance indicators that we believe provide useful information to management and investors. We use these non-GAAP measures to evaluate financial results, develop budgets, manage expenditures, and determine employee compensation. Our presentation of this additional information is not to be considered as a substitute for or superior to net income or loss as reported in accordance with GAAP.

	Year Ending December 31,
Non-GAAP Financial Measures	2013			2014
	(Dollars in thousands)
Station Operating Income	$	58,687		$	54,359
Digital Media Operating Income		9,415			10,630
Publishing Operating Income (loss)		(1,046	)		608
EBITDA		21,981			47,715
Adjusted EBITDA		52,842			50,746
Free Cash Flow		25,318			26,608

68

The following table provides a reconciliation of these non-GAAP financial measures to net income (loss) as presented in our consolidated financial statements for the years ending December 31, 2013 and 2014:

	Year Ending December 31,
	2013			2014
	(Dollars in thousands)
Reconciliation of Station Operating Income, Digital Media Operating Income and Publishing Operating Income to Net Operating Income from Continuing Operations
Station Operating Income	$	58,687		$	54,359
Digital Media Operating Income		9,415			10,630
Publishing Operating Income (loss)		(1,046	)		608
Less:
Unallocated corporate expenses		(16,081	)		(17,092	)
Change in the estimated fair value of contingent earn-out consideration		—			(734	)
Depreciation and amortization		(15,262	)		(18,825	)
Impairment of indefinite-lived long-term assets other than goodwill		(1,006	)		(34	)
Impairment goodwill		(438	)		(45	)
(Gain) loss on disposal of assets		264			(251	)
Net operating income from continuing operations	$	34,533		$	28,616
Reconciliation of Adjusted EBITDA to EBITDA to Net Income (Loss)
Adjusted EBITDA	$	52,842		$	50,746
Less:
Stock-based compensation		(1,849	)		(1,576	)
Loss on early retirement of long-term debt		(27,795	)		(391	)
Discontinued operations, net of tax		(37	)		—
Change in the estimated fair value of contingent earn-out consideration		—			(734	)
Impairment of indefinite-lived long-term assets other than goodwill		(1,006	)		(34	)
Impairment of goodwill		(438	)		(45	)
(Gain) loss on disposal of assets		264			(251	)
EBITDA		21,981			47,715
Plus:
Interest income		68			45
Less:
Depreciation and amortization		(15,262	)		(18,825	)
Interest expense		(16,892	)		(15,993	)
Change in fair value of interest rate swap		3,177			(2,702	)
Provision for (benefit from) income taxes		4,192			(4,765	)
Net income (loss)	$	(2,736	)	$	5,475
Reconciliation of Adjusted EBITDA to Free Cash Flow
Adjusted EBITDA	$	52,842		$	50,746
Less:
Cash paid for interest		(16,747	)		(14,518	)
Cash paid for taxes		(242	)		(257	)
Cash paid for capital expenditures, net (1)		(10,535	)		(9,363	)
Free Cash Flow	$	25,318		$	26,608

(1) Net cash paid for capital expenditures reflects actual cash payments net of amounts reimbursed for tenant improvements allowances.

CRITICAL ACCOUNTING POLICIES, JUDGMENTS AND ESTIMATES

The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

69

Significant areas for which management uses estimates include: (1) asset impairments, including broadcasting licenses, goodwill and other indefinite-lived intangible assets; (2) income tax valuation allowances; (3) uncertain tax positions; (4) allowance for doubtful accounts; (5) inventory reserves; (6) reserves for royalty advances; (7) self-insurance reserves; (8) fair value of equity awards; (9) estimated lives for tangible and intangible assets; (10) fair value measurements; (11) contingency reserves; (12) probabilities associated with the potential for contingent earn-out consideration; and (13) sales returns and allowances. These estimates require the use of judgment as future events and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.

We believe the following accounting policies and the related judgments and estimates are critical accounting policies that affect the preparation of our consolidated financial statements. For a more comprehensive list of our accounting policies, see Note 1, Significant Accounting Policies, of the accompanying consolidated financial statements included in this annual report on Form 10-K. Note 1 contains several other policies which are important to the preparation of our consolidated financial statements, but do not meet the SEC’s definition of critical accounting policies because they do not involve subjective or complex judgments.

Accounting for acquisitions and upgrades of radio station and other assets

A majority of our radio station acquisitions have consisted primarily of the FCC licenses to broadcast in a particular market. We often do not acquire the existing format, or we change the format upon acquisition when we find it beneficial. As a result, a substantial portion of the purchase price for the assets of a radio station is allocated to the broadcast license. It is our general policy to retain a third-party appraiser to value radio stations, networks, Internet businesses or publishing properties. The purchase price allocations that assign a fair value to broadcast licenses and other assets are subjective by their nature and require careful consideration and judgment. We believe that the allocations represent appropriate estimates of the fair value of the assets acquired. As part of the valuation and appraisal process, third-party appraisers prepare reports that assign values to the various asset categories in our financial statements. Management reviews these reports and determines the reasonableness of the assigned values used to record the acquisition of these properties upon the close of the transaction.

We undertake projects from time to time to upgrade our radio station technical facilities and/or FCC broadcast licenses. Our policy is to capitalize costs incurred up to the point where the project is complete, at which time we transfer the costs to the appropriate fixed asset and/or intangible asset categories. When the completion of a project is contingent upon FCC or other regulatory approval, we assess the probable future benefit of the asset at the time that it is recorded and monitor it through the FCC or other regulatory approval process. In the event the required approval is not considered probable or the project is abandoned, we write-off the capitalized costs of the project.

We estimate the economic life of each asset acquired to determine the period of time in which the asset should be depreciated or amortized. A considerable amount of judgment is required in assessing the economic life of each asset. If the financial condition of the assets were to deteriorate the resulting change in life or impairment of the asset could cause a material impact and volatility in our operating results.

Accounting for contingent consideration

Our acquisitions may include contingent consideration as part of the purchase price. The fair value of the contingent consideration is estimated as of the acquisition date based on the present value of the contingent payments to be made using a weighted probability of possible payments. The unobservable inputs used in the determination of the fair value of the contingent consideration include managements assumptions about the likelihood of payment based on the established benchmarks and discount rates based on internal rate of return analysis. The fair value measurement includes inputs that are Level 3 measurement as discussed in Note 8 to our consolidated financial statements included in this annual report on Form 10-K. Should actual results increase or decrease as compared to the assumption used in our analysis, the fair value of the contingent consideration obligations will increase or decrease, up to the contracted limit, as applicable. Changes in the fair value of the contingent earn-out consideration could cause a material impact and volatility in our operating results.

70

Revenue recognition

Revenue is recognized as it is earned in accordance with applicable guidelines. We consider amounts to be earned once evidence of an arrangement has been obtained, services are performed, fees are fixed or determinable and collectability is reasonably assured.

We account for broadcast revenue from the sale of airtime for programs or spots as the program or advertisement is broadcast. Revenues are reported net of agency commissions, which are calculated as a stated percentage applied to gross billings. Digital revenue is recognized upon delivery of page-views, delivery of impressions as specified in the contract, delivery of the digital newsletter or email, or upon delivery of the advertisement or programming content via streaming. Revenues are reported net of agency commissions, which are calculated as a stated percentage applied to gross billings. Revenue from product sales and book sales are recognized upon shipment net of distribution fees and an allowance for sales returns. Revenues from advertisements in our print magazines are recognized upon delivery of the publication net of agency commissions, which are calculated as a stated percentage applied to gross billings. Subscription revenue from our print magazines and digital newsletters is recognized over the life of the related subscription.

Revenue recognition for multiple-deliverables

We may enter bundled advertising agreements that include spot advertisements on our radio stations, Internet banner placements, print magazine advertisements and booth space at specific events, or some combination thereof. The multiple deliverables contained in each agreement are accounted for separately over their respective delivery period provided that they are separate units of accounting. The selling price used for each deliverable is based on vendor specific objective evidence if available or estimated selling price if vendor specific objective evidence is not available. Objective evidence of fair value includes the price charged for each element when it is sold separately. The estimated selling price is the price that we would transact if the deliverable was sold regularly on a standalone basis. Arrangement consideration is allocated at the inception of each arrangement to all deliverables using the relative selling price method. The relative selling price method allocates any discount in the arrangement proportionally to each deliverable on the basis of each deliverable’s selling price.

Barter transactions

We may provide advertising time in exchange for certain products, supplies and services. The terms of the exchanges generally permit for the preemption of such broadcast time in favor of advertisers who purchase time on regular terms. We include the value of such exchanges in both net broadcasting revenues and broadcast operating expenses. The value recorded for barter revenues is based upon management’s estimate of the fair value of the products, supplies and services received.

Advertising time that our radio stations exchange for goods and or services is recorded as barter revenue when the advertisement is broadcast at an amount equal to our estimate fair value of what was received. The value of the goods or services received in such barter transactions is charged to expense as used. Barter advertising revenue included in broadcast revenue for the years ended December 31, 2012, 2013 and 2014 was approximately $5.3 million, $5.6 million and $6.0 million, respectively. Barter expenses included in broadcast operating expense for the years ended December 31, 2012, 2013 and 2014 was approximately $5.3 million, $4.8 million and $6.0 million.

Allowance for doubtful accounts

We evaluate the balance reserved in our allowance for doubtful accounts on a quarterly basis based on our historical collection experience, the age of the receivables, specific customer information and current economic conditions. Past due balances are generally are not written-off until all of our collection efforts have been unsuccessful, including use of a collections agency. A considerable amount of judgment is required in assessing the likelihood of ultimate realization of these receivables including the current creditworthiness of each customer. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

71

Sales returns

We provide for estimated returns for products sold with the right of return, primarily book sales associated with Regnery Publishing and nutritional products sold through Eagle Wellness. We record an estimate of these product returns as a reduction of revenue in the period of the sale. Our estimates are based upon historical sales returns, the amount of current period sales, economic trends and any changes in customer demand and acceptance of our products. We regularly monitor actual performance to estimated return rates and make adjustments as necessary. Estimated return rates utilized for establishing estimated returns reserves have approximated actual returns experience. However, actual returns may differ significantly, either favorably or unfavorably, from these estimates if factors such as the historical data we used to calculate these estimates do not properly reflect future returns or as a result of changes in economic conditions of the customer and/or its market.

Partial self-insurance on employee health plan

We provide health insurance benefits to eligible employees under a self-insured plan whereby the company pays actual medical claims subject to certain stop loss limits. We record self-insurance liabilities based on actual claims filed and an estimate of those claims incurred but not reported. Any projection of losses concerning our liability is subject to a high degree of variability. Among the causes of this variability are unpredictable external factors such as future inflation rates, changes in severity, benefit level changes, medical costs and claim settlement patterns. Should the actual amount of claims increase or decrease beyond what was anticipated, we may adjust our future reserves. Our self-insurance liability was $0.5 million and $0.9 million at December 31, 2013 and 2014, respectively.

Royalty advances to authors

Royalties due to book authors are paid in advance and capitalized. Royalties are expensed as the related book revenues are earned or when we determine that future recovery of the royalty is not likely. We reviewed historical data associated with royalty advances, earnings and recoverability based on actual results of Regnery Publishing. Historically, the longer the unearned portion of an advance remains outstanding, the less likely it is that we will recover the advance through the sale of the book. We apply this historical experience to outstanding royalty advances to estimate the likelihood of recovery. A provision was established to expense the balance of any unearned advance which we believe is not recoverable. Our analysis also considers other discrete factors, such as death of an author, any decision to not pursue publication of a title, poor market demand or other relevant factors.

Inventory

Our inventory on hand consists of published books and wellness products. Inventory is recorded at the lower of cost or market as determined on a First-In First-Out (“FIFO”) cost method.

Inventory reserves

We reviewed historical data associated with book and wellness product inventories held by Regnery Publishing and Eagle Wellness, respectively. We utilized this historical data associated with sales returns and allowances and royalty reserves, as well as overall economic conditions and product demand, to estimate the fair value of inventory on hand. A provision has been established to expense the balance of unsold inventory for which we believe the cost to be unrecoverable.

Accounting for discontinued operations

We regularly review underperforming assets to determine if a sale or disposal might be a better way to monetize the assets. When a station, group of stations, or other asset group is considered for sale or disposal, we review the transaction to determine if or when the entity qualifies as a discontinued operation in accordance with the criteria of FASB ASC Topic 205-20 “Discontinued Operations.” In April 2014, the FASB issued authoritative guidance that raises the threshold for disposals to qualify as discontinued operations. Under the new guidance, a discontinued operation is (1) a component of an entity or group of components that have been disposed of or are classified as held for sale and represent a strategic shift that has or will have a major effect on an entity's operations and financial results, or (2) an acquired business that is classified as held for sale on the acquisition date.

For our radio stations, we define a cluster as a group of radio stations operating in the same geographic market, sharing the same building, equipment, and managed by a single general manager. The cluster level is the lowest level for which discrete financial information and cash flows are available and the level reviewed by management to analyze operating results. General Managers are compensated based on the results of their cluster as a whole, not the results of any individual radio stations. We have determined that a radio market qualifies for a discontinued operation when management, having the authority to approve the action, commits to a plan to sell the asset (disposal group), the sale is probable, and the sale will result in the exit of a particular geographic market.

72

During the 4th quarter of 2011, based on operating results that did not meet expectations, we ceased operating Samaritan Fundraising as of December 31, 2011. Samaritan Fundraising, which was reported in our Digital Media operations, was a web-based fundraising products company operating from a single facility in Fairfax, VA, under the control of one general manager. As a result of our decision to close the operations of Samaritan Fundraising, there were no material cash flows associated with this entity and we have no ongoing or further involvement in the operations of this entity. We reported the operating results and net assets of this entity as a discontinued operation for all periods presented based on authoritative guidance at that time.

We elected to early-adopt the FASB guidance for discontinued operations issued in April 2014. As of December 2014, we decided that we would no longer produce or distribute TownHall.com magazine. The last issue was delivered in December 2014. Under the new guidance, the ceasing of this publication does not represent a strategic shift in our operations and does not qualify as a discontinued operation.

Goodwill and other indefinite-lived intangible assets

We account for goodwill and other indefinite-lived intangible assets in accordance with FASB ASC Topic 350 “Intangibles—Goodwill and Other.” Approximately 71% of our total assets as of December 31, 2014, consist of indefinite-lived intangible assets, such as broadcast licenses, goodwill and mastheads, the value of which depends significantly upon the operating results of our businesses. Broadcast licenses account for approximately 94% of our indefinite-lived intangible assets. Goodwill and mastheads account for the remaining 6%. We believe that our estimate of the value of our broadcast licenses, mastheads, and goodwill is a critical accounting estimate as the value is significant in relation to our total assets, and our estimates incorporate variables and assumptions that are based on experiences and judgment about future operating performance of our markets and business segments.

We do not amortize goodwill or other indefinite-lived intangible assets, but rather test for impairment annually or more frequently if events or circumstances indicate that an asset may be impaired. We complete our annual impairment tests in the fourth quarter of each year. The fair value measurements for our indefinite-lived intangible assets use significant unobservable inputs that reflect our own assumptions about the estimates that market participants would use in measuring fair value including assumptions about risk. The unobservable inputs are defined in FASB ASC Topic 820 “Fair Value Measurements and Disclosures” as Level 3 inputs discussed in detail in Note 8 to our Consolidated Financial Statements.

In July 2012, the FASB issued Accounting Standards Update (“ASU”) 2012-02, “Intangibles – Goodwill and Other (Topic 350).” Under ASU 2012-02, we have the option to assess whether it is more likely than not that an indefinite-lived intangible asset is impaired. If it is more likely than not that impairment exists, we are required to perform a quantitative analysis to estimate the fair value of the assets. The qualitative assessment requires significant judgment in considering events and circumstances that may affect the estimated fair value of our indefinite-lived intangible assets and to weigh these events and circumstances by what we believe to be the strongest to weakest indicator of potential impairment. We adopted the provisions of ASU 2012-02 as of our 2012 annual testing period.

ASU 2012-02 provides examples of events and circumstances that could affect the estimated fair value of indefinite-lived intangible assets; however, the examples are not all-inclusive and are not by themselves indicators of impairment. We considered these events and circumstances, as well as other external and internal considerations. Our analysis, in order of what we consider to be the strongest to weakest indicators of impairment include: (1) the difference between any recent fair value calculations and the carrying value; (2) financial performance, such as station operating income, including performance as compared to projected results used in prior estimates of fair value; (3) macroeconomic economic conditions, including limitations on accessing capital that could affect the discount rates used in prior estimates of fair value; (4) industry and market considerations such as a declines in market-dependent multiples or metrics, a change in demand, competition, or other economic factors; (5) operating cost factors, such as increases in labor, that could have a negative effect on future expected earnings and cash flows; (6) legal, regulatory, contractual, political, business, or other factors; (7) other relevant entity-specific events such as changes in management or customers; and (8) any changes to the carrying amount of the indefinite-lived intangible asset.

73

Broadcast licenses

In the case of our broadcast radio stations, we would not be able to operate the properties without the related FCC broadcast license for each property. Broadcast licenses are renewed with the FCC every eight years for a nominal cost that is expensed as incurred. We continually monitor our stations’ compliance with the various regulatory requirements that are necessary for FCC renewal. Historically, all of our broadcast licenses have been renewed at the end of their respective periods, and we expect all broadcast licenses to be renewed in the future. Accordingly, we consider our broadcast licenses to be indefinite-lived intangible assets.

The unit of accounting we use to test broadcast licenses is the cluster level, which we define as a group of radio stations operating in the same geographic market, sharing the same building and equipment and managed by a single general manager. The cluster level is the lowest level for which discrete financial information and cash flows are available and the level reviewed by management to analyze operating results.

We perform a qualitative assessment for each of our broadcast market clusters. We review the significant assumptions and key estimates applicable to our prior year valuations of the estimated fair value to assess if events and circumstances have occurred that could affect these assumptions and key estimates. The significant assumptions and key estimates used in the fair value estimates assume a hypothetical start-up station with industry specific market assumptions such as forecasted revenue, operating margins, forecasted growth rates, estimated start-up costs, losses expected to be incurred in the early years, competition within the market, the effective tax rate, future terminal values, a risk-adjusted discount rate, future economic and market conditions, and market comparables. We also review internal benchmarks and economic performance for each of our markets to conclude if reasonably reliance can be placed upon the prior year fair value estimates and assumptions as a starting point to our qualitative analysis.

We selected eleven of our market clusters for further testing as we have not performed an independent third party fair value appraisal in the last two annual testing periods. The table below shows the percentage within a range by which our estimated fair value exceeded the carrying value of our broadcasting licenses for these eleven market clusters:

	Geographic Market Clusters as of December 31, 2014
	Tested in current year based on length of time from prior valuation
	≤5%		>2%-10%		>11% to 40%		> than 40%
Number of accounting units		—		3		3		5
Broadcast license carrying value (in thousands)	$	—	$	13,408	$	20,214	$	18,040

The first step of our qualitative assessment is to calculate the excess fair value, or the amount by which our prior year estimated fair value exceeds the current year carrying value. We believe based on our analysis and review, including the financial performance of each market, that a 25% excess fair value margin is conservative and reasonable in the qualitative analysis. Markets with an excess fair value of 25% or more are not likely to be impaired. Fifteen of the eighteen markets for which a fair value appraisal was obtained in the prior year were subject to further testing. The table below presents the percentage within a range by which our prior year start-up income estimated fair value exceeds the current year carrying value of our broadcasting licenses:

	Geographic Market Clusters as of December 31, 2014
	Percentage Range By Which 2013 Estimated Fair Value Exceeds 2014 Carrying Value
	≤25%		>26%-50%		>50% to 75%		> than 75%
Number of accounting units		15		—		—		4
Broadcast license carrying value (in thousands)	$	255,883	$	—	$	—	$	45,034

The second step of our qualitative review consists of a review of the financial operating results for each market cluster. Radio stations are often sold on the basis of a multiple of projected cash flow, or station operating income less station operating expenses (“SOI”). Numerous trade organizations and analysts review these radio stations sales to track SOI multiples applicable to each transaction. Based on published reports and analysis of market transactions, we believe industry benchmarks to be in the six to seven times cash flow range. We elected an SOI benchmark of four as a conservative indicator of fair value. Using the SOI multiple to estimate fair value, we determined that three of our remaining market cluster were subject to further testing. The table below presents the percentage within a range by which our estimated fair value as a multiple of SOI exceeded the carrying value of our broadcasting licenses for these market clusters:

74

	Geographic Market Clusters as of December 31, 2014
	Percentage Range By Which SOI Estimated Fair Value Exceeds Carrying Value
	≤5%		>2%-10%		>11% to 40%		> than 40%
Number of accounting units		3		—		—		—
Broadcast license carrying value (in thousands)	$	33,120	$	—	$	—	$	—

We engaged an independent third-party appraisal and valuation firm to assist us in estimating the fair value of our broadcast licenses that were subject to further testing. Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

In each of these years, the estimated fair value was determined using an income approach that measures the expected economic benefits that the broadcast licenses provide. These future economic benefits are discounted using a discounted cash flow analysis that assumes that the broadcast licenses are held by hypothetical start-up station. The values yielded by the discounted cash flow analysis represent the portion of the stations value attributable solely to the broadcast license. The discounted cash flow projection period for years 2012 and 2013 was determined to be ten years; which is typically the time radio station operators and investors expect to recover their investments as widely used by industry analysts in their forecasts. For 2014, cash flows were developed using a five year projection period, which represents the typical time required for a new broadcast station to reach normalized operations and profitability. For cash flows beyond the projection period, a terminal value was calculated using the Gordon constant growth model and long-term industry growth rate assumptions based on long-term industry growth and GDP inflation rates.

The key estimates and assumptions used in the start-up income valuation for our broadcast licenses were as follows:

Broadcast Licenses	December 31, 2012		December 31, 2013		December 31, 2014
Risk adjusted discount rate		9.0%		9.0%		8.0%
Operating profit margin ranges		5.1% - 35.5%		4.1% - 37.5%		(13.9%) - 30.8%
Long-term market revenue growth rate ranges		0.3% - 15.0%		1.0% - 2.5%		1.5% - 2.5%

The discount rate reflects the weighted average cost of capital (“WACC”) developed based on data from same or similar industry participants and publicly available market data as of the valuation date. Similar industry participants included those broadcast entities for which 70% or more of their operation were comprised of radio broadcasting. The decrease in the WACC for 2014 as compared to 2013 was largely attributable to decreases in the risk free rate and corporate borrowing interest rates. We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of our broadcast licenses.

The table below presents the results of our impairment testing under the income approach for the 2014 annual testing period:

	Excess Fair Value
Market Cluster	2014 Estimate
Atlanta, GA		33.47	%
Boston, MA		4.68	%
Chicago, IL		3.89	%
Cleveland, OH		42.93	%
Columbus, OH		84.59	%
Dallas, TX		16.93	%
Denver, CO		1230.65	%
Detroit, MI		25.72	%
Honolulu, HI		163.90	%
Houston, TX		1283.46	%
Louisville, KY		33.17	%
Miami FL		56.03	%
Nashville, TN		383.65	%
New York, NY		644.52	%
Omaha NE		59.06	%
Orlando FL		22.86	%
Philadelphia, PA		134.44	%
Phoenix, AZ		11.85	%
Pittsburgh, PA		443.24	%
Portland, OR		2.13	%
Sacramento, CA		24.55	%
San Antonio, TX		284.24	%
San Diego, CA		44.28	%
San Francisco, CA		69.34	%
Seattle, WA		487.01	%
Tampa, FL		24.40	%
Washington, D.C.		137.27	%

75

Based on our review and analysis we determined that no impairment charges were necessary to the carrying value of our broadcast licenses as of the annual testing period ending December 31, 2014. Based on prior tests, we determined that no impairments of our broadcast licenses were necessary for years ending December 31, 2013 and 2012, respectively.

Mastheads

Mastheads consist of the graphic elements that identify our publications to readers and advertisers. These include customized typeset page headers, section headers, and column graphics as well as other name and identity stylized elements within the body of each publication. We test the value of mastheads as a single combined publishing entity as our print magazines operate from one shared facility under one general manager with operating results and cash flows reported on a combined basis for all publications. This is the lowest level for which discrete financial information and cash flows are available and the level reviewed by management to analyze operating results.

We have regularly performed quantitative reviews of our mastheads based on the low margin by which our estimated fair values have exceeded our carrying value and actual operating results that do not meet or exceed our expectations. We engaged an independent third-party appraisal firm to assist us in estimating the fair value of our mastheads using a relief from royalty method, which is a form of the income approach. Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

The relief from royalty method estimates the fair value of mastheads through use of a discounted cash flow model that incorporates a hypothetical “royalty rate” that a third-party owner would be willing to pay in lieu of owning the asset. The royalty rate used is based on observed royalty rates for comparable assets as of the valuation date. When determining the future cash flow estimates, we must estimate future net sales and a fair market royalty rate at an appropriate discount rate to measure the present value of the anticipated cash flows. The key estimates and assumptions to which are as follows:

Mastheads	Interim June 30, 2012		December 31, 2012		Interim June 30, 2013		December 31, 2013		December 31, 2014
Risk adjusted discount rate		8.5%		8.5%		9.0%		9.5%		8.0%
Projected revenue growth ranges		1.5% - 2.50%		1.5% - 3.0%		1.0% - 2.8%		1.2% - 2.5%		(4.8%) – 1.4%
Royalty growth rate		3.0%		3.0%		3.0%		2.0%		3.0%

As of our June 2012 interim testing period, the estimated fair value of our mastheads exceeded our carrying value by 1.7%. As of our 2012 annual testing, we recorded an impairment charge associated with mastheads of $0.1 million driven by a reduction in projected net revenues. For the interim testing performed as of June 2013, projected revenue growth rates were lowered based on failure of the print magazine segment to achieve the amounts previously projected. Based on these lower actual and projected growth rates. we recorded an impairment of $0.3 million as of June 2013. During our 2013 annual testing, our royalty rate was lowered to 2.0% from the 3.0% industry standard based on gross margins associated with the segment. Additionally, the discount rate was raised from 9.0% to 9.5% based on risks associated with print magazines. We recorded an additional $0.3 million impairment charge associated with mastheads because of these changes. We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of our mastheads.

76

During our annual testing for 2014, which coincided with our budget and financial forecasts process for the following year, we decided to cease publishing Townhall Magazine as of December 2014 and we may cease other publications in the future. We lowered our projected net revenues for the reductions in the number of publications. Although we expect to realize cost savings with the planned reductions, we do not expect to realize net income within the next twelve months. Based on these revised projections we recorded an impairment loss of $34,000 associated with magazine mastheads.

These impairments were driven by reductions in projected net revenues and a reduction in the number of publications produced. The growth of digital-only publications, that are often free to readers or at a significantly reduced cost to readers has hindered the ability of the publishing industry to recover from the economic recession that began in 2008. We believe that the impairments are indicative of trends in the publishing industry as a whole and are not unique to our company or operations.

Goodwill - Broadcast 

The unit of accounting we use to test broadcast licenses is the cluster level, which we define as a group of radio stations operating in the same geographic market, sharing the same building and equipment and managed by a single general manager. Fourteen of our 33 market clusters and our networks have goodwill associated with them as of our annual testing period ending December 31, 2014 compared to eleven of our 32 markets as of the annual testing period ending December 31, 2013.

We perform a qualitative assessment to determine if events and circumstances have occurred that indicate it is more likely than not that the fair value of the assets in each of our market clusters are less than their carrying values. We review the significant inputs used in our prior year fair value estimates to determine if any changes to those inputs should be made. We estimate fair value using a market and income approach and compare. We compare the estimated fair value of each market cluster to its carrying value, including goodwill. Under the market approach, we apply a multiple of four to each market clusters’ station operating income (“SOI”) to estimate the fair value. We believe that an SOI benchmark of four is a conservative indicator of fair value as described above. Under the income approach, we utilize a discounted cash flow method to calculate the estimated fair value of the accounting unit. The discounted cash flow method incorporates the cumulative present value of the net after-tax cash flows projected for each market assuming that it is a hypothetical start-up station. If the carrying amount, including goodwill, exceeds the estimated fair value of the market cluster, an indication exists that the amount of goodwill attributed to that market cluster may be impaired. When we have indication of impairment, we engage an independent third-party appraisal and valuation firm to assist us with determining the enterprise value. Bond & Pecaro prepared valuations of the estimated fair value for the testing periods ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

The enterprise valuation assumes that the subject assets are installed as part of an operating business rather than as a hypothetical start-up. We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of goodwill associated with our broadcast entities.

The key estimates and assumptions used for our enterprise valuations are as follows:

	December 31, 2012		December 31, 2013		December 31, 2014
Enterprise Valuations	Broadcast Markets		Broadcast Markets		Broadcast Markets
Risk adjusted discount rate		9.0%		9.0%		8.0%
Operating profit margin ranges		16.9%  - 49.2%		11.9% - 44.7%		8.4% - 46.1%
Long-term revenue market growth rate ranges		1.0% - 3.5%		1.0% - 2.5%		1.0% - 5.0%

Based on our review and analysis we determined that no impairment charges were necessary to the carrying value of our broadcast goodwill as of the annual testing period ending December 31, 2014. Based on prior tests, we determined that no impairments of our broadcast goodwill were necessary for years ending December 31, 2012 and 2011, respectively. The estimated fair value of our networks exceeded the carrying value by 64%, 63%, and 113.0% for each of the annual testing periods ending December 31, 2014, 2013 and 2012, respectively. The tables below present the percentage within a range by which the estimated fair value exceeded the carrying value of each of our market clusters, including goodwill:

77

	Broadcast Market Clusters as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including  Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		5		—		2		7
Carrying value including goodwill (in thousands)	$	81,507	$	—	$	27,636	$	254,645

	Broadcast Market Clusters as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	<1%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		4		1		3		3
Carrying value including goodwill (in thousands)	$	28,952	$	17,978	$	45,375	$	45,152

	Broadcast Market Clusters as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		2		1		1		5
Carrying value including goodwill (in thousands)	$	18,836	$	1,423	$	10,506	$	132,645

Goodwill – Digital Media

The unit of accounting we use to test goodwill in our digital media segment is the entity level, which includes Salem Web Network, Townhall.com, Eagle Financial Publications and Eagle Wellness. The financial statements for Salem Web Network reflect the operating results and cash flows for all of our Internet sites and our church product sites exclusive of Townhall.com. The financial statements for Townhall.com reflect the operating results for each of our conservative opinion sites. Eagle Wellness includes only the results of the e-commerce site for nutritional products.

We perform a qualitative assessment to determine if events and circumstances have occurred that indicate it is more likely than not that the fair value of the assets in each of our digital media entities are less than their carrying values. We review the significant inputs used in our prior year fair value estimates to determine if any changes to those inputs should be made. We estimate fair value using a market and income approach and compare. We compare the estimated fair value of each entity to its carrying value, including goodwill. Under the market approach, we apply a multiple of four to each entities operating income to estimate the fair value. We believe that a multiple of four is a conservative indicator of fair value as described above. Under the income approach, we utilize a discounted cash flow method to calculate the estimated fair value of the accounting unit. The discounted cash flow method incorporates the cumulative present value of the net after-tax cash flows projected for each unit assuming that it is a hypothetical start-up station.

If the carrying amount, including goodwill, exceeds the estimated fair value of the entity, an indication exists that the amount of goodwill attributed to that entity may be impaired. When we have indication of impairment, we engage an independent third-party appraisal and valuation firm to assist us with determining the enterprise value. Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of goodwill associated with our digital media entities.

78

The key estimates and assumptions used in the start-up income valuation of our digital media entities for each testing period are as follows:

Enterprise Valuation	December 31, 2012		December 31, 2013		December 31, 2014
Risk adjusted discount rate		13.5%		13.5%		8.0%
Operating profit margin ranges		21.2% - 22.0%		21.2% - 22.0%		(7.4%) - 34.9%
Long-term revenue market growth rate ranges		3.0%		3.0%		2.50%

Based on our review and analysis we determined that no impairment charges were necessary to the carrying value of our digital media goodwill as of the annual testing periods ending December 31, 2014, December 31, 2013, and December 31, 2012, respectively.

The table below presents the percentage within a range by which the estimated fair value exceeded the carrying value of our accounting units, including goodwill.

	Digital Media Entities as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including  Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		1		1		1
Carrying value including goodwill (in thousands)	$	4,649	$	6,118	$	385	$	26,101

	Digital Media Entities as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including  Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		-		1		-
Carrying value including goodwill (in thousands)	$	27,456	$	-	$	2,984	$	-

	Digital Media Entities as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including  Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		-		-		2		-
Carrying value including goodwill (in thousands)	$	-	$	-	$	28,722	$	-

Goodwill – Publishing

The unit of accounting we use to test goodwill in our publishing segment is the entity level, which includes Salem Publishing, Eagle Regnery, and Xulon Press. Salem Publishing is our printing entity that produces our print magazines from a stand-alone facility, under one general manager, with operating results and cash flows of all publications reported on a combined basis. Eagle Regnery is our book publishing entity based in Washington DC, with a stand-alone facility under one general manager, with operating results and cash flows of reported at the entity level. Xulon Press also operates from a stand-alone facility in Orlando, Florida under one general manager who is responsible for the separately stated operating results and cash flows. Each of these entities has goodwill associated with them as of our annual testing period.

We have regularly performed quantitative reviews of goodwill associated with our print magazine entity based on the low margin by which our estimated fair values exceed our carrying value including goodwill and actual operating results that have not met our expectations. We engage an independent third-party appraisal firm to assist us with estimating the enterprise value of our entities.

Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014. The enterprise valuation assumes that the subject assets are installed as part of an operating business rather than as a hypothetical start-up. The key estimates and assumptions used for our enterprise valuations are as follows:

79

Enterprise Valuation	Interim June 30, 2012		December 31, 2012		Interim June 30, 2013		December 31, 2013		December 31, 2014
Risk adjusted discount rate		8.5%		8.5%		9.0%		9.5%		8.0%
Operating margin ranges		1.4% - 7.5%		0.5% - 7.0%		0.9% - 6.0%		(0.5%) – 6.0%		2.4% - 5.9%
Long-term revenue market growth rate ranges		1.5%		1.5%		1.0%		0.5%		1.5%

Based on our review and analysis of the enterprise estimated fair value, we recorded a $0.4 million impairment charge associated with the print magazine goodwill as of the June 2013 interim testing period. This impairment was driven by lower projected profit margins based on the failure of the print magazine segment to achieve the amounts previously projected. Additionally, the discount rate was raised from 9.0% to 9.5% based on risks associated with print magazines. The decline in revenues from print magazines is prevalent throughout the industry and is not unique to our operations. No goodwill impairment charges were necessary as of the annual testing period ended December 31, 2013.

Based on the impairment recognized to the value of our mastheads in 2014, we could not conclude that it was more likely than not that goodwill associated with our magazine publishing unit was not impaired. We obtained an independent fair value of our magazine publishing unit as of December 2014. Based on this valuation, we determined that the carrying value of the goodwill was less than the implied value of goodwill as of that date and we recorded an impairment charge of $45,000.

The table below presents the percentage within a range by which the estimated fair value exceeded the carrying value of our accounting units, including goodwill.

	Publishing Accounting units as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including  Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		2		-		-		1
Carrying value including goodwill (in thousands)	$	3,417	$	-	$	-	$	2,314

	Publishing Accounting units as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including  Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		-		1		-
Carrying value including goodwill (in thousands)	$	1,251	$	-	$	2,123	$	-

	Publishing Accounting units as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including  Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		-		-		-		2
Carrying value including goodwill (in thousands)	$	-	$	-	$	-	$	2,103

We believe that we have made reasonable estimates and assumptions to calculate the estimated fair value of our indefinite-lived intangible assets, however, these estimates and assumptions could be materially different from actual results. If actual market conditions are less favorable than those projected by the industry or by us, or if events occur or circumstances change that would reduce the estimated fair value of our indefinite-lived intangible assets below the amounts reflected on our balance sheet, we may recognize future impairment charges, the amount of which may be material.

80

Income taxes and uncertain tax positions

We account for income taxes in accordance with FASB ASC Topic 740 “Income Taxes.” Deferred income taxes are determined based on the difference between the consolidated financial statement and income tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. Our evaluation was performed for tax years that remain subject to examination by major tax jurisdictions, which range from 2010 through 2013.

Upon the adoption of the provisions on January 1, 2007, we had $3.0 million in liabilities related to uncertain tax positions, including $0.9 million recognized under FASB ASC Topic 450 “Contingencies” and carried forward from prior years and $2.1 million recognized upon adoption of the tax provision changes as a reduction to retained earnings.  Included in the $2.1 million accrual was $0.1 million in related interest, net of federal income tax benefits. During 2013, we recognized a net decrease of $0.4 million in liabilities and at December 31, 2013, had $0.9 million in liabilities for unrecognized tax benefits. Included in this liability amount were $0.01 million accrued for the related interest, net of federal income tax benefits and $0.02 million for the related penalties recorded in income tax expense on our consolidated financial statements included in this annual report on Form 10-K. During 2014, we recognized a net decrease of $0.4 million in liabilities and at December 31, 2014, had $0.5 million in liabilities for unrecognized tax benefits. Included in this liability amount were $0.01 million accrued for the related interest, net of federal income tax benefits and $0.02 million for the related penalties recorded in income tax expense on our consolidated financial statements included in this annual report on Form 10-K . Management expects an additional reduction of $0.4 million in the reserve over the next twelve months due to statute expirations.

A summary of the changes in the gross amount of unrecognized tax benefits is as follows:

	December 31, 2014
	(Dollars in thousands)
Balance at January 1, 2014	$	916
Additions based on tax positions related to the current year		—
Additions based on tax positions related to prior years		—
Reductions related to tax positions of prior years		—
Decrease due to statute expirations		(405	)
Related interest and penalties, net of federal tax benefits		(3	)
Balance as of December 31, 2014	$	508

Valuation allowance (deferred taxes)

For financial reporting purposes, we recorded a valuation allowance of $3.0 million as of December 31, 2014 to offset a portion of the deferred tax assets related to the state net operating loss carryforwards.  We regularly review our financial forecasts in an effort to determine our ability to utilize the net operating loss carryforwards for tax purposes.  Accordingly, the valuation allowance is adjusted periodically based on our estimate of the benefit the company will receive from such carryforwards.

Fair value accounting

FASB ASC Topic 820 “Fair Value Measurements and Disclosures” established a single definition of fair value in generally accepted accounting principles and expanded disclosure requirements about fair value measurements. The provision applies to other accounting pronouncements that require or permit fair value measurements. We adopted the fair value provisions for financial assets and financial liabilities effective January 1, 2008. The adoption had a material impact on our consolidated financial position, results of operations or cash flows. We adopted fair value provisions for nonfinancial assets and nonfinancial liabilities effective January 1, 2009. This includes applying the fair value concept to (i) nonfinancial assets and liabilities initially measured at fair value in business combinations; (ii) reporting units or nonfinancial assets and liabilities measured at fair value in conjunction with goodwill impairment testing; (iii) other nonfinancial assets measured at fair value in conjunction with impairment assessments; and (iv) asset retirement obligations initially measured at fair value. The adoption of the fair value provisions of FASB ASC Topic 820 to nonfinancial assets and nonfinancial liabilities did not have a material impact on our consolidated financial position, results of operations or cash flows.

The fair value provisions include guidance on how to estimate the fair value of assets and liabilities in the current economic environment and reemphasizes that the objective of a fair value measurement remains an exit price. If we were to conclude that there has been a significant decrease in the volume and level of activity of the asset or liability in relation to normal market activities, quoted market values may not be representative of fair value and we may conclude that a change in valuation technique or the use of multiple valuation techniques may be appropriate.

81

The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Pricing observability is affected by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market, and the characteristics specific to the transaction. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have less (or no) pricing observability and a higher degree of judgment utilized in measuring fair value.

FASB ASC Topic 820 established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring fair value. This framework defined three levels of inputs to the fair value measurement process and requires that each fair value measurement be assigned to a level corresponding to the lowest level input that is significant to the fair value measurement in its entirety. The three broad levels of inputs defined by the FASB ASC Topic 820 hierarchy are as follows:

• Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;

• Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and

• Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).

As of December 31, 2014, the carrying value of cash and cash equivalents, trade accounts receivables, accounts payable, accrued expenses and accrued interest approximates fair value due to the short-term nature of such instruments.  The carrying value of other long-term liabilities approximates fair value as the related interest rates approximate rates currently available to the company. The following table summarizes the fair value of our financial assets that are measured at fair value:

	December 31, 2014
	Total Fair Value and
	Carrying Value on		Fair Value Measurement Category
	Balance Sheet		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	33	$	33	$	—	$	—
Trade accounts receivable, net		34,781		34,781		—		—
Fair value of interest rate swap		475		—		475		—
Liabilities:
Accounts payable		2,964		2,964		—		—
Accrued expenses including estimated fair value of contingent earn-out consideration (see Note 4)		12,704		11,129		—		1,575
Accrued interest		48		48		—		—
Long term liabilities including estimated fair value of contingent earn-out consideration (see Note 4)		4,123		2,413		—		1,710
Long-term debt		277,505		277,505		—		—

Long-term debt and debt covenant compliance

Our classification of outstanding borrowings on our Term Loan B as long-term debt on our balance sheet is based on our assessment that, under the terms of our Credit Agreement and after considering our projected operating results and cash flows for the coming year, no principal payments are required to be made. The Term Loan B has a term of seven years, maturing in March 2020. We are required to make principal payments of $750,000 per quarter, which began on September 30, 2013. Prepayments may be made against the outstanding balance of our Term Loan B. Each repayment of the Term Loan B is applied ratably to each of the next four principal installments thereof in the direct order of maturity and thereafter to the remaining principal balance in reverse order of maturity.

Our projections of operating results and cash flows for the coming year are estimates dependent upon a number of factors including but not limited to developments in the markets in which we are operating in and varying economic and political factors. Accordingly, these projections are inherently uncertain and our actual results could differ from these estimates.

82

Stock-based compensation

We account for stock-based compensation under the provisions of FASB ASC Topic 718 “Compensation—Stock Compensation.” We record equity awards with stock-based compensation measured at the fair value of the award as of the grant date. We determine the fair value of our options using the Black-Scholes option-pricing model that requires the input of highly subjective assumptions, including the expected stock price volatility and expected term of the options granted. The exercise price for options is equal to the closing market price of Salem Media Group common stock as of the date of grant. We use the straight-line attribution method to recognize share-based compensation costs over the expected service period of the award. Upon exercise, cancellation, forfeiture, or expiration of stock options, or upon vesting or forfeiture of restricted stock awards, deferred tax assets for options and restricted stock awards with multiple vesting dates are eliminated for each vesting period on a first-in, first-out basis as if each vesting period was a separate award.

Recent accounting pronouncements

Changes to accounting principles are established by the FASB in the form of accounting standards updates (“ASU’s”) to the FASB’s Accounting Standards Codification. We consider the applicability and impact of all ASU’s. ASU’s not listed below were assessed and determined to be not applicable to our financial position or results of operations.  

In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties About an Entities Ability to Continue as a Going Concern, which requires management to assess a company’s ability to continue as a going concern and to provide related footnote disclosures. The new standard provides management with specific guidance on the assessments and related disclosures as well as provides a longer look-forward period as one year from the financial statement issuance date. The new standard is effective for the annual period ending after December 15, 2016, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The new standard is effective as of the first interim period within annual reporting periods beginning on or after December 15, 2016, and will replace most existing revenue recognition guidance in U.S. GAAP. Early adoption is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of this ASU on our financial position, results of operations, cash flows, or presentation thereof.

In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU 2014-08 limits the requirement to report discontinued operations to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect on an entity’s operations and financial results. The amendments also require expanded disclosures concerning discontinued operations and disclosures of certain financial results attributable to a disposal of a significant component of an entity that does not qualify for discontinued operations reporting. These amendments are effective prospectively for reporting periods beginning on or after December 15, 2014, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In July 2013, the FASB issued ASU 2013-11, Presentation of Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, an amendment to FASB ASC Topic 740, Income Taxes, (“FASB ASU 2013-11”). This update clarifies that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed. In situations where a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction or the tax law of the jurisdiction does not require, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This ASU is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. Retrospective application is permitted. The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

83

In July 2013, the FASB issued ASU 2013-10, Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes, an amendment to FASB ASC Topic 815, Derivatives and Hedging ("FASB ASC Topic 815"). The update permits the use of the Fed Funds Effective Swap Rate to be used as a US benchmark interest rate for hedge accounting purposes under FASB ASC Topic 815, in addition to the interest rates on direct Treasury obligations of the US government (“UST”) and the London Interbank Offered Rate (“LIBOR”). The update also removes the restriction on using different benchmark rates for similar hedges. This ASU is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013.  The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In February 2013, the FASB issued ASU 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date, an amendment to FASB ASC Topic 405, Liabilities (“FASB ASC Topic 405”). The update requires an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed as of the reporting date as the sum of the obligation the entity agreed to pay among its co-obligors and any additional amount the entity expects to pay on behalf of its co-obligors. This ASU is effective for annual and interim periods beginning after December 15, 2013 and is required to be applied retrospectively to all prior periods presented for those obligations that existed upon adoption of the ASU. The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

LIQUIDITY AND CAPITAL RESOURCES

While our focus continues to be on deleveraging the company, we have completed several strategic acquisitions including Twitchy.com in December 2013 and Eagle Publishing in January 2014. These acquisitions each contain contingent earn-out considerations based on future operating results. We believe that these contingent earn-out considerations provide some degree of protection with regard to cash outflows should the acquisitions not meet expectations. We have historically financed acquisitions through borrowings, including borrowings under credit facilities and, to a lesser extent, from operating cash flow and from proceeds on selected asset dispositions. We expect to fund future acquisitions from cash on hand, borrowings under our credit facilities, operating cash flow and possibly through the sale of income-producing assets or proceeds from debt and equity offerings. We have historically funded, and will continue to fund, expenditures for operations, administrative expenses, capital expenditures and debt service required by our credit facilities and the notes from operating cash flow, borrowings under the Revolver and, if necessary, proceeds from the sale of selected assets or radio stations.

We undertake projects from time to time to upgrade our radio station technical facilities and/or FCC broadcast licenses, expand our digital media and publishing offerings, improve our facilities and update our computer infrastructures. The nature and timing of these upgrades and expenditures can be delayed or scaled back at the discretion of management. Based on our current projections, we expect to incur capital expenditures of $10.5 million during the twelve months ending December 31, 2015.

We have paid total cash distributions of $6.2 million and $5.2 million, for the year ending December 31, 2014 and 2013, respectively, on our Class A and Class B common stock. The actual declaration of dividends and distributions, as well as the establishment of per share amounts, dates of record, and payment dates are subject to final determination by our Board of Directors and dependent upon future earnings, cash flows, financial requirements, and other factors. In September 2013, our Board of Directors elected to review distributions on a quarterly basis, rather than an annual basis. Based on the number of shares of Class A and Class B common stock currently outstanding, and the currently approved distribution amount, we expect to pay total annual distributions of approximately $6.6 million in 2015. The current policy of the Board of Directors is to review each of these factors on a quarterly basis to determine the appropriate amount, if any, to allocate toward a cash distribution with the general principle of using approximately 20% of free cash flow. Free cash flow is a non-GAAP financial measure defined in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations included with this annual report on Form 10-K.

Our sole source of cash available for making any future distributions is our operating cash flow, subject to our Term Loan B and Revolver, which contain covenants that restrict the payment of dividends and distributions unless certain specified conditions are satisfied.

84

Cash Flows 

Cash and cash equivalents decreased to $33,000 as of December 31, 2014 compared to $0.1 million as of the same period of the prior year. Working capital decreased $4.6 million to $14.6 million as of December 31, 2014, compared to $19.2 million for the same period of the prior year. During the twelve months ending December 31, 2014, the balances outstanding under our consolidated debt agreements ranged from $277.8 to $294.7 million. These balances were ordinary and customary based on our operating and investing cash needs during this time.

The following events impacted our liquidity and capital resources during the year ended December 31, 2014:

Operating Cash Flows:

· Our net income from continuing operations increased $8.2 million to net income of $5.5 million from a net loss of $2.7 million for the same period of the prior year;

· Our net income from continuing operations reflected a $0.4 million loss on the early retirement of debt; and

· Our Days Sales Outstanding improved to 65 days as of December 31, 2014 compared to 74 days as of the same period of the prior year.

Investing Cash Flows:

· Capital expenditures decreased $0.5 million to $10.1 million for 2014 from $10.6 million for 2013;and

· We paid cash of $12.7 million for acquisitions, an increase of $5.2 million as compared to $7.5 million cash paid for acquisitions in the same period of the prior year.

Financing Cash Flows:

· We repaid $15.3 million of principal outstanding on the Term Loan B; and

· We paid cash distributions of $6.2 million, on our Class A and Class B common stock, as compared to $5.2 million the same period of the prior year.

Term Loan B and Revolving Credit Facility

On March 14, 2013, we entered into a senior secured credit facility, consisting of the Term Loan B of $300.0 million and Revolver. The Term Loan B was issued at a discount for total net proceeds of $298.5 million. The discount is being amortized to non-cash interest expense over the life of the loan using the effective interest method. For each of the twelve months ended December 31, 2013 and 2014, approximately $0.2 million, respectively, of the discount has been recognized as interest expense including approximately $0.3 million of bank loan fees.

The Term Loan B has a term of seven years, maturing in March 2020. During this term, the principal amount may be increased by up to an additional $60.0 million, subject to the terms and conditions of the credit agreement. We are required to make principal payments of $750,000 per quarter which began on September 30, 2013 for the Term Loan B. Prepayments may be made against the outstanding balance of our Term Loan B. Each repayment of the outstanding Term Loan B is applied ratably to each of the next four principal installments thereof in the direct order of maturity and thereafter to the remaining principal balance in reverse order of maturity.

We have made prepayments on our Term Loan B, including interest through the date of the as follows:

Date	Principal Paid		Unamortized Discount
	(Dollars in Thousands)
December 31, 2014	$	4,000	$	16
November 28, 2014		4,000		15
September 29, 2014		5,000		18
March 31, 2014		2,250		8
December 30, 2013		750		3
September 30, 2013		4,000		16
June 28, 2013		4,000		14

85

The Revolver has a term of five years, maturing in March 2018. We report outstanding balances on our Revolver as short-term based on use of the Revolver to fund ordinary and customary operating cash needs with repayments made frequently. We believe that the borrowing capacity under our Term Loan B and Revolver allows us to meet our ongoing operating requirements, fund capital expenditures and satisfy our debt service requirements for at least the next twelve months.

Borrowings under the Term Loan B may be made at LIBOR (subject to a floor of 1.00%) plus a spread of 3.50% or Wells Fargo’s base rate plus a spread of 2.50%. Borrowings under the Revolver may be made at LIBOR or Wells Fargo’s base rate plus a spread determined by reference to our leverage ratio, as set forth in the pricing grid below.  If an event of default occurs under the credit agreement, the applicable interest rate may increase by 2.00% per annum. At December 31, 2014, the blended interest rate on amounts outstanding under the Term Loan B and Revolver was 5.05%.

		Revolver Pricing
Pricing Level	Consolidated Leverage Ratio	Base Rate Loans			LIBOR Loans
1	Less than 3.00 to 1.00		1.250	%		2.250	%
2	Greater than or equal to 3.00 to 1.00 but less than 4.00 to 1.00		1.500	%		2.500	%
3	Greater than or equal to 4.00 to 1.00 but less than 5.00 to 1.00		1.750	%		2.750	%
4	Greater than or equal to 5.00 to 1.00 but less than 6.00 to 1.00		2.000	%		3.000	%
5	Greater than or equal to 6.00 to 1.00		2.500	%		3.500	%

The obligations under the credit agreement and the related loan documents are secured by liens on substantially all of the assets of Salem and its subsidiaries, other than certain exceptions set forth in the Security Agreement, dated as of March 14, 2013, among Salem, the subsidiary guarantors party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (the “Security Agreement”) and such other related loan documents.

With respect to financial covenants, the credit agreement includes a minimum interest coverage ratio, which started at 1.50 to 1.0 and steps up to 2.50 to 1.0 by 2016 and a maximum leverage ratio, which started at 6.75 to 1.0 and steps down to 5.75 to 1.0 by 2017.  The credit agreement also includes other negative covenants that are customary for credit facilities of this type, including covenants that, subject to exceptions described in the credit agreement, restrict the ability of Salem and its subsidiary guarantors: (i) to incur additional indebtedness; (ii) to make investments; (iii) to make distributions, loans or transfers of assets; (iv) to enter into, create, incur, assume or suffer to exist any liens; (v) to sell assets; (vi) to enter into transactions with affiliates; or (vii) to merge or consolidate with, or dispose of all or substantially all assets to, a third party.  As of December 31, 2014, our leverage ratio was 5.45 to 1 compared to our compliance covenant of 6.50 and our interest coverage ratio was 3.24 compared to our compliance ratio of 2.0. We were in compliance with our debt covenants under the credit facility at December 31, 2014.

Terminated Senior Secured Second Lien Notes

On December 1, 2009, we issued $300.0 million principal amount of our Terminated 9⁵/₈% Notes at a discount for $298.1 million resulting in an effective yield of 9.75%. Interest was due and payable on June 15 and December 15 of each year, commencing June 15, 2010 until maturity. We were not required to make principal payments on the Terminated 9⁵/₈% Notes, which were due in full in December 2016. The Terminated 9⁵/₈% Notes were guaranteed by all of our existing domestic restricted subsidiaries. Upon issuance, we were required to pay $28.9 million per year in interest on the then outstanding Terminated 9⁵/₈% Notes. As of December 31, 2012, accrued interest on the Terminated 9⁵/₈% Notes was $0.9 million. The discount was being amortized to interest expense over the term of the Terminated 9⁵/₈% Notes based on the effective interest method. For the twelve months ended December 31, 2013, $37,000 of the discount, respectively, was recognized as interest expense including approximately $0.3 million of bank loan fees.

On March 14, 2013, we tendered for $212.6 million in aggregate principal amount of the Terminated 9⁵/₈% Notes for an aggregate purchase price of $240.3 million, or at a price equal to 110.65% of the face value of the Terminated 9⁵/₈% Notes in the Tender Offer. We paid $22.7 million for this repurchase resulting in a $26.9 million pre-tax loss on the early retirement of long-term debt, which included approximately $0.8 million of unamortized discount and $2.9 million of bond issue costs associated with the Terminated 9⁵/₈% Notes. We issued a notice of redemption to redeem any of the Terminated 9⁵/₈% Notes that remained outstanding after the expiration date of the Tender Offer. On June 3, 2013, we redeemed the remaining $0.9 million of the outstanding Terminated 9⁵/₈% Notes to satisfy and discharge Salem’s obligations under the indenture for the Terminated 9⁵/₈% Notes. The carrying value of the Terminated 9⁵/₈% Notes was $212.6 million at December 31, 2012. There are no outstanding Terminated 9⁵/₈% Notes as of the effectiveness of the redemption.

86

Information regarding repurchases and redemptions of the Terminated 9⁵/₈% Notes is as follows:

Date	Principal Redeemed/Repurchased		Premium Paid		Unamortized Discount		Bond Issue Costs
	(Dollars in thousands)
June 3, 2013	$	903	$	27	$	3	$	-
March 14, 2013		212,597		22,650		837		2,867
December 12, 2012		4,000		120		17		57
June 1, 2012		17,500		525		80		287
December 12, 2011		12,500		375		62		337
September 6, 2011		5,000		144		26		135
June 1, 2011		17,500		525		93		472
December 1, 2010		12,500		375		70		334
June 1, 2010		17,500		525		105		417

Terminated Senior Credit Facility

On December 1, 2009, we entered into a Revolver (“Terminated Revolver”). We amended the Terminated Revolver on November 1, 2010 to increase the borrowing capacity from $30 million to $40 million. The amendment allowed us to use borrowings under the Revolver, subject to the “Available Amount” as defined by the terms of the credit agreement, to redeem applicable portions of the Terminated 9⁵/₈% Notes. The calculation of the “Available Amount” also pertained to the payment of dividends when the leverage ratio was above 5.0 to 1.

On November 15, 2011, we completed the Second Amendment of the Terminated Revolver to, among other things, (1) extend the maturity date from December 1, 2012 to December 1, 2014, (2) change the interest rate applicable to LIBOR or the Wells Fargo base rate plus a spread to be determined based on our leverage ratio, (3) allow us to borrow and repay unsecured indebtedness provided certain conditions are met and (4) include step-downs related to our leverage ratio covenant. We incurred $0.5 million in fees to complete this amendment, which were being amortized over the remaining term of the agreement. The applicable interest rate relating to the amended credit agreement was LIBOR plus a spread of 3.00% per annum or the Base Rate plus a spread of 1.25% per annum, which was adjustable based on our leverage ratio. If an event of default occurred, the interest rate could be increased by 2.00% per annum. Details of the change in our rate based on our leverage ratio were as follows:

Consolidated Leverage Ratio	Base Rate			Eurodollar Rate Loans			Applicable Fee Rate
Less than 3.25 to 1.00		0.75	%		2.25	%		0.40	%
Greater than or equal to 3.25 to 1.00 but less than 4.50 to 1.00		0.75	%		2.50	%		0.50	%
Greater than or equal to 4.50 to 1.00 but less than 6.00 to 1.00		1.25	%		3.00	%		0.60	%
Greater than or equal to 6.00 to 1.00		2.25	%		3.50	%		0.75	%

The Terminated Revolver included a $5 million subfacility for standby letters of credit and a subfacility for swingline loans of up to $5 million, subject to the terms and conditions of the credit agreement relating to the Terminated Revolver. In addition to interest charges outlined above, we paid a commitment fee on the unused balance based on the Applicable Fee Rate in the above table.

The Terminated Revolver was terminated on March 14, 2013 upon entry into our current senior secured credit facility. This termination resulted in a $0.9 million pre-tax loss on the early retirement of long-term debt related to unamortized credit facility fees. There was no outstanding balance on the Terminated Revolver as of the termination date.

Terminated Subordinated Credit Facility with First California Bank

On May 21, 2012, we entered into a Business Loan Agreement, Promissory Note and related loan documents with First California Bank (the “FCB Loan”). The FCB Loan was an unsecured, $10.0 million fixed-term loan with a maturity date of June 15, 2014.  The interest rate for the FCB Loan (“Interest Rate”) was variable and was equal to the greater of: (a) 4.250% or (b) the Wall Street Journal Prime Rate as published in The Wall Street Journal and reported by FCB plus 1%.  

We were required to repay the FCB Loan as follows: (a) twenty-three (23) consecutive monthly interest payments based upon the then-current principal balance outstanding at the then-current Interest Rate commencing on September 15, 2012; (b) seven (7) quarterly consecutive principal payments of $1.25 million each commencing on September 15, 2012; and (c) one (1) final principal and interest payment on June 15, 2014 of all outstanding and unpaid interest and principal as of such maturity date.  The FCB Loan could be prepaid at any time subject to a minimum interest charge of fifty dollars ($50).  If an event of default occurred on the FCB Loan, the Interest Rate could have been increased by 5.00% per annum.

87

The FCB loan was terminated on March 14, 2013 upon entry into our current senior secured credit facility. This termination resulted in a $33,000 pre-tax loss on the early retirement of long-term debt for unamortized credit facility fees. There was no outstanding balance on the FCB Loan as of the termination date.

Terminated Subordinated Debt due to Related Parties

On November 17, 2011, we entered into subordinated lines of credit “Terminated Subordinated Debt due Related Parties” with Edward G. Atsinger III, Chief Executive Officer and director of Salem, and Stuart W. Epperson, Chairman of Salem’s Board of Directors.   Pursuant to the related agreements, Mr. Epperson committed to provide an unsecured revolving line of credit to Salem in a principal amount of up to $3 million, and Mr. Atsinger committed to provide an unsecured revolving line of credit in a principal amount of up to $6 million. On May 21, 2012, we also entered into a subordinated line of credit with Roland S. Hinz, a Salem board member. Mr. Hinz committed to provide an unsecured revolving line of credit in a principal amount of up to $6 million. On September 12, 2012, we amended and restated the original subordinated line of credit with Mr. Hinz to increase the unsecured revolving line of credit by $6 million for a total line of credit of up to $12 million.

The proceeds of the Terminated Subordinated Debt due to Related Parties could be used to repurchase a portion of the Terminated 9⁵/₈% Notes. Outstanding amounts under each subordinated line of credit bore interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Terminated Revolver referred to above plus 2% per annum.  Interest was payable at the time of any repayment of principal.  In addition, outstanding amounts under each subordinated line of credit were required to be repaid within three (3) months from the time that such amounts were borrowed, with the exception of the subordinated line of credit with Mr. Hinz, which was to be repaid within six (6) months from the time that such amounts were borrowed. The Terminated Subordinated Debt due to Related Parties did not contain any covenants. On March 14, 2013, we repaid these lines of credit upon entry into our current senior secured credit facility. On April 3, 2013, we provided written notice to Messrs. Atsinger, Epperson and Hinz electing to terminate the Terminated Subordinated Debt due to Related Parties and related agreements effective as of May 3, 2013. There were no outstanding balances on the Terminated Subordinated Debt due to Related Parties as of the termination date.

Summary of long-term debt obligations

Long-term debt consisted of the following:

	As of December 31, 2013			As of December 31, 2014
	(Dollars in thousands)
Term Loan B	$	289,939		$	274,933
Revolver		—			1,784
Capital leases and other loans		854			788
		290,793			277,505
Less current portion		(3,121	)		(1,898	)
	$	287,672		$	275,607

In addition to the outstanding amounts listed above, we also have interest payments related to our long-term debt as follows as of December 31, 2014:

· Outstanding borrowings of $276.0 million under the Term Loan B with interest payments due at LIBOR (subject to a floor of 1.00%) plus 3.50% or prime rate plus 2.50%; and

· Outstanding borrowings of $1.8 million under the Revolver, with interest payments due at LIBOR plus 3.00% or at prime rate plus 2.00%.

Impairment Losses on Goodwill and Indefinite-Lived Intangible Assets

Under FASB ASC Topic 350 “Intangibles—Goodwill and Other,” indefinite-lived intangibles, including broadcast licenses, goodwill and mastheads are not amortized but instead are tested for impairment at least annually, or more frequently if events or circumstances indicate that there may be an impairment. Impairment is measured as the excess of the carrying value of the indefinite-lived intangible asset over its fair value. Intangible assets that have finite useful lives continue to be amortized over their useful lives and are measured for impairment if events or circumstances indicate that they may be impaired. Impairment losses are recorded as operating expenses. We incurred significant impairment losses in prior years with regard to our indefinite-lived intangible assets. During the current year, we recognized we recognized impairment losses of $79,000 related to mastheads and goodwill within our publishing segment. These impairments were driven by a reduction in projected net revenues resulting from ongoing operating results that have not met expectations. The impairment was indicative of trends in the publishing industry as a whole and is not unique to our company or operations.

88

The valuation of intangible assets is subjective and based on estimates rather than precise calculations. The fair value measurements of our indefinite-lived intangible assets use significant unobservable inputs that reflect our own assumptions about the estimates that market participants would use in measuring fair value including assumptions about risk. If actual future results are less favorable than the assumptions and estimates we used, we are subject to future impairment charges, the amount of which may be material. Given the current economic environment and uncertainties that can negatively impact our business, there can be no assurance that our estimates and assumptions made for the purpose of our indefinite-lived intangible fair value estimates will prove to be accurate.

The impairment charges we have recognized are non-cash in nature and did not violate covenants on our then-existing credit facilities, or on our current Revolver and Term Loan B. However, the potential for future impairment charges can be viewed as a negative factor with regard to forecasted future performance and cash flows. We believe that we have adequately considered the economic downturn in our valuation models and do not believe that the non-cash impairments in and of themselves are a liquidity risk.

OFF-BALANCE SHEET ARRANGEMENTS

At December 31, 2013 and 2014, Salem did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As such, Salem is not materially exposed to any financing, liquidity, market or credit risk that could arise if Salem had engaged in such relationships.

CONTRACTUAL OBLIGATIONS

We enter into various agreements in the normal course of business that contain minimum guarantees. The typical minimum guarantee is tied to future revenue amounts that exceed the contractual level. Accordingly, the estimated fair value of these arrangements is zero. We undertake projects from time to time to upgrade our radio station technical facilities and/or FCC broadcast licenses, expand our Internet offerings, improve our facilities and update our computer infrastructures. We expect to incur capital expenditures of approximately $10.5 million throughout the twelve months ending December 31, 2015; the nature and timing of these upgrades and expenditures can be delayed or scaled back at the discretion of management.

The following table summarizes our aggregate contractual obligations at December 31, 2014, and the estimated timing and effect that such obligations are expected to have on our liquidity and cash flow in future periods.

	Payments Due by Period
Contractual			Less than		1-3		3-5		More Than 5
Obligations	Total		One year		years		years		years
	(Dollars in thousands)
Long-term debt, including current portion	$	276,717	$	1,784	$	6,000	$	6,000	$	262,933
Interest payments on long-term debt (1)		40,734		12,518		25,018		3,174		24
Capital lease obligations and other loans		788		114		220		208		246
Operating leases		72,450		9,577		15,795		12,436		34,642
Deferred cash payments		3,435		935		2,500		—		—
Contingent earn-out consideration(2)		6,679		3,612		3,067		—		—
Talent (3)		5,966		2,908		3,040		18		—
Other Contracts (4)		5,100		5,100		—		—		—
Total contractual cash obligations	$	411,869	$	36,548	$	55,640	$	21,836	$	297,845

(1) Interest payments on long-term debt are based on the outstanding debt and respective interest rates with interest rates on variable-rate debt held constant through maturity at the December 31, 2014 rates. Interest ultimately paid on these obligations will differ based on changes in interest rates for variable-rate debt, as well as any potential repayments or future refinancing. See Note 7 to the accompanying consolidated financial statements included in this annual report on Form 10-K for further details.

89

(2) Maximum amount of contingent earn-out consideration payable over two years associated with our acquisition of Twitchy.com on December 10, 2013 and Eagle Publishing on January 10, 2014. See Note 3 to the accompanying consolidated financial statements included in this annual report on Form 10-K for further details.

(3) Talent agreements are typically one to three years in length with various renewal dates. The liability shown is based on agreements in effect as of December 31, 2014. Future payments will vary as the agreements are renewed.

(4) Other contracts consist of purchase commitments, including APA’s as of December 31, 2014.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

DERIVATIVE INSTRUMENTS

We are exposed to fluctuations in interest rates. We actively monitor these fluctuations and use derivative instruments from time to time to manage the related risk. In accordance with our risk management strategy, we use derivative instruments only for the purpose of managing risk associated with an asset, liability, committed transaction, or probable forecasted transaction that is identified by management. Our use of derivative instruments may result in short-term gains or losses that may increase the volatility of our earnings.

Under FASB ASC Topic 815 “Derivatives and Hedging” the effective portion of the gain or loss on a derivative instrument designated and qualifying as a cash flow hedging instrument shall be reported as a component of other comprehensive income (outside earnings) and reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings. The remaining gain or loss on the derivative instrument, if any, shall be recognized currently in earnings.

90

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

INDEX TO FINANCIAL STATEMENTS

	PAGE
Report of Independent Registered Public Accounting Firm	92
Consolidated Balance Sheets as of December 31, 2013 and 2014	93
Consolidated Statements of Operations for the years ended December 31, 2012, 2013 and 2014	94
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2012, 2013 and 2014	96
Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2013 and 2014	97
Notes to Consolidated Financial Statements	99

91

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders

Salem Media Group, Inc.

We have audited the accompanying consolidated balance sheets of Salem Media Group, Inc. and subsidiaries (collectively, the “Company”) as of December 31, 2014 and 2013, and the related consolidated statements of operations, stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2014. Our audits also included the financial statement schedule of the Company listed in Item 15(a). These consolidated financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2014 and 2013, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2014, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 13, 2015 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

/s/ SingerLewak LLP

 
Los Angeles, California

March 13, 2015

92

SALEM MEDIA GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share data)

	December 31,
	2013			2014
ASSETS
Current assets:
Cash and cash equivalents	$	65		$	33
Trade accounts receivable (net of allowances of $10,809 in 2013 and $12,727 in 2014)		37,627			34,781
Other receivables		720			3,546
Inventories (net of reserves of $1,227 in 2014)		—			572
Prepaid expenses		4,049			5,580
Deferred income taxes		6,876			8,153
Assets held for sale		1,700			1,700
Assets of discontinued operations		8			—
Total current assets		51,045			54,365
Notes receivable (net of allowance of $548 in 2013 and $539 in 2014)		1,866			228
Fair value of interest rate swap		3,177			475
Property and equipment (net of accumulated depreciation of $145,215 in 2013 and $155,495 in 2014)		98,928			99,227
Broadcast licenses		381,836			385,726
Goodwill		22,374			24,684
Other indefinite-lived intangible assets		868			833
Amortizable intangible assets (net of accumulated amortization of $27,933 in 2013 and $34,130 in 2014)		8,793			12,395
Deferred financing costs		4,130			3,166
Other assets		2,096			2,060
Total assets	$	575,113		$	583,159
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	3,960		$	2,964
Accrued expenses		7,888			12,704
Accrued compensation and related expenses		6,913			8,777
Accrued interest		37			48
Deferred revenue		9,721			13,205
Income tax payable		142			154
Current portion of long-term debt and capital lease obligations		3,121			1,898
Total current liabilities		31,782			39,750
Long-term debt and capital lease obligations, less current portion		287,672			275,607
Deferred income taxes		43,457			49,109
Deferred revenue		9,965			10,576
Other liabilities		452			4,123
Total liabilities		373,328			379,165
Commitments and contingencies (Note 10)
Stockholders’ Equity:
Class A common stock, $0.01 par value; authorized 80,000,000 shares; 21,803,303 and 22,082,140 issued and 19,485,653 and 19,764,490 outstanding at December 31, 2013 and 2014, respectively		218			221
Class B common stock, $0.01 par value; authorized 20,000,000 shares; 5,553,696 issued and outstanding at December 31, 2013 and 2014, respectively		56			56
Additional paid-in capital		237,579			240,493
Accumulated deficit		(2,062	)		(2,770	)
Treasury stock, at cost (2,317,650 shares at December 31, 2013 and 2014)		(34,006	)		(34,006	)
Total stockholders’ equity		201,785			203,994
Total liabilities and stockholders’ equity	$	575,113		$	583,159

See accompanying notes

93

SALEM MEDIA GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share and per share data)

	Year Ended December 31,
	2012			2013			2014
Net broadcast revenue	$	187,640		$	188,544		$	192,923
Net digital media revenue		28,166			35,156			46,862
Net publishing revenue		13,373			13,234			26,751
Total net revenue		229,179			236,934			266,536
Operating expenses:
Broadcast operating expenses, exclusive of depreciation and amortization shown below (including $1,357, $1,428 and $1,454 for the years ended December 31, 2012, 2013 and 2014, respectively, paid to related parties)		126,514			129,857			138,564
Digital media operating expenses, exclusive of depreciation and amortization shown below		22,848			25,741			36,232
Publishing operating expenses exclusive of depreciation and amortization shown below		13,339			14,280			26,143
Unallocated corporate expenses, exclusive of depreciation and amortization shown below (including $386, $239 and $274 for the years ended December 31, 2012, 2013 and 2014, respectively, paid to related parties)		14,396			16,081			17,092
Depreciation		12,343			12,448			12,629
Amortization		2,304			2,814			6,196
Change in the estimated fair value of contingent earn-out consideration		—			—			734
Impairment of indefinite-lived long-term assets other than goodwill		88			1,006			34
Impairment of goodwill		—			438			45
Impairment of long-lived assets		6,808			—			—
(Gain) loss on the sale or disposal of assets		49			(264	)		251
Total operating expenses		198,689			202,401			237,920
Operating income from continuing operations		30,490			34,533			28,616
Other income (expense):
Interest income		106			68			45
Interest expense (including $427, $154 and $0 for the years ended December 31, 2012, 2013 and 2014, respectively, due to related parties)		(24,911	)		(16,892	)		(15,993	)
Change in the fair value of interest rate swap		—			3,177			(2,702	)
Loss on early retirement of long-term debt		(1,088	)		(27,795	)		(391	)
Net miscellaneous income and (expenses)		79			18			665
Income (loss) from continuing operations before income taxes		4,676			(6,891	)		10,240
Provision for (benefit from) income taxes		153			(4,192	)		4,765
Income (loss) from continuing operations		4,523			(2,699	)		5,475
Loss from discontinued operations, net of tax		(95	)		(37	)		—
Net income (loss)	$	4,428		$	(2,736	)	$	5,475

See accompanying notes

94

SALEM MEDIA GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(Dollars in thousands, except share and per share data)

	Year Ended December 31,
	2012		2013			2014
Basic earnings (loss) per share data:
Earnings (loss) per share from continuing operations	$	0.18	$	(0.11	)	$	0.21
Earnings (loss) per share from discontinued operations		—		—			—
Basic earnings (loss) per share	$	0.18	$	(0.11	)	$	0.21
Diluted earnings (loss) per share data:
Earnings (loss) per share from continuing operations	$	0.18	$	(0.11	)	$	0.21
Earnings (loss) from discontinued operations		—		—			—
Diluted earnings (loss) per share	$	0.18	$	(0.11	)	$	0.21
Distributions per share	$	0.14	$	0.21		$	0.24
Basic weighted average shares outstanding		24,577,605		24,938,075			25,336,809
Diluted weighted average shares outstanding		24,986,966		24,938,075			26,081,175

See accompanying notes

95

SALEM MEDIA GROUP, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Dollars in thousands, except share data)

	Class A				Class B				Additional		Retained
	Common Stock				Common Stock				Paid-In		Earnings			Treasury
	Shares		Amount		Shares		Amount		Capital		(Accumulated Deficit)			Stock			Total
Stockholders' equity, December 31, 2011		21,051,305		210		5,553,696		56		231,972		4,816			(34,006	)		203,048
Stock-based compensation		—		—		—		—		1,368		—			—			1,368
Options exercised		261,205		3		—		—		406		—			—			409
Tax benefit related to stock options exercised		—		—		—		—		228		—			—			228
Cash distributions		—		—		—		—		—		(3,412	)		—			(3,412	)
Net income		—		—		—		—		—		4,428			—			4,428
Stockholders' equity, December 31, 2012		21,312,510		213		5,553,696		56		233,974		5,832			(34,006	)		206,069
Stock-based compensation		—		—		—		—		1,849		—			—			1,849
Lapse of restricted shares		79,810		—		—		—		—		—			—			—
Options exercised		410,983		5		—		—		1,417		—			—			1,422
Tax benefit related to stock options exercised		—		—		—		—		339		—			—			339
Cash distributions		—		—		—		—		—		(5,158	)		—			(5,158	)
Net loss		—		—		—		—		—		(2,736	)		—			(2,736	)
Stockholders' equity, December 31, 2013		21,803,303		218		5,553,696		56		237,579		(2,062	)		(34,006	)		201,785
Stock-based compensation		—		—		—		—		1,576		—			—			1,576
Options exercised		278,837		3		—		—		1,218		—			—			1,221
Tax benefit related to stock options exercised		—		—		—		—		120		—			—			120
Cash distributions		—		—		—		—		—		(6,183	)		—			(6,183	)
Net income		—		—		—		—		—		5,475			—			5,475
Stockholders' equity, December 31, 2014		22,082,140		221		5,553,696		56		240,493		(2,770	)		(34,006	)		203,994

96

SALEM MEDIA GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

	Year Ended December 31,
	2012			2013			2014
OPERATING ACTIVITIES
Income (loss) from continuing operations	$	4,523		$	(2,699	)	$	5,475
Adjustments to reconcile income (loss) from continuing operations to net cash provided by continuing operating activities:
Non-cash stock-based compensation		1,368			1,849			1,576
Tax benefit related to stock options exercised		228			339			120
Depreciation and amortization		14,647			15,262			18,825
Amortization of bond issue costs and bank loan fees		1,291			853			643
Amortization and accretion of financing items		179			194			187
Accretion of acquisition-related deferred payments and contingent consideration		—			—			576
Provision for bad debts		2,554			3,456			3,026
Deferred income taxes		(329	)		(4,764	)		4,375
Impairment of indefinite-lived long-term assets other than goodwill		88			1,006			34
Impairment of goodwill		—			438			45
Impairment of long-lived assets		6,808			—			—
Change in the fair value of interest rate swaps		—			(3,177	)		2,702
Change in the estimated fair value of contingent earn-out consideration		—			—			734
(Gain) loss on the sale or disposal of assets		49			(264	)		251
Loss on early retirement of debt		1,088			27,795			391
Changes in operating assets and liabilities:
Accounts receivable		(2,556	)		(3,049	)		4,756
Prepaid expenses and other current assets		118			(50	)		210
Accounts payable and accrued expenses		3,291			(4,733	)		4,041
Deferred revenue		(2,240	)		(3,688	)		(4,929	)
Other liabilities		—			—			(1,125	)
Income taxes payable		(30	)		(33	)		12
Net cash provided by continuing operating activities		31,077			28,735			41,925
INVESTING ACTIVITIES
Capital expenditures		(8,549	)		(10,639	)		(10,074	)
Deposits (release) of cash held in escrow pursuant to acquisition and sale activity		(725	)		81			(65	)
Purchases of broadcast assets and radio stations		(3,330	)		(5,500	)		(6,195	)
Purchases of Internet businesses and assets		(7,365	)		(1,977	)		(3,713	)
Purchases of publishing businesses and assets		—			—			(2,774	)
Proceeds from the sale of assets		907			477			1,370
Restricted cash		110			—			—
Other		(114	)		(179	)		(283	)
Net cash used in investing activities of continuing operations		(19,066	)		(17,737	)		(21,734	)
FINANCING ACTIVITIES
Payments to redeem Terminated 95/8% Notes		(21,500	)		(213,500	)		—
Payments of bond premium in connection with early redemptions and repurchases of the Terminated 95/8% Notes		(645	)		(22,677	)		—
Proceeds from borrowings under Term Loan B		—			298,500			—
Payments under Term Loan B		—			(8,750	)		(15,250	)
Proceeds from borrowings under Revolver		—			30,961			56,510
Payments under Revolver		—			(30,961	)		(54,726	)
Payments of costs related to bank credit facility		(149	)		(4,394	)		(13	)
Proceeds from borrowings under terminated credit facilities and subordinated debt		154,169			46,747			—
Payments under terminated credit facilities and subordinated debt		(144,669	)		(87,220	)		—
Proceeds from Terminated Subordinated Debt due to Related Parties		27,000			—			—
Payments to Terminated Subordinated Debt due to Related Parties		(21,000	)		(15,000	)		—
Payments of contingent earn-out consideration		—			—			(300	)
Payment of seller financed note		—			(2,000	)		—
Proceeds from exercise of stock options		409			1,422			1,221
Payment of cash distribution on common stock		(3,412	)		(5,158	)		(6,183	)

See accompanying notes

97

SALEM MEDIA GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(Dollars in thousands)

	Year Ended December 31,
	2012			2013			2014
Payments on capital lease obligations		(125	)		(122	)		(130	)
Book overdraft		(1,775	)		876			(1,352	)
Net cash used in financing activities		(11,697	)		(11,276	)		(20,223	)
CASH FLOWS FROM DISCONTINUED OPERATIONS
Operating cash flows		(1	)		(37	)		—
Total cash outflows from discontinued operations		(1	)		(37	)		—
Net increase (decrease) in cash and cash equivalents		313			(315	)		(32	)
Cash and cash equivalents at beginning of period		67			380			65
Cash and cash equivalents at end of period	$	380		$	65		$	33
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Cash paid for interest net of capitalized interest (including $322, $296 and $0 for the years ended December 31, 2012, 2013 and 2014, respectively, paid to related parties)	$	23,448		$	16,747		$	14,518
Cash paid for income taxes	$	220		$	242		$	257
Other supplemental disclosures of cash flow information:
Trade revenue	$	5,270		$	5,917		$	6,227
Trade expense	$	5,309		$	4,897		$	6,052
Non-cash investing and financing activities:
Present value of advertising credit payable	$	—		$	2,427		$	—
Seller financed note due directly to seller of station assets	$	—		$	2,000		$	—
Estimated present value of contingent earn-out consideration	$	—		$	616		$	2,047
Deferred payments due 2014 under asset purchase agreement	$	—		$	300		$	600
Present value of deferred cash payments (due 2015)	$	—		$	—		$	893
Present value of deferred cash payments (due 2016)	$	—		$	—		$	2,289
Assets acquired under capital leases	$	27		$	118		$	64

See accompanying notes

98

SALEM MEDIA GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements of Salem Media Group, Inc. (“Salem” “we,” “us,” “our” or the “company”) include the company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated.

Description of Business

Salem is a diversified multi-media company with integrated operations including radio broadcasting, digital media, and publishing. Our programming is intended for audiences interested in Christian and family-themed content and conservative news talk.

Our foundational business is the ownership and operation of radio stations in large metropolitan markets. We also own and operate Salem Radio Network® (“SRN”), SRN News Network (“SNN”), Salem Music Network (“SMN”), Solid Gospel Network (“SGN”), Salem Media Representatives (“SMR”) and Vista Media Representatives (“VMR”). SRN, SNN, SMN and SGN are networks that develop, produce and syndicate a broad range of programming specifically targeted to Christian and family-themed talk stations, music stations and general News Talk stations throughout the United States, including Salem owned and operated stations. SMR a national advertising sales firm with offices in 11 U.S. cities, specializes in placing national advertising on religious and other commercial radio stations. As of December 2014, we merged Vista Media Representatives (“VMR”), our national advertising sales firm established for non-Christian format stations, into SMR as our SMR and VMR sales teams consistently pursue advertising for all station formats.

Web based and digital content has been a significant growth area for Salem and continues to be a focus of future development. Salem Web Network™ (“SWN”) and our other web based businesses provide Christian and conservative-themed content, audio and video streaming, and other resources digitally through the web. SWN’s web portals include Christian content websites: OnePlace.com, Christianity.com, Crosswalk.com®, GodVine.com, Jesus.org and BibleStudyTools.com. Our conservative opinion websites, collectively known as Townhall Media, include Townhall.com™, HotAir.com, Twitchy.com, HumanEvents.com and RedState.com. We also issue digital newsletters, including Eagle Financial Publications, that provide market analysis and investment advice for individual subscribers from financial commentators. Church product websites including WorshipHouseMedia.com, SermonSpice.com, and ChurchStaffing.com offer downloads and service platforms to pastors and other educators. Our web content is accessible through all of our radio station websites that feature content of interest to local listeners throughout the United States.

E-commerce sites include Salem Consumer Products (”SCP”), an e-commerce business that sells books, DVD’s and editorial content developed by our on-air personalities, Eagle Wellness, an online site offering complimentary health advice and sales of nutritional products.

Our acquisition of Regnery Publishing on January 10, 2014, represented a major shift in our publishing operating segment. Regnery Publishing is a publisher of conservative books that was founded in 1947. Regnery has published dozens of bestselling books by leading conservative authors and personalities, including Ann Coulter, Newt Gingrich, Michelle Malkin, David Limbaugh, Ed Klein, Laura Ingraham, Mark Steyn and Dinesh D'Souza.

Our publishing operating segment also includes Salem Publishing™ and Xulon Press. Salem Publishing™ produces and distributes numerous Christian and conservative opinion print magazines, including: Homecoming^® The Magazine, YouthWorker Journal^™, Singing News^®, FaithTalk Magazine^™, and Preaching Magazine^™. Through December 2014, we also printed and produced Townhall Magazine^™. Xulon Press™ is a print-on-demand self-publishing service for Christian authors.

Cash and Cash Equivalents

We consider all highly liquid debt instruments, purchased with an initial maturity of three-months or less, to be cash equivalents. The carrying value of our cash equivalents approximated fair value at each balance sheet date.

99

Restricted Cash

Restricted cash includes amounts that are contractually restricted in connection with a security agreement between the company and Traveler’s Insurance.

Trade Accounts Receivable

Trade accounts receivable represent receivables from customers for the sale of advertising, block program time, sponsorships and events, product sales, royalties, video and graphic downloads, subscriptions, book sales and author fees. Our receivables are recorded as invoiced and represent claims that will be settled in cash. The carrying value of our receivables, net of the allowance for doubtful accounts and estimated sales returns, represents their estimated net realizable value.

Allowance for Doubtful Accounts

We evaluate the balance reserved in our allowance for doubtful accounts on a quarterly basis based on our historical collection experience, the age of the receivables, specific customer information and current economic conditions. Past due balances are generally are not written-off until all of our collection efforts have been unsuccessful, including use of a collections agency. A considerable amount of judgment is required in assessing the likelihood of ultimate realization of these receivables including the current creditworthiness of each customer. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

Sales Returns

We provide for estimated returns for products sold with the right of return, primarily book sales associated with Regnery Publishing and nutritional products sold through Eagle Wellness. We record an estimate of these product returns as a reduction of revenue in the period of the sale. Our estimates are based upon historical sales returns, the amount of current period sales, economic trends and any changes in customer demand and acceptance of our products. We regularly monitor actual performance to estimated return rates and make adjustments as necessary. Estimated return rates utilized for establishing estimated returns reserves have approximated actual returns experience. However, actual returns may differ significantly, either favorably or unfavorably, from these estimates if factors such as the historical data we used to calculate these estimates do not properly reflect future returns or as a result of changes in economic conditions of the customer and/or its market.

Revenue Recognition

Revenue is recognized as it is earned in accordance with applicable guidelines. We consider amounts to be earned once evidence of an arrangement has been obtained, services are performed, fees are fixed or determinable and collectability is reasonably assured.

We account for broadcast revenue from the sale of airtime for programs or spots as the program or advertisement is broadcast. Revenues are reported net of agency commissions, which are calculated as a stated percentage applied to gross billings. Digital revenue is recognized upon delivery of page-views, delivery of impressions as specified in the contract, delivery of the digital newsletter or email, or upon delivery of the advertisement or programming content via streaming. Revenues are reported net of agency commissions, which are calculated as a stated percentage applied to gross billings. Revenue from product sales and book sales are recognized upon shipment net of distribution fees and an allowance for sales returns. Revenues from advertisements in our print magazines are recognized upon delivery of the publication net of agency commissions, which are calculated as a stated percentage applied to gross billings. Subscription revenue from our print magazines and digital newsletters is recognized over the life of the related subscription.

100

Multiple-Deliverables

We may enter bundled advertising agreements that include spot advertisements on our radio stations, digital banner placements, print magazine advertisements and sponsorship promotions such as booth space at a station event, or some combination thereof. The multiple deliverables contained in each agreement are accounted for separately over their respective delivery period provided that they are separate units of accounting. The selling price used for each deliverable is based on vendor specific objective evidence if available or estimated selling price if vendor specific objective evidence is not available. Objective evidence of fair value includes the price charged for each element when it is sold separately. The estimated selling price is the price that we would transact if the deliverable was sold regularly on a standalone basis. Arrangement consideration is allocated at the inception of each arrangement to all deliverables using the relative selling price method. The relative selling price method allocates any discount in the arrangement proportionally to each deliverable on the basis of each deliverable’s selling price.

Barter Transactions

We may provide advertising time in exchange for certain products, supplies and services. The terms of the exchanges generally permit for the preemption of such broadcast time in favor of advertisers who purchase time on regular terms. We include the value of such exchanges in both net broadcasting revenues and broadcast operating expenses. The value recorded for barter revenues is based upon management’s estimate of the fair value of the products, supplies and services received.

Advertising time that our radio stations exchange for goods and or services is recorded as barter revenue when the advertisement is broadcast at an amount equal to our estimate fair value of what was received. The value of the goods or services received in such barter transactions is charged to expense as used. Barter advertising revenue included in broadcast revenue for the years ended December 31, 2012, 2013 and 2014 was approximately $5.3 million, $5.6 million and $6.0 million, respectively. Barter expenses included in broadcast operating expense for the years ended December 31, 2012, 2013 and 2014 was approximately $5.3 million, $4.8 million and $6.0 million.

Accounting for Stock-Based Compensation

We account for stock-based compensation under the provisions of FASB ASC Topic 718 “Compensation—Stock Compensation.” We record equity awards with stock-based compensation measured at the fair value of the award as of the grant date. We determine the fair value of our options using the Black-Scholes option-pricing model that requires the input of highly subjective assumptions, including the expected stock price volatility and expected term of the options granted. The exercise price for options is equal to the closing market price of Salem Media Group common stock as of the date of grant.

We use the straight-line attribution method to recognize share-based compensation costs over the service period of the award. Upon exercise, cancellation, forfeiture, or expiration of stock options, or upon vesting or forfeiture of restricted stock awards, deferred tax assets for options and restricted stock awards with multiple vesting dates are eliminated for each vesting period on a first-in, first-out basis as if each vesting period was a separate award. To calculate the excess tax benefits available as of the date of adoption for use in offsetting future tax shortfalls, we followed the alternative transition method discussed in the FASB ASC Topic 718.

Accounting for Acquisitions and Upgrades of Radio Station and Other Assets

A majority of our radio station acquisitions have consisted primarily of the FCC licenses to broadcast in a particular market. We often do not acquire the existing format, or we change the format upon acquisition when we find it beneficial. As a result, a substantial portion of the purchase price for the assets of a radio station is allocated to the broadcast license. We may retain a third-party appraiser to estimate the fair value of these radio stations and networks assets. As part of the valuation and appraisal process, the third-party appraiser prepares a report assigning estimated fair values to the various asset categories in our financial statements. The estimated fair value assigned to the FCC license and other assets are subjective in nature and require careful consideration and judgment. Management reviews the third party reports for reasonableness of the assigned values. We believe that these valuations and analysis provide appropriate estimates of the fair value for net assets acquired.

Property and equipment are recorded at their estimated fair value and depreciated on a straight-line basis over their estimated useful lives. Finite-lived intangible assets are recorded at their estimated fair value and amortized on a straight-line basis over their estimated useful lives. Goodwill, which represents the organizational systems and procedures in place to ensure the effective operation of the entity, may also be recorded and tested for impairment. Costs associated with acquisitions, such as consulting and legal fees, are expensed as incurred in corporate operating expenses.

101

We undertake projects from time to time to upgrade our radio station technical facilities and/or FCC broadcast licenses. Our policy is to capitalize costs incurred up to the point where the project is complete, at which time we transfer the costs to the appropriate fixed asset and/or intangible asset categories. When the completion of a project is contingent upon FCC or other regulatory approval, we assess the probable future benefit of the asset at the time that it is recorded and monitor it through the FCC or other regulatory approval process. In the event the required approval is not considered probable or the project is abandoned, we write-off the capitalized costs of the project.

Accounting for Acquisitions

We account for business acquisitions in accordance with the acquisition method of accounting as specified in FASB ASC Topic 805 Business Combinations. The total acquisition consideration is allocated to assets acquired and liabilities assumed based on their estimated fair values as of the date of the transaction. Estimates of the fair value include discounted estimated cash flows to be generated by the assets and their expected useful lives based on historical experience, market trends and any synergies believed to be achieved from the acquisition. Acquisitions may include contingent consideration, the fair value of which is estimated as of the acquisition date as the present value of the expected contingent payments as determined using weighted probabilities of the payment amounts. We may retain a third-party appraiser to estimate the fair value of the acquired net assets as of the acquisition date. As part of the valuation and appraisal process, the third-party appraiser prepares a report assigning estimated fair values to the various asset categories in our financial statements. These fair value estimates are subjective in nature and require careful consideration and judgment. Management reviews the third party reports for reasonableness of the assigned values. We believe that these valuations and analysis provide appropriate estimates of the fair value for net assets acquired.

Property and equipment are recorded at the estimated fair value and depreciated on a straight-line basis over their estimated useful lives. Finite-lived intangible assets are recorded at their estimated fair value and amortized on a straight-line basis over their estimated useful lives. Goodwill, which represents the organizational systems and procedures in place to ensure the effective operation of the entity, may also be recorded and tested for impairment. Costs associated with acquisitions, such as consulting and legal fees, are expensed as incurred in corporate operating expenses.

Accounting for Contingent Consideration

Our acquisitions may include contingent consideration as part of the purchase price. The fair value of the contingent consideration is estimated as of the acquisition date based on the present value of the contingent payments to be made using a weighted probability of possible payments. The unobservable inputs used in the determination of the fair value of the contingent consideration include managements assumptions about the likelihood of payment based on the established benchmarks and discount rates based on internal rate of return analysis. The fair value measurement includes inputs that are Level 3 measurement as discussed in Note 8 to our consolidated financial statements included in this annual report on Form 10-K. Should actual results increase or decrease as compared to the assumption used in our analysis, the fair value of the contingent consideration obligations will increase or decrease, up to the contracted limit, as applicable. Changes in the fair value of the contingent earn-out consideration could cause a material impact and volatility in our operating results.

Accounting for Discontinued Operations

We regularly review underperforming assets to determine if a sale or disposal might be a better way to monetize the assets. When a station, group of stations, or other asset group is considered for sale or disposal, we review the transaction to determine if or when the entity qualifies as a discontinued operation in accordance with the criteria of FASB ASC Topic 205-20 “Discontinued Operations.” In April 2014, the FASB issued authoritative guidance which raises the threshold for disposals to qualify as discontinued operations. Under the new guidance, a discontinued operation is (1) a component of an entity or group of components that have been disposed of or are classified as held for sale and represent a strategic shift that has or will have a major effect on an entity's operations and financial results, or (2) an acquired business that is classified as held for sale on the acquisition date.

For our radio stations, we define a cluster as a group of radio stations operating in the same geographic market, sharing the same building, equipment, and managed by a single general manager. The cluster level is the lowest level for which discrete financial information and cash flows are available and the level reviewed by management to analyze operating results. General Managers are compensated based on the results of their cluster as a whole, not the results of any individual radio stations. We have determined that a radio market qualifies for a discontinued operation when management, having the authority to approve the action, commits to a plan to sell the asset (disposal group), the sale is probable, and the sale will result in the exit of a particular geographic market.

102

During the 4th quarter of 2011, based on operating results that did not meet expectations, we ceased operating Samaritan Fundraising as of December 31, 2011. Samaritan Fundraising, was reported in our Digital Media operations, was a web-based fundraising products company operating from a single facility in Fairfax, VA, under the control of one general manager. As a result of our decision to close operations, there were no material cash flows associated with this entity and we have no ongoing or further involvement in the operations of this entity. We reported the operating results and net assets of this entity as a discontinued operation for all periods presented based on authoritative guidance at that time.

We elected to early-adopt the FASB guidance for discontinued operations issued in April 2014. As of December 2014, we determined that we will no longer produce or distribute TownHall.com magazine. The last issue was delivered in December 2014. Under the new guidance, the ceasing of this publication does not represent a strategic shift in our operations and does not qualify as a discontinued operation.

The markets and entities that we have accounted for as a discontinued operation are explained in more fully in “Note 4 – Acquisitions and Recent Transactions.”

Accounting for Property and Equipment

Property and equipment are recorded at cost less accumulated depreciation. Cost represents the historical cost of acquiring the asset, including the costs necessarily incurred to bring it to the condition and location necessary for its intended use. For assets constructed for our own use, such as towers and buildings that are discrete projects for which costs are separately accumulated and for which construction takes considerable time, we record capitalized interest. The amount capitalized is the cost that could have been avoided had the asset not been constructed and is based on the average accumulated expenditures incurred over the capitalization period at the weighted average rate applicable to our outstanding variable rate debt. We capitalized interest of $0.1 million and $0.2 million during the years ended December 31, 2013 and 2014, respectively. Repair and maintenance costs are charged to expense as incurred. Improvements are capitalized when they extend the life of the asset or enhance the quality or ability of the asset to benefit operations. Depreciation is computed using the straight-line method over estimated useful lives as follows:

Category	Life
Buildings	40 years
Office furnishings and equipment	5-10 years
Antennae, towers and transmitting equipment	10-20 years
Studio and production equipment	7-10 years
Computer software and website development costs	3 years
Record and tape libraries	3 years
Automobiles	5 years
Leasehold improvements	Lesser of 15 years or life of lease

The carrying value of property and equipment is evaluated periodically in relation to the operating performance and anticipated future cash flows of the underlying radio stations and business units for indicators of impairment. When indicators of impairment are present, and the cash flows estimated to be generated from these assets is less than the carrying value, an adjustment to reduce the carrying value to the fair market value of the assets is recorded.

Based on changes in management’s planned usage, we classified land in Covina, California as held for sale as of June 2012. We evaluated the land for impairment in accordance with guidance for impairment of long-lived assets held for sale. We determined that the carrying value of the land exceeded the estimated fair value less costs to sell. We recorded an impairment charge of $5.6 million associated with the land based on our estimated sale price. In December 2012, after several purchase offers for the land were terminated, we obtained a third party valuation for the land. Based on the fair value determined by the third-party, we recorded an additional impairment charge of $1.2 million associated with the land.

There were no indications of impairment present during the periods ending December 31, 2013 and 2014 and it is our intent to continue to pursue the sale of this land.

103

The table below presents the fair value measurements used to value this asset.

			Fair Value Measurements Using:
			(Dollars in thousands)
Description	As of December 31, 2014		Quoted prices in active markets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)		Total Gains (Losses)
Long-Lived Asset Held for Sale	$	1,700			$	1,700	$	-

Accounting for Internally Developed Software and Website Development Costs

We capitalize costs incurred during the application development stage related to the development of internal-use software as specified in FASB ASC Topic 350-40 “Internal-Use Software.” Capitalized costs are generally amortized over the estimated useful life of three years. Costs incurred related to the conceptual design and maintenance of internal-use software are expensed as incurred. Website development activities include planning, design and development of graphics and content for new websites and operation of existing sites. Costs incurred that involve providing additional functions and features to the website are capitalized. Costs associated with website planning, maintenance, content development and training are expensed as incurred. Capitalized costs are generally amortized over the estimated useful life of three years. We capitalized $2.3 million, $1.5 million and $3.9 million during the years ended December 31, 2012, 2013 and 2014, respectively, related to internally developed software and website development costs. Amortization expense of amounts capitalized was $2.1 million, $2.3 million and $2.4 million for the years ended December 31, 2012, 2013 and 2014, respectively.

Accounting for Advertising and Promotional Cost

Costs of media advertising and associated production costs are expensed as incurred and amounted to approximately $10.5 million, $10.0 million and $10.2 million for each of the years ending December 31, 2012, 2013, and 2014, respectively.

Accounting for Amortizable Intangible Assets

Intangible assets are recorded at cost less accumulated amortization. Typically, intangible assets are acquired in conjunction with the acquisition of radio stations, Internet businesses and publishing entities. These intangibles are amortized using the straight-line method over the following estimated useful lives:

Category	Life
Customer lists and contracts	Lesser of 5 years or life of contract
Favorable and assigned leases	Life of the lease
Domain and brand names	5 to 7 years
Internally developed software	3 to 5 years
Customer  relationships	1 to 3 years
Other amortizable intangible assets	5 to 10 years

The carrying value of our amortizable intangible assets are evaluated periodically in relation to the operating performance and anticipated future cash flows of the underlying radio stations and businesses for indicators of impairment. In accordance with FASB ASC Topic 360 “Property, Plant and Equipment,” when indicators of impairment are present and the undiscounted cash flows estimated to be generated from these assets are less than the carrying amounts of these assets, an adjustment to reduce the carrying value to the fair market value of these assets is recorded, if necessary. No adjustments to the carrying amounts of our amortizable intangible assets were necessary during the years ended December 31, 2012, 2013 or 2014.

Goodwill and Other Indefinite-Lived Intangible Assets

Approximately 71% of our total assets as of December 31, 2014 consist of indefinite-lived intangible assets, such as broadcast licenses, goodwill and mastheads, the value of which depends significantly upon the operating results of our businesses. In the case of our radio stations, we would not be able to operate the properties without the related FCC license for each property. Broadcast licenses are renewed with the FCC every eight years for a nominal cost that is expensed as incurred. We continually monitor our stations’ compliance with the various regulatory requirements. Historically, all of our broadcast licenses have been renewed at the end of their respective periods, and we expect that all broadcast licenses will continue to be renewed in the future. Accordingly, we consider our broadcast licenses to be indefinite-lived intangible assets in accordance with FASB ASC Topic 350, Intangibles – Goodwill and Other. Broadcast licenses account for approximately 94% of our indefinite-lived intangible assets. Goodwill and magazine mastheads account for the remaining 6%. We do not amortize goodwill or other indefinite-lived intangible assets, but rather test for impairment at least annually or more frequently if events or circumstances indicate that an asset may be impaired.

104

We complete our annual impairment tests in the fourth quarter of each year. We believe that our estimate of the value of our broadcast licenses, mastheads, and goodwill is a critical accounting estimate as the value is significant in relation to our total assets, and our estimates incorporate variables and assumptions that are based on past experiences and judgment about future operating performance of our markets and business segments. If actual future results are less favorable than the assumptions and estimates we used, we are subject to future impairment charges, the amount of which may be material. The fair value measurements for our indefinite-lived intangible assets use significant unobservable inputs that reflect our own assumptions about the estimates that market participants would use in measuring fair value including assumptions about risk. The unobservable inputs are defined in FASB ASC Topic 820 Fair Value Measurements and Disclosures as Level 3 inputs discussed in detail in Note 8 to our consolidated financial statements included in this annual report on Form 10-K.

Gain or Loss on the Sale or Disposal of Assets

We record gains or losses on the sale or disposal of assets equal to the proceeds, if any, as compared to the net book value. Exchange transactions are accounted for in accordance with FASB ASC Topic 845 “Non-Monetary Transactions.” For the year ended December 31, 2012, we recorded a $0.2 million pre-tax gain on the sale of WBZS-AM in Pawtucket, Rhode Island and a $0.6 million gain from insurance proceeds for repairs of storm damage in our New York market , partially offset by various fixed asset and equipment disposals including an additional loss associated with the write-off of a receivable from a prior station sale. For the year ended December 31, 2013, we recorded a $0.4 million pre-tax gain on the partial sale of land in our Cleveland market and $0.1 million of insurance proceeds for damages at one of our stations offset by various fixed asset and equipment disposals. For the year ended December 31, 2014, we recorded a $0.3 million pre-tax loss which included a $0.2 million loss associated with the write-off of a receivable from a prior station sale, a $0.2 million loss from the sale of land and building in our Miami market, a $0.1 million loss due to the relocation of our office and studio facility in our San Francisco market offset by $0.1 million of insurance proceeds from a claim associated with one of our markets as well as other various fixed asset and equipment disposals.

Leases

We lease various facilities including broadcast tower and transmitter sites. When we enter a lease agreement, we review the terms to determine the appropriate classification of the lease as a capital lease or operating lease based on the factors listed in FASB ASC Topic 840 “Leases.” Our current lease terms generally range from one to twenty-five years with rent expense recorded on a straight-line basis for financial reporting purposes. We also sublease towers that we own under various agreements with other broadcasters. Subleases generally cover a sixty-year term, over which time we recognize rental income on a straight-line basis. Deferred rent revenue was $4.5 million and $4.4 million at December 31, 2013 and 2014, respectively.

Leasehold Improvements

We may elect to construct or otherwise invest in leasehold improvements to properties. We capitalize the cost of the improvements that are then amortized over the shorter of the useful life of the improvement or the remaining lease term.

Deferred Financing Costs

Deferred financing costs consist of bank loan fees incurred upon entering our Term Loan B and Revolver as of September 30, 2013. The costs are being amortized over the seven year term of the Term Loan B and the five year term of the Revolver as an adjustment to interest expense. During the year ended December 31, 2014, approximately $0.3 million of bank loan fees were written off in conjunction with the early retirement of the Term Loan B. Deferred financing costs were $4.1 million and $3.2 million at December 31, 2013 and 2014, respectively.

105

Partial Self-Insurance on Employee Health Plan

We provide health insurance benefits to eligible employees under a self-insured plan whereby the company pays actual medical claims subject to certain stop loss limits. We record self-insurance liabilities based on actual claims filed and an estimate of those claims incurred but not reported. Any projection of losses concerning our liability is subject to a high degree of variability. Among the causes of this variability are unpredictable external factors such as future inflation rates, changes in severity, benefit level changes, medical costs and claim settlement patterns. Should the actual amount of claims increase or decrease beyond what was anticipated, we may adjust our future reserves. Our self-insurance liability was $0.5 million and $0.9 million at December 31, 2013 and 2014, respectively.

Local Programming and Marketing Agreement Fees

We may enter into a Local Marketing Agreement (“LMA”) or Time Brokerage Agreement (“TBA”) in connection with acquisitions of radio stations that are pending FCC regulatory approval of transfer of the broadcast licenses. Under the terms of these agreements, we make specified periodic payments to the owner in exchange for the right to program and sell advertising for a specified portion of the station’s inventory of broadcast time. We record revenues and expenses associated with the portion of the station’s inventory of broadcast time it manages. Nevertheless, as the holder of the FCC license, the owner-operator retains control and responsibility for the operation of the station, including responsibility over all programming broadcast on the station. We also enter into LMA’s in connection with dispositions of radio stations. In such cases, we may receive periodic payments in exchange for allowing the buyer to program and sell advertising for a portion of the station’s inventory of broadcast time.

Derivative Instruments

We are exposed to fluctuations in interest rates. We actively monitor these fluctuations and use derivative instruments from time to time to manage the related risk. In accordance with our risk management strategy, we may use derivative instruments only for the purpose of managing risk associated with an asset, liability, committed transaction, or probable forecasted transaction that is identified by management. Our use of derivative instruments may result in short-term gains or losses that may increase the volatility of our earnings.

Under FASB ASC Topic 815 Derivatives and Hedging the effective portion of the gain or loss on a derivative instrument designated and qualifying as a cash flow hedging instrument shall be reported as a component of other comprehensive income (outside earnings) and reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings. The remaining gain or loss on the derivative instrument, if any, shall be recognized currently in earnings.

On March 27, 2013, we entered into an interest rate swap agreement with Wells Fargo Bank, N.A. that began on March 28, 2014 with a notional principal amount of $150.0 million. The agreement was entered to offset risks associated with the variable interest rate on our Term Loan B. Payments on the swap are due on a quarterly basis with a LIBOR floor of 0.625%. The swap expires on March 28, 2019 at a fixed rate of 1.645%. The interest rate swap agreement was not designated as a cash flow hedge, and as a result, all changes in the fair value are recognized in the current period statement of operations rather than through other comprehensive income. We recorded an asset of $0.5 million as of December 31, 2014, representing the change in the fair value of the interest rate swap agreement. The swap was valued based on observable inputs for similar assets and liabilities and other observable inputs for interest rates and yield curves, which are classified within Level 2 inputs in the fair value hierarchy described below and in Note 8 to our consolidated financial statements included in this annual report on Form 10-K.

Fair Value Accounting

FASB ASC Topic 820 Fair Value Measurements and Disclosures established a single definition of fair value in generally accepted accounting principles and expanded disclosure requirements about fair value measurements. The provision applies to other accounting pronouncements that require or permit fair value measurements. We adopted the fair value provisions for financial assets and financial liabilities effective January 1, 2008. The adoption had a material impact on our consolidated financial position, results of operations or cash flows. We adopted fair value provisions for nonfinancial assets and nonfinancial liabilities effective January 1, 2009. This includes applying the fair value concept to (i) nonfinancial assets and liabilities initially measured at fair value in business combinations; (ii) reporting units or nonfinancial assets and liabilities measured at fair value in conjunction with goodwill impairment testing; (iii) other nonfinancial assets measured at fair value in conjunction with impairment assessments; and (iv) asset retirement obligations initially measured at fair value. The adoption of the fair value provisions of FASB ASC Topic 820 to nonfinancial assets and nonfinancial liabilities did not have a material impact on our consolidated financial position, results of operations or cash flows.

106

The fair value provisions include guidance on how to estimate the fair value of assets and liabilities in the current economic environment and reemphasizes that the objective of a fair value measurement remains an exit price. If we were to conclude that there has been a significant decrease in the volume and level of activity of the asset or liability in relation to normal market activities, quoted market values may not be representative of fair value and we may conclude that a change in valuation technique or the use of multiple valuation techniques may be appropriate.

The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Pricing observability is affected by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market, and the characteristics specific to the transaction. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have less (or no) pricing observability and a higher degree of judgment utilized in measuring fair value.

FASB ASC Topic 820 established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring fair value. This framework defined three levels of inputs to the fair value measurement process and requires that each fair value measurement be assigned to a level corresponding to the lowest level input that is significant to the fair value measurement in its entirety. The three broad levels of inputs defined by the FASB ASC Topic 820 hierarchy are as follows:

• Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;

• Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and

• Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).

As of December 31, 2014, the carrying value of cash and cash equivalents, trade accounts receivables, accounts payable, accrued expenses and accrued interest approximates fair value due to the short-term nature of such instruments.  The carrying value of other long-term liabilities approximates fair value as the related interest rates approximate rates currently available to the company. The following table summarizes the fair value of our financial assets and liabilities that are measured at fair value:

	December 31, 2014
	Total Fair Value and		Fair Value Measurement Category
	Carrying Value on Balance Sheet		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	33	$	33	$	—	$	—
Trade accounts receivable, net		34,781		34,781		—		—
Fair value of interest rate swap		475		—		475		—
Liabilities:
Accounts payable		2,964		2,964		—		—
Accrued expenses including estimated fair value of contingent earn-out consideration		12,704		11,129		—		1,575
Accrued interest		48		48		—		—
Long term liabilities including estimated fair value of contingent earn-out consideration		4,123		2,413		—		1,710
Long-term debt		277,505		277,505		—		—

107

Long-term Debt and Debt Covenant Compliance

Our classification of outstanding borrowings on our Term Loan B as long-term debt on our balance sheet is based on our assessment that, under the terms of our Credit Agreement and after considering our projected operating results and cash flows for the coming year, no principal payments are required to be made. The Term Loan B has a term of seven years, maturing in March 2020. We are required to make principal payments of $750,000 per quarter, which began on September 30, 2013. Prepayments may be made against the outstanding balance of our Term Loan B. Each repayment of the Term Loan B is applied ratably to each of the next four principal installments thereof in the direct order of maturity and thereafter to the remaining principal balance in reverse order of maturity.

Our projections of operating results and cash flows for the coming year are estimates dependent upon a number of factors including but not limited to developments in the markets in which we are operating in and varying economic and political factors. Accordingly, these projections are inherently uncertain and our actual results could differ from these estimates.

Income Taxes and Uncertain Tax Positions

We account for income taxes in accordance with FASB ASC Topic 740 “Income Taxes.” Deferred income taxes are determined based on the difference between the consolidated financial statement and income tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. Our evaluation was performed for tax years that remain subject to examination by major tax jurisdictions, which range from 2010 through 2013.

Upon the adoption of the provisions on January 1, 2007, we had $3.0 million in liabilities related to uncertain tax positions, including $0.9 million recognized under FASB ASC Topic 450 “Contingencies” and carried forward from prior years and $2.1 million recognized upon adoption of the tax provision changes as a reduction to retained earnings.  Included in the $2.1 million accrual was $0.1 million in related interest, net of federal income tax benefits. During 2014, we recognized a net decrease of $0.4 million in liabilities and at December 31, 2014, had $0.5 million in liabilities for unrecognized tax benefits. Included in this liability amount is $3,000 of accrued interest, net of federal income tax benefits and the related penalties recorded in income tax expense on our consolidated financial statements included in this annual report on Form 10-K . Management expects an additional reduction of $0.4 million in the reserve over the next twelve months due to statute expirations.

A summary of the changes in the gross amount of unrecognized tax benefits is as follows:

	December 31, 2014
	(Dollars in thousands)
Balance at January 1, 2014	$	916
Additions based on tax positions related to the current year		—
Additions based on tax positions related to prior years		—
Reductions related to tax positions of prior years		—
Decrease due to statute expirations		(405	)
Related interest and penalties, net of federal tax benefits		(3	)
Balance as of December 31, 2014	$	508

Valuation Allowance (deferred taxes)

For financial reporting purposes, we recorded a valuation allowance of $3.0 million as of December 31, 2014 to offset a portion of the deferred tax assets related to the state net operating loss carryforwards.  We regularly review our financial forecasts in an effort to determine our ability to utilize the net operating loss carryforwards for tax purposes.  Accordingly, the valuation allowance is adjusted periodically based on our estimate of the benefit the company will receive from such carryforwards.

108

Royalty Advances to Authors

Royalties due to book authors are paid in advance and capitalized. Royalties are expensed as the related book revenues are earned or when we determine that future recovery of the royalty is not likely. We reviewed historical data associated with royalty advances, earnings and recoverability based on actual results of Regnery Publishing. Historically, the longer the unearned portion of an advance remains outstanding, the less likely it is that we will recover the advance through the sale of the book. We apply this historical experience to outstanding royalty advances to estimate the likelihood of recovery. A provision was established to expense the balance of any unearned advance which we believe is not recoverable. Our analysis also considers other discrete factors, such as death of an author, any decision to not pursue publication of a title, poor market demand or other relevant factors.

Inventory

Our inventory on hand consists of published books and wellness products. Inventory is recorded at the lower of cost or market as determined on a First-In First-Out (“FIFO”) cost method.

Inventory Reserves

We reviewed historical data associated with book and wellness product inventories held by Regnery Publishing and Eagle Wellness, respectively. We utilized this historical data associated with sales returns and allowances and royalty reserves, as well as overall economic conditions and product demand, to estimate the fair value of inventory on hand. A provision has been established to expense the balance of unsold inventory for which we believe the cost to be unrecoverable.

Basic and Diluted Net Earnings Per Share

Basic net earnings per share has been computed using the weighted average number of Class A and Class B shares of common stock outstanding during the period. Diluted net earnings per share is computed using the weighted average number of shares of Class A and Class B common stock outstanding during the period plus the dilutive effects of stock options.

Options to purchase 1,927,099, 2,162,067 and 1,816,204 shares of Class A common stock were outstanding at December 31, 2012, 2013 and 2014, respectively. Diluted weighted average shares outstanding exclude outstanding stock options whose exercise price is in excess of the average price of the company’s stock price. These options are excluded from the respective computations of diluted net income or loss per share because their effect would be anti-dilutive. The number of anti-dilutive shares as of December 31, 2012, 2013 and 2014 was 480,825, nil and 589,437, respectively.

The following table sets forth the shares used to compute basic and diluted net earnings per share for the periods indicated:

	Year Ended December 31,
	2012		2013		2014
Weighted average shares		24,577,605		24,938,075		25,336,809
Effect of dilutive securities - stock options		409,361		—		744,366
Weighted average shares adjusted for dilutive securities		24,986,966		24,938,075		26,081,175

Segments

We have two reportable segments, radio broadcasting and digital media. Digital media (formerly “Internet and e-commerce”) became a reportable segment as of the first quarter of 2011 upon the realization of organic and acquisition related revenue growth. Our acquisition of Eagle Publishing on January 10, 2014, which included Regnery Publishing, Eagle Financial Publications, Eagle Wellness, Human Events and Red State, resulted in operational changes in our business and a realignment of our operating segments. We have three operating segments: (1) Broadcast, (2) Digital Media, and (3) Publishing. We changed the composition of our operating segments to reflect management’s view of the operating results for each segment.

Our operating segments reflect how our chief operating decision makers, which we define as a collective group of senior executives, assesses the performance of each operating segment and determines the appropriate allocations of resources to each segment. Our operating segments do not all meet the quantitative thresholds to qualify as reportable segments; however, we have elected to disclose the results of these non-reportable operating segments as we believe this information is useful to readers of our financial statements. We continue to review our operating segment classifications to align with operational changes in our business and may make future changes as necessary.

109

We measure and evaluate results of our operating segments based on income and expenses that do not include allocations of costs related to corporate functions, such as accounting and finance, human resources, legal, tax and treasury; nor do they include costs such as amortization, depreciation, taxes or interest expense. Changes to our operating segments did not impact the reporting units used to test non-amortizable assets for impairment. All prior periods presented have been updated to reflect the new composition of our operating segments.

We present our segment operating results in Note 16 to our consolidated financial statements included in this annual report on Form 10-K.

Variable Interest Entities

We account for entities qualifying as variable interest entities (“VIEs”) in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, Consolidation which requires VIEs to be consolidated by the primary beneficiary. The primary beneficiary is the entity that holds the majority of the beneficial interests in the VIE. A VIE is an entity for which the primary beneficiary’s interest in the entity can change with variations in factors other than the amount of investment in the entity.

We may enter into Local Marketing Agreements (“LMAs”) contemporaneously with entering an Asset Purchase Agreement (“APA”) to acquire or sell a radio station. We may also enter into Time Brokerage Agreements (“TBAs”). Typically, both LMAs and TBAs are contractual agreements under which the station owner/licensee makes airtime available to a programmer/licensee in exchange for a fee and reimbursement of certain expenses. LMAs and TBAs are subject to compliance with the antitrust laws and the communications laws, including the requirement that the licensee must maintain independent control over the station and, in particular, its personnel, programming, and finances. The FCC has held that such agreements do not violate the communications laws as long as the licensee of the station receiving programming from another station maintains ultimate responsibility for, and control over, station operations and otherwise ensures compliance with the communications laws.

The requirements of FASB ASC Topic 810 may apply to entities under LMAs or TBAs, depending on the facts and circumstances related to each transaction. As of December 31, 2014 we did not consolidate any entities with which we entered into LMAs or TBAs under the guidance in FASB ASC Topic 810.

Concentrations of Business Risks

We derive a substantial part of our total revenues from the sale of advertising. For the years ended December 31, 2012, 2013 and 2014, 41.3%, 40.8% and 40.2% of our total revenues, respectively, were generated from the sale of broadcast advertising. We are particularly dependent on revenue from stations in the Los Angeles and Dallas markets, which generated 16.1% and 23.5% for the year ended December 31, 2012, 15.1% and 25.4% for the year ended December 31, 2013 and 14.3% and 23.9% for the year ended December 31, 2014. Because substantial portions of our revenues are derived from local advertisers in these key markets, our ability to generate revenues in those markets could be adversely affected by local or regional economic downturns.

Concentrations of Credit Risks

Financial instruments that potentially subject us to concentrations of credit risk consist of cash and cash equivalents; trade accounts receivable and derivative instruments. We place our cash and cash equivalents with high quality financial institutions. Such balances may be in excess of FDIC insured limits. To manage the related credit exposure, we continually monitor the credit worthiness of the financial institutions where we have deposits. Concentrations of credit risk with respect to trade accounts receivable are limited due to the wide variety of customers and markets in which we provide services, as well as the dispersion of our operations across many geographic areas. We perform ongoing credit evaluations of our customers, but generally do not require collateral to support customer receivables. We establish an allowance for doubtful accounts based on various factors including the credit risk of specific customers, age of receivables outstanding, historical trends, economic conditions and other information. Historically, our bad debt expense has been within management’s expectations.

110

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant areas for which management uses estimates include: (1) asset impairments, including broadcasting licenses, goodwill and other indefinite-lived intangible assets; (2) income tax valuation allowances; (3) uncertain tax positions; (4) allowance for doubtful accounts; (5) inventory reserves; (6) reserves for royalty advances; (7) self-insurance reserves; (8) fair value of equity awards; (9) estimated lives for tangible and intangible assets; (10) fair value measurements; (11) contingency reserves; (12) probabilities associated with the potential for contingent earn-out consideration; and (13) sales returns and allowances. These estimates require the use of judgment as future events and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.

Reclassifications

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. These reclassifications include: (1) the separation of our non-broadcast operating segment into two operating segments as of the first quarter of 2011, (2) the reporting of discontinued operations, and (3) the change in composition of our operating segments based on our acquisition of Eagle Publishing during 2014 to conform to how our chief operating decision makers, who we define as a collective group of senior executives, assesses the performance of each operating segment and determines the appropriate allocations of resources to each segment.

Recent Accounting Pronouncements

Changes to accounting principles are established by the FASB in the form of accounting standards updates (“ASU’s”) to the FASB’s Accounting Standards Codification. We consider the applicability and impact of all ASU’s. ASU’s not listed below were assessed and determined to be not applicable to our financial position or results of operations.  

In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties About an Entities Ability to Continue as a Going Concern, which requires management to assess a company’s ability to continue as a going concern and to provide related footnote disclosures. The new standard provides management with specific guidance on the assessments and related disclosures as well as provides a longer look-forward period as one year from the financial statement issuance date. The new standard is effective for the annual period ending after December 15, 2016, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The new standard is effective as of the first interim period within annual reporting periods beginning on or after December 15, 2016, and will replace most existing revenue recognition guidance in U.S. GAAP. Early adoption is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of this ASU on our financial position, results of operations, cash flows, or presentation thereof.

In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU 2014-08 limits the requirement to report discontinued operations to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect on an entity’s operations and financial results. The amendments also require expanded disclosures concerning discontinued operations and disclosures of certain financial results attributable to a disposal of a significant component of an entity that does not qualify for discontinued operations reporting. These amendments are effective prospectively for reporting periods beginning on or after December 15, 2014, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

111

In July 2013, the FASB issued ASU 2013-11, Presentation of Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, an amendment to FASB ASC Topic 740, Income Taxes, (“FASB ASU 2013-11”). This update clarifies that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed. In situations where a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction or the tax law of the jurisdiction does not require, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This ASU is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. Retrospective application is permitted. The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In July 2013, the FASB issued ASU 2013-10, Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes, an amendment to FASB ASC Topic 815, Derivatives and Hedging ("FASB ASC Topic 815"). The update permits the use of the Fed Funds Effective Swap Rate to be used as a US benchmark interest rate for hedge accounting purposes under FASB ASC Topic 815, in addition to the interest rates on direct Treasury obligations of the US government (“UST”) and the London Interbank Offered Rate (“LIBOR”). The update also removes the restriction on using different benchmark rates for similar hedges. This ASU is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013.  The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In February 2013, the FASB issued ASU 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date, an amendment to FASB ASC Topic 405, Liabilities (“FASB ASC Topic 405”). The update requires an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed as of the reporting date as the sum of the obligation the entity agreed to pay among its co-obligors and any additional amount the entity expects to pay on behalf of its co-obligors. This ASU is effective for annual and interim periods beginning after December 15, 2013 and is required to be applied retrospectively to all prior periods presented for those obligations that existed upon adoption of the ASU. The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

NOTE 2. IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS

Goodwill and indefinite-lived intangible assets

We account for goodwill and other indefinite-lived intangible assets in accordance with FASB ASC Topic 350 “Intangibles—Goodwill and Other.” Approximately 71% of our total assets as of December 31, 2014, consist of indefinite-lived intangible assets, such as broadcast licenses, goodwill and mastheads, the value of which depends significantly upon the operating results of our businesses. Broadcast licenses account for approximately 94% of our indefinite-lived intangible assets. Goodwill and mastheads account for the remaining 6%. We believe that our estimate of the value of our broadcast licenses, mastheads, and goodwill is a critical accounting estimate as the value is significant in relation to our total assets, and our estimates incorporate variables and assumptions that are based on experiences and judgment about future operating performance of our markets and business segments.

We do not amortize goodwill or other indefinite-lived intangible assets, but rather test for impairment annually or more frequently if events or circumstances indicate that an asset may be impaired. We complete our annual impairment tests in the fourth quarter of each year. The fair value measurements for our indefinite-lived intangible assets use significant unobservable inputs that reflect our own assumptions about the estimates that market participants would use in measuring fair value including assumptions about risk. The unobservable inputs are defined in FASB ASC Topic 820 “Fair Value Measurements and Disclosures” as Level 3 inputs discussed in detail in Note 8 to our Consolidated Financial Statements.

In July 2012, the FASB issued Accounting Standards Update (“ASU”) 2012-02, “Intangibles – Goodwill and Other (Topic 350).” Under ASU 2012-02, we have the option to assess whether it is more likely than not that an indefinite-lived intangible asset is impaired. If it is more likely than not that impairment exists, we are required to perform a quantitative analysis to estimate the fair value of the assets. The qualitative assessment requires significant judgment in considering events and circumstances that may affect the estimated fair value of our indefinite-lived intangible assets and to weigh these events and circumstances by what we believe to be the strongest to weakest indicator of potential impairment. We adopted the provisions of ASU 2012-02 as of our 2012 annual testing period.

112

ASU 2012-02 provides examples of events and circumstances that could affect the estimated fair value of indefinite-lived intangible assets; however, the examples are not all-inclusive and are not by themselves indicators of impairment. We considered these events and circumstances, as well as other external and internal considerations. Our analysis, in order of what we consider to be the strongest to weakest indicators of impairment include: (1) the difference between any recent fair value calculations and the carrying value; (2) financial performance, such as station operating income, including performance as compared to projected results used in prior estimates of fair value; (3) macroeconomic economic conditions, including limitations on accessing capital that could affect the discount rates used in prior estimates of fair value; (4) industry and market considerations such as a declines in market-dependent multiples or metrics, a change in demand, competition, or other economic factors; (5) operating cost factors, such as increases in labor, that could have a negative effect on future expected earnings and cash flows; (6) legal, regulatory, contractual, political, business, or other factors; (7) other relevant entity-specific events such as changes in management or customers; and (8) any changes to the carrying amount of the indefinite-lived intangible asset.

Broadcast licenses

In the case of our broadcast radio stations, we would not be able to operate the properties without the related FCC broadcast license for each property. Broadcast licenses are renewed with the FCC every eight years for a nominal cost that is expensed as incurred. We continually monitor our stations’ compliance with the various regulatory requirements that are necessary for FCC renewal. Historically, all of our broadcast licenses have been renewed at the end of their respective periods, and we expect all broadcast licenses to be renewed in the future. Accordingly, we consider our broadcast licenses to be indefinite-lived intangible assets.

The unit of accounting we use to test broadcast licenses is the cluster level, which we define as a group of radio stations operating in the same geographic market, sharing the same building and equipment and managed by a single general manager. The cluster level is the lowest level for which discrete financial information and cash flows are available and the level reviewed by management to analyze operating results.

We perform a qualitative assessment for each of our broadcast market clusters. We review the significant assumptions and key estimates applicable to our prior year valuations of the estimated fair value to assess if events and circumstances have occurred that could affect these assumptions and key estimates. The significant assumptions and key estimates used in the fair value estimates assume a hypothetical start-up station with industry specific market assumptions such as forecasted revenue, operating margins, forecasted growth rates, estimated start-up costs, losses expected to be incurred in the early years, competition within the market, the effective tax rate, future terminal values, a risk-adjusted discount rate, future economic and market conditions, and market comparables. We also review internal benchmarks and economic performance for each of our markets to conclude if reasonably reliance can be placed upon the prior year fair value estimates and assumptions as a starting point to our qualitative analysis.

We selected eleven of our market clusters for further testing as we have not performed an independent third party fair value appraisal in the last two annual testing periods. The table below shows the percentage within a range by which our estimated fair value exceeded the carrying value of our broadcasting licenses for these eleven market clusters:

	Geographic Market Clusters as of December 31, 2014
	Tested in current year based on length of time from prior valuation
	≤5%		>2%-10%		>11% to 40%		> than 40%
Number of accounting units		—		3		3		5
Broadcast license carrying value (in thousands)	$	—	$	13,408	$	20,214	$	18,040

113

The first step of our qualitative assessment is to calculate the excess fair value, or the amount by which our prior year estimated fair value exceeds the current year carrying value. We believe based on our analysis and review, including the financial performance of each market, that a 25% excess fair value margin is conservative and reasonable in the qualitative analysis. Markets with an excess fair value of 25% or more are not likely to be impaired. Fifteen of the eighteen markets for which a fair value appraisal was obtained in the prior year were subject to further testing. The table below presents the percentage within a range by which our prior year start-up income estimated fair value exceeds the current year carrying value of our broadcasting licenses:

	Geographic Market Clusters as of December 31, 2014
	Percentage Range By Which 2013 Estimated Fair Value Exceeds 2014 Carrying Value
	≤25%		>26%-50%		>50% to 75%		> than 75%
Number of accounting units		15		—		—		4
Broadcast license carrying value (in thousands)	$	255,883	$	—	$	—	$	45,034

The second step of our qualitative review consists of a review of the financial operating results for each market cluster. Radio stations are often sold on the basis of a multiple of projected cash flow, or station operating income less station operating expenses (“SOI”). Numerous trade organizations and analysts review these radio stations sales to track SOI multiples applicable to each transaction. Based on published reports and analysis of market transactions, we believe industry benchmarks to be in the six to seven times cash flow range. We elected an SOI benchmark of four as a conservative indicator of fair value. Using the SOI multiple to estimate fair value, we determined that three of our remaining market cluster were subject to further testing. The table below presents the percentage within a range by which our estimated fair value as a multiple of SOI exceeded the carrying value of our broadcasting licenses for these market clusters:

	Geographic Market Clusters as of December 31, 2014
	Percentage Range By Which SOI Estimated Fair Value Exceeds Carrying Value
	≤5%		>2%-10%		>11% to 40%		> than 40%
Number of accounting units		3		—		—		—
Broadcast license carrying value (in thousands)	$	33,120	$	—	$	—	$	—

We engaged an independent third-party appraisal and valuation firm to assist us in estimating the fair value of our broadcast licenses that were subject to further testing. Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

In each of these years, the estimated fair value was determined using an income approach that measures the expected economic benefits that the broadcast licenses provide. These future economic benefits are discounted using a discounted cash flow analysis that assumes that the broadcast licenses are held by hypothetical start-up station. The values yielded by the discounted cash flow analysis represent the portion of the stations value attributable solely to the broadcast license. The discounted cash flow projection period for years 2012 and 2013 was determined to be ten years; which is typically the time radio station operators and investors expect to recover their investments as widely used by industry analysts in their forecasts. For 2014, cash flows were developed using a five year projection period, which represents the typical time required for a new broadcast station to reach normalized operations and profitability. For cash flows beyond the projection period, a terminal value was calculated using the Gordon constant growth model and long-term industry growth rate assumptions based on long-term industry growth and GDP inflation rates.

The key estimates and assumptions used in the start-up income valuation for our broadcast licenses were as follows:

Broadcast Licenses	December 31, 2012	December 31, 2013	December 31, 2014
Risk adjusted discount rate	9.0%	9.0%	8.0%
Operating profit margin ranges	5.1% - 35.5%	4.1% - 37.5%	(13.9%) - 30.8%
Long-term market revenue growth rate ranges	0.3% - 15.0%	1.0% - 2.5%	1.5% - 2.5%

The discount rate reflects the weighted average cost of capital (“WACC”) developed based on data from same or similar industry participants and publicly available market data as of the valuation date. Similar industry participants included those broadcast entities for which 70% or more of their operation were comprised of radio broadcasting. The decrease in the WACC for 2014 as compared to 2013 was largely attributable to decreases in the risk free rate and corporate borrowing interest rates. We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of our broadcast licenses.

114

The table below presents the results of our impairment testing under the income approach for the 2014 annual testing period:

	Excess Fair Value
Market Cluster	2014 Estimate
Atlanta, GA		33.47	%
Boston, MA		4.68	%
Chicago, IL		3.89	%
Cleveland, OH		42.93	%
Columbus, OH		84.59	%
Dallas, TX		16.93	%
Denver, CO		1230.65	%
Detroit, MI		25.72	%
Honolulu, HI		163.90	%
Houston, TX		1283.46	%
Louisville, KY		33.17	%
Miami FL		56.03	%
Nashville, TN		383.65	%
New York, NY		644.52	%
Omaha NE		59.06	%
Orlando FL		22.86	%
Philadelphia, PA		134.44	%
Phoenix, AZ		11.85	%
Pittsburgh, PA		443.24	%
Portland, OR		2.13	%
Sacramento, CA		24.55	%
San Antonio, TX		284.24	%
San Diego, CA		44.28	%
San Francisco, CA		69.34	%
Seattle, WA		487.01	%
Tampa, FL		24.40	%
Washington, D.C.		137.27	%

Based on our review and analysis we determined that no impairment charges were necessary to the carrying value of our broadcast licenses as of the annual testing period ending December 31, 2014. Based on prior tests, we determined that no impairments of our broadcast licenses were necessary for years ending December 31, 2013 and 2012, respectively.

Mastheads

Mastheads consist of the graphic elements that identify our publications to readers and advertisers. These include customized typeset page headers, section headers, and column graphics as well as other name and identity stylized elements within the body of each publication. We test the value of mastheads as a single combined publishing entity as our print magazines operate from one shared facility under one general manager with operating results and cash flows reported on a combined basis for all publications. This is the lowest level for which discrete financial information and cash flows are available and the level reviewed by management to analyze operating results.

We have regularly performed quantitative reviews of our mastheads based on the low margin by which our estimated fair values have exceeded our carrying value and actual operating results that do not meet or exceed our expectations. We engaged an independent third-party appraisal firm to assist us in estimating the fair value of our mastheads using a relief from royalty method, which is a form of the income approach. Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

The relief from royalty method estimates the fair value of mastheads through use of a discounted cash flow model that incorporates a hypothetical “royalty rate” that a third-party owner would be willing to pay in lieu of owning the asset. The royalty rate used is based on observed royalty rates for comparable assets as of the valuation date. When determining the future cash flow estimates, we must estimate future net sales and a fair market royalty rate at an appropriate discount rate to measure the present value of the anticipated cash flows. The key estimates and assumptions to which are as follows:

115

Mastheads	Interim June 30, 2012	December 31, 2012	Interim June 30, 2013	December 31, 2013	December 31, 2014
Risk adjusted discount rate	8.5%	8.5%	9.0%	9.5%	8.0%
Projected revenue growth ranges	1.5% - 2.50%	1.5% - 3.0%	1.0% - 2.8%	1.2% - 2.5%	(4.8%) – 1.4%
Royalty growth rate	3.0%	3.0%	3.0%	2.0%	3.0%

As of our June 2012 interim testing period, the estimated fair value of our mastheads exceeded our carrying value by 1.7%. As of our 2012 annual testing, we recorded an impairment charge associated with mastheads of $0.1 million driven by a reduction in projected net revenues. For the interim testing performed as of June 2013, projected revenue growth rates were lowered based on failure of the print magazine segment to achieve the amounts previously projected. Based on these lower actual and projected growth rates. we recorded an impairment of $0.3 million as of June 2013. During our 2013 annual testing, our royalty rate was lowered to 2.0% from the 3.0% industry standard based on gross margins associated with the segment. Additionally, the discount rate was raised from 9.0% to 9.5% based on risks associated with print magazines. We recorded an additional $0.3 million impairment charge associated with mastheads because of these changes. We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of our mastheads.

During our annual testing for 2014, which coincided with our budget and financial forecasts process for the following year, we decided to cease publishing Townhall Magazine as of December 2014 and we may cease other publications in the future. We lowered our projected net revenues for the reductions in the number of publications. Although we expect to realize cost savings with the planned reductions, we do not expect to realize net income within the next twelve months. Based on these revised projections we recorded an impairment loss of $34,000 associated with magazine mastheads.

These impairments were driven by reductions in projected net revenues and a reduction in the number of publications produced. The growth of digital-only publications, that are often free to readers or at a significantly reduced cost to readers has hindered the ability of the publishing industry to recover from the economic recession that began in 2008. We believe that the impairments are indicative of trends in the publishing industry as a whole and are not unique to our company or operations.

Goodwill - Broadcast 

The unit of accounting we use to test broadcast licenses is the cluster level, which we define as a group of radio stations operating in the same geographic market, sharing the same building and equipment and managed by a single general manager. Fourteen of our 33 market clusters and our networks have goodwill associated with them as of our annual testing period ending December 31, 2014 compared to eleven of our 32 markets as of the annual testing period ending December 31, 2013.

We perform a qualitative assessment to determine if events and circumstances have occurred that indicate it is more likely than not that the fair value of the assets in each of our market clusters are less than their carrying values. We review the significant inputs used in our prior year fair value estimates to determine if any changes to those inputs should be made. We estimate fair value using a market and income approach and compare. We compare the estimated fair value of each market cluster to its carrying value, including goodwill. Under the market approach, we apply a multiple of four to each market clusters’ station operating income (“SOI”) to estimate the fair value. We believe that an SOI benchmark of four is a conservative indicator of fair value as described above. Under the income approach, we utilize a discounted cash flow method to calculate the estimated fair value of the accounting unit. The discounted cash flow method incorporates the cumulative present value of the net after-tax cash flows projected for each market assuming that it is a hypothetical start-up station. If the carrying amount, including goodwill, exceeds the estimated fair value of the market cluster, an indication exists that the amount of goodwill attributed to that market cluster may be impaired. When we have indication of impairment, we engage an independent third-party appraisal and valuation firm to assist us with determining the enterprise value. Bond & Pecaro prepared valuations of the estimated fair value for the testing periods ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

The enterprise valuation assumes that the subject assets are installed as part of an operating business rather than as a hypothetical start-up. We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of goodwill associated with our broadcast entities.

116

The key estimates and assumptions used for our enterprise valuations are as follows:

	December 31, 2012	December 31, 2013	December 31, 2014
Enterprise Valuations	Broadcast Markets	Broadcast Markets	Broadcast Markets
Risk adjusted discount rate	9.0%	9.0%	8.0%
Operating profit margin ranges	16.9%  - 49.2%	11.9% - 44.7%	8.4% - 46.1%
Long-term revenue market growth rate  ranges	1.0% - 3.5%	1.0% - 2.5%	1.0% - 5.0%

Based on our review and analysis we determined that no impairment charges were necessary to the carrying value of our broadcast goodwill as of the annual testing period ending December 31, 2014. Based on prior tests, we determined that no impairments of our broadcast goodwill were necessary for years ending December 31, 2012 and 2011, respectively. The estimated fair value of our networks exceeded the carrying value by 64%, 63%, and 113.0% for each of the annual testing periods ending December 31, 2014, 2013 and 2012, respectively. The tables below present the percentage within a range by which the estimated fair value exceeded the carrying value of each of our market clusters, including goodwill:

	Broadcast Market Clusters as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		5		—		2		7
Carrying value including goodwill (in thousands)	$	81,507	$	—	$	27,636	$	254,645

	Broadcast Market Clusters as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	<1%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		4		1		3		3
Carrying value including goodwill (in thousands)	$	28,952	$	17,978	$	45,375	$	45,152

	Broadcast Market Clusters as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		2		1		1		5
Carrying value including goodwill (in thousands)	$	18,836	$	1,423	$	10,506	$	132,645

Goodwill – Digital Media

The unit of accounting we use to test goodwill in our digital media segment is the entity level, which includes Salem Web Network, Townhall.com, Eagle Financial Publications and Eagle Wellness. The financial statements for Salem Web Network reflect the operating results and cash flows for all of our Internet sites and our church product sites exclusive of Townhall.com. The financial statements for Townhall.com reflect the operating results for each of our conservative opinion sites. Eagle Wellness includes only the results of the e-commerce site for nutritional products.

We perform a qualitative assessment to determine if events and circumstances have occurred that indicate it is more likely than not that the fair value of the assets in each of our digital media entities are less than their carrying values. We review the significant inputs used in our prior year fair value estimates to determine if any changes to those inputs should be made. We estimate fair value using a market and income approach and compare. We compare the estimated fair value of each entity to its carrying value, including goodwill. Under the market approach, we apply a multiple of four to each entities operating income to estimate the fair value. We believe that a multiple of four is a conservative indicator of fair value as described above. Under the income approach, we utilize a discounted cash flow method to calculate the estimated fair value of the accounting unit. The discounted cash flow method incorporates the cumulative present value of the net after-tax cash flows projected for each unit assuming that it is a hypothetical start-up station.

117

If the carrying amount, including goodwill, exceeds the estimated fair value of the entity, an indication exists that the amount of goodwill attributed to that entity may be impaired. When we have indication of impairment, we engage an independent third-party appraisal and valuation firm to assist us with determining the enterprise value. Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of goodwill associated with our digital media entities.

The key estimates and assumptions used in the start-up income valuation of our digital media entities for each testing period are as follows:

Enterprise Valuation	December 31, 2012	December 31, 2013	December 31, 2014
Risk adjusted discount rate	13.5%	13.5%	8.0%
Operating profit margin ranges	21.2% - 22.0%	21.2% - 22.0%	(7.4%) - 34.9%
Long-term revenue market growth rate ranges	3.0%	3.0%	2.50%

Based on our review and analysis we determined that no impairment charges were necessary to the carrying value of our digital media goodwill as of the annual testing periods ending December 31, 2014, December 31, 2013, and December 31, 2012, respectively.

The table below presents the percentage within a range by which the estimated fair value exceeded the carrying value of our accounting units, including goodwill.

	Digital Media Entities as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		1		1		1
Carrying value including goodwill (in thousands)	$	4,649	$	6,118	$	385	$	26,101

	Digital Media Entities as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		-		1		-
Carrying value including goodwill (in thousands)	$	27,456	$	-	$	2,984	$	-

	Digital Media Entities as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		-		-		2		-
Carrying value including goodwill (in thousands)	$	-	$	-	$	28,722	$	-

Goodwill – Publishing

The unit of accounting we use to test goodwill in our publishing segment is the entity level, which includes Salem Publishing, Eagle Regnery, and Xulon Press. Salem Publishing is our printing entity that produces our print magazines from a stand-alone facility, under one general manager, with operating results and cash flows of all publications reported on a combined basis. Eagle Regnery is our book publishing entity based in Washington DC, with a stand-alone facility under one general manager, with operating results and cash flows of reported at the entity level. Xulon Press also operates from a stand-alone facility in Orlando, Florida under one general manager who is responsible for the separately stated operating results and cash flows. Each of these entities has goodwill associated with them as of our annual testing period.

118

We have regularly performed quantitative reviews of goodwill associated with our print magazine entity based on the low margin by which our estimated fair values exceed our carrying value including goodwill and actual operating results that have not met our expectations. We engage an independent third-party appraisal firm to assist us with estimating the enterprise value of our entities.

Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014. The enterprise valuation assumes that the subject assets are installed as part of an operating business rather than as a hypothetical start-up. The key estimates and assumptions used for our enterprise valuations are as follows:

Enterprise Valuation	Interim June 30, 2012	December 31, 2012	Interim June 30, 2013	December 31,  2013	December 31,  2014
Risk adjusted discount rate	8.5%	8.5%	9.0%	9.5%	8.0%
Operating margin ranges	1.4% - 7.5%	0.5% - 7.0%	0.9% - 6.0%	(0.5%) – 6.0%	2.4% - 5.9%
Long-term revenue market growth rate ranges	1.5%	1.5%	1.0%	0.5%	1.5%

Based on our review and analysis of the enterprise estimated fair value, we recorded a $0.4 million impairment charge associated with the print magazine goodwill as of the June 2013 interim testing period. This impairment was driven by lower projected profit margins based on the failure of the print magazine segment to achieve the amounts previously projected. Additionally, the discount rate was raised from 9.0% to 9.5% based on risks associated with print magazines. The decline in revenues from print magazines is prevalent throughout the industry and is not unique to our operations. No goodwill impairment charges were necessary as of the annual testing period ended December 31, 2013.

Based on the impairment recognized to the value of our mastheads in 2014, we could not conclude that it was more likely than not that goodwill associated with our magazine publishing unit was not impaired. We obtained an independent fair value of our magazine publishing unit as of December 2014. Based on this valuation, we determined that the carrying value of the goodwill was less than the implied value of goodwill as of that date and we recorded an impairment charge of $45,000.

The table below presents the percentage within a range by which the estimated fair value exceeded the carrying value of our accounting units, including goodwill.

	Publishing Accounting units as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		2		-		-		1
Carrying value including goodwill (in thousands)	$	3,417	$	-	$	-	$	2,314

	Publishing Accounting units as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		-		1		-
Carrying value including goodwill (in thousands)	$	1,251	$	-	$	2,123	$	-

	Publishing Accounting units as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	<10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		-		-		-		2
Carrying value including goodwill (in thousands)	$	-	$	-	$	-	$	2,103

119

We believe that we have made reasonable estimates and assumptions to calculate the estimated fair value of our indefinite-lived intangible assets, however, these estimates and assumptions could be materially different from actual results. If actual market conditions are less favorable than those projected by the industry or by us, or if events occur or circumstances change that would reduce the estimated fair value of our indefinite-lived intangible assets below the amounts reflected on our balance sheet, we may recognize future impairment charges, the amount of which may be material.

NOTE 3. ACQUISITIONS AND RECENT TRANSACTIONS

During the year ended December 31, 2014, we completed or entered into the following transactions:

Debt

Throughout the year, we repaid $15.3 million in principal on our current senior secured credit facility, consisting of a term loan of $300.0 million (“Term Loan B”) and paid interest through each repayment date. We recorded a loss on early retirement of debt of $0.1 million related to the unamortized discount and $0.3 million in bank loan fees.

Repayments of our Term Loan B were as follows:

Date	Principal Paid		Unamortized Discount
	(Dollars in Thousands)
December 31, 2014	$	4,000	$	16
November 28, 2014		4,000		15
September 29, 2014		5,000		18
March 31, 2014		2,250		8

120

Equity

During the year ended December 31, 2014, after quarterly review of our earnings, cash flows, financial requirements, and other factors, our Board of Directors’ declared equity distributions to all stockholders of record of our Class A and Class B common stock as follows:

Announcement Date	Record Date	Payment Date	Amount Per Share		Cash Distributed (in thousands)
December 2, 2014	December 15, 2014	December 29, 2014	$	0.0650	$	1,646
September 2, 2014	September 16, 2014	September 30, 2014	$	0.0625		1,579
May 27, 2014	June 16, 2014	June 30, 2014	$	0.0600		1,514
March 6, 2014	March 17, 2014	March 31, 2014	$	0.0575		1,444

The actual declaration of future distributions and the establishment of the per share amount, record dates, and payment dates are subject to final determination by our Board of Directors and dependent upon future earnings, cash flows, financial requirements, and other factors.

Acquisition of Eagle Publishing

On January 10, 2014, we acquired the entities of Eagle Publishing, including Regnery Publishing, HumanEvents.com, RedState.com, Eagle Financial Publications and Eagle Wellness. We began operating these entities as of the closing date. The base purchase price was $8.5 million, with $3.5 million paid in cash upon closing, and deferred payments of $2.5 million due January 2015 and $2.5 million due January 2016. We paid an additional $0.4 million of costs upon closing associated with liabilities incurred by the seller. On June 6, 2014, we paid $1.5 million of the $2.5 million deferred installment due January 2015. Based on the early payment, our deferred payment due January 2015 was reduced to $0.9 million. The deferred payments due January 2015 and January 2016 were recorded at their present value of $0.9 million and $2.3 million, respectively, with the discount being amortized to non-cash interest expense over the payment term using the effective interest method.

As part of our purchase agreement, we may pay up to an additional $8.5 million of contingent earn-out consideration over the next three years based on the achievement of certain revenue benchmarks established for calendar years 2014, 2015 and 2016 for each of the Eagle entities. The purchase price includes the original estimated fair value of the contingent earn-out consideration recorded at the present value of $2.0 million. The estimated fair value of the contingent earn-out consideration was determined using a probability-weighted discounted cash flow model. We determined the fair value of the contingent consideration obligations by calculating the probability-weighted earn-out payments based on our assessment of the likelihood that the benchmarks will be achieved. The probability-weighted earn-out payments were then discounted using a discount rate based on an internal rate of return analysis using the probability-weighted cash flows. The fair value measurement includes revenue forecasts which are a Level 3 measurement as discussed in Note 8 to our consolidated financial statements included in this annual report on Form 10-K. The fair value of the contingent earn-out consideration is reviewed quarterly over the earn-out period to compare actual revenue earned to the estimated revenue used in our forecasts.

As of December 31, 2014, $0.9 million of the actual cash due toward the contingent earn-out consideration earned is recorded in current liabilities. We may pay up to an additional $5.9 million over the remaining earn-out period based on the achievement of certain revenue benchmarks. The estimated fair value of the contingent earn-out consideration is recorded at the present value of $1.7 million at December 31, 2014. Changes in the estimated fair value of the contingent earn-out consideration, up to the total contractual amount, are reflected in our results of operations in the periods in which they are identified. Changes in the fair value of the contingent earn-out consideration may materially impact and cause volatility in our future operating results. Changes in our estimates for the contingent earn-out consideration are discussed in Note 4 to our consolidated financial statements included in this annual report on Form 10-K.

The accompanying Consolidated Statements of Operations reflect the operating results of these entities as of the closing date. We believe that strong author relationships, assembled creative talent agreements and the loyal readers of Eagle publications, as well as our ability to market and promote these products through our existing media platform, provides future economic benefits to us. We have recorded goodwill of $2.3 million representing the excess value of these future economic benefits.

121

Other Acquisitions

On December 23, 2014, we completed the acquisition of the construction permit for WLTE-FM in Pendleton, South Carolina for $0.5 million in cash. The asset acquisition cost is reflected in projects-in-process as of December 2014. The station will operate within our Greenville, South Carolina market.

On December 23, 2014, we completed the acquisition of an FM translator in Pickens, South Carolina for $0.2 million in cash. The asset acquisition cost is included in projects-in-process as of December 2014. The FM Translator will operate in our Greenville, South Carolina market.

On December 22, 2014, we completed the acquisition of an FM translator in Bayshore Gardens, Florida for $0.1 million in cash. The asset acquisition cost is included in projects-in-process as of December 2014. The FM Translator will operate in our Tampa, Florida market.

On November 24, 2014, we completed the acquisition of an FM translator in Travelers Rest, South Carolina for $0.2 million in cash. The asset acquisition cost is included in projects-in-process as of December 2014. The FM Translator will operate in our Greenville, South Carolina market.

On October 1, 2014, we completed the acquisition of radio station KXXT-AM in Phoenix, Arizona for $0.6 million in cash. We began operating the station under an LMA as of June 6, 2014. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as of the LMA date. We recorded goodwill of $1,400 associated with the excess value of this entity attributable to the audience reach obtained.

On May 22, 2014, we completed the acquisition of radio station WOCN-AM, Miami, Florida and the related transmitter site for $2.5 million in cash. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as of the closing date. On November 24, 2014, we entered a Time Brokerage Agreement (“TBA”) with a programmer under which we will receive monthly license fees beginning in December 2014 through November 2019. Upon acquisition, we recorded goodwill of $12,000 associated with the excess value of this entity attributable to the existing tower site, the related transmitter site and the audience reach obtained.

On May 6, 2014, we completed the acquisition of WRTH-FM (formerly WOLT-FM) in Greenville, South Carolina for $1.1 million in cash. We began operating this station under an LMA as of February 28, 2014. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as of the LMA date. We recorded goodwill of $6,400 associated with the excess value of this entity attributable to the existing tower site and the audience reach obtained.

On April 15, 2014, we completed the acquisition of three FM translators for $0.4 million in cash. The asset acquisition cost is reflected in projects-in-process as of December 2014. The FM translators will serve our Orlando, Florida, Tampa, Florida and Omaha, Nebraska markets.

On February 7, 2014, we completed the acquisition of radio stations KDIS-FM, Little Rock, Arkansas and KRDY-AM, San Antonio, Texas for $2.0 million in cash. We began operating these stations as of the closing date. The accompanying Consolidated Statement of Operations reflects the operating results of these entities as of the closing date. We recorded goodwill of $18,000 associated with the excess value of these entities attributable to existing tower sites and the audience reach obtained.

Throughout the year ending December 31, 2014, we have acquired domain names associated with our Internet segment for an aggregate amount of approximately $0.4 million in cash.

A summary of our business acquisitions and asset purchases for the year ended December 31, 2014, none of which were individually or in the aggregate material to our Consolidated financial position as of the respective date of acquisition, is as follows:

122

Acquisition Date	Description	Total Cost
		(Dollars in thousands)
December 23, 2014	WLTE-FM Pendleton, South Carolina (asset acquisition)	$	525
December 23, 2014	FM Translator, Pickens, South Carolina (asset acquisition)		185
December 22, 2014	FM Translator, Bayshore Gardens, Florida (asset acquisition)		140
November 24, 2014	FM Translator, Traveler’s Rest, South Carolina (asset acquisition)		200
October 1, 2014	KXXT-AM Phoenix, Arizona (business acquisition)		575
May 22, 2014	WOCN-AM Miami, Florida (business acquisition)		2,450
May 6, 2014	WRTH-FM (formerly WOLT-FM), Greenville, South Carolina (business acquisition)		1,125
April 15, 2014	FM Translators, Orlando, Florida, Tampa, Florida, Omaha, Nebraska (asset purchase)		357
February 7, 2014	KDIS-FM, Little Rock Arkansas and KRDY-AM, San Antonio, Texas  (business acquisition)		1,984
January 10, 2014	Eagle Publishing (business acquisition)		10,628
Various	Purchases of domain names (asset purchases)		487
		$	18,656

Under the acquisition method of accounting as specified in FASB ASC Topic 805 Business Combinations, the total acquisition consideration is allocated to the assets acquired and liabilities assumed based on their estimated fair values as of the date of the transaction.

Estimates of the fair value include discounted estimated cash flows to be generated by the assets and their expected useful lives based on historical experience, market trends and any synergies believed to be achieved from the acquisition. Acquisitions may include contingent consideration, the fair value of which is estimated as of the acquisition date as the present value of the expected contingent payments as determined using a weighted probability of the payment amounts. We may retain a third-party appraiser to estimate the fair value of the acquired net assets as of the acquisition date. As part of the valuation and appraisal process, the third-party appraiser prepares a report assigning estimated fair values to the various asset categories in our financial statements. These fair value estimates are subjective in nature and require careful consideration and judgment. Management reviews the third party reports for reasonableness of the assigned values. We believe that these valuations and analysis provide appropriate estimates of the fair value for net assets acquired.

Property and equipment are recorded at the estimated fair value and depreciated on a straight-line basis over their estimated useful lives. Finite-lived intangible assets are recorded at their estimated fair value and amortized on a straight-line basis over their estimated useful lives. Goodwill, which represents the organizational systems and procedures in place to ensure the effective operation of the entity, may also be recorded and tested for impairment. Costs associated with acquisitions, such as consulting and legal fees are expensed as incurred in corporate operating expenses. During the year ended December 31, 2014, we incurred $0.5 million of acquisition-related expenses including $0.1 million in third-party valuation fees and $0.1 million in brokerage fees.

The total acquisition consideration is equal to the sum of all cash payments, the fair value of any deferred payments and promissory notes, and the present value of any contingent earn-out consideration. We estimate the fair value of contingent earn-out consideration using a probability-weighted discounted cash flow model. The fair value measurement is based on significant inputs that are not observable in the market and thus represent a Level 3 measurement as defined in Note 14 -Fair Value Measurements. The following table summarizes the total acquisition consideration for the year ended December 31, 2014:

Purchase Price Consideration	Total Consideration
	(Dollars in thousands)
Cash payments	$	12,682
Escrow deposits paid in prior years		1,345
Deferred cash payments made related to prior year acquisition		(600	)
Present value of deferred cash payments (due 2015)		893
Present value of deferred cash payments (due 2016)		2,289
Present value of estimated fair value of contingent earn-out consideration		2,047
Total purchase price consideration	$	18,656

123

The total acquisition consideration was allocated to the net assets acquired as follows:

	Broadcast Assets Acquired		Digital Media Assets Acquired			Publishing Assets Acquired			Net Assets Acquired
			(Dollars in thousands)
Assets
Property and equipment	$	2,338	$	1,179		$	3,929		$	7,446
Developed websites		—		539			38			577
Broadcast licenses		5,144		—			—			5,144
Goodwill		38		2,128			189			2,355
Customer lists and contracts		—		2,232			509			2,741
Domain and brand names		—		1,921			843			2,764
Subscriber base and lists		—		2,446			—			2,446
Author relationships		—		—			1,682			1,682
Non-compete agreements		—		79			66			145
Favorable and assigned leases		20		—			—			20
Liabilities
Deferred revenue & royalties assumed		—		(3,779	)		(2,885	)		(6,664	)
	$	7,540	$	6,745		$	4,371		$	18,656

Pending Transactions

On December 10, 2014, we entered into an APA to acquire radio station WDYZ-FM in Orlando, Florida for $1.3 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the first quarter of 2015.

On February 20, 2015, we entered into an APA to acquire radio station WDDZ-AM in Pittsburg, Pennsylvania for $1.0 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the second quarter of 2015.

On February 20, 2015, we entered into an APA to acquire radio station WDWD-AM in Atlanta, Georgia for $2.8 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the second quarter of 2015.

Discontinued Operations

Based on operating results that did not meet our expectations, we ceased operating Samaritan Fundraising in December 2011. As of December 31, 2011, all employees of this entity were terminated. As a result of our decision to close operations, there have been no material cash flows associated with this entity and we have no ongoing or further involvement in the operations of this entity. The Consolidated Balance Sheets and Statements of Operations for all prior periods presented were updated to reflect the operating results and net assets of this entity as a discontinued operation.

124

The following table sets forth the components of the loss from discontinued operations:

	For the Year Ended December 31,
	2012			2013
	(Dollars in thousands)
Net revenues	$	38		$	10
Operating expenses		196			72
Operating loss	$	(158	)	$	(62	)
Impairment of assets used in discontinued operations		—			—
Loss from discontinued operations	$	(158	)	$	(62	)
Benefit from income taxes		(63	)		(25	)
Loss from discontinued operations, net of tax	$	(95	)	$	(37	)

During the year ended December 31, 2013, we completed or entered into the following transactions:

Debt

On December 30, 2013, we repaid $0.8 million in principal on our current senior secured credit facility, consisting of a term loan of $300.0 million (“Term Loan B”). We recorded a $3,000 pre-tax loss on the early retirement of long-term debt related to the unamortized discount.

On September 30, 2013, we repaid $4.0 million in principal on our Term Loan B. We recorded a $16,000 pre-tax loss on the early retirement of long-term debt related to the unamortized discount.

On June 28, 2013, we repaid $4.0 million in principal on the Term Loan B. We recorded a $14,000 pre-tax loss on the early retirement of long-term debt related to the unamortized discount.

On May 3, 2013, we terminated the Subordinated Debt due to Related Parties (as defined below) with Mr. Atsinger, Mr. Epperson and Mr. Hinz. There were no early termination penalties and no further amounts owed by Salem as a result of the termination of the Subordinated Debt due to Related Parties.

On March 14, 2013, we entered into the Term Loan B and a senior secured revolving credit facility of $25.0 million (“Revolver”).  We used the proceeds from the Term Loan B and the Revolver to fund the repurchase of our Terminated 9⁵/₈% Notes pursuant to a cash tender offer launched on February 25, 2013 (“Tender Offer”), and to retire all other outstanding debt and pay related fees. Upon entry into the credit facility, our then existing revolving credit facilities, indebtedness due to First California Bank, and Subordinated Debt due to Related Parties were terminated. As a result of these terminations, we recorded a pre-tax loss on the early retirement of long-term debt of $0.9 million associated with unamortized bank fees and closing costs.

On March 14, 2013, we tendered for $212.6 million in aggregate principal amount of the Terminated 9⁵/₈% Notes for an aggregate purchase price of $240.3 million, or at a price equal to 110.65% of the face value of the Terminated 9⁵/₈% Notes in the Tender Offer. We paid $22.7 million for this repurchase resulting in a $26.9 million pre-tax loss on the early retirement of long-term debt, which included approximately $0.8 million of unamortized discount and $2.9 million of bond issue costs associated with the Terminated 9⁵/₈% Notes. We issued a notice of redemption to redeem any Terminated 9⁵/₈% Notes that remained outstanding after the expiration date of the Tender Offer. On June 3, 2013, we redeemed the remaining $0.9 million of the outstanding Terminated 9⁵/₈% Notes to satisfy and discharge Salem’s obligations under the indenture for the Terminated 9⁵/₈% Notes as of such date.

Equity

During the year ended December 31, 2013, after reviewing our earnings, cash flows, financial requirements, and other factors, our Board of Directors’ declared equity distributions to all stockholders of record of our Class A and Class B common stock as follows:

125

Announcement Date	Record Date	Payment Date	Amount Per Share		Cash Distributed (in thousands)
November 20, 2013	December 10, 2013	December 27, 2013	$	0.0550	$	1,376
September 12, 2013	September 26, 2013	October 4, 2013	$	0.0525		1,308
May 30, 2013	June 14, 2013	June 28, 2013	$	0.0500		1,240
March 18, 2013	March 25, 2013	April 1, 2013	$	0.0500		1,234

The actual declaration of future distributions and the establishment of the per share amount, record dates, and payment dates are subject to final determination by our Board of Directors and dependent upon future earnings, cash flows, financial requirements, and other factors.

Acquisitions

On December 10, 2013, we acquired Twitchy.com for $0.9 million paid in cash upon close of the transaction and up to $1.2 million in contingent earn-out consideration payable based on the achievement of future page view targets. Twitchy.com is a website featuring selected quotes and current events centered on US politics, global news, sports, entertainment, media, and breaking news. The contingent earn-out consideration is payable upon achievement of page view milestones over a two year period and had an estimated fair value of $0.6 million as of the closing date. We believe that the followers of Twitchy.com, the established relationships and the assembled workforce provide future economic benefits to us, and we recorded goodwill of $0.4 million representing the excess value of the Twitchy.com business.

On December 9, 2013, we acquired the EverythingInspirational.com domain name along with fourteen Facebook pages and various other Christian-themed social media intangible assets for $0.4 million in cash. We paid $0.1 million in cash upon closing and paid the remaining $0.3 million in cash over three installments during 2014.

On September 23, 2013, we entered into an APA to acquire radio stations KDIS-FM, Little Rock, Arkansas and KRDY-AM, San Antonio, Texas for $2.5 million in cash, of which $0.5 million related to the KRDY-AM tower site land in San Antonio, Texas. On December 20, 2013, we closed on the land purchase for $0.5 million in cash. The radio station acquisitions closed on February 7, 2014.

On September 11, 2013, we acquired the GodUpdates.org domain and Facebook page for $0.3 million in cash, which we paid to the buyer on October 22, 2013.

On August 10, 2013, we acquired Christnotes.org for $0.5 million in cash. Christnotes.org is an online bible resource that allows users to search for bible verses and access commentary from biblical scholars. The acquisition resulted in goodwill of $20,755 representing the excess value of the business to us resulting from the integrated business model and services already established that provide future economic benefits to us due to increased web presence that drives viewers to our content.

On February 15, 2013, we completed the acquisition of WTOH-FM, Columbus, Ohio, for $4.0 million in cash. We began operating the radio station under a LMA with the prior owner on November 1, 2012. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as of the LMA date.

On February 5, 2013, we completed the acquisition of WGTK-FM, Greenville, South Carolina, for $5.4 million. The $5.4 million purchase price consists of $1.0 million in cash due upon close of the transaction, $2.0 million payable in April 2014, and $3.0 million payable in advertising credits to Bob Jones University, a related party of the station’s owner. The advertising credits are payable over ten years resulting in a fair value of $2.4 million. The $0.6 million discount on the advertising credits was recorded as a reduction of the fair value and will be amortized to interest expense over the ten-year term. We began operating the radio station under a LMA with the prior owner on December 3, 2012. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as of the LMA date. We paid the entire balance due on the seller financed note, including accrued interest on September 30, 2013.

Throughout the year ending December 31, 2013, we have acquired various domain names, including ChristianHeadlines.com, as well as other intangible assets including applications associated with our Internet segment for an aggregate amount of approximately $0.2 million.

126

A summary of our business acquisitions and asset purchases for the year ended December 31, 2013, none of which were material to our consolidated financial position as of the respective date of acquisition, is as follows:

Acquisition Date	Description	Total Consideration
		(Dollars in thousands)
December 10, 2013	Twitchy.com (business acquisition)	$	1,536
December 9, 2013	EverythingInspirational.com (asset purchases)		400
September 23, 2013	Land, San Antonio, Texas (asset purchase)		500
September 11, 2013	GodUpdates.org (asset purchase)		250
August 10, 2013	Christnotes.org (business acquisition)		500
February 15, 2013	WTOH-FM, Columbus, Ohio (business acquisition)		4,000
February 5, 2013	WGTK-FM, Greenville, South Carolina (business acquisition)		5,427
Various	Purchase of various intangible Internet assets (asset purchases)		207
		$	12,820

Costs associated with these acquisitions, including consulting and legal fees are expensed as incurred in corporate operating expenses. During the year ended December 31, 2013, we incurred $0.2 million of acquisition-related expenses including $0.1 million in brokerage fees.

The total acquisition consideration is equal to the sum of all cash payments, the fair value of any deferred payments and promissory notes and the net present value of any contingent earn-out consideration. We estimated the fair value of the contingent earn-out consideration using a probability-weighted discounted cash flow model. The fair value measurement is based on significant inputs that are not observable in the market and thus represents a Level 3 measurement as defined in Note 7 -Fair Value Measurements. The following table summarizes the total acquisition consideration for the year ending December 31, 2013:

Purchase Price Consideration	Total Consideration
	(Dollars in thousands)
Cash payments	$	7,477
Early repayment of principal on seller-financed note due 2014		2,000
Deferred cash payments (due 2014)		300
Net present value of deferred advertising credits		2,427
Fair value of contingent earn-out consideration		616
Total purchase price consideration	$	12,820

The total acquisition consideration was allocated to the net assets acquired as follows:

	Broadcast Assets Acquired		Digital Media Assets Acquired		Net Assets Acquired
	(Dollars in thousands)
Assets
Property and equipment	$	1,752	$	355	$	2,107
Broadcast licenses		7,429		—		7,429
Goodwill		37		393		430
Customer lists and contracts		—		359		359
Domain and brand names		―		1,687		1,687
Software		―		99		99
Favorable and assigned lease		709		—		709
	$	9,927	$	2,893	$	12,820

NOTE 4. CONTINGENT EARN-OUT CONSIDERATION

Our acquisitions of Twitchy.com and entities of Eagle Publishing included contingent consideration, the fair value of which was estimated on the acquisition date as the present value of the expected future contingent payments which we determined using a probability-weighted discounted cash flow model for probabilities of possible future payments.

127

The unobservable inputs used in determining the fair value of the contingent consideration include assumptions as to the ability of the acquired businesses to meet the targets and discount rates used in the calculation. Should the actual results of the acquired business increase or decrease as compared to our estimates and assumptions, the fair value of the contingent consideration obligations would increase or decrease, up to the contracted limit, as applicable. The fair value measurement includes revenue forecasts which are a Level 3 measurement as discussed in Note 8 to our consolidated financial statements included in this annual report on Form 10-K. Any changes in the estimated fair value of the contingent earn-out consideration, up to the contractual amounts, are reflected in our results of operations in the periods they are identified. Any changes in the estimated fair value of the contingent earn-out consideration may materially impact and cause volatility in our future operating results.

On December 10, 2013, we recorded an estimate of contingent earn-out consideration payable upon achievement of page view milestones over a two-year period related to our acquisition of Twitchy.com. Using a probability-weighted discounted cash flow model, we estimated the fair value of the $1.2 million total contingent earn-out consideration at the present value of $0.6 million as of the closing date. We recorded an increase of $0.3 million in the fair value of the contingent earn-out consideration associated with our December 2013 acquisition of Twitchy.com. The increase reflects actual page views in excess of those estimated at the time of our projections. We will continue to review our estimates quarterly over the remaining one-year earn-out period. As of March 13, 2015, we have paid $0.6 million in cash toward the contingent earn-out consideration and may pay up to an additional $0.7 million over the remaining earn-out period based on the achievement of certain page view milestones established in the purchase agreement. The estimated fair value of the contingent earn-out consideration is recorded at the present value of $0.4 million at December 31, 2014

On January 10, 2014, we recorded an estimate of contingent earn-out consideration payable upon achievement of certain revenue benchmarks over a three-year period related to the acquisition of the Eagle entities. Using a probability-weighted discounted cash flow model, we recorded the estimated fair value of the $8.5 million total contingent earn-out consideration at the present value of $2.0 million as of the closing date. We recorded a net increase of $0.4 million in the fair value of the contingent earn-out consideration associated with Eagle entities. The net increase reflects actual revenues earned by Eagle entities in excess of those estimated at the time of our projections. We will continue to review our estimates quarterly over the remaining earn-out period of two years. As of December 31, 2014, $0.9 million of the actual cash due toward the contingent earn-out consideration earned is recorded in current liabilities. We may pay up to an additional $5.9 million over the remaining earn-out period based on the achievement of certain revenue benchmarks. The estimated fair value of the contingent earn-out consideration is recorded at the present value of $1.7 million at December 31, 2014.

Any changes in the estimated fair value of the contingent earn-out consideration, up to the contracted amount, will be reflected in our results of operations in future periods as they are identified. Changes in the fair value of the contingent earn-out consideration may materially impact and cause volatility in our future operating results.

The following table reflects the changes in the present value of our acquisition related contingent earn-out consideration for the twelve months ended December 31, 2014:

	Twelve months ended December 31, 2014
	Short-Term Accrued Expenses			Long-Term Other Liabilities			Total
	(dollars in thousands)
Beginning Balance as of January 1, 2014	$	329		$	287		$	616
Acquisitions		692			1,355			2,047
Accretion of acquisition-related contingent consideration		68			120			188
Change in the estimated fair value of contingent earn-out consideration		341			393			734
Reclassification of payments due in next12 month to short-term		445			(445	)		—
Payments		(300	)		—			(300	)
Ending Balance as of December 31, 2014	$	1,575		$	1,710		$	3,285

128

NOTE 5. PROPERTY AND EQUIPMENT

The following is a summary of the categories of our property and equipment:

	As of December 31,
	2013			2014
	(Dollars in thousands)
Land	$	29,748		$	29,424
Buildings		24,695			24,898
Office furnishings and equipment		38,794			39,772
Antennae, towers and transmitting equipment		76,454			78,628
Studio and production equipment		29,819			30,202
Computer software and website development costs		21,653			26,593
Record and tape libraries		65			59
Automobiles		1,139			1,205
Leasehold improvements		17,414			19,634
Construction-in-progress		4,362			4,307
	$	244,143		$	254,722
Less accumulated depreciation		(145,215	)		(155,495	)
	$	98,928		$	99,227

Depreciation expense was approximately $12.6 million, $12.4 million and $12.3 million for the years ended December 31, 2014, 2013, and 2012, respectively, which includes depreciation of $53,000 for each of these years on a radio station tower valued at $0.8 million under a capital lease obligation. Accumulated depreciation associated with the capital lease was $411,000, $344,000 and $291,000 at December 31, 2014, 2013 and 2012, respectively.

Based on changes in management’s planned usage, we classified land in Covina, California as held for sale as of June 2012. We evaluated the land for impairment in accordance with guidance for impairment of long-lived assets held for sale. We determined that the carrying value of the land exceeded the estimated fair value less costs to sell. We recorded an impairment charge of $5.6 million associated with the land based on our estimated sale price. In December 2012, after several purchase offers for the land were terminated, we obtained a third party valuation for the land. Based on the fair value determined by the third-party, we recorded an additional impairment charge of $1.2 million associated with the land.

There were no indications of impairment present during the period ending December 31, 2014 and it is our intent to continue to pursue the sale of this land.

The table below presents the fair value measurements used to value this asset.

			Fair Value Measurements Using:
			(Dollars in thousands)
Description	As of December 31, 2014		Quoted prices in active markets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)		Total Gains (Losses)
Long-Lived Asset Held for Sale	$	1,700			$	1,700	$	—

NOTE 6. AMORTIZABLE INTANGIBLE ASSETS

The following tables provide a summary of our significant classes of amortizable intangible assets:

	As of December 31, 2014
			Accumulated
	Cost		Amortization			Net
	(Dollars in thousands)
Customer lists and contracts	$	19,910	$	(16,558	)	$	3,352
Domain and brand names		15,465		(9,722	)		5,743
Favorable and assigned leases		2,379		(1,795	)		584
Subscriber base and lists		4,302		(2,671	)		1,631
Author relationships		2,245		(1,379	)		866
Non-compete agreements		888		(669	)		219
Other amortizable intangible assets		1,336		(1,336	)		—
	$	46,525	$	(34,130	)	$	12,395

129

	As of December 31, 2013
			Accumulated
	Cost		Amortization			Net
	(Dollars in thousands)
Customer lists and contracts	$	17,170	$	(13,830	)	$	3,340
Domain and brand names		12,700		(8,124	)		4,576
Favorable and assigned leases		2,358		(1,701	)		657
Subscriber base and lists		1,856		(1,856	)		—
Author relationships		563		(563	)		—
Non-compete agreements		743		(550	)		193
Other amortizable intangible assets		1,336		(1,309	)		27
	$	36,726	$	(27,933	)	$	8,793

Based on the amortizable intangible assets as of December 31, 2014, we estimate amortization expense for the next five years to be as follows:

Year Ending December 31,	Amortization Expense
	(Dollars in thousands)
2015	$	4,858
2016		2,941
2017		1,537
2018		1,318
2019		919
Thereafter		822
Total	$	12,395

NOTE 7. NOTES PAYABLE AND LONG-TERM DEBT

Salem Media Group, Inc. has no independent assets or operations, the subsidiary guarantees are full and unconditional and joint and several, and any subsidiaries of Salem Media Group, Inc. other than the subsidiary guarantors are minor.

Term Loan B and Revolving Credit Facility

On March 14, 2013, we entered into a senior secured credit facility, consisting of the Term Loan B of $300.0 million and a revolving credit facility of $25.0 million (“Revolver”). The Term Loan B was issued at a discount for total net proceeds of $298.5 million. The discount is being amortized to non-cash interest expense over the life of the loan using the effective interest method. For each of the twelve months ended December 31, 2013 and 2014, approximately $0.2 million, respectively, of the discount has been recognized as interest expense including approximately $0.3 million of bank loan fees.

The Term Loan B has a term of seven years, maturing in March 2020. During this term, the principal amount may be increased by up to an additional $60.0 million, subject to the terms and conditions of the credit agreement. We are required to make principal payments of $750,000 per quarter which began on September 30, 2013 for the Term Loan B. Prepayments may be made against the outstanding balance of our Term Loan B. Each repayment of the outstanding Term Loan B is applied ratably to each of the next four principal installments thereof in the direct order of maturity and thereafter to the remaining principal balance in reverse order of maturity.

We have made prepayments on our Term Loan B, including interest through the date of the as follows:

Date	Principal Paid		Unamortized Discount
	(Dollars in Thousands)
December 31, 2014	$	4,000	$	16
November 28, 2014		4,000		15
September 29, 2014		5,000		18
March 31, 2014		2,250		8
December 30, 2013		750		3
September 30, 2013		4,000		16
June 28, 2013		4,000		14

130

The Revolver has a term of five years, maturing in March 2018. We report outstanding balances on our Revolver as short-term based on use of the Revolver to fund ordinary and customary operating cash needs with repayments made frequently. We believe that the borrowing capacity under our Term Loan B and Revolver allows us to meet our ongoing operating requirements, fund capital expenditures and satisfy our debt service requirements for at least the next twelve months.

Borrowings under the Term Loan B may be made at LIBOR (subject to a floor of 1.00%) plus a spread of 3.50% or Wells Fargo’s base rate plus a spread of 2.50%. Borrowings under the Revolver may be made at LIBOR or Wells Fargo’s base rate plus a spread determined by reference to our leverage ratio, as set forth in the pricing grid below.  If an event of default occurs under the credit agreement, the applicable interest rate may increase by 2.00% per annum. At December 31, 2014, the blended interest rate on amounts outstanding under the Term Loan B and Revolver was 5.05%.

		Revolver Pricing
Pricing Level	Consolidated Leverage Ratio	Base Rate Loans			LIBOR Loans
1	Less than 3.00 to 1.00		1.250	%		2.250	%
2	Greater than or equal to 3.00 to 1.00 but less than 4.00 to 1.00		1.500	%		2.500	%
3	Greater than or equal to 4.00 to 1.00 but less than 5.00 to 1.00		1.750	%		2.750	%
4	Greater than or equal to 5.00 to 1.00 but less than 6.00 to 1.00		2.000	%		3.000	%
5	Greater than or equal to 6.00 to 1.00		2.500	%		3.500	%

The obligations under the credit agreement and the related loan documents are secured by liens on substantially all of the assets of Salem and its subsidiaries, other than certain exceptions set forth in the Security Agreement, dated as of March 14, 2013, among Salem, the subsidiary guarantors party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (the “Security Agreement”) and such other related loan documents.

With respect to financial covenants, the credit agreement includes a minimum interest coverage ratio, which started at 1.50 to 1.0 and steps up to 2.50 to 1.0 by 2016 and a maximum leverage ratio, which started at 6.75 to 1.0 and steps down to 5.75 to 1.0 by 2017.  The credit agreement also includes other negative covenants that are customary for credit facilities of this type, including covenants that, subject to exceptions described in the credit agreement, restrict the ability of Salem and its subsidiary guarantors: (i) to incur additional indebtedness; (ii) to make investments; (iii) to make distributions, loans or transfers of assets; (iv) to enter into, create, incur, assume or suffer to exist any liens; (v) to sell assets; (vi) to enter into transactions with affiliates; or (vii) to merge or consolidate with, or dispose of all or substantially all assets to, a third party.  As of December 31, 2014, our leverage ratio was 5.45 to 1 compared to our compliance covenant of 6.50 and our interest coverage ratio was 3.24 compared to our compliance ratio of 2.0. We were in compliance with our debt covenants under the credit facility at December 31, 2014.

Terminated Senior Secured Second Lien Notes

On December 1, 2009, we issued $300.0 million principal amount of our 9⁵/₈% Notes Senior Secured Second Lien Notes due 2016 (“Terminated 9⁵/₈% Notes”) at a discount for $298.1 million resulting in an effective yield of 9.75%. Interest was due and payable on June 15 and December 15 of each year, commencing June 15, 2010 until maturity. We were not required to make principal payments on the Terminated 9⁵/₈% Notes, which were due in full in December 2016. The Terminated 9⁵/₈% Notes were guaranteed by all of our existing domestic restricted subsidiaries. Upon issuance, we were required to pay $28.9 million per year in interest on the then outstanding Terminated 9⁵/₈% Notes. As of December 31, 2012, accrued interest on the Terminated 9⁵/₈% Notes was $0.9 million. The discount was being amortized to interest expense over the term of the Terminated 9⁵/₈% Notes based on the effective interest method. For the twelve months ended December 31, 2013, $37,000 of the discount, respectively, was recognized as interest expense.

On March 14, 2013, we tendered for $212.6 million in aggregate principal amount of the Terminated 9⁵/₈% Notes for an aggregate purchase price of $240.3 million, or at a price equal to 110.65% of the face value of the Terminated 9⁵/₈% Notes in the Tender Offer. We paid $22.7 million for this repurchase resulting in a $26.9 million pre-tax loss on the early retirement of long-term debt, which included approximately $0.8 million of unamortized discount and $2.9 million of bond issue costs associated with the Terminated 9⁵/₈% Notes. We issued a notice of redemption to redeem any of the Terminated 9⁵/₈% Notes that remained outstanding after the expiration date of the Tender Offer. On June 3, 2013, we redeemed the remaining $0.9 million of the outstanding Terminated 9⁵/₈% Notes to satisfy and discharge Salem’s obligations under the indenture for the Terminated 9⁵/₈% Notes. The carrying value of the Terminated 9⁵/₈% Notes was $212.6 million at December 31, 2012. There are no outstanding Terminated 9⁵/₈% Notes as of the effectiveness of the redemption.

131

Information regarding repurchases and redemptions of the Terminated 9⁵/₈% Notes is as follows:

Date	Principal Redeemed /Repurchased		Premium Paid		Unamortized Discount		Bond Issue Costs
	(Dollars in thousands)
June 3, 2013	$	903	$	27	$	3	$	-
March 14, 2013		212,597		22,650		837		2,867
December 12, 2012		4,000		120		17		57
June 1, 2012		17,500		525		80		287
December 12, 2011		12,500		375		62		337
September 6, 2011		5,000		144		26		135
June 1, 2011		17,500		525		93		472
December 1, 2010		12,500		375		70		334
June 1, 2010		17,500		525		105		417

Terminated Senior Credit Facility

On December 1, 2009, we entered into a Revolver (“Terminated Revolver”). We amended the Terminated Revolver on November 1, 2010 to increase the borrowing capacity from $30 million to $40 million. The amendment allowed us to use borrowings under the Revolver, subject to the “Available Amount” as defined by the terms of the credit agreement, to redeem applicable portions of the Terminated 9⁵/₈% Notes. The calculation of the “Available Amount” also pertained to the payment of dividends when the leverage ratio was above 5.0 to 1.

On November 15, 2011, we completed the Second Amendment of the Terminated Revolver to, among other things, (1) extend the maturity date from December 1, 2012 to December 1, 2014, (2) change the interest rate applicable to LIBOR or the Wells Fargo base rate plus a spread to be determined based on our leverage ratio, (3) allow us to borrow and repay unsecured indebtedness provided certain conditions are met and (4) include step-downs related to our leverage ratio covenant. We incurred $0.5 million in fees to complete this amendment, which were being amortized over the remaining term of the agreement. The applicable interest rate relating to the amended credit agreement was LIBOR plus a spread of 3.00% per annum or the Base Rate plus a spread of 1.25% per annum, which was adjustable based on our leverage ratio. If an event of default occurred, the interest rate could be increased by 2.00% per annum. Details of the change in our rate based on our leverage ratio were as follows:

Consolidated Leverage Ratio	Base Rate			Eurodollar Rate Loans			Applicable Fee Rate
Less than 3.25 to 1.00		0.75	%		2.25	%		0.40	%
Greater than or equal to 3.25 to 1.00 but less than 4.50 to 1.00		0.75	%		2.50	%		0.50	%
Greater than or equal to 4.50 to 1.00 but less than 6.00 to 1.00		1.25	%		3.00	%		0.60	%
Greater than or equal to 6.00 to 1.00		2.25	%		3.50	%		0.75	%

The Terminated Revolver included a $5 million subfacility for standby letters of credit and a subfacility for swingline loans of up to $5 million, subject to the terms and conditions of the credit agreement relating to the Terminated Revolver. In addition to interest charges outlined above, we paid a commitment fee on the unused balance based on the Applicable Fee Rate in the above table.

The Terminated Revolver was terminated on March 14, 2013 upon entry into our current senior secured credit facility. This termination resulted in a $0.9 million pre-tax loss on the early retirement of long-term debt related to unamortized credit facility fees. There was no outstanding balance on the Terminated Revolver as of the termination date.

Terminated Subordinated Credit Facility with First California Bank

On May 21, 2012, we entered into a Business Loan Agreement, Promissory Note and related loan documents with First California Bank (the “FCB Loan”). The FCB Loan was an unsecured, $10.0 million fixed-term loan with a maturity date of June 15, 2014.  The interest rate for the FCB Loan (“Interest Rate”) was variable and was equal to the greater of: (a) 4.250% or (b) the Wall Street Journal Prime Rate as published in The Wall Street Journal and reported by FCB plus 1%.  

We were required to repay the FCB Loan as follows: (a) twenty-three (23) consecutive monthly interest payments based upon the then-current principal balance outstanding at the then-current Interest Rate commencing on September 15, 2012; (b) seven (7) quarterly consecutive principal payments of $1.25 million each commencing on September 15, 2012; and (c) one (1) final principal and interest payment on June 15, 2014 of all outstanding and unpaid interest and principal as of such maturity date.  The FCB Loan could be prepaid at any time subject to a minimum interest charge of fifty dollars ($50).  If an event of default occurred on the FCB Loan, the Interest Rate could have been increased by 5.00% per annum.

132

The FCB loan was terminated on March 14, 2013 upon entry into our current senior secured credit facility. This termination resulted in a $33,000 pre-tax loss on the early retirement of long-term debt for unamortized credit facility fees. There was no outstanding balance on the FCB Loan as of the termination date.

Terminated Subordinated Debt due to Related Parties

On November 17, 2011, we entered into subordinated lines of credit “Terminated Subordinated Debt due Related Parties” with Edward G. Atsinger III, Chief Executive Officer and director of Salem, and Stuart W. Epperson, Chairman of Salem’s Board of Directors.   Pursuant to the related agreements, Mr. Epperson committed to provide an unsecured revolving line of credit to Salem in a principal amount of up to $3 million, and Mr. Atsinger committed to provide an unsecured revolving line of credit in a principal amount of up to $6 million. On May 21, 2012, we also entered into a subordinated line of credit with Roland S. Hinz, a Salem board member. Mr. Hinz committed to provide an unsecured revolving line of credit in a principal amount of up to $6 million. On September 12, 2012, we amended and restated the original subordinated line of credit with Mr. Hinz to increase the unsecured revolving line of credit by $6 million for a total line of credit of up to $12 million.

The proceeds of the Terminated Subordinated Debt due to Related Parties could be used to repurchase a portion of the Terminated 9⁵/₈% Notes. Outstanding amounts under each subordinated line of credit bore interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Terminated Revolver referred to above plus 2% per annum.  Interest was payable at the time of any repayment of principal.  In addition, outstanding amounts under each subordinated line of credit were required to be repaid within three (3) months from the time that such amounts were borrowed, with the exception of the subordinated line of credit with Mr. Hinz, which was to be repaid within six (6) months from the time that such amounts were borrowed. The Terminated Subordinated Debt due to Related Parties did not contain any covenants. On March 14, 2013, we repaid these lines of credit upon entry into our current senior secured credit facility. On April 3, 2013, we provided written notice to Messrs. Atsinger, Epperson and Hinz electing to terminate the Terminated Subordinated Debt due to Related Parties and related agreements effective as of May 3, 2013. There were no outstanding balances on the Terminated Subordinated Debt due to Related Parties as of the termination date.

Summary of long-term debt obligations

Long-term debt consisted of the following:

	As of December 31, 2013			As of December 31, 2014
	(Dollars in thousands)
Term Loan B	$	289,939		$	274,933
Revolver		—			1,784
Capital leases and other loans		854			788
		290,793			277,505
Less current portion		(3,121	)		(1,898	)
	$	287,672		$	275,607

In addition to the outstanding amounts listed above, we also have interest payments related to our long-term debt as follows as of December 31, 2014:

· Outstanding borrowings of $276.0 million under the Term Loan B with interest payments due at LIBOR (subject to a floor of 1.00%) plus 3.50% or prime rate plus 2.50%; and

· Outstanding borrowings of $1.8 million under the Revolver, with interest payments due at LIBOR plus 3.00% or at prime rate plus 2.00%.

Other Debt

We have several capital leases related to office equipment. The obligation recorded at December 31, 2013 and 2014 represents the present value of future commitments under the capital lease agreements.

133

Maturities of Long-Term Debt

Principal repayment requirements under all long-term debt agreements outstanding at December 31, 2014 for each of the next five years and thereafter are as follows:

	Amount
For the Twelve Months Ended December 31,	(Dollars in thousands)
2015	$	1,898
2016		3,106
2017		3,114
2018		3,105
2019		3,103
Thereafter		263,179
	$	277,505

NOTE 8. FAIR VALUE ACCOUNTING

FASB ASC Topic 820 “Fair Value Measurements and Disclosures” established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring fair value. This framework defines three levels of inputs to the fair value measurement process and requires that each fair value measurement be assigned to a level corresponding to the lowest level input that is significant to the fair value measurement in its entirety. The three broad levels of inputs defined by the FASB ASC Topic 820 hierarchy are as follows:

• Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;

• Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and

• Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data).

As of December 31, 2013, the carrying value of cash and cash equivalents, trade accounts receivables, accounts payable, accrued expenses and accrued interest approximates fair value due to the short-term nature of such instruments.  The carrying value of other long-term liabilities approximates fair value as the related interest rates approximate rates currently available to the company. The following table summarizes the fair value of our financial assets that are measured at fair value:

	December 31, 2014
	Total Fair Value and		Fair Value Measurement Category
	Carrying Value on
	Balance Sheet		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	33	$	33	$	—	$	—
Trade accounts receivable, net		34,781		34,781		—		—
Fair value of interest rate swap		475		—		475		—
Liabilities:
Accounts payable		2,964		2,964		—		—
Accrued expenses including estimated fair value of contingent earn-out consideration (see Note 4)		12,704		11,129		—		1,575
Accrued interest		48		48		—		—
Long term liabilities including estimated fair value of contingent earn-out consideration (see Note 4)		4,123		2,413		—		1,710
Long-term debt		277,505		277,505		—		—

134

NOTE 9. INCOME TAXES

We account for income taxes in accordance with FASB ASC Topic 740 “Income Taxes.” Deferred income taxes are determined based on the difference between the consolidated financial statement and income tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. Our evaluation was performed for tax years that remain subject to examination by major tax jurisdictions, which range from 2010 through 2013.

The consolidated provision (benefit) for income taxes from continuing operations for Salem consisted of the following:

	December 31,
	2012			2013			2014
	(Dollars in thousands)
Current:
Federal	$	8		$	—		$	—
State		198			193			269
		206			193			269
Deferred:
Federal		3,649			(1,075	)		3,932
State		(3,702	)		(3,310	)		564
		(53	)		(4,385	)		4,496
Provision for (benefit from) income taxes	$	153		$	(4,192	)	$	4,765

Discontinued operations are reported net of the tax benefit of $(0.02) million in 2013.

The consolidated deferred tax asset and liability consisted of the following:

	December 31,
	2013			2014
	(Dollars in thousands)
Deferred tax assets:
Financial statement accruals not currently deductible	$	6,786		$	8,045
Net operating loss, AMT credit and other carryforwards		71,246			72,618
State taxes		90			108
Other		3,322			3,821
Total deferred tax assets		81,444			84,592
Valuation allowance for deferred tax assets		(2,868	)		(2,952	)
Net deferred tax assets	$	78,576		$	81,640
Deferred tax liabilities:
Excess of net book value of property and equipment and software for financial reporting purposes over tax basis	$	3,840		$	3,000
Excess of net book value of intangible assets for financial reporting purposes over tax basis		109,133			118,773
Interest rate swap		1,251			187
Unrecognized tax benefits		933			110
Other		—			526
Total deferred tax liabilities		115,157			122,596
Net deferred tax liabilities	$	(36,581	)	$	(40,956	)

The following table reconciles the above net deferred tax liabilities to the financial statements:

	December 31,
	2013			2014
	(Dollars in thousands)
Deferred income tax asset per balance sheet	$	6,876		$	8,153
Deferred income tax liability per balance sheet		(43,457	)		(49,109	)
	$	(36,581	)	$	(40,956	)

135

A reconciliation of the statutory federal income tax rate to the provision for income tax is as follows:

	Year Ended December 31,
	2012			2013			2014
	(Dollars in thousands)
Statutory federal income tax rate (at 35%)	$	1,637		$	(2,411	)	$	3,584
Effect of state taxes, net of federal		(2,278	)		(2,025	)		542
Permanent items		788			270			613
Other, net		6			(26	)		26
Provision for income taxes	$	153		$	(4,192	)	$	4,765

At December 31, 2014, we had net operating loss carryforwards for federal income tax purposes of approximately $159.0 million that expire in 2021 through 2034 and for state income tax purposes of approximately $972.8 million that expire in years 2019 through 2034. For financial reporting purposes at December 31, 2014, we had a valuation allowance of $3.0 million, net of federal benefit, to offset a portion of the deferred tax assets related to state net operating loss carryforwards that may not be realized.

NOTE 10. COMMITMENTS AND CONTINGENCIES

The company enters into various agreements in the normal course of business that contain minimum guarantees. These minimum guarantees are often tied to future events, such as future revenue earned in excess of the contractual level. Accordingly, the fair value of these arrangements is zero.

The company and its subsidiaries, incident to its business activities, are parties to a number of legal proceedings, lawsuits, arbitration and other claims. Such matters are subject to many uncertainties and outcomes that are not predictable with assurance. The company maintains insurance that may provide coverage for such matters. Consequently, the company is unable to ascertain the ultimate aggregate amount of monetary liability or the financial impact with respect to these matters. The company believes, at this time, that the final resolution of these matters, individually and in the aggregate, will not have a material adverse effect upon the company’s annual consolidated financial position, results of operations or cash flows.

Salem leases various land, offices, studios and other equipment under operating leases that generally expire over the next ten to twenty-five years. The majority of these leases are subject to escalation clauses and may be renewed for successive periods ranging from one to five years on terms similar to current agreements and except for specified increases in lease payments. Rental expense included in operating expense under all lease agreements was $15.7 million, $16.9 million and $17.9 million in 2012, 2013 and 2014, respectively.

Future minimum rental payments required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2014, are as follows:

	Related Parties		Other		Total
	(Dollars in thousands)
2015	$	1,462	$	9,577	$	11,039
2016		1,386		8,315		9,701
2017		1,064		7,480		8,544
2018		445		6,663		7,108
2019		202		5,773		5,975
Thereafter		3,844		34,642		38,486
	$	8,403	$	72,450	$	80,853

NOTE 11. STOCK INCENTIVE PLAN

The company has one stock incentive plan. The Amended and Restated 1999 Stock Incentive Plan (the “Plan”) allows the company to grant stock options and restricted stock to employees, directors, officers and advisors of the company. A maximum of 5,000,000 shares are authorized under the Plan. Options generally vest over a four-year period and have a maximum term of five years from the vesting date. The Plan provides that vesting may be accelerated upon the occurrence of certain corporate transactions of the company. The Plan provides that the Board of Directors, or a committee appointed by the Board, has discretion, subject to certain limits, to modify the terms of outstanding options. We recognize non-cash stock-based compensation expense related to the estimated fair value of stock options granted in accordance with FASB ASC Topic 718 Compensation—Stock Compensation.

136

During the year ending December 31, 2012, the Board of Directors accelerated the vesting period for two outstanding stock awards issued to two employees. This accelerated vesting resulted in additional compensation expense of $0.1 million recognized in the fourth quarter of 2012. During the year ending December 31, 2014, the Board of Directors accelerated the vesting period for three outstanding stock awards issued to an employee. This accelerated vesting resulted in additional compensation expense of $30,000 recognized in the fourth quarter of 2014. The following table reflects the components of stock-based compensation expense recognized in the Consolidated Statements of Operations for the years ended December 31, 2012, 2013 and 2014:

	Year Ended December 31,
	2012			2013			2014
	(Dollars in thousands)
Stock option compensation expense included in corporate expenses	$	933		$	766		$	1,025
Restricted stock shares compensation expense included in corporate expenses		—			481			—
Stock option compensation expense included in broadcast operating expenses		305			302			325
Stock option compensation expense included in Internet operating expenses		111			253			165
Stock option compensation expense included in publishing operating expenses		19			47			61
Total stock-based compensation expense, pre-tax	$	1,368		$	1,849		$	1,576
Tax benefit (expense) from stock-based compensation expense		(579	)		(740	)		(630	)
Total stock-based compensation expense, net of tax	$	789		$	1,109		$	946

Stock option and restricted stock grants

The Plan allows the company to grant stock options and shares of restricted stock to employees, directors, officers and advisors of the company. For grants of stock options, the option exercise price is set at the closing price of the company’s common stock on the date of grant, and the related number of shares underlying the stock option is fixed at that point in time. The Plan also provides for grants of restricted stock. Eligible employees may receive stock options annually with the number of shares and type of instrument generally determined by the employee’s salary grade and performance level. In addition, certain management and professional level employees typically receive a stock option grant upon commencement of employment. The Plan does not allow key employees and directors (restricted persons) to exercise options during pre-defined blackout periods. Employees may participate in plans established pursuant to Rule 10b5-1 under the Exchange Act that allow them to exercise options according to pre-established criteria.

We use the Black-Scholes valuation model to estimate the grant date fair value of stock options and restricted stock. The expected volatility reflects the consideration of the historical volatility of our stock as determined by the closing price over a six to ten year term that is generally commensurate with the expected term of the award. Expected dividends reflect the quarterly distributions authorized and declared on our Class A and Class B common stock as of the grant date. The expected term of the awards are based on evaluations of historical and expected future employee exercise behavior. The risk-free interest rates for periods within the expected term of the award are based on the U.S. Treasury yield curve in effect during the period the options were granted. We use historical data to estimate future forfeiture rates to apply against the gross amount of compensation expense determined using the valuation model.

The weighted-average assumptions used to estimate the fair value of the stock options and restricted stock awards using the Black-Scholes valuation model were as follows for the years ended December 31, 2012, 2013 and 2014:

	Year Ended December 31,
	2012			2013			2014
Expected volatility		102.37	%		100.78	%		74.98	%
Expected dividends		5.07	%		2.05	%		2.70	%
Expected term (in years)		8.2			6.6			7.8
Risk-free interest rate		1.66	%		1.06	%		2.27	%

Stock option information with respect to the company’s stock-based equity plans during the three years ended December 31, 2014 is as follows (Dollars in thousands, except weighted average exercise price and weighted average grant date fair value):

137

Options	Shares			Weighted Average Exercise Price		Weighted Average Grant Date Fair Value		Weighted Average Remaining Contractual Term	Aggregate Intrinsic Value
Outstanding at January 1, 2012		1,640,392		$	5.01	$	4.07	5.2 years	$	584
Granted		626,000			2.74		1.51			1,704
Exercised		(261,205	)		1.57		1.28			910
Forfeited or expired		(78,088	)		14.06		8.03			10,824
Outstanding at December 31, 2012		1,927,099		$	4.37	$	3.45	5.4 years	$	3,899
Exercisable at December 31, 2012		707,024			6.58		5.41	2.9 years		1,004
Expected to Vest		1,158,461		$	3.09	$	2.32	6.8 years	$	2,749
Outstanding at January 1, 2013		1,927,099		$	4.37	$	3.45	5.4 years	$	3,899
Granted		735,750			6.93		4.90			1,303
Exercised		(410,983	)		3.46		2.47			1,883
Forfeited or expired		(89,799	)		12.30		7.43			72
Outstanding at December 31, 2013		2,162,067		$	5.09	$	3.57	5.5 years	$	8,491
Exercisable at December 31, 2013		514,751			6.29		4.52	2.7 years		1,919
Expected to Vest		1,564,128		$	4.71	$	3.28	6.4 years	$	6,240
Outstanding at January 1, 2014		2,162,067		$	5.09	$	3.57	5.5 years	$	8,491
Granted		25,000			8.40		4.73			—
Exercised		(278,837	)		4.38		3.43			1,260
Forfeited or expired		(92,026	)		12.25		7.89			43
Outstanding at December 31, 2014		1,816,204		$	4.88	$	3.39	4.8 years	$	5,718
Exercisable at December 31, 2014		663,417			5.32		3.90	3.0 years		2,015
Expected to Vest		1,094,574		$	4.62	$	3.10	5.9 years	$	3,515

The aggregate intrinsic value represents the difference between the company’s closing stock price on December 31, 2014 of $7.82 and the option exercise price of the shares for stock options that were in the money, multiplied by the number of shares underlying such options. The total fair value of options vested during the years ended December 31, 2012, 2013 and 2014 was $1.2 million, $0.8 million and $1.9 million, respectively.

Non-employee directors of the company have been awarded restricted stock grants that vest one year from the date of issuance. During the twelve months ended December 31, 2013, the company granted restricted stock awards to certain members of management. These restricted stock awards vested immediately, but contained transfer restrictions under which they could not be sold, pledged, transferred or assigned until the three-month anniversary from the grant date. The restricted stock awards were independent of option grants and were granted at no cost to the recipient other than applicable taxes owed by the recipient. The awards were considered issued and outstanding from the date of grant.

The fair values of shares of restricted stock awards are determined based on the closing price of the company common stock on the grant dates. There were no restricted stock awards outstanding during the year ending December 31, 2012. Information regarding the company’s restricted stock during the year ended December 31, 2013 is as follows:

Restricted Stock	Shares			Weighted Average Grant Date Fair Value
Non-Vested at January 1, 2013		—		$	—
Granted		79,810			6.02
Lapsed		(79,810	)		6.02
Forfeited		—			—
Non-Vested at December 31, 2013		—		$	—

As of December 31, 2014, there was $1.0 million of total unrecognized compensation cost related to non-vested awards of stock options. This cost is expected to be recognized over a weighted-average period of 1.48 years.

138

Additional information regarding options outstanding as of December 31, 2014, is as follows:

			Weighted Average
			Contractual Life		Weighted				Weighted
Range of			Remaining		Average		Exercisable		Average
Exercise Prices	Options		(Years)		Exercise Price		Options		Exercise Price
$  0.36 -  $  3.00		887,704		5.0	$	1.62		259,204	$	2.17
$  3.01  - $  6.00		156,625		2.9		4.20		145,775		5.17
$ 6.01 -   $  9.00		697,125		5.5		4.90		183,688		6.93
$ 9.01  -  $ 12.00		45,450		0.7		8.63		45,450		11.80
$ 12.01 - $ 15.00		29,300		0.4		8.75		29,300		13.88
$  0.36 -  $ 15.00		1,816,204		4.8	$	3.39		663,417	$	5.32

NOTE 12. RELATED PARTY TRANSACTIONS

Our board of directors has adopted a written policy for review, approval and monitoring of transactions between the company and its related parties. Related parties include our directors, executive officers, nominees to become a director, any person beneficially owning more than 5% of any class of our stock, immediate family members of any of the foregoing, and any entity in which any of the foregoing persons is employed or is a general partner or principal or in which the person has a 10% or greater beneficial ownership interest. The policy covers material transactions in which a related party had, has or will have a direct or indirect interest.

Leases with Principal Stockholders

A trust controlled by the Chief Executive Officer of the company, Edward G. Atsinger III, owns real estate on which assets of one radio station are located. Salem has entered into a lease agreement with this trust. Rental expense related to this lease included in operating expense for 2012, 2013 and 2014 amounted to $165,000, $170,000 and $175,000, respectively.

Land and buildings occupied by various Salem radio stations are leased from entities owned by the company’s CEO and its Chairman of the Board. Rental expense under these leases included in operating expense for 2012, 2013 and 2014 amounted to $1.2 million, $1.2 million and $1.3 million, respectively.

Terminated Subordinated Debt due to Related Parties

On November 17, 2011, we entered into terminated subordinated lines of credit with Edward G. Atsinger III, Chief Executive Officer and director of Salem, and Stuart W. Epperson, Chairman of Salem’s board of directors.   Pursuant to the related agreements, Mr. Epperson had committed to provide an unsecured revolving line of credit to Salem in a principal amount of up to $3 million, and Mr. Atsinger had committed to provide an unsecured revolving line of credit in a principal amount of up to $6 million. On May 21, 2012, we entered into a line of credit with Roland S. Hinz, a Salem board member. Mr. Hinz committed to provide an unsecured revolving line of credit in a principal amount of up to $6.0 million. On September 12, 2012, we amended and restated the original line of credit with Mr. Hinz to increase the unsecured revolving line of credit by $6.0 million for a total line of credit of up to $12.0 million (together, the “Terminated Subordinated Debt due to Related Parties”).

The proceeds of the Subordinated Debt due to Related Parties may have been used to repurchase a portion of Salem’s then outstanding Terminated 9⁵/₈% Notes.  Outstanding amounts under each subordinated line of credit bore interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Revolver referred to above plus 2% per annum.  Interest was payable at the time of any repayment of principal.  In addition, outstanding amounts under each terminated subordinated line of credit were required to be repaid within three (3) months from the time that such amounts are borrowed, with the exception of the subordinated line of credit with Mr. Hinz, which was to be repaid within six (6) months from the time that such amounts were borrowed. The terminated subordinated lines of credit did not contain any covenants. At December 31, 2011 and 2012, $9.0 million and $15.0 million, respectively, was outstanding under the Terminated Subordinated Debt due to Related Parties. On March 14, 2013, we repaid these lines of credit upon entry into our current senior secured credit facility. On April 3, 2013, we provided written notice to Messrs. Atsinger, Epperson and Hinz electing to terminate the Terminated Subordinated Debt due to Related Parties and related agreements effective as of May 3, 2013. There are no outstanding balances on the Terminated Subordinated Debt due Related Parties as of the repayment date.

139

Because the transactions with Messrs. Atsinger, Epperson and Hinz described above constitute related party transactions, the Nominating and Corporate Governance committee (the “Committee”) of Salem’s board of directors approved the entry by Salem into the subordinated lines of credit and any definitive credit agreements associated therewith.  As part of its consideration, the Committee concluded that the terms of the subordinated lines of credit were more favorable to Salem as compared to terms of lines of credit available from unaffiliated third parties. Additionally, in August 2012, the company obtained a fairness opinion from Bond & Pecaro confirming this conclusion.

Radio Stations Owned by the Epperson’s

Nancy A. Epperson, the wife of the Chairman of the Board, Stuart W. Epperson, currently serves as an officer, director and stockholder of six radio stations in Virginia, five radio stations in North Carolina, and five radio stations in Florida. Chesapeake-Portsmouth Broadcasting Corporation (“Chesapeake-Portsmouth”) is a company controlled by Nancy Epperson, wife of Salem’s Chairman of the Board Stuart W. Epperson and sister of CEO Edward G. Atsinger III. Chesapeake-Portsmouth owns and operates radio stations WJGR-AM, Jacksonville, Florida, WZNZ-AM, Jacksonville, Florida and WZAZ-AM, Jacksonville, Florida.

The markets where these radio stations are located are not currently served by stations owned and operated by the company. Under his employment agreement, Mr. Epperson is required to offer the company a right of first refusal of opportunities related to the company’s business.

Radio Stations Owned by Mr. Hinz

Mr. Hinz, a director of the company, through companies or entities controlled by him, operates three radio stations in Southern California. These radio stations are formatted in Christian Teaching and Talk programming in the Spanish language.

Truth For Life—Mr. Hinz and, Mr. Riddle and Mrs. Weinberg

Truth For Life is a non-profit organization that is a customer of Salem Media Group, Inc. During 2012, 2013 and 2014, the company billed Truth For Life approximately $2.1 million, $2.1 million and $2.2 million, respectively, for airtime on its stations. Mr. Hinz, a director of the company was an active member of the board of directors of Truth for Life during 2009 and through September 2010. Mr. Riddle, a director of the company, joined the Truth for Life board in October 2010 and remains a member of this board. Mrs. Allyson Weinberg is the wife of the company’s former director Dennis M. Weinberg, who did not stand for re-election to the board at the 2013 Annual Meeting of Stockholders. Mrs. Weinberg joined the board of Truth for Life in April 2011 and remains a member of this board.

Know the Truth - Mr. Riddle

Know the Truth is a non-profit organization that is a customer of Salem Media Group, Inc. During 2012, 2013 and 2014, the company billed Know the Truth approximately $0.4 million, $0.4 million and $0.5 million, respectively, for airtime on its stations. Mr. Riddle, a director of the company, joined the Know the Truth board in 2010 and remains a member of this board.

Split-Dollar Life Insurance

The company purchased split-dollar life insurance policies for its Chairman and Chief Executive Officer in 1997. During 2011, the then existing policies were cancelled and new policies were entered. The company is the owner of the policies and is entitled to recover all of the premiums paid on these policies. The company records an asset based on the lower of the aggregate premiums paid or insurance cash surrender value. The premiums were $193,000, $386,000 and $386,000, for each of the years ended December 31, 2012, 2013 and 2014, respectively. As of December 31, 2012, 2013, and 2014 we recorded net assets of $1.3 million, $1.6 million and $1.9 million, respectively. Benefits above and beyond the cumulative premiums paid will go to the beneficiary trusts established by each of the Chairman and Chief Executive Officer.

Transportation Services Supplied by Atsinger Aviation

From time to time, the company rents aircraft from a company that is owned by Edward G. Atsinger III, Chief Executive Officer and director of Salem. As approved by the independent members of the company’s board of directors, the company rents these aircraft on an hourly basis at what the company believes are market rates and uses them for general corporate needs. Total rental expense for these aircraft for 2012, 2013 and 2014 amounted to approximately $386,000, $239,000 and $274,000, respectively.

140

NOTE 13. DEFINED CONTRIBUTION PLAN

We maintain a 401(k) defined contribution plan (the “401(k) Plan”), which covers all eligible employees (as defined in the 401(k) Plan). Participants are allowed to make non-forfeitable contributions up to 60% of their annual salary, but may not exceed the annual maximum contribution limitations established by the Internal Revenue Service. The plan previously allowed for a company match of 50% on the first 3% of the amounts contributed by each participant and 25% on the next 3% contributed but does not match participants’ contributions in excess of 6% of their compensation per pay period. The company match was temporarily suspended in July 2008 as part of an extensive cost-reduction program. The company match was reinstated effective January 1, 2012 under new terms that allow for a company match of 50% on the first 5% of the amounts contributed by each participant. During the years ending December 31, 2012, 2013 and 2014, we contributed and expensed $1.3 million, $1.4 million and $1.7 million, respectively, in the 401(k) Plan.

NOTE 14. EQUITY TRANSACTIONS

We account for stock-based compensation expense in accordance with FASB ASC Topic 718 Compensation-Stock Compensation. As a result, $1.4 million, $1.8 million and $1.6 million of non-cash stock-based compensation expense has been recorded to additional paid-in capital for the year ended December 31, 2012, 2013, and 2014, respectively.

While we intend to pay regular quarterly distributions, the actual declaration of such future distributions and the establishment of the per share amount, record dates, and payment dates are subject to final determination by our Board of Directors and dependent upon future earnings, cash flows, financial requirements, and other factors. The current policy of the Board of Directors is to review each of these factors on a quarterly basis to determine the appropriate amount, if any, to allocate toward a cash distribution with the general principle of using approximately 20% of free cash flow. Free cash flow is a non-GAAP financial measure defined in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations included with this annual report on Form 10-K.

The following table shows distributions that have been declared and paid since January 1, 2012:

Announcement Date	Payment Date	Amount Per Share		Cash Distributed (in thousands)
December 2, 2014	December 29, 2014	$	0.0650	$	1,646
September 2, 2014	September 30, 2014	$	0.0625		1,579
May 27, 2014	June 30, 2014	$	0.0600		1,514
March 6, 2014	March 31, 2014	$	0.0575		1,444
November 20, 2013	December 27, 2013	$	0.0550		1,376
September 12, 2013	October 4, 2013	$	0.0525		1,308
May 30, 2013	June 28, 2013	$	0.0500		1,240
March 18, 2013	April 1, 2013	$	0.0500		1,234
November 29, 2012	December 28, 2012	$	0.0350		854
August 30, 2012	September 28, 2012	$	0.0350		854
May 31, 2012	June 21, 2012	$	0.0350		854
March 7, 2012	March 30, 2012	$	0.0350		850

141

NOTE 15. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED):

The following table sets forth selected financial results of the company on a quarterly basis.

	March 31					June 30				September 30				December 31
	2013			2014		2013		2014		2013		2014		2013		2014
	(Dollars in thousands, except per share data)
Total revenue	$	55,628		$	62,344	$	60,136	$	68,637	$	58,476	$	69,608	$	62,694	$	65,947
Operating income		6,582			5,331		9,287		7,491		8,974		8,847		9,690		6,947
Net income (loss) before discontinued operations		(18,582	)		431		5,205		1,263		5,334		3,743		5,344		38
Net income (loss)	$	(18,593	)	$	431	$	5,201	$	1,263	$	5,323	$	3,743	$	5,333	$	38
Basic earnings (loss) per share	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	—
Basic earnings (loss) per share from continuing operations	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	—
Diluted earnings (loss) per share	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	—
Diluted earnings (loss) per share from continuing operations	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	—
Weighted average shares outstanding – basic		24,632,431			25,064,982		24,737,131		25,172,696		25,126,858		25,536,397		25,255,881		25,573,162
Weighted average shares outstanding – diluted		24,632,431			25,881,811		25,624,350		25,950,600		25,921,391		26,265,957		26,051,098		26,226,332

NOTE 16. SEGMENT DATA

FASB ASC Topic 280 “Segment Reporting” requires companies to provide certain information about their operating segments. We have two reportable segments, radio broadcasting and digital media. Digital media (formerly “Internet and e-commerce”) became a reportable segment as of the first quarter of 2011 upon the realization of organic and acquisition related revenue growth. Our acquisition of Eagle Publishing on January 10, 2014, which included Regnery Publishing, Eagle Financial Publications, Eagle Wellness, Human Events and Red State, resulted in operational changes in our business and a realignment of our operating segments. We now have three operating segments: (1) Broadcast, (2) Digital Media, and (3) Publishing.

We changed the composition of our operating segments to reflect management’s view of the operating results for each segment. Under our new composition, digital revenue generated by our broadcast stations is now reported under broadcast operating revenue as the station sales team and general manager are responsible for this digital revenue under their bonus and commission structure. Digital revenue from our broadcast stations was previously reported as Internet and e-Commerce revenue. E-Book revenue is now reported under Publishing revenue as sales goals and bonuses for Eagle Regnery Publishing are inclusive of sales of E-Books. The sale of e-Books was previously reported as Internet & e-commerce revenue. Additionally, we have allocated specific corporate departments, such as engineering, broadcast operations, digital and publishing within their respective operating segments. Corporate expenses as revised include unallocated expenses, such as accounting and finance, human resources, and other shared functions.

142

Our operating segments reflect how our chief operating decision makers, which we define as a collective group of senior executives, assesses the performance of each operating segment and determines the appropriate allocations of resources to each segment. Our operating segments do not all meet the quantitative thresholds to qualify as reportable segments; however, we have elected to disclose the results of these non-reportable operating segments as we believe this information is useful to readers of our financial statements. We continue to review our operating segment classifications to align with operational changes in our business and may make future changes as necessary.

We measure and evaluate our operating segments based on operating income and operating expenses that do not include allocations of costs related to corporate functions, such as accounting and finance, human resources, legal, tax and treasury; nor do they include costs such as amortization, depreciation, taxes or interest expense. Changes to our operating segments did not impact the reporting units used to test non-amortizable assets for impairment. All prior periods presented have been updated to reflect the new composition of our operating segments.

Segment performance, as we define it in accordance with the FASB’s guidance relating to segment reporting, is not necessarily comparable to other similarly titled captions of other companies. The table below presents financial information for each operating segment as of December 31, 2014, 2013 and 2012 based on the new composition of our operating segments:

	Broadcast			Digital Media			Publishing			Unallocated Corporate			Consolidated
	(Dollars in thousands)
Year Ended December 31, 2014
Net revenue	$	192,923		$	46,862		$	26,751		$	—		$	266,536
Operating expenses		138,564			36,232			26,143			17,092			218,031
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets	$	54,359		$	10,630		$	608		$	(17,092	)	$	48,505
Depreciation		7,923			3,052			529			1,125			12,629
Amortization		98			4,885			1,212			1			6,196
Impairment of indefinite-lived long-term assets other than goodwill		—			—			34			—			34
Impairment of goodwill		—			—			45			—			45
Change in estimated fair value of contingent earn-out consideration		—			325			409			—			734
(Gain) loss on the sale or disposal of assets		231			25			(5	)		—			251
Net operating income (loss) from continuing operations	$	46,107		$	2,343		$	(1,616	)	$	(18,218	)	$	28,616
Year Ended December 31, 2013
Net revenue	$	188,544		$	35,156		$	13,234		$	—		$	236,934
Operating expenses		129,857			25,741			14,280			16,081			185,959
Net operating income (loss) before depreciation, amortization, impairments and (gain) loss on the sale or disposal of assets	$	58,687		$	9,415		$	(1,046	)	$	(16,081	)	$	50,975
Depreciation		7,934			2,904			444			1,166			12,448
Amortization		154			2,654			6			—			2,814
Impairment of indefinite-lived long-term assets other than goodwill		—			—			1,006			—			1,006
Impairment of goodwill		—			—			438			—			438
(Gain) loss on the sale or disposal of assets		(274	)		—			—			10			(264	)
Net operating income (loss) from continuing operations	$	50,873		$	3,857		$	(2,940	)	$	(17,257	)	$	34,533
Year Ended December 31, 2012
Net revenue	$	187,640		$	28,166		$	13,373		$	—		$	229,179
Operating expenses		126,514			22,848			13,339			14,396			177,097
Net operating income (loss) before depreciation, amortization, impairment and (gain) loss on the sale or disposal of assets	$	61,126		$	5,318		$	34		$	(14,396	)	$	52,082
Depreciation		8,274			2,438			423			1,208			12,343
Amortization		105			2,189			8			2			2,304
Impairment of indefinite-lived long-term assets other than goodwill		—			—			88			—			88
Impairment of long-lived assets		6,808			—			—			—			6,808
(Gain) loss on the sale or disposal of assets		84			(76	)		—			41			49
Net operating income (loss) from continuing operations	$	45,855		$	767		$	(485	)	$	(15,647	)	$	30,490

143

	Broadcast		Digital Media		Publishing		Unallocated Corporate		Consolidated
	(Dollars in thousands)
As of December 31, 2014
Inventories, net	$	—	$	222	$	350	$	—	$	572
Property and equipment, net		81,948		7,111		1,941		8,227		99,227
Broadcast licenses		385,726		—		—		—		385,726
Goodwill		3,955		19,677		1,044		8		24,684
Other indefinite-lived intangible assets		—		—		833		—		833
Amortizable intangible assets, net		583		9,884		1,926		2		12,395
As of December 31, 2013
Property and equipment, net	$	82,457	$	6,402	$	1,596	$	8,473	$	98,928
Broadcast licenses		381,836		—		—		—		381,836
Goodwill		3,917		17,550		899		8		22,374
Other indefinite-lived intangible assets		—		—		868		—		868
Amortizable intangible assets, net		661		8,119		11		2		8,793

The table below presents financial information for each operating segment as of December 31, 2014, 2013 and 2012 with a comparison of the results under the prior composition of our operating segments as compared to the new composition:

	Year Ending December 31,
	2012				2013				2014
	As Reported Original		As Updated New		As Reported Original		As Updated New		As updated Original		As Reported New
	(Dollars in Thousands)
Revenues by Segment:
Net Broadcast Revenue	$	183,180	$	187,640	$	183,697	$	188,544	$	187,815	$	192,923
Net Digital Media Revenue		33,474		28,166		40,906		35,156		55,519		46,862
Net Publishing Revenue		12,525		13,373		12,331		13,234		23,202		26,751
Total Net Revenue	$	229,179	$	229,179	$	236,934	$	236,934	$	266,536	$	266,536
Operating expenses by segment:
Broadcast Operating Expenses	$	120,772	$	126,514	$	122,862	$	129,857	$	130,875	$	138,564
Digital Media Operating Expenses		25,145		22,848		28,378		25,741		41,067		36,232
Publishing Operating Expenses		12,288		13,339		13,289		14,280		23,052		26,143
Unallocated Corporate Expenses		18,892		14,396		21,430		16,081		23,037		17,092
	$	177,097	$	177,097	$	185,959	$	185,959	$	218,031	$	218,031
Net operating income (loss) before depreciation, amortization, impairments and (gain) loss on the sale or disposal of assets	$	52,082	$	52,082	$	50,975	$	50,975	$	48,505	$	48,505

NOTE 17. SUBSEQUENT EVENTS

On February 20, 2015, we entered into an APA to acquire radio station WDDZ-AM in Pittsburg, Pennsylvania for $1.0 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the second quarter of 2015.

On February 20, 2015, we entered into an APA to acquire radio station WDWD-AM in Atlanta, Georgia for $2.8 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the second quarter of 2015.

On March 5, 2015, we announced a quarterly distribution in the amount of $0.0650 per share on Class A and Class B common stock. The quarterly distribution will be paid on March 31, 2015 to all Class A and Class B common stockholders of record as of March 17, 2015.

Subsequent events reflect all applicable transactions through the date of the filing.

144

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A. CONTROLS AND PROCEDURES.

(a) Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in our reports pursuant to the Exchange Act, is recorded accurately, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. As required by Rules 13a-15(b) and 15d-15(b) under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of senior management, including our Chief Executive Officer and our Chief Financial Officer, of our disclosure controls and procedures, as such term is defined under Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act, as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of the end of the period covered by this report.

(b) Management’s Annual Report on Internal Control Over Financial Reporting.  Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our internal control over financial reporting as of December 31, 2014 based on the criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission using the 2013 framework. Management has excluded Eagle Publishing from its assessment of internal control over financial reporting as of December 31, 2014, because it was acquired by the Company in January 2014. Eagle Publishing is a wholly owned subsidiary whose total assets and net income represent approximately 2% and (32)%, respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2014.

Based on our evaluation under that framework and applicable Securities and Exchange Commission rules, our management concluded that our internal control over financial reporting was effective as of December 31, 2014.

(c) Attestation Report of Registered Public Accounting Firm. The effectiveness of our internal control over financial reporting as of December 31, 2014 has been audited by Singer Lewak LLP, an independent registered public accounting firm, as stated in their report which is included herein.

(d) Changes in Internal Control Over Financial Reporting.   There were no changes in our internal control over financial reporting during our fourth fiscal quarter for 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

145

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders

Salem Media Group, Inc.

We have audited Salem Media Group, Inc. and subsidiaries’ (collectively, the “Company”) internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

As described in Management’s Annual Report on Internal Control Over Financial Reporting, management has excluded Eagle Publishing from its assessment of internal control over financial reporting as of December 31, 2014, because it was acquired by the Company in a business combination in January 2014. We have also excluded Eagle Publishing from our audit of internal control over financial reporting.  Eagle Publishing is a wholly owned subsidiary whose total assets and net income represent approximately 2% and (32)%, respectively, of the related consolidated financial statement amounts as of and for the year ended December 31, 2014.

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (b) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (c) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2014 and 2013, and the related consolidated statements of operations, stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2014 and our report dated March 13, 2015 expressed an unqualified opinion.

/s/ SingerLewak LLP

Los Angeles, California

March 13, 2015

146

ITEM 9B. OTHER INFORMATION.

Not applicable.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

The information required by this item is incorporated by reference to our Definitive Proxy Statement under the heading “DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT,” expected to be filed within 120 days of our fiscal year end.

ITEM 11. EXECUTIVE COMPENSATION.

The information required by this item is incorporated by reference to our Definitive Proxy Statement under the heading “EXECUTIVE COMPENSATION,” expected to be filed within 120 days of our fiscal year end.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

The information required by this item is incorporated by reference to our Definitive Proxy Statement under the heading “SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS” expected to be filed within 120 days of our fiscal year end.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.

The information required by this item relating to “Certain Relationships and Related Party Transactions” is incorporated by reference to our Definitive Proxy Statement under the heading “CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS” expected to be filed within 120 days of our fiscal year end.

The information required by this item relating to “Director Independence” is incorporated by reference to our Definitive Proxy Statement under the heading “DIRECTOR INDEPENDENCE” expected to be filed within 120 days of our fiscal year end.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.

The information required by this item is incorporated by reference to our Definitive Proxy Statement under the heading “PRINCIPAL ACCOUNTING FEES AND SERVICES,” expected to be filed within 120 days of our fiscal year end.

147

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)

1. Financial Statements. The financial statements required to be filed hereunder are included in Item 8.

2. Financial Statement Schedule. The following financial statement schedule for the years ended December 31, 2012, 2013 and 2014 is filed as part of this report and should be read in conjunction with the consolidated financial statements.

SALEM COMMUNICATIONS CORPORATION
Schedule II – Valuation & Qualifying Accounts
(Dollars in thousands)

			Additions
	Balance at		Charged to		Deductions
	Beginning of		Cost and		Bad Debt			Balance at
Description	Period		Expense		Write-offs			End of Period
Year Ended December 31, 2012 Allowance for Doubtful Accounts		9,300		2,554		(2,928	)		8,926
Year Ended December 31, 2013 Allowance for Doubtful Accounts		8,926		3,456		(1,573	)		10,809
Year Ended December 31, 2014 Allowance for Doubtful Accounts and Sales Returns		10,809		3,026		(1,108	)		12,727

All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable, and therefore have been omitted.

3. Exhibits.

EXHIBIT LIST

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
3.01	Amended and Restated Certificate of Incorporation of the Company.	8-K	333-41733-29	04/14/99		3.1
3.02	Certificate of Amendment of Certificate of Incorporation of the Company	8-K	000-26497	02/23/15		3.1
3.03	Second Amended and Restated Bylaws of the Company	8-K	000-26497	02/23/15		3.3
4.01	Specimen of Class A common stock certificate.	S-1/A	333-76649	Declared Effective 06/30/99		4.09

148

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
4.02	Indenture, dated as of December 1, 2009, among Salem Communications Corporation, the subsidiary guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., as Trustee and Collateral Agent.	8-K	000-26497	12/03/09		4.1
4.03	Form of 9.625% Senior Secured Second Lien Notes due 2016 (filed as part of Exhibit 4.21).	8-K	000-26497	12/03/09		4.2
4.04	Second Lien Security Agreement, dated as of December 1, 2009, among Salem Communications Corporation, the subsidiary guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., as Collateral Agent.	8-K	000-26497	12/03/09		4.3
4.05	Registration Rights Agreement, dated as of December 1, 2009, among Salem Communications Corporation, the subsidiary guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., as Collateral Agent and Banc of America Securities LLC, as Representative of the Initial Purchasers.	8-K	000-26497	12/03/09		4.4
4.06	Third Supplemental Indenture, dated as of November 30, 2009, among Salem Communications Holding Corporation, the subsidiary guarantors party thereto and The Bank of New York Mellon Trust Company, N.A., as Trustee.	8-K	000-26497	12/03/09		4.5
10.01	Employment Agreement, dated July 1, 2013 between Salem Communications Holding Corporation and Edward G. Atsinger III.	8-K	000-26497	03/11/13		99.1

149

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
10.02	Employment Agreement, dated July 1, 2013 between Salem Communications Holding Corporation and Stuart W. Epperson.	10-Q	000-26497	08/09/13		10.02.07
10.03	Employment Agreement dated January 1, 2014 between Salem Communications Holding Corporation and Evan D. Masyr.	8-K	000-26497	12/17/13		99.5
10.04	Employment Agreement dated January 1, 2014 between Salem Communications Holding Corporation and David Santrella.	8-K	000-26497	12/17/13		99.3
10.05	Employment Agreement dated January 1, 2014 between Salem Communications Holding Corporation and Francis W. Wright.	8-K	000-26497	12/17/13		99.2
10.06	Employment Agreement, effective as of September 15, 2014, between Salem Communications Holding Corporation and David A.R. Evans.	8-K	000-26497	09/19/14		99.1
10.07.01	Antenna/tower/studio lease between Common Ground Broadcasting, Inc. (KKMS-AM/Eagan, Minnesota) and Messrs. Atsinger and Epperson expiring in 2016.	S-4	333-41733-29	01/29/98		10.05.04
10.07.02	Antenna/tower lease (KFAX-FM/Hayward, California) and Salem Broadcasting Company, a partnership consisting of Messrs. Atsinger and Epperson, expiring in 2013.	S-4	333-41733-29	01/29/98		10.05.06
10.07.03	Antenna/tower lease between Inspiration Media, Inc. (KGNW-AM/Seattle, Washington) and Messrs. Atsinger and Epperson expiring in 2012.	S-4	333-41733-29	01/29/98		10.05.08

150

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
10.07.04	Antenna/tower lease between Inspiration Media, Inc. (KLFE-AM/Seattle, Washington) and The Atsinger Family Trust and Stuart W. Epperson Revocable Living Trust expiring in 2014.	S-4	333-41733-29	01/29/98		10.05.09
10.07.05	Antenna/tower/studio lease between Pennsylvania Media Associates, Inc. (WNTP-AM/WFIL-AM/Philadelphia, Pennsylvania) and The Atsinger Family Trust and Stuart W. Epperson Revocable Living Trust expiring 2014.	S-4	333-41733-29	01/29/98		10.05.11.02
10.07.06	Antenna/tower lease between New Inspiration Broadcasting Co., Inc.: as successor in interest to Radio 1210, Inc. (KPRZ-AM/San Marcos, California) and The Atsinger Family Trust expiring in 2028.	S-4	333-41733-29	01/29/98		10.05.12
10.07.07	Antenna/tower lease between Salem Media of Texas, Inc. (KSLR-AM/San Antonio, Texas) and Atsinger Family Trust/Epperson Family Limited Partnership expiring 2009.	10-K	000-26497	03/30/00		10.05.13
10.07.08	Antenna/tower lease between Salem Media of Colorado, Inc. (KNUS-AM/Denver-Boulder, Colorado) and Messrs. Atsinger and Epperson expiring 2016.	S-4	333-41733-29	01/29/98		10.05.15
10.07.09	Antenna/tower lease between Salem Media of Colorado, Inc. and Atsinger Family Trust/Epperson Family Limited Partnership (KRKS-AM/KBJD-AM/Denver, Colorado) expiring 2009.	10-K	000-26497	03/30/00		10.05.16

151

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
10.07.10	Antenna/tower lease between Salem Media of Oregon, Inc. (KPDQ-AM/FM/Portland, Oregon), and Messrs. Atsinger and Epperson expiring 2012.	S-4	333-41733-29	01/29/98		10.05.17.02
10.07.11	Antenna/tower lease between Salem Media of Pennsylvania, Inc. (WORD-FM/WPIT-AM/Pittsburgh, Pennsylvania) and The Atsinger Family Trust and Stuart W. Epperson Revocable Living Trust expiring 2013.	S-4	333-41733-29	01/29/98		10.05.18
10.07.12	Antenna/tower lease between Salem Media of Texas, Inc. (KSLR-AM/San Antonio, Texas) and Epperson-Atsinger 1983 Family Trust expiring 2017.	S-4	333-41733-29	01/29/98		10.05.19
10.07.12.01	Amendment to Lease to Antenna/tower lease between Salem Media of Texas, Inc. (KSLR-AM/San Antonio, TX) and Epperson-Atsinger 1983 Family Trust expiring 2017.	10-K	000-26497	03/17/08		10.06.13.01
10.07.12.02	Second Amendment to Lease to Antenna/tower lease between Salem Media of Texas, Inc. (KSLR-AM/San Antonio, TX) and Epperson-Atsinger 1983 Family Trust expiring 2017.	10-K	000-26497	03/17/08		10.06.13.02
10.07.13	Antenna/tower lease between South Texas Broadcasting, Inc. (KNTH-AM/Houston-Galveston, Texas) and Atsinger Family Trust and Stuart W. Epperson Revocable Living Trust expiring 2015.	S-4	333-41733-29	01/29/98		10.05.20
10.07.14	Antenna/tower lease between New Inspiration Broadcasting Co., Inc. successor in interest to Vista Broadcasting, Inc. (KFIA-AM/Sacramento, California) and The Atsinger Family Trust and Stuart W. Epperson Revocable Living Trust expiring 2016.	S-4	333-41733-29	10/29/98		10.05.21

152

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
10.07.15	Antenna/tower lease between Inspiration Media of Texas, Inc. (KTEK-AM/Alvin, Texas) and the Atsinger Family Trust and The Stuart W. Epperson Revocable Living Trust expiring 2018.	10-K	000-26497	03/31/99		10.05.23
10.07.16	Studio building lease between Salem Radio Properties, Inc. and Thomas H. Moffit Jr.	10-K	000-26497	03/31/06		10.05.24
10.07.17	Antenna/tower lease between Pennsylvania Media Associates Inc. (WTLN-AM/ Orlando, Florida) and Atsinger Family Trust and Stuart W. Epperson, revocable living trust expiring 2045.	10-K	000-26497	03/16/07		10.05.25
10.07.18	Lease Agreement, dated April 8, 2008, between Inspiration Media, Inc. (KDOW-AM/Palo Alto, CA) and Principal Shareholders expiring 2023.	8-K	000-26497	04/14/08		10.06.20
10.07.19	Lease Agreement, dated April 8, 2008, between New Inspiration Broadcasting Company, Inc. (KFAX-AM/San Francisco, CA) and Principal Shareholders expiring 2023.	8-K	000-26497	04/14/08		10.06.21
10.07.20	Lease Agreement, dated April 8, 2008, between Inspiration Media, Inc. (KLFE-AM/Seattle, WA) and Principal Shareholders expiring 2023	8-K	000-26497	04/14/08		10.06.22
10.07.21	Lease Agreement, dated April 8, 2008, between South Texas Broadcasting, Inc. (KNTH-AM/Houston, TX) and Principal Shareholders expiring 2023.	8-K	000-26497	04/14/08		10.06.23

153

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
10.07.22	Lease Agreement, dated April 8, 2008, between Salem Media of Oregon, Inc. (KPDQ-AM/Portland, OR) and Principal Shareholders expiring 2023.	8-K	000-26497	04/14/08		10.06.24
10.07.23	Lease Agreement, dated April 8, 2008, between Common Ground Broadcasting, Inc. (KPXQ-AM/Glendale, AZ) and Principal Shareholders expiring 2023.	8-K	000-26497	04/14/08		10.06.25
10.07.24	Lease Agreement, dated April 8, 2008, between Salem Media of Texas, Inc. (KSLR-AM/San Antonio, TX) and Principal Shareholders expiring 2023.	8-K	000-26497	04/14/08		10.06.26
10.07.25	Lease Agreement, dated April 8, 2008, between Pennsylvania Media Associates, Inc. (WFIL-AM and WNTP-AM/Philadelphia, PA) and Principal Shareholders expiring 2023.	8-K	000-26497	04/14/08		10.06.27
10.08.01	Asset Purchase Agreement, dated August 18, 2006, by and between Caron Broadcasting, Inc. and Chesapeake-Portsmouth Broadcasting Corporation (WJGR-AM, Jacksonville, Florida, and WZNZ-AM, Jacksonville, Florida).	10-Q	000-26497	11/09/06		10.06.02
10.08.02	Asset Purchase Agreement, dated September 14, 2006, by and between Caron Broadcasting, Inc. and Chesapeake-Portsmouth Broadcasting Corporation (WZAZ-AM, Jacksonville, Florida).	10-Q	000-26497	11/09/06		10.06.03

154

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
10.08.03	Local Programming and Marketing Agreement, dated September 14, 2006, by and between Caron Broadcasting, Inc. and Chesapeake-Portsmouth Broadcasting Corporation (WJGR-AM, Jacksonville, Florida, and WZNZ-AM, Jacksonville, Florida).	10-Q	000-26497	11/09/06		10.06.04
10.08.04	Local Programming and Marketing Agreement, dated September 14, 2006, by and between Caron Broadcasting, Inc. and Chesapeake-Portsmouth Broadcasting Corporation (WZAZ-AM, Jacksonville, Florida).	10-Q	000-26497	11/09/06		10.06.05
10.09.01	Amended and Restated 1999 Stock Incentive Plan (as amended and restated through June 3, 2009).	8-K	000-26497	06/09/09		10.08.04.01
10.09.02	Form of stock option grant for Amended and Restated 1999 Stock Incentive Plan.	10-K	000-26497	03/16/05		10.08.02
10.09.03	Form of restricted stock option grant for Amended and Restated 1999 Stock Incentive Plan.	10-Q	000-26497	11/09/05		10.01
10.10	Management Services Agreement by and among Salem and Salem Communications Holding Corporation, dated August 25, 2000 (incorporated by reference to previously filed exhibit 10.11).	10-Q	000-26497	05/15/01		10.11
10.11	Intercreditor Agreement dated as of December 1, 2009, among Salem Communications Corporation, the subsidiary guarantors party thereto, Bank of America, N.A., as first lien agent and control agent and the Collateral Agent.	8-K	000-26497	12/03/09		10.1

155

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
10.12.01	Credit Agreement, dated as of December 1, 2009, by and among Salem Communications Corporation, as the borrower, Bank of America, N.A., as Administrative Agent, Swingline Lender, L/C Issuer and a Lender, the other Lenders party thereto, Banc of America Securities LLC, as Joint Lead Arranger and Sole Book Manager, Barclays Capital and ING Capital LLC, as Joint Lead Arrangers, Barclays Capital, as Syndication Agent, and ING Capital LLC, as Documentation Agent.	8-K	000-26497	12/03/09		10.2
10.12.02	Amendment No. 1 and Waiver to Credit Agreement dated as of November 1, 2010, among Salem Communications Corporation, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, and each lender party thereto.	8-K	000-26497	11/14/10		99.2
10.12.03	Second Amendment to the Credit Agreement dated as of November 15, 2011 by and between Salem Communications Corporation and Wells Fargo Bank, N.A.	8-K	000-26497	11/21/11		10.1
10.13	First Lien Security Agreement, dated as of December 1, 2009, by and among Salem Communications Corporation, the subsidiary guarantors party thereto and Bank of America, N.A., as Administrative Agent.	8-K	000-26497	12/03/09		10.3

156

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
10.14	Increase Joinder dated as of November 1, 2010 among Salem Communications Corporation, Wells Fargo Bank, National Association, the Guarantors party thereto, and Bank of America, N.A., as Administrative Agent.	8-K	000-26497	11/4/10		99.1
10.15	Affiliate Line of Credit, dated as of November 17, 2011 between Salem Communications Corporation and Edward G. Atsinger III.	10-K	000-26497	03/9/12		10.16
10.16	Affiliate Line of Credit, dated as of November 17, 2011 between Salem Communications Corporation and Stuart W. Epperson.	10-K	000-26497	03/9/12		10.16
10.17.01	Affiliate Line of Credit dated as of May 1, 2012 between Salem Communications Corporation and Roland S. Hinz.	10-Q	000-26497	08/09/12		10.19
10.17.02	Amended and Restated Affiliate Line of Credit, dated as of September 12, 2012 between Salem Communications Corporation and Roland S. Hinz.	8-K	000-26497	09/17/12		99.1
10.18.01	Business Loan Agreement dated as of May 21, 2012 between Salem Communications Corp. and First California Bank.	10-Q	000-26497	08/09/12		10.20.01
10.18.02	Promissory Note dated May 21, 2012 between Salem Communications Corporation and First California Bank.	10-Q	000-26497	08/09/12		10.20.02
10.18.03	Subordination Agreement dated as of May 21, 2012 between Salem Communications Corporation, First California Bank and Wells Fargo Bank, National Association.	10-Q	000-26497	08/09/12		10.20.03

157

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
10.18.04	Subordination Agreement dated as of May 21, 2012 between Salem Communications Corporation, Edward G. Atsinger III and Wells Fargo Bank, National Association.	10-Q	000-26497	08/09/12		10.20.04
10.18.05	Subordination Agreement dated as of May 21, 2012 between Salem Communications Corporation, Stuart W. Epperson and Wells Fargo Bank, National Association.	10-Q	000-26497	08/09/12		10.20.05
10.18.06	Subordination Agreement dated as of May 21, 2012 between Salem Communications Corporation, Roland Hinz and Wells Fargo Bank, National Association.	10-Q	000-26497	08/09/12		10.20.06
10.18.07	Commercial Guaranty dated May 21, 2012 between Salem Communications Corporation, Atsinger Family Trust and First California Bank.	10-Q	000-26497	08/09/12		10.20.07
10.18.08	Commercial Guaranty dated May 21, 2012 between Salem Communications Corporation, Edward G. Atsinger III and First California Bank.	10-Q	000-26497	08/09/12		10.20.08
10.18.09	Commercial Guaranty dated May 21, 2012 between Salem Communications Corporation, The Stuart W. Epperson Revocable Living Trust under agreement dated January 14, 1993, as amended and First California Bank.	10-Q	000-26497	08/09/12		10.20.09
10.18.10	Commercial Guaranty dated May 21, 2012 between Salem Communications Corporation, Stuart W. Epperson and First California Bank.	10-Q	000-26497	08/09/12		10.20.10

158

Exhibit Number	Exhibit Description	Form	File No.	Date of First Filing	Exhibit Number		Filed Herewith
10.19.01	Credit Agreement, dated as of March 14, 2013, by and among Salem Communications Corporation, as the borrower, Wells Fargo Bank, National Association, as Administrative Agent, Swing Line Lender and L/C Issuer and the other Lenders party thereto, Wells Fargo Securities, LLC, SunTrust Robinson Humphrey, Inc., and Rabobank, N.A., as Joint Lead Arrangers and Joint Bookrunners, SunTrust Bank, as Syndication Agent, and Rabobank, N.A. as Documentation Agent.	8-K	000-26497	03/14/13		10.1
10.19.02	Security Agreement, dated as of March 14, 2013, by and among Salem Communications Corporation, as Borrower and the Guarantors party thereto and Wells Fargo Bank, National Association, as Administrative Agent.	8-K	000-26497	03/14/13		10.2
10.20	Separation and General Release Agreement with Frank Wright	-	-	-		-	X
21	Subsidiaries of Salem Communications Corporation.	-	-	-		-	X
23.1	Consent of SingerLewak LLP, Independent Registered Public Accounting Firm.	-	-	-		-	X
23.2	Consent of Bond & Pecaro, Inc., dated January 8, 2015.	-	-	-		-	X
23.4	Consent of Noble Financial Capital Markets Capital Markets dated March 4, 2015.	-	-	-		-	X

159

Exhibit Number	Exhibit Description	Form		File No.		Date of First Filing		Exhibit Number		Filed Herewith
31.1	Certification of Edward G. Atsinger III Pursuant to Rules 13a-14(a) and 15d-14(a) under the Exchange Act.		-		-		-		-	X
31.2	Certification of Evan D. Masyr Pursuant to Rules 13a-14(a) and 15d-14(a) under the Exchange Act.		-		-		-		-	X
32.1	Certification of Edward G. Atsinger III Pursuant to 18 U.S.C. Section 1350.		-		-		-		-	X
32.2	Certification of Evan D. Masyr Pursuant to 18 U.S.C. Section 1350.		-		-		-		-	X
101	The following financial information from the Annual Report on Form 10K for the fiscal year ended December 31, 2014, formatted in XBRL (Extensible Business Reporting Language) and furnished electronically herewith: (i) the Consolidated Balance Sheets (ii) Consolidated Statements of Operations (iii) the Consolidated Statement of Stockholders’ Equity (iv) the Consolidated Statements of Cash Flows (v) the Notes to the Consolidated Financial Statements.		-		-		-		-	X

160

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	SALEM COMMUNICATIONS CORPORATION
March 13, 2015
	By: /s/ EDWARD G. ATSINGER III
	Edward G. Atsinger III
	Chief Executive Officer
March 13, 2015
	By: /s/ EVAN D. MASYR
	Evan D. Masyr
	Executive Vice President and Chief Financial Officer

161

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature	Title	Date
/s/ EDWARD G. ATSINGER III	Chief Executive Officer
	(Principal Executive Officer)	March 13, 2015
Edward G. Atsinger III
/s/ EVAN D. MASYR	Executive Vice President and Chief Financial Officer
	(Principal Financial Officer and Principal Accounting Officer)	March 13, 2015
Evan D. Masyr
/s/ STUART W. EPPERSON	Chairman
		March 13, 2015
Stuart W. Epperson
/s/ DAVID DAVENPORT	Director
		March 13, 2015
David Davenport
/s/ ROLAND S. HINZ	Director
		March 13, 2015
Roland S. Hinz
/s/ JONATHAN VENVERLOH	Director
		March 13, 2015
Jonathan Venverloh
/s/ RICHARD A. RIDDLE	Director
		March 13, 2015
Richard A. Riddle
/s/ JAMES KEET LEWIS	Director
		March 13, 2015
James Keet Lewis

162

EXHIBIT INDEX

Exhibit
Number	Description of Exhibits
10.20	Separation and General Release Agreement with Frank Wright
21	Subsidiaries of Salem Media Group Incorporated.
23.1	Consent of SingerLewak LLP, Independent Registered Public Accounting Firm.
23.3	Consent of Bond & Pecaro, Inc.
23.4	Consent of Noble Financial Capital Markets
31.1	Certification of Edward G. Atsinger III Pursuant to Rules 13a-14(a) and 15d-14(a) under the Exchange Act.
31.2	Certification of Evan D. Masyr Pursuant to Rules 13a-14(a) and 15d-14(a) under the Exchange Act.
32.1	Certification of Edward G. Atsinger III Pursuant to 18 U.S.C. Section 1350.
32.2	Certification of Evan D. Masyr Pursuant to 18 U.S.C. Section 1350.
101	The following financial information from the Annual Report on Form 10K for the fiscal year ended December 31, 2014, formatted in XBRL (Extensible Business Reporting Language) and furnished electronically herewith: (i) the Consolidated Balance Sheets (ii) Consolidated Statements of Operations (iii) the Consolidated Statement of Stockholders’ Equity (iv) the Consolidated Statements of Cash Flows (v) the Notes to the Consolidated Financial Statements.

163

EX-10.20

Exhibit 10.20

 

Separation and General Release

with ADEA Requirements

This Separation and General Release Agreement (“Agreement”) is entered into by and between Francis W. Wright (“Employee”) and Salem Communications Holding Corporation and its parent subsidiaries or affiliated companies (“Employer”). For and in consideration of the promises set forth below, Employee and Employer agree as follows:

1. After seven (7) days of the execution of this Agreement, Employer will pay Employee severance in the amount of Two Hundred Thirty Seven Thousand and Five Hundred Dollars ($237,500) less applicable withholdings, payable in 6 equal consecutive monthly payments, on or before the 15^th day of each applicable month. Employee shall be entitled to COBRA benefits as set forth in the notice of COBRA rights Employee received at the time of Employee’s initial employment. Employer further agrees not to contest Employee’s eligibility for unemployment insurance benefits.

2. In exchange for the benefits set forth herein, Employee hereby releases and forever discharges Employer, its parent, and each of its and their subsidiaries, affiliates, agents, directors, officers, shareholders, employees, attorneys, successors, and assigns (“Releasees”) from any and all claims, obligations, demands and causes of action of any and every kind that Employee may have, or has ever had, against Releasees, including without limitation, any and all claims arising in contract, tort, and statute for damages, declaratory or injunctive relief, or attorneys’ fees that are in any way related to Employee’s employment by or termination from Employer. This includes, but is not limited to, claims arising under the federal, state or local laws prohibiting employment discrimination, including claims under the Age Discrimination in Employment Act (“ADEA”).

3. It is understood and agreed that this is a full and final release applying not only to all claims that are presently known, but also to all claims as defined in the above paragraph that are presently unknown, undisclosed and unanticipated by Employee. Employee expressly and knowingly waives any and all rights or benefits that Employee may have in the future under the provisions of California Civil Code Section 1542 which states:

A general release does not extend to claims which the creditor does not know or suspect to exist in his or her favor at the time of executing the release, which if known by him or her must have materially affected his or her settlement with the debtor.

4. In accordance with the Older Workers Benefit Protection Act of 1990, Employee is aware of the following with respect to the Employee’s release of any claims under ADEA:

(a) Employee has the right to consult with an attorney before signing this Agreement;

Page 1 of 2

(b) Employee has twenty-one (21) days to consider this Agreement and Employee’s release of any ADEA claim; and

(c) Employee has seven (7) days after signing this Agreement to revoke Employee’s release as to any ADEA claim.

5. This Agreement sets forth the sole and entire agreement between Employer and Employee and supersedes any and all prior agreements, negotiations, and discussions, whether written or oral between the parties with respect to the subject matter covered in this Agreement.

6. The provisions of this Agreement are severable, and if any part of it is found to be invalid, void, or unenforceable, the remaining provisions shall nevertheless continue in full force without being impaired or invalidated in any way.

7. It is understood and agreed that this is a compromise settlement of an existing or potential claim and that the furnishing by Employer of the consideration for this Agreement shall not be deemed or construed as an admission of liability or wrongdoing. The liability for any and all claims is expressly denied by Employer.

8. Employee affirms and represents that Employee has carefully read and considered the terms of this Agreement. Employee further affirms that Employee is entering into this Agreement freely and voluntarily, that Employee has been given the opportunity, whether exercised or not, to consult an attorney, and that Employee is not acting under any other inducement, or under any coercion, threat or duress. Employee acknowledges that Employee fully understands the meaning and legal effect of this Agreement.

9. Employer and Employee agree that the fact and terms of this Agreement shall be confidential and are not to be disclosed to any party except as provided in the above paragraph.

EMPLOYER	EMPLOYEE
Salem Communications Holding Corporation
/s/Edward G. Atsinger III	/s/Francis W. Wright
Edward G. Atsinger III
Francis W. Wright
Chief Executive Officer
12/31/14	12/25/14
Date	Date

Page 2 of 2

EX-21

EXHIBIT 21

SUBSIDIARIES OF SALEM MEDIA GROUP, INC.

Name	State of Formation
Air Hot, Inc.	Delaware
Bison Media, Inc.	Colorado
Caron Broadcasting, Inc.	Ohio
Common Ground Broadcasting, Inc.	Oregon
Eagle Products, LLC	Delaware
Inspiration Media, Inc.	Washington
Inspiration Media of Texas, LLC	Texas
New Inspiration Broadcasting Company, Inc.	California
NI Acquisition Corporation	California
Pennsylvania Media Associates, Inc.	Pennsylvania
Reach Satellite Network, Inc.	Tennessee
Salem Consumer Products, Inc.	Delaware
Salem Communications Holding Corporation	Delaware
Salem Media Group, LLC	Delaware
Salem Media of Colorado, Inc.	Colorado
Salem Media of Hawaii, Inc.	Delaware
Salem Media of Illinois, LLC	Delaware
Salem Media of Kentucky, Inc.	Kentucky
Salem Media of New York, LLC	Delaware
Salem Media of Ohio, Inc.	Ohio
Salem Media of Oregon, Inc.	Oregon
Salem Media of Texas, Inc.	Texas
Salem Media of Virginia, Inc.	Virginia
Salem Media Representatives, Inc.	Texas
Salem Publishing, Inc.	Tennessee
Salem Radio Network Incorporated	Delaware
Salem Radio Operations, LLC	Delaware
Salem Radio Properties, Inc.	Delaware
Salem Satellite Media, LLC	Delaware
Salem Web Network, LLC	Delaware
SCA License Corporation	Delaware
SCA-Palo Alto, LLC	Delaware
South Texas Broadcasting, Inc.	Texas
SRN News Network, Inc.	Texas
SRN Store, Inc.	Texas

EX-23.1

EXHIBIT 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statement (Nos. 333-40494, 333-113794, 333-125056 and 333-182807) on Form S-8 and in Registration Statement No. 333-86580 on Form S-3 of Salem Media Group, Inc. and subsidiaries of our reports dated March 13, 2015, relating to our audits of the consolidated financial statements, the financial statement schedule and internal control over financial reporting, which appear in this Annual Report on Form 10-K of Salem Media Group, Inc. and subsidiaries for the year ended December 31, 2014.

SingerLewak LLP

Los Angeles, California

March 13, 2015

EX-23.2

EXHIBIT 23.2

[Bond & Pecaro, Inc. letterhead]

January 8, 2015

VIA E-MAIL: evanm@salem.cc

Mr. Evan D. Masyr

Senior Vice President and Chief Financial Officer

Salem Communications Corp.

4880 Santa Rosa Road #300

Camarillo, CA 93012

Dear Mr. Masyr:

Bond & Pecaro, Inc. hereby grants permission to Salem Communications Corp. to use the Bond & Pecaro, Inc. name and data from our work product as of December 31, 2014 in public filings with the Securities and Exchange Commission.

I hope that this letter is responsive to your needs at this time. Please do not hesitate to let us know if you need anything additional.

Sincerely,

/s/ Timothy S. Pecaro

Timothy S. Pecaro

cc.   Jim Brown

EX-23.4

EXHIBIT 23.4

[Noble Financial Capital Markets letterhead]

March 4, 2015

Mr. Evan D. Masyr

Executive Vice President & Chief Financial Officer

Salem Media Group, Inc.

4880 Santa Rosa Road

Camarillo, CA 93012

PERSONAL & CONFIDENTIAL

Dear Mr. Masyr:

This letter is to confirm that Salem Media Group, Inc. is granted permission to disclose through its annual 10K filing with the Securities and Exchange Commission (“SEC”) on or about March 10, 2015, the name of “Noble Financial Capital Markets” in reference to Noble’s ASC 350 impairment analysis of Salem’s goodwill and other intangible assets for its informational purposes only.

Noble Financial Capital Markets

/s/ Robert W. Campbell

Robert W. Campbell

EX-31.1

EXHIBIT 31.1

I, Edward G. Atsinger III, certify that:

1.	I have reviewed this annual report on Form 10-K of Salem Media Group, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.	The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
	(a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
		Date: March 13, 2015
		/s/ EDWARD G. ATSINGER III

Edward G. Atsinger III

Chief Executive Officer

EX-31.2

EXHIBIT 31.2

I, Evan D. Masyr, certify that:

1.	I have reviewed this annual report on Form 10-K of Salem Media Group, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.	The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
	(a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
		Date: March 13, 2015
		/s/ EVAN D. MASYR

Evan D. Masyr

Executive Vice President and Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned hereby certifies, in his capacity as Chief Executive Officer of Salem Media Group, Inc. (the “Company”), for purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that based on his knowledge:

· the Annual Report of the Company on Form 10-K for the period ended December 31, 2014 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and

· the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: March 13, 2015
	By: /s/ EDWARD G. ATSINGER III
	Edward G. Atsinger III
	Chief Executive Officer

EX-32.2

EXHIBIT 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned hereby certifies, in his capacity as Executive Vice President and Chief Financial Officer of Salem Media Group, Inc. (the “Company”), for purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that based on his knowledge:

· the Annual Report of the Company on Form 10-K for the period ended December 31, 2014 (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and

· the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: March 13, 2015
	By: /s/ EVAN D. MASYR
	Evan D. Masyr
	Executive Vice President and Chief Financial Officer

XML

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED): (Tables)

12 Months Ended

Dec. 31, 2014

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED): [Abstract]

Schedule of Quarterly Financial Information

The following table sets forth selected financial results of the company on a quarterly basis.

	March 31					June 30				September 30				December 31
	2013			2014		2013		2014		2013		2014		2013		2014
	(Dollars in thousands, except per share data)
Total revenue	$	55,628		$	62,344	$	60,136	$	68,637	$	58,476	$	69,608	$	62,694	$	65,947
Operating income		6,582			5,331		9,287		7,491		8,974		8,847		9,690		6,947
Net income (loss) before discontinued operations		(18,582	)		431		5,205		1,263		5,334		3,743		5,344		38
Net income (loss)	$	(18,593	)	$	431	$	5,201	$	1,263	$	5,323	$	3,743	$	5,333	$	38
Basic earnings (loss) per share	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	-
Basic earnings (loss) per share from continuing operations	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	-
Diluted earnings (loss) per share	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	-
Diluted earnings (loss) per share from continuing operations	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	-
Weighted average shares outstanding – basic		24,632,431			25,064,982		24,737,131		25,172,696		25,126,858		25,536,397		25,255,881		25,573,162
Weighted average shares outstanding – diluted		24,632,431			25,881,811		25,624,350		25,950,600		25,921,391		26,265,957		26,051,098		26,226,332

XML

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS (Schedule of Percentage Within Range by which Estimated Fair Value Exceeded Carrying Value of Each of Market Clusters Including Goodwill (Detail) (Goodwill-Broadcast [Member], USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014 Entity	Dec. 31, 2013 Entity	Dec. 31, 2012 Entity
Less than 10% [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of market clusters	5	4	2
Carrying value	$ 81,507	$ 28,952	$ 18,836
>10% to 20% [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of market clusters		1	1
Carrying value		17,978	1,423
> 20% to 50% [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of market clusters	2	3	1
Carrying value	27,636	45,375	10,506
> than 50% [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of market clusters	7	3	5
Carrying value	$ 254,645	$ 45,152	$ 132,645

XML

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS (Narrative) (Details) (USD $)	1 Months Ended		12 Months Ended			6 Months Ended		12 Months Ended
	Dec. 31, 2012	Jun. 30, 2012	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012	Jun. 30, 2013	Jun. 30, 2012	Dec. 31, 2011
Goodwill And Other Intangible Assets [Line Items]
Percentage of indefinite-lived intangible assets out of total assets			71.00%
Broadcast licenses renewal period			8 years
Impairment charges	$ 1,200,000	$ 5,600,000
Cash flow projection period			5 years
Digital Media [Member]
Goodwill And Other Intangible Assets [Line Items]
Impairment charges			0	0	0
Publishing [Member]
Goodwill And Other Intangible Assets [Line Items]
Impairment charges			45,000	0		400,000
Discount rate				9.50%		9.00%
Networks [Member]
Goodwill And Other Intangible Assets [Line Items]
Excess of estimated fair value over carrying value, percentage	113.00%		64.00%	63.00%	113.00%
Broadcast licenses [Member]
Goodwill And Other Intangible Assets [Line Items]
Percentage of indefinite-lived intangible assets			94.00%
Discounted cash flow projection period					10 years
Excess of estimated fair value over carrying value, percentage	25.00%				25.00%
Percentage of excess fair value over carrying value	25.00%				25.00%
Impairment charges			0	0	0
Discount rate			8.00%	9.00%	9.00%
Reduction in long-term revenue growth rate to perform sensitivity analysis			10000.00%
Increase in weighted average cost of capital rate to perform sensitivity analysis			10000.00%
Mastheads [Member]
Goodwill And Other Intangible Assets [Line Items]
Percentage of indefinite-lived intangible assets			6.00%
Impairment charges			34,000			300,000	100,000
Excess fair value estimate							1.70%
Royalty growth rate			3.00%	2.00%	3.00%	3.00%	3.00%
Discount rate			8.00%	9.50%	8.50%	9.00%	8.50%
Additional impairment charges			300,000
Reduction in long-term revenue growth rate to perform sensitivity analysis			10000.00%
Increase in weighted average cost of capital rate to perform sensitivity analysis			10000.00%
Mastheads [Member] | Minimum [Member]
Goodwill And Other Intangible Assets [Line Items]
Royalty growth rate				2.00%
Discount rate				9.00%
Mastheads [Member] | Maximum [Member]
Goodwill And Other Intangible Assets [Line Items]
Royalty growth rate				3.00%
Discount rate				9.50%
Goodwill-Broadcast [Member]
Goodwill And Other Intangible Assets [Line Items]
Reduction in long-term revenue growth rate to perform sensitivity analysis			10000.00%
Increase in weighted average cost of capital rate to perform sensitivity analysis			10000.00%
Goodwill-Broadcast [Member] | Networks [Member]
Goodwill And Other Intangible Assets [Line Items]
Impairment charges			0		$ 0			$ 0

XML

NOTES PAYABLE AND LONG-TERM DEBT (Narrative) (Details) (USD $)

0 Months Ended

12 Months Ended

0 Months Ended

1 Months Ended

3 Months Ended

9 Months Ended

0 Months Ended

1 Months Ended

0 Months Ended

Mar. 14, 2013

Dec. 31, 2014

Dec. 31, 2013

Dec. 31, 2012

Dec. 30, 2013

Jun. 28, 2013

Sep. 30, 2013

Mar. 14, 2013

Sep. 30, 2013

Sep. 30, 2013

Nov. 15, 2011

Jun. 03, 2013

Dec. 12, 2011

Dec. 31, 2009

Sep. 15, 2012

May 21, 2012

Nov. 17, 2011

Nov. 28, 2014

Sep. 29, 2014

Mar. 31, 2014

Nov. 01, 2010

Dec. 01, 2009

Jun. 30, 2013

Dec. 12, 2012

Jun. 01, 2012

Sep. 06, 2011

Jun. 01, 2011

Dec. 01, 2010

Jun. 01, 2010

Sep. 12, 2012

Debt Instrument [Line Items]

Bank loan fees written off in conjunction with the early retirement of debt

$ 643,000

$ 853,000

$ 1,291,000

Credit facility, quarterly consecutive principal payments

0

Loss on early retirement of long-term debt

33,000

(391,000)

(27,795,000)

(1,088,000)

Debt, accrued interest

48,000

37,000

Debt, interest rate

9.625%

9.625%

9.625%

Debt outstanding

0

0

FCB loan termination date

Mar. 14, 2013

Standby letters of credit [Member]

Debt Instrument [Line Items]

Credit facility, borrowing capacity

5,000,000

Swingline Credit Facility [Member]

Debt Instrument [Line Items]

Credit facility, borrowing capacity

5,000,000

Term Loan B [Member]

Debt Instrument [Line Items]

Credit facility, borrowing capacity

300,000,000

276,000,000

300,000,000

Interest expense

200,000

200,000

Bank loan fees written off in conjunction with the early retirement of debt

300,000

300,000

Debt, issued at discount

298,500,000

298,500,000

Term loan maturity year

7 years

7 years

Additional term loan amount increased

60,000,000

Credit facility, quarterly consecutive principal payments

750,000

750,000

Loss on early retirement of long-term debt

100,000

3,000

14,000

16,000

Floor percentage on Term Loan

1.00%

Debt, interest rate over LIBOR

3.50%

Debt, interest rate above base rate

2.50%

Debt, increase in interest rate if default occurs

2.00%

Blended interest rate on amounts outstanding

5.05%

Debt, issuance of principal amount

300,000,000

300,000,000

Unamortized Discount

16,000

3,000

14,000

16,000

16,000

16,000

15,000

18,000

8,000

Credit facility, floating rate, interest above prime rate

2.50%

Debt, interest rate above LIBOR

3.50%

Revolver [Member]

Debt Instrument [Line Items]

Credit facility, borrowing capacity

25,000,000

1,800,000

25,000,000

Term loan maturity year

5 years

Debt, interest rate over LIBOR

3.00%

Debt, interest rate above base rate

2.00%

Revolver under senior credit facility [Member]

Debt Instrument [Line Items]

Loss on early retirement of long-term debt

900,000

Debt, interest rate over LIBOR

3.00%

Debt, interest rate above base rate

1.25%

Debt, increase in interest rate if default occurs

2.00%

Revolving credit facility, covenant description

With respect to financial covenants, the credit agreement includes a minimum interest coverage ratio, which started at 1.50 to 1.0 and steps up to 2.50 to 1.0 by 2016 and a maximum leverage ratio, which started at 6.75 to 1.0 and steps down to 5.75 to 1.0 by 2017.  The credit agreement also includes other negative covenants that are customary for credit facilities of this type, including covenants that, subject to exceptions described in the credit agreement, restrict the ability of Salem and its subsidiary guarantors

Interest coverage ratio

3.24%

2.00%

Leverage ratio

5.45%

5.00%

Debt outstanding

0

0

Increase borrowing capacity

40,000,000

30,000,000

Debt, amendment fees

500,000

Revolving credit facility, second amendment description

On November 15, 2011, we completed the Second Amendment of the Terminated Revolver to, among other things, (1) extend the maturity date from December 1, 2012 to December 1, 2014, (2) change the interest rate applicable to LIBOR or the Wells Fargo base rate plus a spread to be determined based on our leverage ratio, (3) allow us to borrow and repay unsecured indebtedness provided certain conditions are met and (4) include step-downs related to our leverage ratio covenant.

Revolving credit facility extend maturity date

December 1, 2014

Revolver under senior credit facility [Member] | Minimum [Member]

Debt Instrument [Line Items]

Leverage ratio

5.75%

Revolver under senior credit facility [Member] | Maximum [Member]

Debt Instrument [Line Items]

Leverage ratio

6.50%

6.75%

Revolver under senior credit facility [Member] | Covenant requirement [Member] | Minimum [Member]

Debt Instrument [Line Items]

Interest coverage ratio

1.50%

Revolver under senior credit facility [Member] | Covenant requirement [Member] | Maximum [Member]

Debt Instrument [Line Items]

Interest coverage ratio

2.50%

Terminated 95/8% Senior Secured Second Lien Notes [Member]

Debt Instrument [Line Items]

Interest expense

37,000

Debt, issued at discount

298,100,000

Loss on early retirement of long-term debt

26,900,000

900,000

900,000

800,000

Debt, accrued interest

900,000

Debt, issuance of principal amount

300,000,000

Debt, effective yield

9.75%

Debt, interest payment terms

Interest was due and payable on June 15 and December 15 of each year, commencing June 15, 2010 until maturity.

Debt, annual interest payment

28,900,000

Principal repurchased or redeemed

212,597,000

212,597,000

903,000

12,500,000

4,000,000

17,500,000

5,000,000

17,500,000

12,500,000

17,500,000

Notes, aggregate purchase price

240,300,000

240,300,000

Percent of debt purchase price

110.65%

Amount paid for redemption

22,700,000

Unamortized Discount

837,000

837,000

3,000

62,000

17,000

80,000

26,000

93,000

70,000

105,000

Bond Issue Costs

2,867,000

2,867,000

337,000

57,000

287,000

135,000

472,000

334,000

417,000

Carrying value of notes

212,600,000

Debt, interest rate

9.625%

Debt outstanding

0

0

Terminated Subordinated debt [Member]

Debt Instrument [Line Items]

Credit facility, quarterly consecutive principal payments

1,250,000

Credit facility, principal amount

10,000,000

Debt, maturity date

Jun. 15, 2014

Jun. 15, 2014

Credit facility, interest at a floating rate

4.25%

Credit facility, floating rate, interest above prime rate

1.00%

Debt, interest rate terms

The interest rate for the FCB Loan (“Interest Rate”) was variable and was equal to the greater of: (a) 4.250% or (b) the Wall Street Journal Prime Rate as published in The Wall Street Journal and reported by FCB plus 1%.

Credit facility, term

23 years

Credit facility, interest charge

50

Credit facility, increased interest rate

5.00%

Terminated Subordinated Debt due to Related Parties [Member]

Debt Instrument [Line Items]

Debt, interest rate terms

Outstanding amounts under each subordinated line of credit bore interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Terminated Revolver referred to above plus 2% per annum.  Interest was payable at the time of any repayment of principal.  In addition, outstanding amounts under each subordinated line of credit were required to be repaid within three (3) months from the time that such amounts were borrowed, with the exception of the subordinated line of credit with Mr. Hinz, which was to be repaid within six (6) months from the time that such amounts were borrowed.

Outstanding amounts under each subordinated line of credit bore interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Revolver referred to above plus 2% per annum.

Terminated Subordinated Debt due to Related Parties [Member] | Stuart W. Epperson, Board of Directors Chairman [Member]

Debt Instrument [Line Items]

Credit facility, borrowing capacity

3,000,000

Terminated Subordinated Debt due to Related Parties [Member] | Edward G. Atsinger III, Chief Executive Officer and Director [Member]

Debt Instrument [Line Items]

Credit facility, borrowing capacity

6,000,000

Terminated Subordinated Debt due to Related Parties [Member] | Roland S. Hinz, a Salem board member [Member]

Debt Instrument [Line Items]

Credit facility, borrowing capacity

$ 6,000,000

$ 12,000,000

XML

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS (Schedule of Percentage Within Range by which Estimated Fair Value Exceeded Carrying Value of Accounting units Including Goodwill (Detail) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2014 Entity	Dec. 31, 2013 Entity	Dec. 31, 2012 Entity
Less than 10% [Member] | Digital Media [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of accounting units	1	1
Carrying value	$ 4,649	$ 27,456
Less than 10% [Member] | Publishing [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of accounting units	2	1
Carrying value	3,417	1,251
>10% to 20% [Member] | Digital Media [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of accounting units	1
Carrying value	6,118
>10% to 20% [Member] | Publishing [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of accounting units
Carrying value
>20% to 50% [Member] | Digital Media [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of accounting units	1	1	2
Carrying value	385	2,984	28,722
>20% to 50% [Member] | Publishing [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of accounting units		1
Carrying value		2,123
> than 50% [Member] | Digital Media [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of accounting units	1
Carrying value	26,101
> than 50% [Member] | Publishing [Member]
Carrying Amounts and Fair Values of Financial Instruments [Line Items]
Number of accounting units	1		2
Carrying value	$ 2,314		$ 2,103

XML

FAIR VALUE ACCOUNTING (Summary of Fair Value of Financial Assets Measured at Fair Value (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2014	Dec. 31, 2013
Assets: [Abstract]
Cash and cash equivalents	$ 33
Trade accounts receivable, net	34,781
Fair value of interest rate swap	475	3,177
Liabilities: [Abstract]
Accounts payable	2,964
Accrued expenses including estimated fair value of contingent earn-out consideration	12,704
Accrued interest	48
Long term liabilities including estimated fair value of contingent earn-out consideration	4,123	452
Long-term debt	277,505
Quoted prices in active markets (Level 1) [Member]
Assets: [Abstract]
Cash and cash equivalents	33
Trade accounts receivable, net	34,781
Fair value of interest rate swap
Liabilities: [Abstract]
Accounts payable	2,964
Accrued expenses including estimated fair value of contingent earn-out consideration	11,129
Accrued interest	48
Long term liabilities including estimated fair value of contingent earn-out consideration	2,413
Long-term debt	277,505
Significant Other Observable Inputs (Level 2) [Member]
Assets: [Abstract]
Cash and cash equivalents
Trade accounts receivable, net
Fair value of interest rate swap	475
Liabilities: [Abstract]
Accounts payable
Accrued expenses including estimated fair value of contingent earn-out consideration
Accrued interest
Long term liabilities including estimated fair value of contingent earn-out consideration
Long-term debt
Significant Unobservable Inputs (Level 3) [Member]
Assets: [Abstract]
Cash and cash equivalents
Trade accounts receivable, net
Fair value of interest rate swap
Liabilities: [Abstract]
Accounts payable
Accrued expenses including estimated fair value of contingent earn-out consideration	1,575
Accrued interest
Long term liabilities including estimated fair value of contingent earn-out consideration	1,710
Long-term debt

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Summary of Changes in Gross Amount of Unrecognized Tax Benefits) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]
Beginning balance	$ 916
Additions based on tax positions related to the current year
Additions based on tax positions related to prior years
Reductions related to tax positions of prior years
Decrease due to statute expirations	(405)
Related interest and penalties, net of federal tax benefits	(3)
Ending balance	$ 508

XML

NOTES PAYABLE AND LONG-TERM DEBT (Tables)

12 Months Ended

Dec. 31, 2014

Repayments of Term Loan B

Repayments of our Term Loan B were as follows:

Date	Principal Paid			Unamortized Discount
	(Dollars in Thousands)
December 31, 2014	$	4,000	$	16
November 28, 2014		4,000		15
September 29, 2014		5,000		18
March 31, 2014		2,250		8

Change in Rate Based on Leverage Ratio

Details of the change in our rate based on our leverage ratio were as follows:

Consolidated Leverage Ratio	Base Rate			Eurodollar Rate Loans			Applicable Fee Rate
Less than 3.25 to 1.00		0.75	%		2.25	%		0.40	%
Greater than or equal to 3.25 to 1.00 but less than 4.50 to 1.00		0.75	%		2.50	%		0.50	%
Greater than or equal to 4.50 to 1.00 but less than 6.00 to 1.00		1.25	%		3.00	%		0.60	%
Greater than or equal to 6.00 to 1.00		2.25	%		3.50	%		0.75	%

Long-Term Debt

Long-term debt consisted of the following:

	As of December 31, 2013			As of December 31, 2014
	(Dollars in thousands)
Term Loan B	$	289,939		$	274,933
Revolver		—			1,784
Capital leases and other loans		854			788
		290,793			277,505
Less current portion		(3,121	)		(1,898	)
	$	287,672		$	275,607

Principle Repayment Requirements Under Long Term Agreements Outstanding

Principal repayment requirements under all long-term debt agreements outstanding at December 31, 2014 for each of the next five years and thereafter are as follows:

	Amount
For the Twelve Months Ended December 31,	(Dollars in thousands)
2015	$	1,898
2016		3,106
2017		3,114
2018		3,105
2019		3,103
Thereafter		263,179
	$	277,505

Term Loan B [Member]

Repayments of Term Loan B

We have made prepayments on our Term Loan B, including interest through the date of the as follows:

Date	Principal Paid		Unamortized Discount
	(Dollars in Thousands)
December 31, 2014	$	4,000	$	16
November 28, 2014		4,000		15
September 29, 2014		5,000		18
March 31, 2014		2,250		8
December 30, 2013		750		3
September 30, 2013		4,000		16
June 28, 2013		4,000		14

Terminated 95/8% Senior Secured Second Lien Notes [Member]

Repayments of Term Loan B

Information regarding repurchases and redemptions of the Terminated 9⁵/₈% Notes is as follows:

Date	Principal Redeemed/Repurchased		Premium Paid		Unamortized Discount		Bond Issue Costs
	(Dollars in thousands)
June 3, 2013	$	903	$	27	$	3	$	-
March 14, 2013		212,597		22,650		837		2,867
December 12, 2012		4,000		120		17		57
June 1, 2012		17,500		525		80		287
December 12, 2011		12,500		375		62		337
September 6, 2011		5,000		144		26		135
June 1, 2011		17,500		525		93		472
December 1, 2010		12,500		375		70		334
June 1, 2010		17,500		525		105		417

Term Loan B and Revolving Credit Facility [Member]

Change in Rate Based on Leverage Ratio

		Revolver Pricing
Pricing Level	Consolidated Leverage Ratio	Base Rate Loans			LIBOR Loans
1	Less than 3.00 to 1.00		1.250	%		2.250	%
2	Greater than or equal to 3.00 to 1.00 but less than 4.00 to 1.00		1.500	%		2.500	%
3	Greater than or equal to 4.00 to 1.00 but less than 5.00 to 1.00		1.750	%		2.750	%
4	Greater than or equal to 5.00 to 1.00 but less than 6.00 to 1.00		2.000	%		3.000	%
5	Greater than or equal to 6.00 to 1.00		2.500	%		3.500	%

XML

INCOME TAXES (Narrative) (Details) (USD $)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Income Tax And Carryforwards [Line Items]
Provision for (benefit from) income taxes	$ 4,765,000	$ (4,192,000)	$ 153,000
Valuation allowance to offset deferred tax asset	2,952,000	2,868,000
Domestic Country [Member]
Income Tax And Carryforwards [Line Items]
Net operating loss carryforwards	159,000,000
Net operating loss carryforwards, beginning expiry year	2021
Net operating loss carryforwards, ending expiry year	2034
State And Local Jurisdiction [Member]
Income Tax And Carryforwards [Line Items]
Net operating loss carryforwards	972,800,000
Net operating loss carryforwards, beginning expiry year	2019
Net operating loss carryforwards, ending expiry year	2034
Segment Discontinued Operations [Member]
Income Tax And Carryforwards [Line Items]
Provision for (benefit from) income taxes		$ (20,000)

XML

NOTES PAYABLE AND LONG-TERM DEBT (Schedule of Change in Rate Based on Leverage Ratio) (Parenthetical) (Details)	Dec. 31, 2014
Maximum [Member] | Less than 3.00 to 1.00 [Member]
Debt Instrument [Line Items]
Leverage ratio	3.00%
Maximum [Member] | Greater than or equal to 3.00 to 1.00 but less than 4.00 to 1.00 [Member]
Debt Instrument [Line Items]
Leverage ratio	4.00%
Maximum [Member] | Greater than or equal to 4.00 to 1.00 but less than 5.00 to 1.00 [Member]
Debt Instrument [Line Items]
Leverage ratio	5.00%
Maximum [Member] | Greater than or equal to 5.00 to 1.00 but less than 6.00 to 1.00 [Member]
Debt Instrument [Line Items]
Leverage ratio	6.00%
Minimum [Member] | Greater than or equal to 3.00 to 1.00 but less than 4.00 to 1.00 [Member]
Debt Instrument [Line Items]
Leverage ratio	3.00%
Minimum [Member] | Greater than or equal to 4.00 to 1.00 but less than 5.00 to 1.00 [Member]
Debt Instrument [Line Items]
Leverage ratio	4.00%
Minimum [Member] | Greater than or equal to 5.00 to 1.00 but less than 6.00 to 1.00 [Member]
Debt Instrument [Line Items]
Leverage ratio	5.00%
Minimum [Member] | Greater than or equal to 6.00 to 1.00 [Member]
Debt Instrument [Line Items]
Leverage ratio	6.00%
Less than 3.25 to 1.00 [Member] | Maximum [Member]
Debt Instrument [Line Items]
Leverage ratio	3.25%
Greater than or equal to 3.25 to 1.00 but less than 4.50 to 1.00 [Member] | Maximum [Member]
Debt Instrument [Line Items]
Leverage ratio	4.50%
Greater than or equal to 3.25 to 1.00 but less than 4.50 to 1.00 [Member] | Minimum [Member]
Debt Instrument [Line Items]
Leverage ratio	3.25%
Greater than or equal to 4.50 to 1.00 but less than 6.00 to 1.00 [Member] | Maximum [Member]
Debt Instrument [Line Items]
Leverage ratio	6.00%
Greater than or equal to 4.50 to 1.00 but less than 6.00 to 1.00 [Member] | Minimum [Member]
Debt Instrument [Line Items]
Leverage ratio	4.50%
Greater than or equal to 6.00 to 1.00 [Member] | Minimum [Member]
Debt Instrument [Line Items]
Leverage ratio	6.00%

XML

STOCK INCENTIVE PLAN (Weighted-Average Assumptions used to Estimate Fair Value of Stock Options and Restricted Stock Awards using Black-Scholes Valuation Model) (Details)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
STOCK INCENTIVE PLAN [Abstract]
Expected volatility	74.98%	100.78%	102.37%
Expected dividends	2.70%	2.05%	5.07%
Expected term (in years)	7 years 9 months 18 days	6 years 7 months 6 days	8 years 2 months 12 days
Risk-free interest rate	2.27%	1.06%	1.66%

XML

ACQUISITIONS AND RECENT TRANSACTIONS (Schedule of Repayments of Debt) (Details) (Term Loan B [Member], USD $) In Thousands, unless otherwise specified	0 Months Ended							9 Months Ended	12 Months Ended
	Dec. 31, 2014	Nov. 28, 2014	Sep. 29, 2014	Mar. 31, 2014	Dec. 30, 2013	Sep. 30, 2013	Jun. 28, 2013	Sep. 30, 2013	Dec. 31, 2014
Term Loan B [Member]
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]
Principal Paid	$ 4,000	$ 4,000	$ 5,000	$ 2,250	$ 750	$ 4,000	$ 4,000	$ 4,000	$ 15,300
Unamortized Discount	$ 16	$ 15	$ 18	$ 8	$ 3	$ 16	$ 14	$ 16	$ 16

XML

NOTES PAYABLE AND LONG-TERM DEBT (Schedule of Long-term Debt) (Parenthetical) (Details) (Terminated 95/8% Senior Secured Second Lien Notes [Member])	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013
Terminated 95/8% Senior Secured Second Lien Notes [Member]
Debt Instrument [Line Items]
Debt, interest rate	9.625%	9.625%
Debt, maturity year	2016	2016

XML

COMMITMENTS AND CONTINGENCIES (Schedule of Future Minimum Rental Payments Required Under Operating Leases that have Initial or Remaining Non-Cancelable Lease Terms in Excess of One Year) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2014
Leases Future Minimum Payments [Line Items]
2015	$ 11,039
2016	9,701
2017	8,544
2018	7,108
2019	5,975
Thereafter	38,486
Operating Leases, Future Minimum Payments Due, Total	80,853
Related Parties [Member]
Leases Future Minimum Payments [Line Items]
2015	1,462
2016	1,386
2017	1,064
2018	445
2019	202
Thereafter	3,844
Operating Leases, Future Minimum Payments Due, Total	8,403
Other [Member]
Leases Future Minimum Payments [Line Items]
2015	9,577
2016	8,315
2017	7,480
2018	6,663
2019	5,773
Thereafter	34,642
Operating Leases, Future Minimum Payments Due, Total	$ 72,450

XML

INCOME TAXES (Schedule of Consolidated Deferred Tax Asset and Liability) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2014	Dec. 31, 2013
Deferred tax assets: [Abstract]
Financial statement accruals not currently deductible	$ 8,045	$ 6,786
Net operating loss, AMT credit and other carryforwards	72,618	71,246
State taxes	108	90
Other	3,821	3,322
Total deferred tax assets	84,592	81,444
Valuation allowance for deferred tax assets	(2,952)	(2,868)
Net deferred tax assets	81,640	78,576
Deferred tax liabilities: [Abstract]
Excess of net book value of property and equipment and software for financial reporting purposes over tax basis	3,000	3,840
Excess of net book value of intangible assets for financial reporting purposes over tax basis	118,773	109,133
Interest rate swap	187	1,251
Unrecognized tax benefits	110	933
Other	526
Total deferred tax liabilities	122,596	115,157
Net deferred tax liabilities	$ (40,956)	$ (36,581)

XML

STOCK INCENTIVE PLAN (Narrative) (Details) (USD $)	3 Months Ended		12 Months Ended
	Dec. 31, 2014	Dec. 31, 2012 EquityPlan	Dec. 31, 2014 OptionPlan	Dec. 31, 2013	Dec. 31, 2012 Employee EquityPlan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of stock option plans			1
Awards issued to number of employees					2
Number of outstanding accelerated vesting stock awards		2			2
Accelerated additional compensation cost	$ 30,000	$ 100,000
Closing stock price	$ 7.82		$ 7.82
Total fair value of options vested			1,900,000	800,000	1,200,000
Total unrecognized compensation cost related to non-vested awards of stock options	$ 1,000,000		$ 1,000,000
Total unrecognized compensation cost related to non-vested awards of stock options, weighted average recognition period			1 year 5 months 23 days
Restricted stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share based compensation, vesting period			1 year
Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares authorized under plan	5,000,000		5,000,000
Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock option, historical volatility term			6 years
Minimum [Member] | Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share based compensation, vesting period			4 years
Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock option, historical volatility term			10 years
Maximum [Member] | Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock options, term			5 years

XML

NOTES PAYABLE AND LONG-TERM DEBT (Schedule of Principal Repayment Requirements under All Long-term Debt Agreements Outstanding for Each of Next Five Years and Thereafter) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2014	Dec. 31, 2013
NOTES PAYABLE AND LONG-TERM DEBT [Abstract]
2015	$ 1,898
2016	3,106
2017	3,114
2018	3,105
2019	3,103
Thereafter	263,179
Long-term debt	$ 277,505	$ 290,793

XML

NOTES PAYABLE AND LONG-TERM DEBT (Schedule of Repayments of Term Loan B) (Details) (Term Loan B [Member], USD $) In Thousands, unless otherwise specified	0 Months Ended							9 Months Ended	12 Months Ended
	Dec. 31, 2014	Nov. 28, 2014	Sep. 29, 2014	Mar. 31, 2014	Dec. 30, 2013	Sep. 30, 2013	Jun. 28, 2013	Sep. 30, 2013	Dec. 31, 2014
Term Loan B [Member]
Summary Of Investments Other Than Investments In Related Parties Reportable Data [Line Items]
Principal Paid	$ 4,000	$ 4,000	$ 5,000	$ 2,250	$ 750	$ 4,000	$ 4,000	$ 4,000	$ 15,300
Unamortized Discount	$ 16	$ 15	$ 18	$ 8	$ 3	$ 16	$ 14	$ 16	$ 16

XML

SUBSEQUENT EVENTS

12 Months Ended

Dec. 31, 2014

SUBSEQUENT EVENTS [Abstract]

SUBSEQUENT EVENTS

NOTE 17. SUBSEQUENT EVENTS

On February 20, 2015, we entered into an APA to acquire radio station WDDZ-AM in Pittsburg, Pennsylvania for $1.0 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the second quarter of 2015.

On February 20, 2015, we entered into an APA to acquire radio station WDWD-AM in Atlanta, Georgia for $2.8 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the second quarter of 2015.

On March 5, 2015, we announced a quarterly distribution in the amount of $0.0650 per share on Class A and Class B common stock. The quarterly distribution will be paid on March 31, 2015 to all Class A and Class B common stockholders of record as of March 17, 2015.

Subsequent events reflect all applicable transactions through the date of the filing.

XML

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS (Schedule of Key Estimates and Assumptions Used in Start-Up Income Valuation of Broadcast licenses) (Details) (Broadcast licenses [Member])	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Risk adjusted discount rate	8.00%	9.00%	9.00%
Minimum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Operating profit margin ranges	(13.90%)	4.10%	5.10%
Long-term market revenue growth rate ranges	1.50%	1.00%	0.30%
Maximum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Operating profit margin ranges	30.80%	37.50%	35.50%
Long-term market revenue growth rate ranges	2.50%	2.50%	15.00%

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Schedule of Estimated Useful Lives of Property, Plant and Equipment) (Details)

12 Months Ended

Dec. 31, 2014

Buildings [Member]

Property Plant and Equipment Estimated Useful Lives [Line Items]

Property plant and equipment, useful life

40 years

Office furnishings and equipment [Member] | Minimum [Member]

Property Plant and Equipment Estimated Useful Lives [Line Items]

Property plant and equipment, useful life

5 years

Office furnishings and equipment [Member] | Maximum [Member]

Property Plant and Equipment Estimated Useful Lives [Line Items]

Property plant and equipment, useful life

10 years

Antennae, towers and transmitting equipment [Member] | Minimum [Member]

Property Plant and Equipment Estimated Useful Lives [Line Items]

Property plant and equipment, useful life

10 years

Antennae, towers and transmitting equipment [Member] | Maximum [Member]

Property Plant and Equipment Estimated Useful Lives [Line Items]

Property plant and equipment, useful life

20 years

Studio and production equipment [Member] | Minimum [Member]

Property Plant and Equipment Estimated Useful Lives [Line Items]

Property plant and equipment, useful life

7 years

Studio and production equipment [Member] | Maximum [Member]

Property Plant and Equipment Estimated Useful Lives [Line Items]

Property plant and equipment, useful life

10 years

Computer software and website development costs [Member]

Property Plant and Equipment Estimated Useful Lives [Line Items]

Property plant and equipment, useful life

3 years

Record and tape libraries [Member]

Property Plant and Equipment Estimated Useful Lives [Line Items]

Property plant and equipment, useful life

3 years

Automobiles [Member]

Property Plant and Equipment Estimated Useful Lives [Line Items]

Property plant and equipment, useful life

5 years

Leasehold improvements

Property Plant and Equipment Estimated Useful Lives [Line Items]

Property plant and equipment, estimated useful life, description

Lesser of 15 years or life of lease

XML

NOTES PAYABLE AND LONG-TERM DEBT (Schedule of Long-term Debt) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2014	Dec. 31, 2013
Debt Instrument [Line Items]
Long-term debt	$ 277,505	$ 290,793
Less current portion	(1,898)	(3,121)
Long-term debt and capital lease obligations, less current portion	275,607	287,672
Term Loan B [Member]
Debt Instrument [Line Items]
Long-term debt	274,933	289,939
Revolver [Member]
Debt Instrument [Line Items]
Long-term debt	1,784
Capital leases and other loans [Member]
Debt Instrument [Line Items]
Long-term debt	$ 788	$ 854

XML

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED): (Schedule of Quarterly Financial Information) (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended								12 Months Ended
	Dec. 31, 2014	Sep. 30, 2014	Jun. 30, 2014	Mar. 31, 2014	Dec. 31, 2013	Sep. 30, 2013	Jun. 30, 2013	Mar. 31, 2013	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED): [Abstract]
Total revenue	$ 65,947	$ 69,608	$ 68,637	$ 62,344	$ 62,694	$ 58,476	$ 60,136	$ 55,628
Operating income	6,947	8,847	7,491	5,331	9,690	8,974	9,287	6,582	28,616	34,533	30,490
Net income (loss) before discontinued operations	38	3,743	1,263	431	5,344	5,334	5,205	(18,582)		(37)	(95)
Net income (loss)	$ 38	$ 3,743	$ 1,263	$ 431	$ 5,333	$ 5,323	$ 5,201	$ (18,593)	$ 5,475	$ (2,736)	$ 4,428
Basic earnings (loss) per share		$ 0.14	$ 0.05	$ 0.02	$ 0.21	$ 0.21	$ 0.20	$ (0.75)	$ 0.21	$ (0.11)	$ 0.18
Basic earnings (loss) per share from continuing operations		$ 0.14	$ 0.05	$ 0.02	$ 0.21	$ 0.21	$ 0.20	$ (0.75)	$ 0.21	$ (0.11)	$ 0.18
Diluted earnings (loss) per share		$ 0.14	$ 0.05	$ 0.02	$ 0.21	$ 0.21	$ 0.20	$ (0.75)	$ 0.21	$ (0.11)	$ 0.18
Diluted earnings (loss) per share from continuing operations		$ 0.14	$ 0.05	$ 0.02	$ 0.21	$ 0.21	$ 0.20	$ (0.75)	$ 0.21	$ (0.11)	$ 0.18
Weighted average shares outstanding - basic	25,573,162	25,536,397	25,172,696	25,064,982	25,255,881	25,126,858	24,737,131	24,632,431	25,336,809	24,938,075	24,577,605
Weighted average shares outstanding - diluted	26,226,332	26,265,957	25,950,600	25,881,811	26,051,098	25,921,391	25,624,350	24,632,431	26,081,175	24,938,075	24,986,966

XML

STOCK INCENTIVE PLAN (Tables)

12 Months Ended

Dec. 31, 2014

STOCK INCENTIVE PLAN [Abstract]

Schedule of Stock-Based Compensation Expense Recognized

The following table reflects the components of stock-based compensation expense recognized in the Consolidated Statements of Operations for the years ended December 31, 2012, 2013 and 2014:

	Year Ended December 31,
	2012			2013			2014
	(Dollars in thousands)
Stock option compensation expense included in corporate expenses	$	933		$	766		$	1,025
Restricted stock shares compensation expense included in corporate expenses		—			481			—
Stock option compensation expense included in broadcast operating expenses		305			302			325
Stock option compensation expense included in Internet operating expenses		111			253			165
Stock option compensation expense included in publishing operating expenses		19			47			61
Total stock-based compensation expense, pre-tax	$	1,368		$	1,849		$	1,576
Tax benefit (expense) from stock-based compensation expense		(579	)		(740	)		(630	)
Total stock-based compensation expense, net of tax	$	789		$	1,109		$	946

Schedule of Weighted-Average Assumptions Used to Estimate Fair Value of Stock Options and Restricted Stock Awards using Black-Scholes Option Valuation Model

The weighted-average assumptions used to estimate the fair value of the stock options and restricted stock awards using the Black-Scholes valuation model were as follows for the years ended December 31, 2012, 2013 and 2014:

	Year Ended December 31,
	2012			2013			2014
Expected volatility		102.37	%		100.78	%		74.98	%
Expected dividends		5.07	%		2.05	%		2.70	%
Expected term (in years)		8.2			6.6			7.8
Risk-free interest rate		1.66	%		1.06	%		2.27	%

Schedule of Stock Option Activity

Stock option information with respect to the company's stock-based equity plans during the three years ended December 31, 2014 is as follows (Dollars in thousands, except weighted average exercise price and weighted average grant date fair value):

Options	Shares			Weighted Average Exercise Price		Weighted Average Grant Date Fair Value		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2012		1,640,392		$	5.01	$	4.07		5.2 years	$	584
Granted		626,000			2.74		1.51				1,704
Exercised		(261,205	)		1.57		1.28				910
Forfeited or expired		(78,088	)		14.06		8.03				10,824
Outstanding at December 31, 2012		1,927,099		$	4.37	$	3.45		5.4 years	$	3,899
Exercisable at December 31, 2012		707,024			6.58		5.41		2.9 years		1,004
Expected to Vest		1,158,461		$	3.09	$	2.32		6.8 years	$	2,749
Outstanding at January 1, 2013		1,927,099		$	4.37	$	3.45		5.4 years	$	3,899
Granted		735,750			6.93		4.90				1,303
Exercised		(410,983	)		3.46		2.47				1,883
Forfeited or expired		(89,799	)		12.30		7.43				72
Outstanding at December 31, 2013		2,162,067		$	5.09	$	3.57		5.5 years	$	8,491
Exercisable at December 31, 2013		514,751			6.29		4.52		2.7 years		1,919
Expected to Vest		1,564,128		$	4.71	$	3.28		6.4 years	$	6,240
Outstanding at January 1, 2014		2,162,067		$	5.09	$	3.57		5.5 years	$	8,491
Granted		25,000			8.40		4.73				—
Exercised		(278,837	)		4.38		3.43				1,260
Forfeited or expired		(92,026	)		12.25		7.89				43
Outstanding at December 31, 2014		1,816,204		$	4.88	$	3.39		4.8 years	$	5,718
Exercisable at December 31, 2014		663,417			5.32		3.90		3.0 years		2,015
Expected to Vest		1,094,574		$	4.62	$	3.10		5.9 years	$	3,515

Schedule of Information Regarding Restricted Stock Activity

Information regarding the company's restricted stock during the year ended December 31, 2013 is as follows:

Restricted Stock	Shares			Weighted Average Grant Date Fair Value
Non-Vested at January 1, 2013		—		$	—
Granted		79,810			6.02
Lapsed		(79,810	)		6.02
Forfeited		—			—
Non-Vested at December 31, 2013		—		$	—

Schedule of Additional Information Regarding Options Outstanding

Additional information regarding options outstanding as of December 31, 2013, is as follows:

			Weighted Average
			Contractual Life		Weighted				Weighted
Range of			Remaining		Average		Exercisable		Average
Exercise Prices	Options		(Years)		Exercise Price		Options		Exercise Price
$  0.36 -  $  3.00		887,704		5.0	$	1.62		259,204	$	2.17
$  3.01  - $  6.00		156,625		2.9		4.20		145,775		5.17
$ 6.01 -   $  9.00		697,125		5.5		4.90		183,688		6.93
$ 9.01  -  $ 12.00		45,450		0.7		8.63		45,450		11.80
$ 12.01 - $ 15.00		29,300		0.4		8.75		29,300		13.88
$  0.36 -  $ 15.00		1,816,204		4.8	$	3.39		663,417	$	5.32

XML

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS (Schedule of Key Estimates and Assumptions For Discounted Cash Flow Method is Applied to Calculate Estimated Fair Value of Mastheads (Detail) (Mastheads [Member])	6 Months Ended		12 Months Ended
	Jun. 30, 2013	Jun. 30, 2012	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Risk adjusted discount rate	9.00%	8.50%	8.00%	9.50%	8.50%
Royalty growth rate	3.00%	3.00%	3.00%	2.00%	3.00%
Minimum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Risk adjusted discount rate				9.00%
Projected revenue growth ranges	1.00%	1.50%	(4.80%)	1.20%	1.50%
Royalty growth rate				2.00%
Maximum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Risk adjusted discount rate				9.50%
Projected revenue growth ranges	2.80%	2.50%	1.40%	2.50%	3.00%
Royalty growth rate				3.00%

XML

PROPERTY AND EQUIPMENT (Schedule of Fair Value Measurements Used to Value Long-Lived Asset Held for Sale) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014
Property, Plant and Equipment [Line Items]
Long-Lived Asset Held for Sale, fair value	$ 1,700
Long-Lived Asset Held for Sale, Total Gains (Losses)
Significant Unobservable Inputs (Level 3) [Member]
Property, Plant and Equipment [Line Items]
Long-Lived Asset Held for Sale, fair value	$ 1,700

XML

ACQUISITIONS AND RECENT TRANSACTIONS (Schedule of Total Acquisition Consideration Allocated to Net Assets) (Details) (USD $)	Dec. 31, 2014	Dec. 31, 2013
Assets
Goodwill	$ 24,684,000	$ 22,374,000
Broadcast Internet and Publishing Acquisitions
Assets
Property and equipment	7,446,000	2,107,000
Developed websites	577,000
Broadcast licenses	5,144,000	7,429,000
Goodwill	2,355,000	430,000
Customer lists and contracts	2,741,000	359,000
Domain and brand names	2,764,000	1,687,000
Subscriber base and lists	2,446,000
Author relationships	1,682,000
Non-compete agreements	145,000
Favorable and assigned leases	20,000
Software		99,000
Favorable and assigned lease		709,000
Liabilities
Deferred revenue & royalties assumed	(6,664,000)
Total purchase price consideration	18,656,000	12,820,000
Broadcast [Member] | Broadcast Internet and Publishing Acquisitions
Assets
Property and equipment	2,338,000	1,752,000
Developed websites
Broadcast licenses	5,144,000	7,429,000
Goodwill	38,000	37,000
Customer lists and contracts
Domain and brand names
Subscriber base and lists
Author relationships
Non-compete agreements
Favorable and assigned leases	20,000
Software
Favorable and assigned lease		709,000
Liabilities
Deferred revenue & royalties assumed
Total purchase price consideration	7,540,000	9,927,000
Digital Media [Member] | Broadcast Internet and Publishing Acquisitions
Assets
Property and equipment	1,179,000	355,000
Developed websites	539,000
Broadcast licenses
Goodwill	2,128,000	393,000
Customer lists and contracts	2,232,000	359,000
Domain and brand names	1,921,000	1,687,000
Subscriber base and lists	2,446,000
Author relationships
Non-compete agreements	79,000
Favorable and assigned leases
Software		99,000
Favorable and assigned lease
Liabilities
Deferred revenue & royalties assumed	(3,779,000)
Total purchase price consideration	6,745,000	2,893,000
Publishing [Member] | Broadcast Internet and Publishing Acquisitions
Assets
Property and equipment	3,929,000
Developed websites	38,000
Broadcast licenses
Goodwill	189,000
Customer lists and contracts	509,000
Domain and brand names	843,000
Subscriber base and lists
Author relationships	1,682,000
Non-compete agreements	66,000
Favorable and assigned leases
Liabilities
Deferred revenue & royalties assumed	(2,885,000)
Total purchase price consideration	$ 4,371,000

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Schedule of Shares Used to Compute Basic and Diluted Net Earnings Per Share) (Details)	3 Months Ended								12 Months Ended
	Dec. 31, 2014	Sep. 30, 2014	Jun. 30, 2014	Mar. 31, 2014	Dec. 31, 2013	Sep. 30, 2013	Jun. 30, 2013	Mar. 31, 2013	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]
Weighted average shares	25,573,162	25,536,397	25,172,696	25,064,982	25,255,881	25,126,858	24,737,131	24,632,431	25,336,809	24,938,075	24,577,605
Effect of dilutive securities - stock options									744,366		409,361
Weighted average shares adjusted for dilutive securities	26,226,332	26,265,957	25,950,600	25,881,811	26,051,098	25,921,391	25,624,350	24,632,431	26,081,175	24,938,075	24,986,966

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

12 Months Ended

Dec. 31, 2014

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements of Salem Media Group, Inc. (“Salem” “we,” “us,” “our” or the “company”) include the company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated.

Description of Business

Salem is a diversified multi-media company with integrated operations including radio broadcasting, digital media, and publishing. Our programming is intended for audiences interested in Christian and family-themed content and conservative news talk.

Our foundational business is the ownership and operation of radio stations in large metropolitan markets. We also own and operate Salem Radio Network® (“SRN”), SRN News Network (“SNN”), Salem Music Network (“SMN”), Solid Gospel Network (“SGN”), Salem Media Representatives (“SMR”) and Vista Media Representatives (“VMR”). SRN, SNN, SMN and SGN are networks that develop, produce and syndicate a broad range of programming specifically targeted to Christian and family-themed talk stations, music stations and general News Talk stations throughout the United States, including Salem owned and operated stations. SMR a national advertising sales firm with offices in 11 U.S. cities, specializes in placing national advertising on religious and other commercial radio stations. As of December 2014, we merged Vista Media Representatives (“VMR”), our national advertising sales firm established for non-Christian format stations, into SMR as our SMR and VMR sales teams consistently pursue advertising for all station formats.

Web based and digital content has been a significant growth area for Salem and continues to be a focus of future development. Salem Web Network™ (“SWN”) and our other web based businesses provide Christian and conservative-themed content, audio and video streaming, and other resources digitally through the web. SWN's web portals include Christian content websites: OnePlace.com, Christianity.com, Crosswalk.com®, GodVine.com, Jesus.org and BibleStudyTools.com. Our conservative opinion websites, collectively known as Townhall Media, include Townhall.com™, HotAir.com, Twitchy.com, HumanEvents.com and RedState.com. We also issue digital newsletters, including Eagle Financial Publications, that provide market analysis and investment advice for individual subscribers from financial commentators. Church product websites including WorshipHouseMedia.com, SermonSpice.com, and ChurchStaffing.com offer downloads and service platforms to pastors and other educators. Our web content is accessible through all of our radio station websites that feature content of interest to local listeners throughout the United States.

E-commerce sites include Salem Consumer Products (”SCP”), an e-commerce business that sells books, DVD's and editorial content developed by our on-air personalities, Eagle Wellness, an online site offering complimentary health advice and sales of nutritional products.

Our acquisition of Regnery Publishing on January 10, 2014, represented a major shift in our publishing operating segment. Regnery Publishing is a publisher of conservative books that was founded in 1947. Regnery has published dozens of bestselling books by leading conservative authors and personalities, including Ann Coulter, Newt Gingrich, Michelle Malkin, David Limbaugh, Ed Klein, Laura Ingraham, Mark Steyn and Dinesh D'Souza.

Our publishing operating segment also includes Salem Publishing™ and Xulon Press. Salem Publishing™ produces and distributes numerous Christian and conservative opinion print magazines, including: Homecoming^® The Magazine, YouthWorker Journal^™, Singing News^®, FaithTalk Magazine^™, and Preaching Magazine^™. Through December 2014, we also printed and produced Townhall Magazine^™. Xulon Press™ is a print-on-demand self-publishing service for Christian authors.

Cash and Cash Equivalents

We consider all highly liquid debt instruments, purchased with an initial maturity of three-months or less, to be cash equivalents. The carrying value of our cash equivalents approximated fair value at each balance sheet date.

Restricted Cash

Restricted cash includes amounts that are contractually restricted in connection with a security agreement between the company and Traveler's Insurance.

Trade Accounts Receivable

Trade accounts receivable represent receivables from customers for the sale of advertising, block program time, sponsorships and events, product sales, royalties, video and graphic downloads, subscriptions, book sales and author fees. Our receivables are recorded as invoiced and represent claims that will be settled in cash. The carrying value of our receivables, net of the allowance for doubtful accounts and estimated sales returns, represents their estimated net realizable value.

Allowance for Doubtful Accounts

We evaluate the balance reserved in our allowance for doubtful accounts on a quarterly basis based on our historical collection experience, the age of the receivables, specific customer information and current economic conditions. Past due balances are generally are not written-off until all of our collection efforts have been unsuccessful, including use of a collections agency. A considerable amount of judgment is required in assessing the likelihood of ultimate realization of these receivables including the current creditworthiness of each customer. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

Sales Returns

We provide for estimated returns for products sold with the right of return, primarily book sales associated with Regnery Publishing and nutritional products sold through Eagle Wellness. We record an estimate of these product returns as a reduction of revenue in the period of the sale. Our estimates are based upon historical sales returns, the amount of current period sales, economic trends and any changes in customer demand and acceptance of our products. We regularly monitor actual performance to estimated return rates and make adjustments as necessary. Estimated return rates utilized for establishing estimated returns reserves have approximated actual returns experience. However, actual returns may differ significantly, either favorably or unfavorably, from these estimates if factors such as the historical data we used to calculate these estimates do not properly reflect future returns or as a result of changes in economic conditions of the customer and/or its market.

Revenue Recognition

Revenue is recognized as it is earned in accordance with applicable guidelines. We consider amounts to be earned once evidence of an arrangement has been obtained, services are performed, fees are fixed or determinable and collectability is reasonably assured.

We account for broadcast revenue from the sale of airtime for programs or spots as the program or advertisement is broadcast. Revenues are reported net of agency commissions, which are calculated as a stated percentage applied to gross billings. Digital revenue is recognized upon delivery of page-views, delivery of impressions as specified in the contract, delivery of the digital newsletter or email, or upon delivery of the advertisement or programming content via streaming. Revenues are reported net of agency commissions, which are calculated as a stated percentage applied to gross billings. Revenue from product sales and book sales are recognized upon shipment net of distribution fees and an allowance for sales returns. Revenues from advertisements in our print magazines are recognized upon delivery of the publication net of agency commissions, which are calculated as a stated percentage applied to gross billings. Subscription revenue from our print magazines and digital newsletters is recognized over the life of the related subscription.

Multiple-Deliverables

We may enter bundled advertising agreements that include spot advertisements on our radio stations, digital banner placements, print magazine advertisements and sponsorship promotions such as booth space at a station event, or some combination thereof. The multiple deliverables contained in each agreement are accounted for separately over their respective delivery period provided that they are separate units of accounting. The selling price used for each deliverable is based on vendor specific objective evidence if available or estimated selling price if vendor specific objective evidence is not available. Objective evidence of fair value includes the price charged for each element when it is sold separately. The estimated selling price is the price that we would transact if the deliverable was sold regularly on a standalone basis. Arrangement consideration is allocated at the inception of each arrangement to all deliverables using the relative selling price method. The relative selling price method allocates any discount in the arrangement proportionally to each deliverable on the basis of each deliverable's selling price.

Barter Transactions

We may provide advertising time in exchange for certain products, supplies and services. The terms of the exchanges generally permit for the preemption of such broadcast time in favor of advertisers who purchase time on regular terms. We include the value of such exchanges in both net broadcasting revenues and broadcast operating expenses. The value recorded for barter revenues is based upon management's estimate of the fair value of the products, supplies and services received.

Advertising time that our radio stations exchange for goods and or services is recorded as barter revenue when the advertisement is broadcast at an amount equal to our estimate fair value of what was received. The value of the goods or services received in such barter transactions is charged to expense as used. Barter advertising revenue included in broadcast revenue for the years ended December 31, 2012, 2013 and 2014 was approximately $5.3 million, $5.6 million and $6.0 million, respectively. Barter expenses included in broadcast operating expense for the years ended December 31, 2012, 2013 and 2014 was approximately $5.3 million, $4.8 million and $6.0 million.

Accounting for Stock-Based Compensation

We account for stock-based compensation under the provisions of FASB ASC Topic 718 “Compensation—Stock Compensation.” We record equity awards with stock-based compensation measured at the fair value of the award as of the grant date. We determine the fair value of our options using the Black-Scholes option-pricing model that requires the input of highly subjective assumptions, including the expected stock price volatility and expected term of the options granted. The exercise price for options is equal to the closing market price of Salem Media Group common stock as of the date of grant.

We use the straight-line attribution method to recognize share-based compensation costs over the service period of the award. Upon exercise, cancellation, forfeiture, or expiration of stock options, or upon vesting or forfeiture of restricted stock awards, deferred tax assets for options and restricted stock awards with multiple vesting dates are eliminated for each vesting period on a first-in, first-out basis as if each vesting period was a separate award. To calculate the excess tax benefits available as of the date of adoption for use in offsetting future tax shortfalls, we followed the alternative transition method discussed in the FASB ASC Topic 718.

Accounting for Acquisitions and Upgrades of Radio Station and Other Assets

A majority of our radio station acquisitions have consisted primarily of the FCC licenses to broadcast in a particular market. We often do not acquire the existing format, or we change the format upon acquisition when we find it beneficial. As a result, a substantial portion of the purchase price for the assets of a radio station is allocated to the broadcast license. We may retain a third-party appraiser to estimate the fair value of these radio stations and networks assets. As part of the valuation and appraisal process, the third-party appraiser prepares a report assigning estimated fair values to the various asset categories in our financial statements. The estimated fair value assigned to the FCC license and other assets are subjective in nature and require careful consideration and judgment. Management reviews the third party reports for reasonableness of the assigned values. We believe that these valuations and analysis provide appropriate estimates of the fair value for net assets acquired.

Property and equipment are recorded at their estimated fair value and depreciated on a straight-line basis over their estimated useful lives. Finite-lived intangible assets are recorded at their estimated fair value and amortized on a straight-line basis over their estimated useful lives. Goodwill, which represents the organizational systems and procedures in place to ensure the effective operation of the entity, may also be recorded and tested for impairment. Costs associated with acquisitions, such as consulting and legal fees, are expensed as incurred in corporate operating expenses.

We undertake projects from time to time to upgrade our radio station technical facilities and/or FCC broadcast licenses. Our policy is to capitalize costs incurred up to the point where the project is complete, at which time we transfer the costs to the appropriate fixed asset and/or intangible asset categories. When the completion of a project is contingent upon FCC or other regulatory approval, we assess the probable future benefit of the asset at the time that it is recorded and monitor it through the FCC or other regulatory approval process. In the event the required approval is not considered probable or the project is abandoned, we write-off the capitalized costs of the project.

Accounting for Acquisitions

We account for business acquisitions in accordance with the acquisition method of accounting as specified in FASB ASC Topic 805 Business Combinations. The total acquisition consideration is allocated to assets acquired and liabilities assumed based on their estimated fair values as of the date of the transaction. Estimates of the fair value include discounted estimated cash flows to be generated by the assets and their expected useful lives based on historical experience, market trends and any synergies believed to be achieved from the acquisition. Acquisitions may include contingent consideration, the fair value of which is estimated as of the acquisition date as the present value of the expected contingent payments as determined using weighted probabilities of the payment amounts. We may retain a third-party appraiser to estimate the fair value of the acquired net assets as of the acquisition date. As part of the valuation and appraisal process, the third-party appraiser prepares a report assigning estimated fair values to the various asset categories in our financial statements. These fair value estimates are subjective in nature and require careful consideration and judgment. Management reviews the third party reports for reasonableness of the assigned values. We believe that these valuations and analysis provide appropriate estimates of the fair value for net assets acquired.

Property and equipment are recorded at the estimated fair value and depreciated on a straight-line basis over their estimated useful lives. Finite-lived intangible assets are recorded at their estimated fair value and amortized on a straight-line basis over their estimated useful lives. Goodwill, which represents the organizational systems and procedures in place to ensure the effective operation of the entity, may also be recorded and tested for impairment. Costs associated with acquisitions, such as consulting and legal fees, are expensed as incurred in corporate operating expenses.

Accounting for Contingent Consideration

Our acquisitions may include contingent consideration as part of the purchase price. The fair value of the contingent consideration is estimated as of the acquisition date based on the present value of the contingent payments to be made using a weighted probability of possible payments. The unobservable inputs used in the determination of the fair value of the contingent consideration include managements assumptions about the likelihood of payment based on the established benchmarks and discount rates based on internal rate of return analysis. The fair value measurement includes inputs that are Level 3 measurement as discussed in Note 8 to our consolidated financial statements included in this annual report on Form 10-K. Should actual results increase or decrease as compared to the assumption used in our analysis, the fair value of the contingent consideration obligations will increase or decrease, up to the contracted limit, as applicable. Changes in the fair value of the contingent earn-out consideration could cause a material impact and volatility in our operating results.

Accounting for Discontinued Operations

We regularly review underperforming assets to determine if a sale or disposal might be a better way to monetize the assets. When a station, group of stations, or other asset group is considered for sale or disposal, we review the transaction to determine if or when the entity qualifies as a discontinued operation in accordance with the criteria of FASB ASC Topic 205-20 “Discontinued Operations.” In April 2014, the FASB issued authoritative guidance which raises the threshold for disposals to qualify as discontinued operations. Under the new guidance, a discontinued operation is (1) a component of an entity or group of components that have been disposed of or are classified as held for sale and represent a strategic shift that has or will have a major effect on an entity's operations and financial results, or (2) an acquired business that is classified as held for sale on the acquisition date.

For our radio stations, we define a cluster as a group of radio stations operating in the same geographic market, sharing the same building, equipment, and managed by a single general manager. The cluster level is the lowest level for which discrete financial information and cash flows are available and the level reviewed by management to analyze operating results. General Managers are compensated based on the results of their cluster as a whole, not the results of any individual radio stations. We have determined that a radio market qualifies for a discontinued operation when management, having the authority to approve the action, commits to a plan to sell the asset (disposal group), the sale is probable, and the sale will result in the exit of a particular geographic market.

During the 4th quarter of 2011, based on operating results that did not meet expectations, we ceased operating Samaritan Fundraising as of December 31, 2011. Samaritan Fundraising, was reported in our Digital Media operations, was a web-based fundraising products company operating from a single facility in Fairfax, VA, under the control of one general manager. As a result of our decision to close operations, there were no material cash flows associated with this entity and we have no ongoing or further involvement in the operations of this entity. We reported the operating results and net assets of this entity as a discontinued operation for all periods presented based on authoritative guidance at that time.

We elected to early-adopt the FASB guidance for discontinued operations issued in April 2014. As of December 2014, we determined that we will no longer produce or distribute TownHall.com magazine. The last issue was delivered in December 2014. Under the new guidance, the ceasing of this publication does not represent a strategic shift in our operations and does not qualify as a discontinued operation.

The markets and entities that we have accounted for as a discontinued operation are explained in more fully in “Note 4 – Acquisitions and Recent Transactions.”

Accounting for Property and Equipment

Property and equipment are recorded at cost less accumulated depreciation. Cost represents the historical cost of acquiring the asset, including the costs necessarily incurred to bring it to the condition and location necessary for its intended use. For assets constructed for our own use, such as towers and buildings that are discrete projects for which costs are separately accumulated and for which construction takes considerable time, we record capitalized interest. The amount capitalized is the cost that could have been avoided had the asset not been constructed and is based on the average accumulated expenditures incurred over the capitalization period at the weighted average rate applicable to our outstanding variable rate debt. We capitalized interest of $0.1 million and $0.2 million during the years ended December 31, 2013 and 2014, respectively. Repair and maintenance costs are charged to expense as incurred. Improvements are capitalized when they extend the life of the asset or enhance the quality or ability of the asset to benefit operations. Depreciation is computed using the straight-line method over estimated useful lives as follows: 

Category	Life
Buildings	40 years
Office furnishings and equipment	5-10 years
Antennae, towers and transmitting equipment	10-20 years
Studio and production equipment	7-10 years
Computer software and website development costs	3 years
Record and tape libraries	3 years
Automobiles	5 years
Leasehold improvements	Lesser of 15 years or life of lease

The carrying value of property and equipment is evaluated periodically in relation to the operating performance and anticipated future cash flows of the underlying radio stations and business units for indicators of impairment. When indicators of impairment are present, and the cash flows estimated to be generated from these assets is less than the carrying value, an adjustment to reduce the carrying value to the fair market value of the assets is recorded.

Based on changes in management's planned usage, we classified land in Covina, California as held for sale as of June 2012. We evaluated the land for impairment in accordance with guidance for impairment of long-lived assets held for sale. We determined that the carrying value of the land exceeded the estimated fair value less costs to sell. We recorded an impairment charge of $5.6 million associated with the land based on our estimated sale price. In December 2012, after several purchase offers for the land were terminated, we obtained a third party valuation for the land. Based on the fair value determined by the third-party, we recorded an additional impairment charge of $1.2 million associated with the land.

There were no indications of impairment present during the periods ending December 31, 2013 and 2014 and it is our intent to continue to pursue the sale of this land.

The table below presents the fair value measurements used to value this asset.

			Fair Value Measurements Using:
			(Dollars in thousands)
Description	As of December 31, 2014		Quoted prices in active markets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)		Total Gains (Losses)
Long-Lived Asset Held for Sale	$	1,700			$	1,700	$	-

Accounting for Internally Developed Software and Website Development Costs

We capitalize costs incurred during the application development stage related to the development of internal-use software as specified in FASB ASC Topic 350-40 “Internal-Use Software.” Capitalized costs are generally amortized over the estimated useful life of three years. Costs incurred related to the conceptual design and maintenance of internal-use software are expensed as incurred. Website development activities include planning, design and development of graphics and content for new websites and operation of existing sites. Costs incurred that involve providing additional functions and features to the website are capitalized. Costs associated with website planning, maintenance, content development and training are expensed as incurred. Capitalized costs are generally amortized over the estimated useful life of three years. We capitalized $2.3 million, $1.5 million and $3.9 million during the years ended December 31, 2012, 2013 and 2014, respectively, related to internally developed software and website development costs. Amortization expense of amounts capitalized was $2.1 million, $2.3 million and $2.4 million for the years ended December 31, 2012, 2013 and 2014, respectively.

Accounting for Advertising and Promotional Cost

Costs of media advertising and associated production costs are expensed as incurred and amounted to approximately $10.5 million, $10.0 million and $10.2 million for each of the years ending December 31, 2012, 2013, and 2014, respectively.

Accounting for Amortizable Intangible Assets

Intangible assets are recorded at cost less accumulated amortization. Typically, intangible assets are acquired in conjunction with the acquisition of radio stations, Internet businesses and publishing entities. These intangibles are amortized using the straight-line method over the following estimated useful lives: 

Category	Life
Customer lists and contracts	Lesser of 5 years or life of contract
Favorable and assigned leases	Life of the lease
Domain and brand names	5 to 7 years
Internally developed software	3 to 5 years
Customer  relationships	1 to 3 years
Other amortizable intangible assets	5 to 10 years

The carrying value of our amortizable intangible assets are evaluated periodically in relation to the operating performance and anticipated future cash flows of the underlying radio stations and businesses for indicators of impairment. In accordance with FASB ASC Topic 360 “Property, Plant and Equipment,” when indicators of impairment are present and the undiscounted cash flows estimated to be generated from these assets are less than the carrying amounts of these assets, an adjustment to reduce the carrying value to the fair market value of these assets is recorded, if necessary. No adjustments to the carrying amounts of our amortizable intangible assets were necessary during the years ended December 31, 2012, 2013 or 2014.

Goodwill and Other Indefinite-Lived Intangible Assets

Approximately 71% of our total assets as of December 31, 2014 consist of indefinite-lived intangible assets, such as broadcast licenses, goodwill and mastheads, the value of which depends significantly upon the operating results of our businesses. In the case of our radio stations, we would not be able to operate the properties without the related FCC license for each property. Broadcast licenses are renewed with the FCC every eight years for a nominal cost that is expensed as incurred. We continually monitor our stations' compliance with the various regulatory requirements. Historically, all of our broadcast licenses have been renewed at the end of their respective periods, and we expect that all broadcast licenses will continue to be renewed in the future. Accordingly, we consider our broadcast licenses to be indefinite-lived intangible assets in accordance with FASB ASC Topic 350, Intangibles – Goodwill and Other. Broadcast licenses account for approximately 94% of our indefinite-lived intangible assets. Goodwill and magazine mastheads account for the remaining 6%. We do not amortize goodwill or other indefinite-lived intangible assets, but rather test for impairment at least annually or more frequently if events or circumstances indicate that an asset may be impaired.

We complete our annual impairment tests in the fourth quarter of each year. We believe that our estimate of the value of our broadcast licenses, mastheads, and goodwill is a critical accounting estimate as the value is significant in relation to our total assets, and our estimates incorporate variables and assumptions that are based on past experiences and judgment about future operating performance of our markets and business segments. If actual future results are less favorable than the assumptions and estimates we used, we are subject to future impairment charges, the amount of which may be material. The fair value measurements for our indefinite-lived intangible assets use significant unobservable inputs that reflect our own assumptions about the estimates that market participants would use in measuring fair value including assumptions about risk. The unobservable inputs are defined in FASB ASC Topic 820 Fair Value Measurements and Disclosures as Level 3 inputs discussed in detail in Note 8 to our consolidated financial statements included in this annual report on Form 10-K.

Gain or Loss on the Sale or Disposal of Assets

We record gains or losses on the sale or disposal of assets equal to the proceeds, if any, as compared to the net book value. Exchange transactions are accounted for in accordance with FASB ASC Topic 845 “Non-Monetary Transactions.” For the year ended December 31, 2012, we recorded a $0.2 million pre-tax gain on the sale of WBZS-AM in Pawtucket, Rhode Island and a $0.6 million gain from insurance proceeds for repairs of storm damage in our New York market , partially offset by various fixed asset and equipment disposals including an additional loss associated with the write-off of a receivable from a prior station sale. For the year ended December 31, 2013, we recorded a $0.4 million pre-tax gain on the partial sale of land in our Cleveland market and $0.1 million of insurance proceeds for damages at one of our stations offset by various fixed asset and equipment disposals. For the year ended December 31, 2014, we recorded a $0.3 million pre-tax loss which included a $0.2 million loss associated with the write-off of a receivable from a prior station sale, a $0.2 million loss from the sale of land and building in our Miami market, a $0.1 million loss due to the relocation of our office and studio facility in our San Francisco market offset by $0.1 million of insurance proceeds from a claim associated with one of our markets as well as other various fixed asset and equipment disposals.

Leases

We lease various facilities including broadcast tower and transmitter sites. When we enter a lease agreement, we review the terms to determine the appropriate classification of the lease as a capital lease or operating lease based on the factors listed in FASB ASC Topic 840 “Leases.” Our current lease terms generally range from one to twenty-five years with rent expense recorded on a straight-line basis for financial reporting purposes. We also sublease towers that we own under various agreements with other broadcasters. Subleases generally cover a sixty-year term, over which time we recognize rental income on a straight-line basis. Deferred rent revenue was $4.5 million and $4.4 million at December 31, 2013 and 2014, respectively.

Leasehold Improvements

We may elect to construct or otherwise invest in leasehold improvements to properties. We capitalize the cost of the improvements that are then amortized over the shorter of the useful life of the improvement or the remaining lease term.

Deferred Financing Costs

Deferred financing costs consist of bank loan fees incurred upon entering our Term Loan B and Revolver as of September 30, 2013. The costs are being amortized over the seven year term of the Term Loan B and the five year term of the Revolver as an adjustment to interest expense. During the year ended December 31, 2014, approximately $0.3 million of bank loan fees were written off in conjunction with the early retirement of the Term Loan B. Deferred financing costs were $4.1 million and $3.2 million at December 31, 2013 and 2014, respectively.

Partial Self-Insurance on Employee Health Plan

We provide health insurance benefits to eligible employees under a self-insured plan whereby the company pays actual medical claims subject to certain stop loss limits. We record self-insurance liabilities based on actual claims filed and an estimate of those claims incurred but not reported. Any projection of losses concerning our liability is subject to a high degree of variability. Among the causes of this variability are unpredictable external factors such as future inflation rates, changes in severity, benefit level changes, medical costs and claim settlement patterns. Should the actual amount of claims increase or decrease beyond what was anticipated, we may adjust our future reserves. Our self-insurance liability was $0.5 million and $0.9 million at December 31, 2013 and 2014, respectively.

Local Programming and Marketing Agreement Fees

We may enter into a Local Marketing Agreement (“LMA”) or Time Brokerage Agreement (“TBA”) in connection with acquisitions of radio stations that are pending FCC regulatory approval of transfer of the broadcast licenses. Under the terms of these agreements, we make specified periodic payments to the owner in exchange for the right to program and sell advertising for a specified portion of the station's inventory of broadcast time. We record revenues and expenses associated with the portion of the station's inventory of broadcast time it manages. Nevertheless, as the holder of the FCC license, the owner-operator retains control and responsibility for the operation of the station, including responsibility over all programming broadcast on the station. We also enter into LMA's in connection with dispositions of radio stations. In such cases, we may receive periodic payments in exchange for allowing the buyer to program and sell advertising for a portion of the station's inventory of broadcast time.

Derivative Instruments

We are exposed to fluctuations in interest rates. We actively monitor these fluctuations and use derivative instruments from time to time to manage the related risk. In accordance with our risk management strategy, we may use derivative instruments only for the purpose of managing risk associated with an asset, liability, committed transaction, or probable forecasted transaction that is identified by management. Our use of derivative instruments may result in short-term gains or losses that may increase the volatility of our earnings.

Under FASB ASC Topic 815 Derivatives and Hedging the effective portion of the gain or loss on a derivative instrument designated and qualifying as a cash flow hedging instrument shall be reported as a component of other comprehensive income (outside earnings) and reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings. The remaining gain or loss on the derivative instrument, if any, shall be recognized currently in earnings.

On March 27, 2013, we entered into an interest rate swap agreement with Wells Fargo Bank, N.A. that began on March 28, 2014 with a notional principal amount of $150.0 million. The agreement was entered to offset risks associated with the variable interest rate on our Term Loan B. Payments on the swap are due on a quarterly basis with a LIBOR floor of 0.625%. The swap expires on March 28, 2019 at a fixed rate of 1.645%. The interest rate swap agreement was not designated as a cash flow hedge, and as a result, all changes in the fair value are recognized in the current period statement of operations rather than through other comprehensive income. We recorded an asset of $0.5 million as of December 31, 2014, representing the change in the fair value of the interest rate swap agreement. The swap was valued based on observable inputs for similar assets and liabilities and other observable inputs for interest rates and yield curves, which are classified within Level 2 inputs in the fair value hierarchy described below and in Note 8 to our consolidated financial statements included in this annual report on Form 10-K.

Fair Value Accounting

FASB ASC Topic 820 Fair Value Measurements and Disclosures established a single definition of fair value in generally accepted accounting principles and expanded disclosure requirements about fair value measurements. The provision applies to other accounting pronouncements that require or permit fair value measurements. We adopted the fair value provisions for financial assets and financial liabilities effective January 1, 2008. The adoption had a material impact on our consolidated financial position, results of operations or cash flows. We adopted fair value provisions for nonfinancial assets and nonfinancial liabilities effective January 1, 2009. This includes applying the fair value concept to (i) nonfinancial assets and liabilities initially measured at fair value in business combinations; (ii) reporting units or nonfinancial assets and liabilities measured at fair value in conjunction with goodwill impairment testing; (iii) other nonfinancial assets measured at fair value in conjunction with impairment assessments; and (iv) asset retirement obligations initially measured at fair value. The adoption of the fair value provisions of FASB ASC Topic 820 to nonfinancial assets and nonfinancial liabilities did not have a material impact on our consolidated financial position, results of operations or cash flows.

The fair value provisions include guidance on how to estimate the fair value of assets and liabilities in the current economic environment and reemphasizes that the objective of a fair value measurement remains an exit price. If we were to conclude that there has been a significant decrease in the volume and level of activity of the asset or liability in relation to normal market activities, quoted market values may not be representative of fair value and we may conclude that a change in valuation technique or the use of multiple valuation techniques may be appropriate.

The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Pricing observability is affected by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market, and the characteristics specific to the transaction. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have less (or no) pricing observability and a higher degree of judgment utilized in measuring fair value.

FASB ASC Topic 820 established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring fair value. This framework defined three levels of inputs to the fair value measurement process and requires that each fair value measurement be assigned to a level corresponding to the lowest level input that is significant to the fair value measurement in its entirety. The three broad levels of inputs defined by the FASB ASC Topic 820 hierarchy are as follows:

• Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;

• Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and

• Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity's own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity's own data).

As of December 31, 2014, the carrying value of cash and cash equivalents, trade accounts receivables, accounts payable, accrued expenses and accrued interest approximates fair value due to the short-term nature of such instruments.  The carrying value of other long-term liabilities approximates fair value as the related interest rates approximate rates currently available to the company. The following table summarizes the fair value of our financial assets and liabilities that are measured at fair value: 

	December 31, 2014
	Total Fair Value and Carrying Value on		Fair Value Measurement Category
	Balance Sheet		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	33	$	33	$	—	$	—
Trade accounts receivable, net		34,781		34,781		—		—
Fair value of interest rate swap		475		—		475		—
Liabilities:
Accounts payable		2,964		2,964		—		—
Accrued expenses including estimated fair value of contingent earn-out consideration		12,704		11,129		—		1,575
Accrued interest		48		48		—		—
Long term liabilities including estimated fair value of contingent earn-out consideration		4,123		2,413		—		1,710
Long-term debt		277,505		277,505		—		—

Long-term Debt and Debt Covenant Compliance

Our classification of outstanding borrowings on our Term Loan B as long-term debt on our balance sheet is based on our assessment that, under the terms of our Credit Agreement and after considering our projected operating results and cash flows for the coming year, no principal payments are required to be made. The Term Loan B has a term of seven years, maturing in March 2020. We are required to make principal payments of $750,000 per quarter, which began on September 30, 2013. Prepayments may be made against the outstanding balance of our Term Loan B. Each repayment of the Term Loan B is applied ratably to each of the next four principal installments thereof in the direct order of maturity and thereafter to the remaining principal balance in reverse order of maturity.

Our projections of operating results and cash flows for the coming year are estimates dependent upon a number of factors including but not limited to developments in the markets in which we are operating in and varying economic and political factors. Accordingly, these projections are inherently uncertain and our actual results could differ from these estimates.

Income Taxes and Uncertain Tax Positions

We account for income taxes in accordance with FASB ASC Topic 740 “Income Taxes.” Deferred income taxes are determined based on the difference between the consolidated financial statement and income tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. Our evaluation was performed for tax years that remain subject to examination by major tax jurisdictions, which range from 2010 through 2013.

Upon the adoption of the provisions on January 1, 2007, we had $3.0 million in liabilities related to uncertain tax positions, including $0.9 million recognized under FASB ASC Topic 450 “Contingencies” and carried forward from prior years and $2.1 million recognized upon adoption of the tax provision changes as a reduction to retained earnings.  Included in the $2.1 million accrual was $0.1 million in related interest, net of federal income tax benefits. During 2014, we recognized a net decrease of $0.4 million in liabilities and at December 31, 2014, had $0.5 million in liabilities for unrecognized tax benefits. Included in this liability amount is $3.000 of accrued interest, net of federal income tax benefits and the related penalties recorded in income tax expense on our consolidated financial statements included in this annual report on Form 10-K. Management expects an additional reduction of $0.4 million in the reserve over the next twelve months due to statute expirations.

A summary of the changes in the gross amount of unrecognized tax benefits is as follows:

	December 31, 2014
	(Dollars in thousands)
Balance at January 1, 2014	$	916
Additions based on tax positions related to the current year		—
Additions based on tax positions related to prior years		—
Reductions related to tax positions of prior years		—
Decrease due to statute expirations		(405	)
Related interest and penalties, net of federal tax benefits		(3	)
Balance as of December 31, 2014	$	508

Valuation Allowance (deferred taxes)

For financial reporting purposes, we recorded a valuation allowance of $3.0 million as of December 31, 2014 to offset a portion of the deferred tax assets related to the state net operating loss carryforwards.  We regularly review our financial forecasts in an effort to determine our ability to utilize the net operating loss carryforwards for tax purposes.  Accordingly, the valuation allowance is adjusted periodically based on our estimate of the benefit the company will receive from such carryforwards.

Royalty Advances to Authors

Royalties due to book authors are paid in advance and capitalized. Royalties are expensed as the related book revenues are earned or when we determine that future recovery of the royalty is not likely. We reviewed historical data associated with royalty advances, earnings and recoverability based on actual results of Regnery Publishing. Historically, the longer the unearned portion of an advance remains outstanding, the less likely it is that we will recover the advance through the sale of the book. We apply this historical experience to outstanding royalty advances to estimate the likelihood of recovery. A provision was established to expense the balance of any unearned advance which we believe is not recoverable. Our analysis also considers other discrete factors, such as death of an author, any decision to not pursue publication of a title, poor market demand or other relevant factors.

Inventory

Our inventory on hand consists of published books and wellness products. Inventory is recorded at the lower of cost or market as determined on a First-In First-Out (“FIFO”) cost method.

Inventory Reserves

We reviewed historical data associated with book and wellness product inventories held by Regnery Publishing and Eagle Wellness, respectively. We utilized this historical data associated with sales returns and allowances and royalty reserves, as well as overall economic conditions and product demand, to estimate the fair value of inventory on hand. A provision has been established to expense the balance of unsold inventory for which we believe the cost to be unrecoverable.

Basic and Diluted Net Earnings Per Share

Basic net earnings per share has been computed using the weighted average number of Class A and Class B shares of common stock outstanding during the period. Diluted net earnings per share is computed using the weighted average number of shares of Class A and Class B common stock outstanding during the period plus the dilutive effects of stock options.

Options to purchase 1,927,099, 2,162,067 and 1,816,204 shares of Class A common stock were outstanding at December 31, 2012, 2013 and 2014, respectively. Diluted weighted average shares outstanding exclude outstanding stock options whose exercise price is in excess of the average price of the company's stock price. These options are excluded from the respective computations of diluted net income or loss per share because their effect would be anti-dilutive. The number of anti-dilutive shares as of December 31, 2012, 2013 and 2014 was 480,825, nil and 589,437, respectively.

The following table sets forth the shares used to compute basic and diluted net earnings per share for the periods indicated:

	Year Ended December 31,
	2012		2013		2014
Weighted average shares		24,577,605		24,938,075		25,336,809
Effect of dilutive securities - stock options		409,361		—		744,366
Weighted average shares adjusted for dilutive securities		24,986,966		24,938,075		26,081,175

Segments

We have two reportable segments, radio broadcasting and digital media. Digital media (formerly “Internet and e-commerce”) became a reportable segment as of the first quarter of 2011 upon the realization of organic and acquisition related revenue growth. Our acquisition of Eagle Publishing on January 10, 2014, which included Regnery Publishing, Eagle Financial Publications, Eagle Wellness, Human Events and Red State, resulted in operational changes in our business and a realignment of our operating segments. We have three operating segments: (1) Broadcast, (2) Digital Media, and (3) Publishing. We changed the composition of our operating segments to reflect management's view of the operating results for each segment.

Our operating segments reflect how our chief operating decision makers, which we define as a collective group of senior executives, assesses the performance of each operating segment and determines the appropriate allocations of resources to each segment. Our operating segments do not all meet the quantitative thresholds to qualify as reportable segments; however, we have elected to disclose the results of these non-reportable operating segments as we believe this information is useful to readers of our financial statements. We continue to review our operating segment classifications to align with operational changes in our business and may make future changes as necessary.

We measure and evaluate results of our operating segments based on income and expenses that do not include allocations of costs related to corporate functions, such as accounting and finance, human resources, legal, tax and treasury; nor do they include costs such as amortization, depreciation, taxes or interest expense. Changes to our operating segments did not impact the reporting units used to test non-amortizable assets for impairment. All prior periods presented have been updated to reflect the new composition of our operating segments.

We present our segment operating results in Note 16 to our consolidated financial statements included in this annual report on Form 10-K.

Variable Interest Entities

We account for entities qualifying as variable interest entities (“VIEs”) in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, Consolidation which requires VIEs to be consolidated by the primary beneficiary. The primary beneficiary is the entity that holds the majority of the beneficial interests in the VIE. A VIE is an entity for which the primary beneficiary's interest in the entity can change with variations in factors other than the amount of investment in the entity.

We may enter into Local Marketing Agreements (“LMAs”) contemporaneously with entering an Asset Purchase Agreement (“APA”) to acquire or sell a radio station. We may also enter into Time Brokerage Agreements (“TBAs”). Typically, both LMAs and TBAs are contractual agreements under which the station owner/licensee makes airtime available to a programmer/licensee in exchange for a fee and reimbursement of certain expenses. LMAs and TBAs are subject to compliance with the antitrust laws and the communications laws, including the requirement that the licensee must maintain independent control over the station and, in particular, its personnel, programming, and finances. The FCC has held that such agreements do not violate the communications laws as long as the licensee of the station receiving programming from another station maintains ultimate responsibility for, and control over, station operations and otherwise ensures compliance with the communications laws.

The requirements of FASB ASC Topic 810 may apply to entities under LMAs or TBAs, depending on the facts and circumstances related to each transaction. As of December 31, 2014 we did not consolidate any entities with which we entered into LMAs or TBAs under the guidance in FASB ASC Topic 810.

Concentrations of Business Risks

We derive a substantial part of our total revenues from the sale of advertising. For the years ended December 31, 2012, 2013 and 2014, 41.3%, 40.8% and 40.2% of our total revenues, respectively, were generated from the sale of broadcast advertising. We are particularly dependent on revenue from stations in the Los Angeles and Dallas markets, which generated 16.1% and 23.5% for the year ended December 31, 2012, 15.1% and 25.4% for the year ended December 31, 2013 and 14.3% and 23.9% for the year ended December 31, 2014. Because substantial portions of our revenues are derived from local advertisers in these key markets, our ability to generate revenues in those markets could be adversely affected by local or regional economic downturns.

Concentrations of Credit Risks

Financial instruments that potentially subject us to concentrations of credit risk consist of cash and cash equivalents; trade accounts receivable and derivative instruments. We place our cash and cash equivalents with high quality financial institutions. Such balances may be in excess of FDIC insured limits. To manage the related credit exposure, we continually monitor the credit worthiness of the financial institutions where we have deposits. Concentrations of credit risk with respect to trade accounts receivable are limited due to the wide variety of customers and markets in which we provide services, as well as the dispersion of our operations across many geographic areas. We perform ongoing credit evaluations of our customers, but generally do not require collateral to support customer receivables. We establish an allowance for doubtful accounts based on various factors including the credit risk of specific customers, age of receivables outstanding, historical trends, economic conditions and other information. Historically, our bad debt expense has been within management's expectations.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant areas for which management uses estimates include: (1) asset impairments, including broadcasting licenses, goodwill and other indefinite-lived intangible assets; (2) income tax valuation allowances; (3) uncertain tax positions; (4) allowance for doubtful accounts; (5) inventory reserves; (6) reserves for royalty advances; (7) self-insurance reserves; (8) fair value of equity awards; (9) estimated lives for tangible and intangible assets; (10) fair value measurements; (11) contingency reserves; (12) probabilities associated with the potential for contingent earn-out consideration; and (13) sales returns and allowances. These estimates require the use of judgment as future events and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.

Reclassifications

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. These reclassifications include: (1) the separation of our non-broadcast operating segment into two operating segments as of the first quarter of 2011, (2) the reporting of discontinued operations, and (3) the change in composition of our operating segments based on our acquisition of Eagle Publishing during 2014 to conform to how our chief operating decision makers, who we define as a collective group of senior executives, assesses the performance of each operating segment and determines the appropriate allocations of resources to each segment.

Recent Accounting Pronouncements

Changes to accounting principles are established by the FASB in the form of accounting standards updates (“ASU's”) to the FASB's Accounting Standards Codification. We consider the applicability and impact of all ASU's. ASU's not listed below were assessed and determined to be not applicable to our financial position or results of operations.  

In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties About an Entities Ability to Continue as a Going Concern, which requires management to assess a company's ability to continue as a going concern and to provide related footnote disclosures. The new standard provides management with specific guidance on the assessments and related disclosures as well as provides a longer look-forward period as one year from the financial statement issuance date. The new standard is effective for the annual period ending after December 15, 2016, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The new standard is effective as of the first interim period within annual reporting periods beginning on or after December 15, 2016, and will replace most existing revenue recognition guidance in U.S. GAAP. Early adoption is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of this ASU on our financial position, results of operations, cash flows, or presentation thereof.

In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU 2014-08 limits the requirement to report discontinued operations to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect on an entity's operations and financial results. The amendments also require expanded disclosures concerning discontinued operations and disclosures of certain financial results attributable to a disposal of a significant component of an entity that does not qualify for discontinued operations reporting. These amendments are effective prospectively for reporting periods beginning on or after December 15, 2014, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In July 2013, the FASB issued ASU 2013-11, Presentation of Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, an amendment to FASB ASC Topic 740, Income Taxes, (“FASB ASU 2013-11”). This update clarifies that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed. In situations where a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction or the tax law of the jurisdiction does not require, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This ASU is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. Retrospective application is permitted. The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In July 2013, the FASB issued ASU 2013-10, Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes, an amendment to FASB ASC Topic 815, Derivatives and Hedging ("FASB ASC Topic 815"). The update permits the use of the Fed Funds Effective Swap Rate to be used as a US benchmark interest rate for hedge accounting purposes under FASB ASC Topic 815, in addition to the interest rates on direct Treasury obligations of the US government (“UST”) and the London Interbank Offered Rate (“LIBOR”). The update also removes the restriction on using different benchmark rates for similar hedges. This ASU is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013.  The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In February 2013, the FASB issued ASU 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date, an amendment to FASB ASC Topic 405, Liabilities (“FASB ASC Topic 405”). The update requires an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed as of the reporting date as the sum of the obligation the entity agreed to pay among its co-obligors and any additional amount the entity expects to pay on behalf of its co-obligors. This ASU is effective for annual and interim periods beginning after December 15, 2013 and is required to be applied retrospectively to all prior periods presented for those obligations that existed upon adoption of the ASU. The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

XML

ACQUISITIONS AND RECENT TRANSACTIONS (Schedule of Components of Income (Loss) from Discontinued Operations) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended								12 Months Ended
	Dec. 31, 2014	Sep. 30, 2014	Jun. 30, 2014	Mar. 31, 2014	Dec. 31, 2013	Sep. 30, 2013	Jun. 30, 2013	Mar. 31, 2013	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
ACQUISITIONS AND RECENT TRANSACTIONS [Abstract]
Net revenues										$ 10	$ 38
Operating expenses										72	196
Operating loss										(62)	(158)
Impairment of assets used in discontinued operations
Loss from discontinued operations									300	(62)	(158)
Benefit from income taxes										(25)	(63)
Loss from discontinued operations, net of tax	$ 38	$ 3,743	$ 1,263	$ 431	$ 5,344	$ 5,334	$ 5,205	$ (18,582)		$ (37)	$ (95)

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Schedule of Fair Value Measurements Used to Value Long-Lived Asset Held for Sale) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014
Property, Plant and Equipment [Line Items]
Long-Lived Asset Held for Sale, fair value	$ 1,700
Long-Lived Asset Held for Sale, Total Gains (Losses)
Significant Unobservable Inputs (Level 3) [Member]
Property, Plant and Equipment [Line Items]
Long-Lived Asset Held for Sale, fair value	$ 1,700

XML

ACQUISITIONS AND RECENT TRANSACTIONS (Tables)

12 Months Ended

Dec. 31, 2014

Schedule of repayments of Term Loan B

Repayments of our Term Loan B were as follows:

Date	Principal Paid			Unamortized Discount
	(Dollars in Thousands)
December 31, 2014	$	4,000	$	16
November 28, 2014		4,000		15
September 29, 2014		5,000		18
March 31, 2014		2,250		8

Schedule of dividend distributions

During the year ended December 31, 2014, after quarterly review of our earnings, cash flows, financial requirements, and other factors, our Board of Directors' declared equity distributions to all stockholders of record of our Class A and Class B common stock as follows:

Announcement Date	Record Date	Payment Date	Amount Per Share		Cash Distributed (in thousands)
December 2, 2014	December 15, 2014	December 29, 2014	$	0.0650	$	1,646
September 2, 2014	September 16, 2014	September 30, 2014	$	0.0625		1,579
May 27, 2014	June 16, 2014	June 30, 2014	$	0.0600		1,514
March 6, 2014	March 17, 2014	March 31, 2014	$	0.0575		1,444

Summary of Business Acquisitions and Asset Purchased

A summary of our business acquisitions and asset purchases for the year ended December 31, 2014, none of which were individually or in the aggregate material to our Consolidated financial position as of the respective date of acquisition, is as follows:

Acquisition Date	Description	Total Cost
		(Dollars in thousands)
December 23, 2014	WLTE-FM Pendleton, South Carolina (asset acquisition)	$	525
December 23, 2014	FM Translator, Pickens, South Carolina (asset acquisition)		185
December 22, 2014	FM Translator, Bayshore Gardens, Florida (asset acquisition)		140
November 24, 2014	FM Translator, Traveler's Rest, South Carolina (asset acquisition)		200
October 1, 2014	KXXT-AM Phoenix, Arizona (business acquisition)		575
May 22, 2014	WOCN-AM Miami, Florida (business acquisition)		2,450
May 6, 2014	WRTH-FM (formerly WOLT-FM), Greenville, South Carolina (business acquisition)		1,125
April 15, 2014	FM Translators, Orlando, Florida, Tampa, Florida, Omaha, Nebraska (asset purchase)		357
February 7, 2014	KDIS-FM, Little Rock Arkansas and KRDY-AM, San Antonio, Texas  (business acquisition)		1,984
January 10, 2014	Eagle Publishing (business acquisition)		10,628
Various	Purchases of domain names (asset purchases)		487
		$	18,656

Summary of Total Acquisition Consideration

The following table summarizes the total acquisition consideration for the year ended December 31, 2014:

Purchase Price Consideration	Total Consideration
	(Dollars in thousands)
Cash payments	$	12,682
Escrow deposits paid in prior years		1,345
Deferred cash payments made related to prior year acquisition		(600	)
Present value of deferred cash payments (due 2015)		893
Present value of deferred cash payments (due 2016)		2,289
Present value of estimated fair value of contingent earn-out consideration		2,047
Total purchase price consideration	$	18,656

Total Acquisition Consideration Allocated

The total acquisition consideration was allocated to the net assets acquired as follows:

	Broadcast Assets Acquired		Digital Media Assets Acquired			Publishing Assets Acquired			Net Assets Acquired
							(Dollars in thousands)
Assets
Property and equipment	$	2,338	$	1,179		$	3,929		$	7,446
Developed websites		—		539			38			577
Broadcast licenses		5,144		—			—			5,144
Goodwill		38		2,128			189			2,355
Customer lists and contracts		—		2,232			509			2,741
Domain and brand names		—		1,921			843			2,764
Subscriber base and lists		—		2,446			—			2,446
Author relationships		—		—			1,682			1,682
Non-compete agreements		—		79			66			145
Favorable and assigned leases		20		—			—			20
Liabilities
Deferred revenue & royalties assumed		—		(3,779	)		(2,885	)		(6,664	)
	$	7,540	$	6,745		$	4,371		$	18,656

Income (Loss) from Discontinued Operations

The following table sets forth the components of the loss from discontinued operations:

	For the Year Ended December 31,
	2012			2013
	(Dollars in thousands)
Net revenues	$	38		$	10
Operating expenses		196			72
Operating loss	$	(158	)	$	(62	)
Impairment of assets used in discontinued operations		—			—
Loss from discontinued operations	$	(158	)	$	(62	)
Benefit from income taxes		(63	)		(25	)
Loss from discontinued operations, net of tax	$	(95	)	$	(37	)

Acquisitions Two Thousand Thirteen [Member]

Schedule of dividend distributions

During the year ended December 31, 2013, after reviewing our earnings, cash flows, financial requirements, and other factors, our Board of Directors' declared equity distributions to all stockholders of record of our Class A and Class B common stock as follows:

Announcement Date	Record Date	Payment Date	Amount Per Share		Cash Distributed (in thousands)
November 20, 2013	December 10, 2013	December 27, 2013	$	0.0550	$	1,376
September 12, 2013	September 26, 2013	October 4, 2013	$	0.0525		1,308
May 30, 2013	June 14, 2013	June 28, 2013	$	0.0500		1,240
March 18, 2013	March 25, 2013	April 1, 2013	$	0.0500		1,234

Summary of Business Acquisitions and Asset Purchased

A summary of our business acquisitions and asset purchases for the year ended December 31, 2013, none of which were material to our consolidated financial position as of the respective date of acquisition, is as follows:

Acquisition Date	Description	Total Consideration
		(Dollars in thousands)
December 10, 2013	Twitchy.com (business acquisition)	$	1,536
December 9, 2013	EverythingInspirational.com (asset purchases)		400
September 23, 2013	Land, San Antonio, Texas (asset purchase)		500
September 11, 2013	GodUpdates.org (asset purchase)		250
August 10, 2013	Christnotes.org (business acquisition)		500
February 15, 2013	WTOH-FM, Columbus, Ohio (business acquisition)		4,000
February 5, 2013	WGTK-FM, Greenville, South Carolina (business acquisition)		5,427
Various	Purchase of various intangible Internet assets (asset purchases)		207
		$	12,820

Summary of Total Acquisition Consideration

The following table summarizes the total acquisition consideration for the year ending December 31, 2013:

Purchase Price Consideration	Total Consideration
	(Dollars in thousands)
Cash payments	$	7,477
Early repayment of principal on seller-financed note due 2014		2,000
Deferred cash payments (due 2014)		300
Net present value of deferred advertising credits		2,427
Fair value of contingent earn-out consideration		616
Total purchase price consideration	$	12,820

Total Acquisition Consideration Allocated

The total acquisition consideration was allocated to the net assets acquired as follows:

	Broadcast Assets Acquired		Digital Media Assets Acquired		Net Assets Acquired
	(Dollars in thousands)
Assets
Property and equipment	$	1,752	$	355	$	2,107
Broadcast licenses		7,429		—		7,429
Goodwill		37		393		430
Customer lists and contracts		—		359		359
Domain and brand names		―		1,687		1,687
Software		―		99		99
Favorable and assigned lease		709		—		709
	$	9,927	$	2,893	$	12,820

XML

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS (Tables)

12 Months Ended

Dec. 31, 2014

Qualitative Analysis for Annual Testing Period

The table below presents the results of our impairment testing under the income approach for the 2014 annual testing period:

	Excess Fair Value
Market Cluster	2014 Estimate
Atlanta, GA		33.47	%
Boston, MA		4.68	%
Chicago, IL		3.89	%
Cleveland, OH		42.93	%
Columbus, OH		84.59	%
Dallas, TX		16.93	%
Denver, CO		1230.65	%
Detroit, MI		25.72	%
Honolulu, HI		163.90	%
Houston, TX		1283.46	%
Louisville, KY		33.17	%
Miami FL		56.03	%
Nashville, TN		383.65	%
New York, NY		644.52	%
Omaha NE		59.06	%
Orlando FL		22.86	%
Philadelphia, PA		134.44	%
Phoenix, AZ		11.85	%
Pittsburgh, PA		443.24	%
Portland, OR		2.13	%
Sacramento, CA		24.55	%
San Antonio, TX		284.24	%
San Diego, CA		44.28	%
San Francisco, CA		69.34	%
Seattle, WA		487.01	%
Tampa, FL		24.40	%
Washington, D.C.		137.27	%

Fair Value of Mastheads Calculated by Discounted Cash Flow Method

The key estimates and assumptions to which are as follows:

Mastheads	Interim June 30, 2012		December 31, 2012		Interim June 30, 2013		December 31, 2013		December 31, 2014
Risk adjusted discount rate		8.5%		8.5%		9.0%		9.5%		8.0%
Projected revenue growth ranges		1.5% - 2.50%		1.5% - 3.0%		1.0% - 2.8%		1.2% - 2.5%		(4.8%)–1.4%
Royalty growth rate		3.0%		3.0%		3.0%		2.0%		3.0%

Enterprise Valuation [Member]

Key Estimates and Assumptions Used for Valuations

The key estimates and assumptions used for our enterprise valuations are as follows:

	December 31, 2012	December 31, 2013	December 31, 2014
Enterprise Valuations	Broadcast Markets	Broadcast Markets	Broadcast Markets
Risk adjusted discount rate	9.0%	9.0%	8.0%
Operating profit margin ranges	16.9% - 49.2%	11.9% - 44.7%	8.4% - 46.1%
Long-term revenue market growth rate ranges	1.0% - 3.5%	1.0%—2.5%	1.0% - 5.0%

Broadcast licenses [Member]

Percentage Range by which Fair Value Exceeded Carrying Value

The table below presents the percentage within a range by which our prior year start-up income estimated fair value exceeds the current year carrying value of our broadcasting licenses:

	Geographic Market Clusters as of December 31, 2014
	Percentage Range By Which 2013 Estimated Fair Value Exceeds 2014 Carrying Value
	≤ 25%		>26%-50%		>50% to 75%		> than 75%
Number of accounting units	15		—		—		4
Broadcast license carrying value (in thousands)	$	255,883	$	—	$	—	$	45,034

Key Estimates and Assumptions Used for Valuations

The key estimates and assumptions used in the start-up income valuation for our broadcast licenses were as follows:

Broadcast Licenses	December 31, 2012		December 31, 2013		December 31, 2014
Risk adjusted discount rate		9.0%		9.0%		8.0%
Operating profit margin ranges		5.1% - 35.5%		4.1% - 37.5%		(13.9%) - 30.8%
Long-term market revenue growth rate ranges		0.3% - 15.0%		1.0% - 2.5%		1.5% - 2.5%

Goodwill-Broadcast [Member]

Percentage Range by which Fair Value Exceeded Carrying Value

The tables below present the percentage within a range by which the estimated fair value exceeded the carrying value of each of our market clusters, including goodwill:

	Broadcast Market Clusters as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		5		—		2		7
Carrying value including goodwill (in thousands)	$	81,507	$	—	$	27,636	$	254,645

	Broadcast Market Clusters as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 1%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		4		1		3		3
Carrying value including goodwill (in thousands)	$	28,952	$	17,978	$	45,375	$	45,152

	Broadcast Market Clusters as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		2		1		1		5
Carrying value including goodwill (in thousands)	$	18,836	$	1,423	$	10,506	$	132,645

Station Operating Income [Member] | Broadcast licenses [Member]

Percentage Range by which Fair Value Exceeded Carrying Value

The table below shows the percentage within a range by which our estimated fair value exceeded the carrying value of our broadcasting licenses for these eleven market clusters:

	Geographic Market Clusters as of December 31, 2014
	Tested in current year based on length of time from prior valuation
	≤ 5%		>2%-10%		>11% to 40%		> than 40%
Number of accounting units		—	3		3			5
Broadcast license carrying value (in thousands)	$	—	$	13,408	$	20,214	$	18,040

The table below presents the percentage within a range by which our estimated fair value as a multiple of SOI exceeded the carrying value of our broadcasting licenses for these market clusters:

	Geographic Market Clusters as of December 31, 2014
	Percentage Range By Which SOI Estimated Fair Value Exceeds Carrying Value
	≤ 5%		>2%-10%		>11% to 40%		> than 40%
Number of accounting units		3		—		—		—
Broadcast license carrying value (in thousands)	$	33,120	$	—	$	—	$	—

Digital Media [Member]

Percentage Range by which Fair Value Exceeded Carrying Value

The table below presents the percentage within a range by which the estimated fair value exceeded the carrying value of our accounting units, including goodwill.

	Digital Media Entities as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		1		1		1
Carrying value including goodwill (in thousands)	$	4,649	$	6,118	$	385	$	26,101

	Digital Media Entities as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		-		1		-
Carrying value including goodwill (in thousands)	$	27,456	$	-	$	2,984	$	-

	Digital Media Entities as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		-		-		2		-
Carrying value including goodwill (in thousands)	$	-	$	-	$	28,722	$	-

Digital Media [Member] | Enterprise Valuation [Member]

Key Estimates and Assumptions Used for Valuations

The key estimates and assumptions used in the start-up income valuation of our digital media entities for each testing period are as follows:

Enterprise Valuation	December 31, 2012	December 31, 2013	December 31, 2014
Risk adjusted discount rate	13.5%	13.5%	8.0%
Operating profit margin ranges	21.2% - 22.0%	21.2% - 22.0%	(7.4%) - 34.9%
Long-term revenue market growth rate ranges	3.0%	3.0%	2.50%

Publishing [Member]

Percentage Range by which Fair Value Exceeded Carrying Value

The table below presents the percentage within a range by which the estimated fair value exceeded the carrying value of our accounting units, including goodwill.

	Publishing Accounting units as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		2		-		-		1
Carrying value including goodwill (in thousands)	$	3,417	$	-	$	-	$	2,314

	Publishing Accounting units as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		-		1		-
Carrying value including goodwill (in thousands)	$	1,251	$	-	$	2,123	$	-

	Publishing Accounting units as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		-		-		-		2
Carrying value including goodwill (in thousands)	$	-	$	-	$	-	$	2,103

Publishing [Member] | Enterprise Valuation [Member]

Key Estimates and Assumptions Used for Valuations

The key estimates and assumptions used for our enterprise valuations are as follows:

Enterprise Valuation	Interim June 30, 2012	December 31, 2012	Interim June 30, 2013	December 31, 2013	December 31, 2014
Risk adjusted discount rate	8.5%	8.5%	9.0%	9.5%	8.0%
Operating margin ranges	1.4% - 7.5%	0.5% - 7.0%	0.9% - 6.0%	(0.5%)–6.0%	2.4% -5.9%
Long-term revenue market growth rate ranges	1.5%	1.5%	1.0%	0.5%	1.5%

XML

SEGMENT DATA (Schedule of financial information with a comparison of results under the prior composition to the new composition of operating segments) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue	$ 266,536	$ 236,934	$ 229,179
Operating expenses	218,031	185,959	177,097
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets	48,505	50,975	52,082
Operating Segments [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue	266,536	236,934	229,179
Operating expenses	218,031	185,959	177,097
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets	48,505	50,975	52,082
Operating Segments [Member] | Broadcast [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue	192,923	188,544	187,640
Operating expenses	138,564	129,857	126,514
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets	54,359	58,687	61,126
Operating Segments [Member] | Digital Media [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue	46,862	35,156	28,166
Operating expenses	36,232	25,741	22,848
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets	10,630	9,415	5,318
Operating Segments [Member] | Publishing [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue	26,751	13,234	13,373
Operating expenses	26,143	14,280	13,339
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets	608	(1,046)	34
Operating Segments [Member] | Unallocated Corporate [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue
Operating expenses	17,092	16,081	14,396
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets	(17,092)	(16,081)	(14,396)
As Reported Original | Operating Segments [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue	266,536	236,934	229,179
Operating expenses	218,031	185,959	177,097
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets	48,505	50,975	52,082
As Reported Original | Operating Segments [Member] | Broadcast [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue	187,815	183,697	183,180
Operating expenses	130,875	122,862	120,772
As Reported Original | Operating Segments [Member] | Digital Media [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue	55,519	40,906	33,474
Operating expenses	41,067	28,378	25,145
As Reported Original | Operating Segments [Member] | Publishing [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue	23,202	12,331	12,525
Operating expenses	23,052	13,289	12,288
As Reported Original | Operating Segments [Member] | Unallocated Corporate [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Operating expenses	$ 23,037	$ 21,430	$ 18,892

XML

ACQUISITIONS AND RECENT TRANSACTIONS (Narrative) (Details) (USD $)

0 Months Ended

12 Months Ended

0 Months Ended

9 Months Ended

0 Months Ended

1 Months Ended

0 Months Ended

1 Months Ended

0 Months Ended

Mar. 14, 2013

Dec. 31, 2014

Dec. 31, 2013

Dec. 31, 2012

Mar. 05, 2015

Dec. 31, 2014

Nov. 28, 2014

Sep. 29, 2014

Mar. 31, 2014

Dec. 30, 2013

Sep. 30, 2013

Jun. 28, 2013

Sep. 30, 2013

Jun. 03, 2013

Dec. 12, 2011

Feb. 15, 2013

Aug. 10, 2013

Dec. 10, 2013

Dec. 10, 2013

Mar. 13, 2015

Dec. 09, 2013

Installment

Feb. 07, 2014

Feb. 05, 2013

Jan. 10, 2014

Jun. 06, 2014

Apr. 15, 2014

May 06, 2014

May 22, 2014

Oct. 03, 2014

Nov. 24, 2014

Dec. 22, 2014

Dec. 23, 2014

Feb. 20, 2015

Dec. 20, 2013

Dec. 12, 2012

Jun. 01, 2012

Sep. 06, 2011

Jun. 01, 2011

Dec. 01, 2010

Jun. 01, 2010

Dec. 31, 2009

Sep. 11, 2013

Sep. 23, 2013

Oct. 01, 2014

Dec. 10, 2014

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Loss on early retirement of long-term debt

$ 33,000

$ (391,000)

$ (27,795,000)

$ (1,088,000)

Class A and Class B common stock, dividend paid

6,183,000

5,158,000

3,412,000

Class A and Class B common stock, dividend declared per share, paid

$ 0.24

$ 0.21

$ 0.14

Amount due on close of Transaction

12,682,000

7,477,000

12,682,000

Business Acquisition, Purchase Price Allocation, Goodwill Amount

24,684,000

22,374,000

24,684,000

Business acquisition purchase price

500,000

Discount on advertising credits

600,000

Fair value of advertising credits payable over ten years

2,427,000

Advertising credits payable term

ten

Amortization period of interest expense

10 years

Amortization of bond issue costs and bank loan fees

643,000

853,000

1,291,000

Purchase price

18,656,000

12,820,000

Payments

(300,000)

Acquisition-related expenses

500,000

200,000

Third-party valuation fees

100,000

100,000

Brokerage fees

100,000

100,000

100,000

Subsequent Event [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Class A and Class B common stock, dividend declared per share

$ 0.0650

Revolver under senior credit facility [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Loss on early retirement of long-term debt

900,000

Term Loan B [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Debt, issuance of principal amount

300,000,000

300,000,000

300,000,000

Repayment of Term Loan B

15,300,000

4,000,000

4,000,000

5,000,000

2,250,000

750,000

4,000,000

4,000,000

4,000,000

Loss on early retirement of long-term debt

100,000

3,000

14,000

16,000

Credit facility, borrowing capacity

300,000,000

276,000,000

276,000,000

Unamortized Discount

16,000

16,000

15,000

18,000

8,000

3,000

16,000

14,000

16,000

Amortization of bond issue costs and bank loan fees

300,000

300,000

Revolver [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Credit facility, borrowing capacity

25,000,000

1,800,000

1,800,000

Terminated 95/8% Senior Secured Second Lien Notes [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Debt, issuance of principal amount

300,000,000

Loss on early retirement of long-term debt

26,900,000

900,000

900,000

800,000

Principal repurchased or redeemed

212,597,000

903,000

12,500,000

4,000,000

17,500,000

5,000,000

17,500,000

12,500,000

17,500,000

Debt, aggregate purchase price

240,300,000

Percent of debt purchase price

110.65%

Amount paid for redemption

22,700,000

Unamortized Discount

837,000

3,000

62,000

17,000

80,000

26,000

93,000

70,000

105,000

Bond Issue Costs

2,867,000

337,000

57,000

287,000

135,000

472,000

334,000

417,000

GodUpdates Facebook page [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

300,000

WTOH-FM, Columbus, Ohio (business acquisition) [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Purchase price

4,000,000

Acquisition date

Feb. 15, 2013

Christnotes.org (business acquisition) [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

500,000

Business acquisition, goodwill

20,755

Purchase price

500,000

Acquisition date

Aug. 10, 2013

Twitchy.com (business acquisition) [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Amount due on close of Transaction

900,000

900,000

Contingent earn-out consideration

1,200,000

1,200,000

Contingent earn-out consideration achievement of milestone period

2 years

Contingent earn-out consideration estimated fair value

600,000

600,000

Business Acquisition, Purchase Price Allocation, Goodwill Amount

400,000

400,000

Advertising cost

1,200,000

1,200,000

Purchase price

1,536,000

Estimated fair value of contingent earn-out consideration

400,000

400,000

600,000

600,000

Acquisition date

Dec. 10, 2013

Twitchy.com (business acquisition) [Member] | Subsequent Event [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Payments

600,000

Additional contingent earn-out consideration to be paid over remaining earn-out period

700,000

EverythingInspirational.com (asset purchases) [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Amount due on close of Transaction

100,000

Business acquisition purchase price

400,000

Amount payable

300,000

Deferred cash payment, number of installments

3

Purchase price

400,000

Acquisition date

Dec. 09, 2013

KDIS-FM, Little Rock, Arkansas and KRDY-AM, San Antonio, Texas [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business Acquisition, Purchase Price Allocation, Goodwill Amount

18,000

Business acquisition purchase price

2,000,000

2,500,000

Purchase price

1,984,000

Acquisition date

Feb. 07, 2014

KRDY-AM tower site in San Antonio, Texas [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

500,000

WJKR-FM, Columbus, Ohio [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

4,000,000

WGTK-FM, Greenville, South Carolina [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Amount due on close of Transaction

1,000,000

Amount payable

2,000,000

Business acquisition purchase price

5,400,000

Advertising cost

3,000,000

Acquisition payment date

2014-04

Purchase of various intangible Internet assets (asset purchases) [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

200,000

Purchase price

207,000

Eagle Publishing (business acquisition) [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Amount due on close of Transaction

3,500,000

Contingent earn-out consideration

8,500,000

Contingent earn-out consideration achievement of milestone period

3 years

Business Acquisition, Purchase Price Allocation, Goodwill Amount

2,300,000

Advertising cost

8,500,000

Purchase price

10,628,000

Estimated fair value of contingent earn-out consideration

1,700,000

1,700,000

2,000,000

Payments

900,000

Additional contingent earn-out consideration to be paid over remaining earn-out period

5,900,000

5,900,000

Acquisition date

Jan. 10, 2014

Eagle Publishing (business acquisition) [Member] | January 2015 [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Amount payable

2,500,000

Acquisition payment date

2015-01

Early payment made

1,500,000

Deferred payments, present value

900,000

Eagle Publishing (business acquisition) [Member] | January 2016 [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Amount payable

2,500,000

Acquisition payment date

2015-01

Additional costs associate associated with liabilities incurred by the seller

400,000

Deferred payments, present value

2,300,000

FM Translators, Orlando, Florida, Tampa, Florida, Omaha, Nebraska (asset purchase)

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

400,000

Purchase price

357,000

Acquisition date

Apr. 15, 2014

WRTH-FM (formerly WOLT-FM), Greenville, South Carolina (business acquisition)

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business Acquisition, Purchase Price Allocation, Goodwill Amount

6,400

Business acquisition purchase price

1,100,000

Purchase price

1,125,000

Acquisition date

May 06, 2014

WOCN-AM Miami, Florida (business acquisition)

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business Acquisition, Purchase Price Allocation, Goodwill Amount

12,000

Business acquisition purchase price

2,500,000

Purchase price

2,450,000

Acquisition date

May 22, 2014

KXXT-AM Phoenix, Arizona (business acquisition)

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business Acquisition, Purchase Price Allocation, Goodwill Amount

1,400

Business acquisition purchase price

600,000

Purchase price

575,000

Acquisition date

Oct. 01, 2014

FM Translator, Traveler's Rest, South Carolina (asset acquisition)

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

200,000

Purchase price

200,000

Acquisition date

Nov. 24, 2014

Radio station, WDYZ-FM in Orlando, Florida (asset acquisition)

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

1,300,000

FM Translator, Bayshore Gardens, Florida (asset acquisition)

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

100,000

Purchase price

140,000

Acquisition date

Dec. 22, 2014

FM Translator, Pickens, South Carolina (asset acquisition)

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

200,000

Purchase price

185,000

Acquisition date

Dec. 23, 2014

WLTE-FM Pendleton, South Carolina (asset acquisition)

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

500,000

Purchase price

525,000

Acquisition date

Dec. 23, 2014

Radio station, WDDZ-AM in Pittsburg, Pennsylvania | Subsequent Event [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

1,000,000

Purchase price

1,000,000

Acquisition date

Feb. 20, 2015

Radio station WDWD-AM in Atlanta, Georgia | Subsequent Event [Member]

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

2,800,000

Purchase price

2,800,000

Acquisition date

Feb. 20, 2015

Purchases of domain names (asset purchases)

Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items]

Business acquisition purchase price

400,000

400,000

Purchase price

$ 487,000

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Schedule of Intangibles Asset Estimated Useful Lives (Detail)

12 Months Ended

Dec. 31, 2014

Customer lists and contracts [Member]

Finite-Lived Intangible Assets [Line Items]

Finite lived intangible assets useful life, description

Lesser of 5 years or life of contract

Favorable and assigned leases [Member]

Finite-Lived Intangible Assets [Line Items]

Finite lived intangible assets useful life, description

Life of the lease

Domain and brand names [Member] | Minimum [Member]

Finite-Lived Intangible Assets [Line Items]

Finite lived intangible assets useful life

5 years

Domain and brand names [Member] | Maximum [Member]

Finite-Lived Intangible Assets [Line Items]

Finite lived intangible assets useful life

7 years

Internally developed software [Member] | Minimum [Member]

Finite-Lived Intangible Assets [Line Items]

Finite lived intangible assets useful life

3 years

Internally developed software [Member] | Maximum [Member]

Finite-Lived Intangible Assets [Line Items]

Finite lived intangible assets useful life

5 years

Customer relationships [Member] | Minimum [Member]

Finite-Lived Intangible Assets [Line Items]

Finite lived intangible assets useful life

1 year

Customer relationships [Member] | Maximum [Member]

Finite-Lived Intangible Assets [Line Items]

Finite lived intangible assets useful life

3 years

Other amortizable intangible assets [Member] | Minimum [Member]

Finite-Lived Intangible Assets [Line Items]

Finite lived intangible assets useful life

5 years

Other amortizable intangible assets [Member] | Maximum [Member]

Finite-Lived Intangible Assets [Line Items]

Finite lived intangible assets useful life

10 years

XML

CONTINGENT EARN-OUT CONSIDERATION (Tables)

12 Months Ended

Dec. 31, 2014

CONTINGENT EARN-OUT CONSIDERATION [Abstract]

Schedule of changes in present value of acquisition related contingent earn-out consideration

The following table reflects the changes in the present value of our acquisition related contingent earn-out consideration for the twelve months ended December 31, 2014:

	Twelve months ended December 31, 2014
	Short-Term Accrued Expenses			Long-Term Other Liabilities			Total
	(dollars in thousands)
Beginning Balance as of January 1, 2014	$	329		$	287		$	616
Acquisitions		692			1,355			2,047
Accretion of acquisition-related contingent consideration		68			120			188
Change in the estimated fair value of contingent earn-out consideration		341			393			734
Reclassification of payments due in next12 month to short-term		445			(445	)		—
Payments		(300	)		—			(300	)
Ending Balance as of December 31, 2014	$	1,575		$	1,710		$	3,285

XML

PROPERTY AND EQUIPMENT (Tables)

12 Months Ended

Dec. 31, 2014

Summary of the Categories of Property and Equipment

The following is a summary of the categories of our property and equipment:

	As of December 31,
	2013			2014
	(Dollars in thousands)
Land	$	29,748		$	29,424
Buildings		24,695			24,898
Office furnishings and equipment		38,794			39,772
Antennae, towers and transmitting equipment		76,454			78,628
Studio and production equipment		29,819			30,202
Computer software and website development costs		21,653			26,593
Record and tape libraries		65			59
Automobiles		1,139			1,205
Leasehold improvements		17,414			19,634
Construction-in-progress		4,362			4,307
	$	244,143		$	254,722
Less accumulated depreciation		(145,215	)		(155,495	)
	$	98,928		$	99,227

Property and Equipment [Member]

Fair Value Measurements Table

The table below presents the fair value measurements used to value this asset.

			Fair Value Measurements Using:
			(Dollars in thousands)
Description	As of December 31, 2014		Quoted prices in active markets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)		Total Gains (Losses)
Long-Lived Asset Held for Sale	$	1,700			$	1,700	$	—

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
CONSOLIDATED STATEMENTS OF CASH FLOWS [Abstract]
Debt, interest rate	9.625%	9.625%	9.625%
Cash paid for interest, capitalized interest paid to related parties	$ 0	$ 296	$ 322

XML

AMORTIZABLE INTANGIBLE ASSETS (Tables)

12 Months Ended

Dec. 31, 2014

AMORTIZABLE INTANGIBLE ASSETS [Abstract]

Summary of Significant Classes of Amortizable Intangible Assets

The following tables provide a summary of our significant classes of amortizable intangible assets:

	As of December 31, 2014
			Accumulated
	Cost		Amortization			Net
	(Dollars in thousands)
Customer lists and contracts	$	19,910	$	(16,558	)	$	3,352
Domain and brand names		15,465		(9,722	)		5,743
Favorable and assigned leases		2,379		(1,795	)		584
Subscriber base and lists		4,302		(2,671	)		1,631
Author relationships		2,245		(1,379	)		866
Non-compete agreements		888		(669	)		219
Other amortizable intangible assets		1,336		(1,336	)		—
	$	46,525	$	(34,130	)	$	12,395

	As of December 31, 2013
			Accumulated
	Cost		Amortization			Net
	(Dollars in thousands)
Customer lists and contracts	$	17,170	$	(13,830	)	$	3,340
Domain and brand names		12,700		(8,124	)		4,576
Favorable and assigned leases		2,358		(1,701	)		657
Subscriber base and lists		1,856		(1,856	)		—
Author relationships		563		(563	)		—
Non-compete agreements		743		(550	)		193
Other amortizable intangible assets		1,336		(1,309	)		27
	$	36,726	$	(27,933	)	$	8,793

Amortizable Intangible Assets, Estimate Amortization Expense

Based on the amortizable intangible assets as of December 31, 2014, we estimate amortization expense for the next five years to be as follows:

Year Ending December 31,	Amortization Expense
	(Dollars in thousands)
2015	$	4,858
2016		2,941
2017		1,537
2018		1,318
2019		919
Thereafter		822
Total	$	12,395

XML

INCOME TAXES (Schedule of Reconciliation of Statutory Federal Income Tax Rate to Provision for Income Tax) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Income Tax Expense Benefit Continuing Operations Income Tax Reconciliation [Abstract]
Statutory federal income tax rate (at 35%)	$ 3,584	$ (2,411)	$ 1,637
Effect of state taxes, net of federal	542	(2,025)	(2,278)
Permanent items	613	270	788
Other, net	26	(26)	6
Provision for (benefit from) income taxes	$ 4,765	$ (4,192)	$ 153

XML

SEGMENT DATA (Tables)

12 Months Ended

Dec. 31, 2014

SEGMENT DATA [Abstract]

Schedule of Segment Data

The table below presents financial information for each operating segment as of December 31, 2014, 2013 and 2012 based on the new composition of our operating segments:

	Broadcast			Digital Media			Publishing			Unallocated Corporate			Consolidated
	(Dollars in thousands)
Year Ended December 31, 2014
Net revenue	$	192,923		$	46,862		$	26,751		$	—		$	266,536
Operating expenses		138,564			36,232			26,143			17,092			218,031
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets	$	54,359		$	10,630		$	608		$	(17,092	)	$	48,505
Depreciation		7,923			3,052			529			1,125			12,629
Amortization		98			4,885			1,212			1			6,196
Impairment of indefinite-lived long-term assets other than goodwill		—			—			34			—			34
Impairment of goodwill		—			—			45			—			45
Change in estimated fair value of contingent earn-out consideration		—			325			409			—			734
(Gain) loss on the sale or disposal of assets		231			25			(5	)		—			251
Net operating income (loss) from continuing operations	$	46,107		$	2,343		$	(1,616	)	$	(18,218	)	$	28,616
Year Ended December 31, 2013
Net revenue	$	188,544		$	35,156		$	13,234		$	—		$	236,934
Operating expenses		129,857			25,741			14,280			16,081			185,959
Net operating income (loss) before depreciation, amortization, impairments and (gain) loss on the sale or disposal of assets	$	58,687		$	9,415		$	(1,046	)	$	(16,081	)	$	50,975
Depreciation		7,934			2,904			444			1,166			12,448
Amortization		154			2,654			6			—			2,814
Impairment of indefinite-lived long-term assets other than goodwill		—			—			1,006			—			1,006
Impairment of goodwill		—			—			438			—			438
(Gain) loss on the sale or disposal of assets		(274	)		—			—			10			(264	)
Net operating income (loss) from continuing operations	$	50,873		$	3,857		$	(2,940	)	$	(17,257	)	$	34,533
Year Ended December 31, 2012
Net revenue	$	187,640		$	28,166		$	13,373		$	—		$	229,179
Operating expenses		126,514			22,848			13,339			14,396			177,097
Net operating income (loss) before depreciation, amortization, impairment and (gain) loss on the sale or disposal of assets	$	61,126		$	5,318		$	34		$	(14,396	)	$	52,082
Depreciation		8,274			2,438			423			1,208			12,343
Amortization		105			2,189			8			2			2,304
Impairment of indefinite-lived long-term assets other than goodwill		—			—			88			—			88
Impairment of long-lived assets		6,808			—			—			—			6,808
(Gain) loss on the sale or disposal of assets		84			(76	)		—			41			49
Net operating income (loss) from continuing operations	$	45,855		$	767		$	(485	)	$	(15,647	)	$	30,490

	Broadcast		Digital Media		Publishing		Unallocated Corporate		Consolidated
	(Dollars in thousands)
As of December 31, 2014
Inventories, net	$	—	$	222	$	350	$	—	$	572
Property and equipment, net		81,948		7,111		1,941		8,227		99,227
Broadcast licenses		385,726		—		—		—		385,726
Goodwill		3,955		19,677		1,044		8		24,684
Other indefinite-lived intangible assets		—		—		833		—		833
Amortizable intangible assets, net		583		9,884		1,926		2		12,395
As of December 31, 2013
Property and equipment, net	$	82,457	$	6,402	$	1,596	$	8,473	$	98,928
Broadcast licenses		381,836		—		—		—		381,836
Goodwill		3,917		17,550		899		8		22,374
Other indefinite-lived intangible assets		—		—		868		—		868
Amortizable intangible assets, net		661		8,119		11		2		8,793

Schedule of financial information by operating segment with a comparison of the results under the prior composition of operating segments as compared to new composition

The table below presents financial information for each operating segment as of December 31, 2014, 2013 and 2012 with a comparison of the results under the prior composition of our operating segments as compared to the new composition:

	Year Ending December 31,
	2012				2013				2014
	As Reported Original		As Updated New		As Reported Original		As Updated New		As updated Original		As Reported New
	(Dollars in Thousands)
Revenues by Segment:
Net Broadcast Revenue	$	183,180	$	187,640	$	183,697	$	188,544	$	187,815	$	192,923
Net Digital Media Revenue		33,474		28,166		40,906		35,156		55,519		46,862
Net Publishing Revenue		12,525		13,373		12,331		13,234		23,202		26,751
Total Net Revenue	$	229,179	$	229,179	$	236,934	$	236,934	$	266,536	$	266,536
Operating expenses by segment:
Broadcast Operating Expenses	$	120,772	$	126,514	$	122,862	$	129,857	$	130,875	$	138,564
Digital Media Operating Expenses		25,145		22,848		28,378		25,741		41,067		36,232
Publishing Operating Expenses		12,288		13,339		13,289		14,280		23,052		26,143
Unallocated Corporate Expenses		18,892		14,396		21,430		16,081		23,037		17,092
	$	177,097	$	177,097	$	185,959	$	185,959	$	218,031	$	218,031
Net operating income (loss) before depreciation, amortization, impairments and (gain) loss on the sale or disposal of assets	$	52,082	$	52,082	$	50,975	$	50,975	$	48,505	$	48,505

XML

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS (Schedule of Key Estimates and Assumptions Used in Start-up Income Valuation of Broadcast Market Clusters for Each Testing Period (Detail)	6 Months Ended		12 Months Ended
	Jun. 30, 2013	Jun. 30, 2012	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Digital Media [Member] | Enterprise Valuation [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Risk adjusted discount rate			8.00%	13.50%	13.50%
Long-term revenue market growth rate ranges			2.50%	3.00%	3.00%
Digital Media [Member] | Enterprise Valuation [Member] | Minimum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Operating profit margin ranges			(7.40%)	21.20%	21.20%
Digital Media [Member] | Enterprise Valuation [Member] | Maximum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Operating profit margin ranges			34.90%	22.00%	22.00%
Publishing [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Risk adjusted discount rate	9.00%			9.50%
Publishing [Member] | Enterprise Valuation [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Risk adjusted discount rate	9.00%	8.50%	8.00%	9.50%	8.50%
Long-term revenue market growth rate ranges	1.00%	1.50%	1.50%	0.50%	1.50%
Publishing [Member] | Enterprise Valuation [Member] | Minimum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Operating profit margin ranges	0.90%	1.40%	2.40%	(0.50%)	0.50%
Publishing [Member] | Enterprise Valuation [Member] | Maximum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Operating profit margin ranges	6.00%	7.50%	5.90%	6.00%	7.00%
Radio Clusters [Member] | Goodwill-Broadcast [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Risk adjusted discount rate			8.00%	9.00%	9.00%
Radio Clusters [Member] | Goodwill-Broadcast [Member] | Minimum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Operating profit margin ranges			8.40%	11.90%	16.90%
Long-term revenue market growth rate ranges			1.00%	1.00%	1.00%
Radio Clusters [Member] | Goodwill-Broadcast [Member] | Maximum [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Operating profit margin ranges			46.10%	44.70%	49.20%
Long-term revenue market growth rate ranges			5.00%	2.50%	3.50%

XML

NOTES PAYABLE AND LONG-TERM DEBT (Schedule of Change in Rate Based on Leverage Ratio) (Details)	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	9.625%	9.625%	9.625%
Base Rate [Member] | Less than 3.00 to 1.00 [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	1.25%
Base Rate [Member] | Greater than or equal to 3.00 to 1.00 but less than 4.00 to 1.00 [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	1.50%
Base Rate [Member] | Greater than or equal to 4.00 to 1.00 but less than 5.00 to 1.00 [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	1.75%
Base Rate [Member] | Greater than or equal to 5.00 to 1.00 but less than 6.00 to 1.00 [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	2.00%
Base Rate [Member] | Greater than or equal to 6.00 to 1.00 [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	2.50%
LIBOR Loans [Member] | Less than 3.00 to 1.00 [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	2.25%
LIBOR Loans [Member] | Greater than or equal to 3.00 to 1.00 but less than 4.00 to 1.00 [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	2.50%
LIBOR Loans [Member] | Greater than or equal to 4.00 to 1.00 but less than 5.00 to 1.00 [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	2.75%
LIBOR Loans [Member] | Greater than or equal to 5.00 to 1.00 but less than 6.00 to 1.00 [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	3.00%
LIBOR Loans [Member] | Greater than or equal to 6.00 to 1.00 [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	3.50%
Less than 3.25 to 1.00 [Member] | Base Rate [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	0.75%
Less than 3.25 to 1.00 [Member] | Eurodollar Rate Loans [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	2.25%
Less than 3.25 to 1.00 [Member] | Applicable Fee Rate [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	0.40%
Greater than or equal to 3.25 to 1.00 but less than 4.50 to 1.00 [Member] | Base Rate [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	0.75%
Greater than or equal to 3.25 to 1.00 but less than 4.50 to 1.00 [Member] | Eurodollar Rate Loans [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	2.50%
Greater than or equal to 3.25 to 1.00 but less than 4.50 to 1.00 [Member] | Applicable Fee Rate [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	0.50%
Greater than or equal to 4.50 to 1.00 but less than 6.00 to 1.00 [Member] | Base Rate [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	1.25%
Greater than or equal to 4.50 to 1.00 but less than 6.00 to 1.00 [Member] | Eurodollar Rate Loans [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	3.00%
Greater than or equal to 4.50 to 1.00 but less than 6.00 to 1.00 [Member] | Applicable Fee Rate [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	0.60%
Greater than or equal to 6.00 to 1.00 [Member] | Base Rate [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	2.25%
Greater than or equal to 6.00 to 1.00 [Member] | Eurodollar Rate Loans [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	3.50%
Greater than or equal to 6.00 to 1.00 [Member] | Applicable Fee Rate [Member]
Debt Instrument [Line Items]
Change in rate based on leverage ratio, contractual interest rate	0.75%

XML

CONSOLIDATED BALANCE SHEETS (USD $)	Dec. 31, 2014	Dec. 31, 2013
Current assets:
Cash and cash equivalents	$ 33,000	$ 65,000
Trade accounts receivable (net of allowances of $10,809 in 2013 and $12,727 in 2014)	34,781,000	37,627,000
Other receivables	3,546,000	720,000
Inventories (net of reserves of $1,227 in 2014)	572,000
Prepaid expenses	5,580,000	4,049,000
Deferred income taxes	8,153,000	6,876,000
Assets held for sale	1,700,000	1,700,000
Assets of discontinued operations		8,000
Total current assets	54,365,000	51,045,000
Notes receivable (net of allowance of $548 in 2013 and $539 in 2014)	228,000	1,866,000
Fair value of interest rate swap	475,000	3,177,000
Property and equipment (net of accumulated depreciation of $145,215 in 2013 and $155,495 in 2014)	99,227,000	98,928,000
Broadcast licenses	385,726,000	381,836,000
Goodwill	24,684,000	22,374,000
Other indefinite-lived intangible assets	833,000	868,000
Amortizable intangible assets (net of accumulated amortization of $27,933 in 2013 and $34,130 in 2014)	12,395,000	8,793,000
Deferred financing costs	3,166,000	4,130,000
Other assets	2,060,000	2,096,000
Total assets	583,159,000	575,113,000
Current liabilities:
Accounts payable	2,964,000	3,960,000
Accrued expenses	12,704,000	7,888,000
Accrued compensation and related expenses	8,777,000	6,913,000
Accrued interest	48,000	37,000
Deferred revenue	13,205,000	9,721,000
Income tax payable	154,000	142,000
Current portion of long-term debt and capital lease obligations	1,898,000	3,121,000
Total current liabilities	39,750,000	31,782,000
Long-term debt and capital lease obligations, less current portion	275,607,000	287,672,000
Deferred income taxes	49,109,000	43,457,000
Deferred revenue	10,576,000	9,965,000
Other liabilities	4,123,000	452,000
Total liabilities	379,165,000	373,328,000
Commitments and contingencies (Note 10)
Stockholders' Equity:
Additional paid-in capital	240,493,000	237,579,000
Accumulated deficit	(2,770,000)	(2,062,000)
Treasury stock, at cost (2,317,650 shares at December 31, 2013 and 2014)	(34,006,000)	(34,006,000)
Total stockholders' equity	203,994,000	201,785,000
Total liabilities and stockholders' equity	583,159,000	575,113,000
Class A Common Stock [Member]
Stockholders' Equity:
Common stock	221,000	218,000
Class B Common Stock [Member]
Stockholders' Equity:
Common stock	$ 56,000	$ 56,000

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Summary of Fair Value of Financial Assets and Liabilities that are Measured at Fair Value) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2014
Assets:
Cash and cash equivalents	$ 33
Trade accounts receivable, net	34,781
Fair value of interest rate swap	475
Liabilities:
Accounts payable	2,964
Accrued expenses including estimated fair value of contingent earn-out consideration	12,704
Accrued interest	48
Long term liabilities including estimated fair value of contingent earn-out consideration	4,123
Long-term debt	277,505
Level 1 [Member]
Assets:
Cash and cash equivalents	33
Trade accounts receivable, net	34,781
Fair value of interest rate swap
Liabilities:
Accounts payable	2,964
Accrued expenses including estimated fair value of contingent earn-out consideration	11,129
Accrued interest	48
Long term liabilities including estimated fair value of contingent earn-out consideration	2,413
Long-term debt	277,505
Level 2 [Member]
Assets:
Cash and cash equivalents
Trade accounts receivable, net
Fair value of interest rate swap	475
Liabilities:
Accounts payable
Accrued expenses including estimated fair value of contingent earn-out consideration
Accrued interest
Long term liabilities including estimated fair value of contingent earn-out consideration
Long-term debt
Level 3 [Member]
Assets:
Cash and cash equivalents
Trade accounts receivable, net
Fair value of interest rate swap
Liabilities:
Accounts payable
Accrued expenses including estimated fair value of contingent earn-out consideration	1,575
Accrued interest
Long term liabilities including estimated fair value of contingent earn-out consideration	1,710
Long-term debt

XML

EQUITY TRANSACTIONS (Schedule of Cash Distributions Declared and Paid) (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	12 Months Ended
	Dec. 31, 2014
Dividend Payment 1st [Member]
Dividends Payable [Line Items]
Announcement Date	Dec. 02, 2014
Payment Date	Dec. 29, 2014
Amount Per Share	$ 0.0650
Cash Distributed	$ 1,646
Dividend Payment 2nd [Member]
Dividends Payable [Line Items]
Announcement Date	Sep. 02, 2014
Payment Date	Sep. 30, 2014
Amount Per Share	$ 0.0625
Cash Distributed	1,579
Dividend Payment 3rd [Member]
Dividends Payable [Line Items]
Announcement Date	May 27, 2014
Payment Date	Jun. 30, 2014
Amount Per Share	$ 0.0600
Cash Distributed	1,514
Dividend Payment 4th [Member]
Dividends Payable [Line Items]
Announcement Date	Mar. 06, 2014
Payment Date	Mar. 31, 2014
Amount Per Share	$ 0.0575
Cash Distributed	1,444
Dividend Payment Five [Member]
Dividends Payable [Line Items]
Announcement Date	Nov. 20, 2013
Payment Date	Dec. 27, 2013
Amount Per Share	$ 0.0550
Cash Distributed	1,376
Dividend Payment Six [Member]
Dividends Payable [Line Items]
Announcement Date	Sep. 12, 2013
Payment Date	Oct. 04, 2013
Amount Per Share	$ 0.0525
Cash Distributed	1,308
Dividend Payment Seven [Member]
Dividends Payable [Line Items]
Announcement Date	May 30, 2013
Payment Date	Jun. 28, 2013
Amount Per Share	$ 0.0500
Cash Distributed	1,240
Dividend Payment Eight [Member]
Dividends Payable [Line Items]
Announcement Date	Mar. 18, 2013
Payment Date	Apr. 01, 2013
Amount Per Share	$ 0.0500
Cash Distributed	1,234
Dividend Payment Nine [Member]
Dividends Payable [Line Items]
Announcement Date	Nov. 29, 2012
Payment Date	Dec. 28, 2012
Amount Per Share	$ 0.0350
Cash Distributed	854
Dividend Payment Ten [Member]
Dividends Payable [Line Items]
Announcement Date	Aug. 30, 2012
Payment Date	Sep. 28, 2012
Amount Per Share	$ 0.0350
Cash Distributed	854
Dividend Payment Eleven [Member]
Dividends Payable [Line Items]
Announcement Date	May 31, 2012
Payment Date	Jun. 21, 2012
Amount Per Share	$ 0.0350
Cash Distributed	854
Dividend Payment Twelve [Member]
Dividends Payable [Line Items]
Announcement Date	Mar. 07, 2012
Payment Date	Mar. 30, 2012
Amount Per Share	$ 0.0350
Cash Distributed	$ 850

XML

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (USD $) In Thousands, except Share data	Total	Class A Common Stock [Member]	Class B Common Stock [Member]	Additional Paid-In Capital [Member]	Retained Earnings (Accumulated Deficit) [Member]	Treasury Stock [Member]
Beginning Balance at Dec. 31, 2011	$ 203,048	$ 210	$ 56	$ 231,972	$ 4,816	$ (34,006)
Beginning Balance (in shares) at Dec. 31, 2011		21,051,305	5,553,696
Stock-based compensation	1,368			1,368
Options exercised (in shares)	261,205	261,205
Options exercised	409	3		406
Tax benefit related to stock options exercised	228			228
Cash distributions	(3,412)				(3,412)
Net income (loss)	4,428				4,428
Ending Balance at Dec. 31, 2012	206,069	213	56	233,974	5,832	(34,006)
Ending Balance (in shares) at Dec. 31, 2012		21,312,510	5,553,696
Stock-based compensation	1,849			1,849
Lapse of restricted shares		79,810
Options exercised (in shares)	410,983	410,983
Options exercised	1,422	5		1,417
Tax benefit related to stock options exercised	339			339
Cash distributions	(5,158)				(5,158)
Net income (loss)	(2,736)				(2,736)
Ending Balance at Dec. 31, 2013	201,785	218	56	237,579	(2,062)	(34,006)
Ending Balance (in shares) at Dec. 31, 2013		21,803,303	5,553,696
Stock-based compensation	1,576			1,576
Options exercised (in shares)	278,837	278,837
Options exercised	1,221	3		1,218
Tax benefit related to stock options exercised	120			120
Cash distributions	(6,183)				(6,183)
Net income (loss)	5,475				5,475
Ending Balance at Dec. 31, 2014	$ 203,994	$ 221	$ 56	$ 240,493	$ (2,770)	$ (34,006)
Ending Balance (in shares) at Dec. 31, 2014		22,082,140	5,553,696

XML

DEFINED CONTRIBUTION PLAN (Details) (USD $) In Millions, unless otherwise specified	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Defined Contribution Benefit Plans [Line Items]
Maximum employee contribution to defined contribution benefit plans	60.00%
Maximum company match of participant contribution of eligible compensation per pay period	6.00%
Define contribution plan, contribution	$ 1.7	$ 1.4	$ 1.3
After January 1, 2012 [Member]
Defined Contribution Benefit Plans [Line Items]
Maximum employee contribution to defined contribution benefit plans	50.00%
Employer matching contribution to employee contribution percentage	5.00%
First 3 Percent of Each Participant's Contributions [Member]
Defined Contribution Benefit Plans [Line Items]
Employer matching contribution to employee contribution percentage	50.00%
Employee contribution percentage of eligible compensation	3.00%
Second 3 Percent of Each Participant's Contributions [Member]
Defined Contribution Benefit Plans [Line Items]
Employer matching contribution to employee contribution percentage	25.00%
Employee contribution percentage of eligible compensation	3.00%

XML

ACQUISITIONS AND RECENT TRANSACTIONS (Summary of Business Acquisitions and Asset Purchases) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended		0 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 23, 2014	Dec. 22, 2014	Nov. 24, 2014	Oct. 03, 2014	May 22, 2014	May 06, 2014	Apr. 15, 2014	Feb. 07, 2014	Jan. 10, 2014	Dec. 10, 2013	Dec. 09, 2013	Sep. 23, 2013	Sep. 11, 2013	Aug. 10, 2013	Feb. 15, 2013	Feb. 05, 2013
Business Acquisition [Line Items]
Business acquisition, total cost	$ 18,656	$ 12,820
WLTE-FM Pendleton, South Carolina (asset acquisition)
Business Acquisition [Line Items]
Business acquisition, total cost			525
Business acquisition, date			Dec. 23, 2014
FM Translator, Pickens, South Carolina (asset acquisition)
Business Acquisition [Line Items]
Business acquisition, total cost			185
Business acquisition, date			Dec. 23, 2014
FM Translator, Bayshore Gardens, Florida (asset acquisition)
Business Acquisition [Line Items]
Business acquisition, total cost				140
Business acquisition, date				Dec. 22, 2014
FM Translator, Traveler's Rest, South Carolina (asset acquisition)
Business Acquisition [Line Items]
Business acquisition, total cost					200
Business acquisition, date					Nov. 24, 2014
KXXT-AM Phoenix, Arizona (business acquisition)
Business Acquisition [Line Items]
Business acquisition, total cost						575
Business acquisition, date						Oct. 01, 2014
WOCN-AM Miami, Florida (business acquisition)
Business Acquisition [Line Items]
Business acquisition, total cost							2,450
Business acquisition, date							May 22, 2014
WRTH-FM (formerly WOLT-FM), Greenville, South Carolina (business acquisition)
Business Acquisition [Line Items]
Business acquisition, total cost								1,125
Business acquisition, date								May 06, 2014
FM Translators, Orlando, Florida, Tampa, Florida, Omaha, Nebraska (asset purchase)
Business Acquisition [Line Items]
Business acquisition, total cost									357
Business acquisition, date									Apr. 15, 2014
KDIS-FM, Little Rock, Arkansas and KRDY-AM, San Antonio, Texas [Member]
Business Acquisition [Line Items]
Business acquisition, total cost										1,984
Business acquisition, date										Feb. 07, 2014
Eagle Publishing (business acquisition) [Member]
Business Acquisition [Line Items]
Business acquisition, total cost											10,628
Business acquisition, date											Jan. 10, 2014
Purchases of domain names (asset purchases)
Business Acquisition [Line Items]
Business acquisition, total cost	487
Twitchy.com (business acquisition) [Member]
Business Acquisition [Line Items]
Business acquisition, total cost												1,536
Business acquisition, date												Dec. 10, 2013
EverythingInspirational.com (asset purchases) [Member]
Business Acquisition [Line Items]
Business acquisition, total cost													400
Business acquisition, date													Dec. 09, 2013
Land, San Antonio, Texas (asset purchase) [Member]
Business Acquisition [Line Items]
Business acquisition, total cost														500
Business acquisition, date														Sep. 23, 2013
GodUpdates.org (asset purchase) [Member]
Business Acquisition [Line Items]
Business acquisition, total cost															250
Business acquisition, date															Sep. 11, 2013
Christnotes.org (business acquisition) [Member]
Business Acquisition [Line Items]
Business acquisition, total cost																500
Business acquisition, date																Aug. 10, 2013
WTOH-FM, Columbus, Ohio (business acquisition) [Member]
Business Acquisition [Line Items]
Business acquisition, total cost																	4,000
Business acquisition, date																	Feb. 15, 2013
WGTK-FM, Greenville, South Carolina (business acquisition) [Member]
Business Acquisition [Line Items]
Business acquisition, total cost																		5,427
Business acquisition, date																		Feb. 05, 2013
Purchase of various intangible Internet assets (asset purchases) [Member]
Business Acquisition [Line Items]
Business acquisition, total cost		$ 207

XML

SEGMENT DATA (Schedule of Segment Data) (Details) (USD $)	3 Months Ended								12 Months Ended
	Dec. 31, 2014	Sep. 30, 2014	Jun. 30, 2014	Mar. 31, 2014	Dec. 31, 2013	Sep. 30, 2013	Jun. 30, 2013	Mar. 31, 2013	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue									$ 266,536,000	$ 236,934,000	$ 229,179,000
Operating expenses									218,031,000	185,959,000	177,097,000
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets									48,505,000	50,975,000	52,082,000
Depreciation									12,629,000	12,448,000	12,343,000
Amortization									6,196,000	2,814,000	2,304,000
Impairment of indefinite-lived long-term assets other than goodwill									34,000	1,006,000	88,000
Impairment of goodwill									45,000	438,000
Impairment of long-lived assets											6,808,000
Change in the estimated fair value of contingent earn-out consideration									734,000
(Gain) loss on the sale or disposal of assets									251,000	(264,000)	49,000
Operating income from continuing operations	6,947,000	8,847,000	7,491,000	5,331,000	9,690,000	8,974,000	9,287,000	6,582,000	28,616,000	34,533,000	30,490,000
Inventories, net	572,000								572,000
Property and equipment, net	99,227,000				98,928,000				99,227,000	98,928,000
Broadcast licenses	385,726,000				381,836,000				385,726,000	381,836,000
Goodwill	24,684,000				22,374,000				24,684,000	22,374,000
Other indefinite-lived intangible assets	833,000				868,000				833,000	868,000
Amortizable intangible assets, net	12,395,000				8,793,000				12,395,000	8,793,000
Operating Segments [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue									266,536,000	236,934,000	229,179,000
Operating expenses									218,031,000	185,959,000	177,097,000
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets									48,505,000	50,975,000	52,082,000
Operating Segments [Member] | Broadcast [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue									192,923,000	188,544,000	187,640,000
Operating expenses									138,564,000	129,857,000	126,514,000
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets									54,359,000	58,687,000	61,126,000
Depreciation									7,923,000	7,934,000	8,274,000
Amortization									98,000	154,000	105,000
Impairment of indefinite-lived long-term assets other than goodwill
Impairment of goodwill
Impairment of long-lived assets											6,808,000
Change in the estimated fair value of contingent earn-out consideration
(Gain) loss on the sale or disposal of assets									231,000	(274,000)	84,000
Operating income from continuing operations									46,107,000	50,873,000	45,855,000
Inventories, net
Property and equipment, net	81,948,000				82,457,000				81,948,000	82,457,000
Broadcast licenses	385,726,000				381,836,000				385,726,000	381,836,000
Goodwill	3,955,000				3,917,000				3,955,000	3,917,000
Other indefinite-lived intangible assets
Amortizable intangible assets, net	583,000				661,000				583,000	661,000
Operating Segments [Member] | Digital Media [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue									46,862,000	35,156,000	28,166,000
Operating expenses									36,232,000	25,741,000	22,848,000
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets									10,630,000	9,415,000	5,318,000
Depreciation									3,052,000	2,904,000	2,438,000
Amortization									4,885,000	2,654,000	2,189,000
Impairment of indefinite-lived long-term assets other than goodwill
Impairment of goodwill
Impairment of long-lived assets
Change in the estimated fair value of contingent earn-out consideration									325,000
(Gain) loss on the sale or disposal of assets									25,000		(76,000)
Operating income from continuing operations									2,343,000	3,857,000	767,000
Inventories, net	222,000								222,000
Property and equipment, net	7,111,000				6,402,000				7,111,000	6,402,000
Broadcast licenses
Goodwill	19,677,000				17,550,000				19,677,000	17,550,000
Other indefinite-lived intangible assets
Amortizable intangible assets, net	9,884,000				8,119,000				9,884,000	8,119,000
Operating Segments [Member] | Publishing [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue									26,751,000	13,234,000	13,373,000
Operating expenses									26,143,000	14,280,000	13,339,000
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets									608,000	(1,046,000)	34,000
Depreciation									529,000	444,000	423,000
Amortization									1,212,000	6,000	8,000
Impairment of indefinite-lived long-term assets other than goodwill									34,000	1,006,000	88,000
Impairment of goodwill									45,000	438,000
Impairment of long-lived assets
Change in the estimated fair value of contingent earn-out consideration									409,000
(Gain) loss on the sale or disposal of assets									(5,000)
Operating income from continuing operations									(1,616,000)	(2,940,000)	(485,000)
Inventories, net	350,000								350,000
Property and equipment, net	1,941,000				1,596,000				1,941,000	1,596,000
Broadcast licenses
Goodwill	1,044,000				899,000				1,044,000	899,000
Other indefinite-lived intangible assets	833,000				868,000				833,000	868,000
Amortizable intangible assets, net	1,926,000				11,000				1,926,000	11,000
Operating Segments [Member] | Unallocated Corporate [Member]
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]
Net revenue
Operating expenses									17,092,000	16,081,000	14,396,000
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets									(17,092,000)	(16,081,000)	(14,396,000)
Depreciation									1,125,000	1,166,000	1,208,000
Amortization									1,000		2,000
Impairment of indefinite-lived long-term assets other than goodwill
Impairment of goodwill
Impairment of long-lived assets
Change in the estimated fair value of contingent earn-out consideration
(Gain) loss on the sale or disposal of assets										10,000	41,000
Operating income from continuing operations									(18,218,000)	(17,257,000)	(15,647,000)
Inventories, net
Property and equipment, net	8,227,000				8,473,000				8,227,000	8,473,000
Broadcast licenses
Goodwill	8,000				8,000				8,000	8,000
Other indefinite-lived intangible assets
Amortizable intangible assets, net	$ 2,000				$ 2,000				$ 2,000	$ 2,000

XML

INCOME TAXES (Tables)

12 Months Ended

Dec. 31, 2014

INCOME TAXES [Abstract]

Schedule of Consolidated Provision (Benefit) for Income Taxes from Continuing Operations

The consolidated provision (benefit) for income taxes from continuing operations for Salem consisted of the following:

	December 31,
	2012			2013			2014
	(Dollars in thousands)
Current:
Federal	$	8		$	—		$	—
State		198			193			269
		206			193			269
Deferred:
Federal		3,649			(1,075	)		3,932
State		(3,702	)		(3,310	)		564
		(53	)		(4,385	)		4,496
Provision for (benefit from) income taxes	$	153		$	(4,192	)	$	4,765

Schedule of Consolidated Deferred Tax Asset and Liability

The consolidated deferred tax asset and liability consisted of the following:

	December 31,
	2013			2014
	(Dollars in thousands)
Deferred tax assets:
Financial statement accruals not currently deductible	$	6,786		$	8,045
Net operating loss, AMT credit and other carryforwards		71,246			72,618
State taxes		90			108
Other		3,322			3,821
Total deferred tax assets		81,444			84,592
Valuation allowance for deferred tax assets		(2,868	)		(2,952	)
Net deferred tax assets	$	78,576		$	81,640
Deferred tax liabilities:
Excess of net book value of property and equipment and software for financial reporting purposes over tax basis	$	3,840			3,000
Excess of net book value of intangible assets for financial reporting purposes over tax basis		109,133			118,773
Interest rate swap		1,251			187
Unrecognized tax benefits		933			110
Other		—			526
Total deferred tax liabilities		115,157			122,596
Net deferred tax liabilities	$	(36,581	)	$	(40,956	)

Schedule of Reconciliation of Net Deferred Tax Liabilities to Financial Instrument

The following table reconciles the above net deferred tax liabilities to the financial statements:

	December 31,
	2013			2014
	(Dollars in thousands)
Deferred income tax asset per balance sheet	$	6,876		$	8,153
Deferred income tax liability per balance sheet		(43,457	)		(49,109	)
	$	(36,581	)	$	(40,956	)

Schedule of Reconciliation of Statutory Federal Income Tax Rate to Provision for Income Tax

A reconciliation of the statutory federal income tax rate to the provision for income tax is as follows:

	Year Ended December 31,
	2012			2013			2014
	(Dollars in thousands)
Statutory federal income tax rate (at 35%)	$	1,637		$	(2,411	)	$	3,584
Effect of state taxes, net of federal		(2,278	)		(2,025	)		542
Permanent items		788			270			613
Other, net		6			(26	)		26
Provision for income taxes	$	153		$	(4,192	)	$	4,765

XML

PROPERTY AND EQUIPMENT (Summary of the Categories of Property and Equipment) (Details) (USD $)	Dec. 31, 2014	Dec. 31, 2013
Property, Plant and Equipment [Line Items]
Property And Equipment Gross	$ 254,722,000	$ 244,143,000
Less accumulated depreciation	(155,495,000)	(145,215,000)
Property and equipment	99,227,000	98,928,000
Land [Member]
Property, Plant and Equipment [Line Items]
Property And Equipment Gross	29,424,000	29,748,000
Buildings [Member]
Property, Plant and Equipment [Line Items]
Property And Equipment Gross	24,898,000	24,695,000
Office Furnishings And Equipment [Member]
Property, Plant and Equipment [Line Items]
Property And Equipment Gross	39,772,000	38,794,000
Antennae, Towers and Transmitting Equipment [Member]
Property, Plant and Equipment [Line Items]
Property And Equipment Gross	78,628,000	76,454,000
Studio and Production Equipment [Member]
Property, Plant and Equipment [Line Items]
Property And Equipment Gross	30,202,000	29,819,000
Computer Software and Website Development Costs [Member]
Property, Plant and Equipment [Line Items]
Property And Equipment Gross	26,593,000	21,653,000
Record and Tape Libraries [Member]
Property, Plant and Equipment [Line Items]
Property And Equipment Gross	59,000	65,000
Automobiles [Member]
Property, Plant and Equipment [Line Items]
Property And Equipment Gross	1,205,000	1,139,000
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Property And Equipment Gross	19,634,000	17,414,000
Construction in Progress [Member]
Property, Plant and Equipment [Line Items]
Property And Equipment Gross	$ 4,307,000	$ 4,362,000

XML

EQUITY TRANSACTIONS

12 Months Ended

Dec. 31, 2014

EQUITY TRANSACTIONS [Abstract]

EQUITY TRANSACTIONS

NOTE 14. EQUITY TRANSACTIONS

We account for stock-based compensation expense in accordance with FASB ASC Topic 718 Compensation-Stock Compensation. As a result, $1.4 million, $1.8 million and $1.6 million of non-cash stock-based compensation expense has been recorded to additional paid-in capital for the year ended December 31, 2012, 2013, and 2014, respectively.

While we intend to pay regular quarterly distributions, the actual declaration of such future distributions and the establishment of the per share amount, record dates, and payment dates are subject to final determination by our Board of Directors and dependent upon future earnings, cash flows, financial requirements, and other factors. The current policy of the Board of Directors is to review each of these factors on a quarterly basis to determine the appropriate amount, if any, to allocate toward a cash distribution with the general principle of using approximately 20% of free cash flow. Free cash flow is a non-GAAP financial measure defined in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations included with this annual report on Form 10-K.

The following table shows distributions that have been declared and paid since January 1, 2012:

Announcement Date	Payment Date	Amount Per Share		Cash Distributed (in thousands)
December 2, 2014	December 29, 2014	$	0.0650	$	1,646
September 2, 2014	September 30, 2014	$	0.0625		1,579
May 27, 2014	June 30, 2014	$	0.0600		1,514
March 6, 2014	March 31, 2014	$	0.0575		1,444
November 20, 2013	December 27, 2013	$	0.0550		1,376
September 12, 2013	October 4, 2013	$	0.0525		1,308
May 30, 2013	June 28, 2013	$	0.0500		1,240
March 18, 2013	April 1, 2013	$	0.0500		1,234
November 29, 2012	December 28, 2012	$	0.0350		854
August 30, 2012	September 28, 2012	$	0.0350		854
May 31, 2012	June 21, 2012	$	0.0350		854
March 7, 2012	March 30, 2012	$	0.0350		850

XML

COMMITMENTS AND CONTINGENCIES (Tables)

12 Months Ended

Dec. 31, 2014

COMMITMENTS AND CONTINGENCIES [Abstract]

Schedule of Future Minimum Rental Payments Required Under Operating Leases that have Initial or Remaining Non-Cancelable Lease Terms in Excess of One Year

Future minimum rental payments required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2014, are as follows:

	Related Parties		Other		Total
	(Dollars in thousands)
2015	$	1,462	$	9,577	$	11,039
2016		1,386		8,315		9,701
2017		1,064		7,480		8,544
2018		445		6,663		7,108
2019		202		5,773		5,975
Thereafter		3,844		34,642		38,486
	$	8,403	$	72,450	$	80,853

XML

SEGMENT DATA (Narrative) (Details)	12 Months Ended
	Dec. 31, 2014 Segment
Segment Reporting Information [Line Items]
Operating segments	3
Number of reportable segments	2

XML

SEGMENT DATA

12 Months Ended

Dec. 31, 2014

SEGMENT DATA [Abstract]

SEGMENT DATA

NOTE 16. SEGMENT DATA

FASB ASC Topic 280 “Segment Reporting” requires companies to provide certain information about their operating segments. We have two reportable segments, radio broadcasting and digital media. Digital media (formerly “Internet and e-commerce”) became a reportable segment as of the first quarter of 2011 upon the realization of organic and acquisition related revenue growth. Our acquisition of Eagle Publishing on January 10, 2014, which included Regnery Publishing, Eagle Financial Publications, Eagle Wellness, Human Events and Red State, resulted in operational changes in our business and a realignment of our operating segments. We now have three operating segments: (1) Broadcast, (2) Digital Media, and (3) Publishing.

We changed the composition of our operating segments to reflect management's view of the operating results for each segment. Under our new composition, digital revenue generated by our broadcast stations is now reported under broadcast operating revenue as the station sales team and general manager are responsible for this digital revenue under their bonus and commission structure. Digital revenue from our broadcast stations was previously reported as Internet and e-Commerce revenue. E-Book revenue is now reported under Publishing revenue as sales goals and bonuses for Eagle Regnery Publishing are inclusive of sales of E-Books. The sale of e-Books was previously reported as Internet & e-commerce revenue. Additionally, we have allocated specific corporate departments, such as engineering, broadcast operations, digital and publishing within their respective operating segments. Corporate expenses as revised include unallocated expenses, such as accounting and finance, human resources, and other shared functions.

Our operating segments reflect how our chief operating decision makers, which we define as a collective group of senior executives, assesses the performance of each operating segment and determines the appropriate allocations of resources to each segment. Our operating segments do not all meet the quantitative thresholds to qualify as reportable segments; however, we have elected to disclose the results of these non-reportable operating segments as we believe this information is useful to readers of our financial statements. We continue to review our operating segment classifications to align with operational changes in our business and may make future changes as necessary.

We measure and evaluate our operating segments based on operating income and operating expenses that do not include allocations of costs related to corporate functions, such as accounting and finance, human resources, legal, tax and treasury; nor do they include costs such as amortization, depreciation, taxes or interest expense. Changes to our operating segments did not impact the reporting units used to test non-amortizable assets for impairment. All prior periods presented have been updated to reflect the new composition of our operating segments.

Segment performance, as we define it in accordance with the FASB's guidance relating to segment reporting, is not necessarily comparable to other similarly titled captions of other companies.

The table below presents financial information for each operating segment as of December 31, 2014, 2013 and 2012 based on the new composition of our operating segments:

	Broadcast			Digital Media			Publishing			Unallocated Corporate			Consolidated
	(Dollars in thousands)
Year Ended December 31, 2014
Net revenue	$	192,923		$	46,862		$	26,751		$	—		$	266,536
Operating expenses		138,564			36,232			26,143			17,092			218,031
Net operating income (loss) before depreciation, amortization, impairment, change in estimated fair value of contingent earn-out consideration (gain) loss on the sale or disposal of assets	$	54,359		$	10,630		$	608		$	(17,092	)	$	48,505
Depreciation		7,923			3,052			529			1,125			12,629
Amortization		98			4,885			1,212			1			6,196
Impairment of indefinite-lived long-term assets other than goodwill		—			—			34			—			34
Impairment of goodwill		—			—			45			—			45
Change in estimated fair value of contingent earn-out consideration		—			325			409			—			734
(Gain) loss on the sale or disposal of assets		231			25			(5	)		—			251
Net operating income (loss) from continuing operations	$	46,107		$	2,343		$	(1,616	)	$	(18,218	)	$	28,616
Year Ended December 31, 2013
Net revenue	$	188,544		$	35,156		$	13,234		$	—		$	236,934
Operating expenses		129,857			25,741			14,280			16,081			185,959
Net operating income (loss) before depreciation, amortization, impairments and (gain) loss on the sale or disposal of assets	$	58,687		$	9,415		$	(1,046	)	$	(16,081	)	$	50,975
Depreciation		7,934			2,904			444			1,166			12,448
Amortization		154			2,654			6			—			2,814
Impairment of indefinite-lived long-term assets other than goodwill		—			—			1,006			—			1,006
Impairment of goodwill		—			—			438			—			438
(Gain) loss on the sale or disposal of assets		(274	)		—			—			10			(264	)
Net operating income (loss) from continuing operations	$	50,873		$	3,857		$	(2,940	)	$	(17,257	)	$	34,533
Year Ended December 31, 2012
Net revenue	$	187,640		$	28,166		$	13,373		$	—		$	229,179
Operating expenses		126,514			22,848			13,339			14,396			177,097
Net operating income (loss) before depreciation, amortization, impairment and (gain) loss on the sale or disposal of assets	$	61,126		$	5,318		$	34		$	(14,396	)	$	52,082
Depreciation		8,274			2,438			423			1,208			12,343
Amortization		105			2,189			8			2			2,304
Impairment of indefinite-lived long-term assets other than goodwill		—			—			88			—			88
Impairment of long-lived assets		6,808			—			—			—			6,808
(Gain) loss on the sale or disposal of assets		84			(76	)		—			41			49
Net operating income (loss) from continuing operations	$	45,855		$	767		$	(485	)	$	(15,647	)	$	30,490

	Broadcast		Digital Media		Publishing		Unallocated Corporate		Consolidated
	(Dollars in thousands)
As of December 31, 2014
Inventories, net	$	—	$	222	$	350	$	—	$	572
Property and equipment, net		81,948		7,111		1,941		8,227		99,227
Broadcast licenses		385,726		—		—		—		385,726
Goodwill		3,955		19,677		1,044		8		24,684
Other indefinite-lived intangible assets		—		—		833		—		833
Amortizable intangible assets, net		583		9,884		1,926		2		12,395
As of December 31, 2013
Property and equipment, net	$	82,457	$	6,402	$	1,596	$	8,473	$	98,928
Broadcast licenses		381,836		—		—		—		381,836
Goodwill		3,917		17,550		899		8		22,374
Other indefinite-lived intangible assets		—		—		868		—		868
Amortizable intangible assets, net		661		8,119		11		2		8,793

The table below presents financial information for each operating segment as of December 31, 2014, 2013 and 2012 with a comparison of the results under the prior composition of our operating segments as compared to the new composition:

	Year Ending December 31,
	2012				2013				2014
	As Reported Original		As Updated New		As Reported Original		As Updated New		As updated Original		As Reported New
	(Dollars in Thousands)
Revenues by Segment:
Net Broadcast Revenue	$	183,180	$	187,640	$	183,697	$	188,544	$	187,815	$	192,923
Net Digital Media Revenue		33,474		28,166		40,906		35,156		55,519		46,862
Net Publishing Revenue		12,525		13,373		12,331		13,234		23,202		26,751
Total Net Revenue	$	229,179	$	229,179	$	236,934	$	236,934	$	266,536	$	266,536
Operating expenses by segment:
Broadcast Operating Expenses	$	120,772	$	126,514	$	122,862	$	129,857	$	130,875	$	138,564
Digital Media Operating Expenses		25,145		22,848		28,378		25,741		41,067		36,232
Publishing Operating Expenses		12,288		13,339		13,289		14,280		23,052		26,143
Unallocated Corporate Expenses		18,892		14,396		21,430		16,081		23,037		17,092
	$	177,097	$	177,097	$	185,959	$	185,959	$	218,031	$	218,031
Net operating income (loss) before depreciation, amortization, impairments and (gain) loss on the sale or disposal of assets	$	52,082	$	52,082	$	50,975	$	50,975	$	48,505	$	48,505

XML

AMORTIZABLE INTANGIBLE ASSETS (Summary of Significant Classes of Amortizable Intangible Assets) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2014	Dec. 31, 2013
Finite-Lived Intangible Assets [Line Items]
Cost	$ 46,525	$ 36,726
Accumulated Amortization	(34,130)	(27,933)
Net	12,395	8,793
Customer lists and contracts [Member]
Finite-Lived Intangible Assets [Line Items]
Cost	19,910	17,170
Accumulated Amortization	(16,558)	(13,830)
Net	3,352	3,340
Domain and brand names [Member]
Finite-Lived Intangible Assets [Line Items]
Cost	15,465	12,700
Accumulated Amortization	(9,722)	(8,124)
Net	5,743	4,576
Favorable and assigned leases [Member]
Finite-Lived Intangible Assets [Line Items]
Cost	2,379	2,358
Accumulated Amortization	(1,795)	(1,701)
Net	584	657
Subscriber base and lists [Member]
Finite-Lived Intangible Assets [Line Items]
Cost	4,302	1,856
Accumulated Amortization	(2,671)	(1,856)
Net	1,631
Author relationships [Member]
Finite-Lived Intangible Assets [Line Items]
Cost	2,245	563
Accumulated Amortization	(1,379)	(563)
Net	866
Non-compete agreements [Member]
Finite-Lived Intangible Assets [Line Items]
Cost	888	743
Accumulated Amortization	(669)	(550)
Net	219	193
Other amortizable intangible assets [Member]
Finite-Lived Intangible Assets [Line Items]
Cost	1,336	1,336
Accumulated Amortization	(1,336)	(1,309)
Net		$ 27

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
OPERATING ACTIVITIES
Income (loss) from continuing operations	$ 5,475,000	$ (2,699,000)	$ 4,523,000
Adjustments to reconcile income (loss) from continuing operations to net cash provided by continuing operating activities:
Non-cash stock-based compensation	1,576,000	1,849,000	1,368,000
Tax benefit related to stock options exercised	120,000	339,000	228,000
Depreciation and amortization	18,825,000	15,262,000	14,647,000
Amortization of bond issue costs and bank loan fees	643,000	853,000	1,291,000
Amortization and accretion of financing items	187,000	194,000	179,000
Accretion of acquisition-related deferred payments and contingent consideration	576,000
Provision for bad debts	3,026,000	3,456,000	2,554,000
Deferred income taxes	4,375,000	(4,764,000)	(329,000)
Impairment of indefinite-lived long-term assets other than goodwill	34,000	1,006,000	88,000
Impairment of goodwill	45,000	438,000
Impairment of long-lived assets			6,808,000
Change in the fair value of interest rate swaps	2,702,000	(3,177,000)
Change in the estimated fair value of contingent earn-out consideration	734,000
(Gain) loss on the sale or disposal of assets	251,000	(264,000)	49,000
Loss on early retirement of debt	391,000	27,795,000	1,088,000
Changes in operating assets and liabilities:
Accounts receivable	4,756,000	(3,049,000)	(2,556,000)
Prepaid expenses and other current assets	210,000	(50,000)	118,000
Accounts payable and accrued expenses	4,041,000	(4,733,000)	3,291,000
Deferred revenue	(4,929,000)	(3,688,000)	(2,240,000)
Other liabilities	(1,125,000)
Income taxes payable	12,000	(33,000)	(30,000)
Net cash provided by continuing operating activities	41,925,000	28,735,000	31,077,000
INVESTING ACTIVITIES
Capital expenditures	(10,074,000)	(10,639,000)	(8,549,000)
Deposits (release) of cash held in escrow pursuant to acquisition and sale activity	(65,000)	81,000	(725,000)
Purchases of broadcast assets and radio stations	(6,195,000)	(5,500,000)	(3,330,000)
Proceeds from the sale of assets	1,370,000	477,000	907,000
Restricted cash			110,000
Other	(283,000)	(179,000)	(114,000)
Net cash used in investing activities of continuing operations	(21,734,000)	(17,737,000)	(19,066,000)
FINANCING ACTIVITIES
Payments to redeem Terminated 9 5/8% Notes		(213,500,000)	(21,500,000)
Payments of bond premium in connection with early redemptions and repurchases of the Terminated 95/8% Notes		(22,677,000)	(645,000)
Payments of costs related to bank credit facility	(13,000)	(4,394,000)	(149,000)
Proceeds from borrowings under terminated credit facilities and subordinated debt		46,747,000	154,169,000
Payments under terminated credit facilities and subordinated debt		(87,220,000)	(144,669,000)
Proceeds from Terminated Subordinated Debt due to Related Parties			27,000,000
Payments to Terminated Subordinated Debt due to Related Parties		(15,000,000)	(21,000,000)
Payments of contingent earn-out consideration	(300,000)
Payment of seller financed note		(2,000,000)
Proceeds from exercise of stock options	1,221,000	1,422,000	409,000
Payment of cash distribution on common stock	(6,183,000)	(5,158,000)	(3,412,000)
Payments on capital lease obligations	(130,000)	(122,000)	(125,000)
Book overdraft	(1,352,000)	876,000	(1,775,000)
Net cash used in financing activities	(20,223,000)	(11,276,000)	(11,697,000)
CASH FLOWS FROM DISCONTINUED OPERATIONS
Operating cash flows		(37,000)	(1,000)
Total cash outflows from discontinued operations		(37,000)	(1,000)
Net increase (decrease) in cash and cash equivalents	(32,000)	(315,000)	313,000
Cash and cash equivalents at beginning of period	65,000	380,000	67,000
Cash and cash equivalents at end of period	33,000	65,000	380,000
Cash paid during the period for:
Cash paid for interest net of capitalized interest (including $322, $296 and $0 for the years ended December 31, 2012, 2013 and 2014, respectively, paid to related parties)	14,518,000	16,747,000	23,448,000
Cash paid for income taxes	257,000	242,000	220,000
Other supplemental disclosures of cash flow information:
Trade revenue	6,227,000	5,917,000	5,270,000
Trade expense	6,052,000	4,897,000	5,309,000
Non-cash investing and financing activities:
Present value of advertising credit payable		2,427,000
Seller financed note due directly to seller of station assets		2,000,000
Estimated present value of contingent earn-out consideration	2,047,000	616,000
Deferred payments due 2014 under asset purchase agreement	600,000	300,000
Present value of deferred cash payments (due 2015)	893,000
Present value of deferred cash payments (due 2016)	2,289,000
Assets acquired under capital leases	64,000	118,000	27,000
Internet [Member]
INVESTING ACTIVITIES
Purchases of businesses and assets	(3,713,000)	(1,977,000)	(7,365,000)
Publishing [Member]
INVESTING ACTIVITIES
Purchases of businesses and assets	(2,774,000)
Term Loan B [Member]
Adjustments to reconcile income (loss) from continuing operations to net cash provided by continuing operating activities:
Amortization of bond issue costs and bank loan fees	300,000	300,000
Loss on early retirement of debt	(100,000)
FINANCING ACTIVITIES
Proceeds from borrowings under Term Loan B and Revolver		298,500,000
Payments under Term Loan B and Revolver	(15,250,000)	(8,750,000)
Revolver [Member]
FINANCING ACTIVITIES
Proceeds from borrowings under Term Loan B and Revolver	56,510,000	30,961,000
Payments under Term Loan B and Revolver	$ (54,726,000)	$ (30,961,000)

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)	Dec. 31, 2014	Dec. 31, 2013
Trade accounts receivable, allowances	$ 12,727,000	$ 10,809,000
Inventories, reserves	1,227,000
Notes receivable, allowance	539,000	548,000
Property and equipment, accumulated depreciation	155,495,000	145,215,000
Amortizable intangible assets, accumulated amortization	$ 34,130,000	$ 27,933,000
Treasury stock, shares	2,317,650	2,317,650
Class A Common Stock [Member]
Common stock, par value	$ 0.01	$ 0.01
Common stock, authorized	80,000,000	80,000,000
Common stock, issued	22,082,140	21,803,303
Common stock, outstanding	19,764,490	19,485,653
Class B Common Stock [Member]
Common stock, par value	$ 0.01	$ 0.01
Common stock, authorized	20,000,000	20,000,000
Common stock, issued	5,553,696	5,553,696
Common stock, outstanding	5,553,696	5,553,696

XML

INCOME TAXES

12 Months Ended

Dec. 31, 2014

INCOME TAXES [Abstract]

INCOME TAXES

NOTE 9. INCOME TAXES

We account for income taxes in accordance with FASB ASC Topic 740 “Income Taxes.” Deferred income taxes are determined based on the difference between the consolidated financial statement and income tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. Our evaluation was performed for tax years that remain subject to examination by major tax jurisdictions, which range from 2010 through 2013.

The consolidated provision (benefit) for income taxes from continuing operations for Salem consisted of the following:

	December 31,
	2012			2013			2014
	(Dollars in thousands)
Current:
Federal	$	8		$	—		$	—
State		198			193			269
		206			193			269
Deferred:
Federal		3,649			(1,075	)		3,932
State		(3,702	)		(3,310	)		564
		(53	)		(4,385	)		4,496
Provision for (benefit from) income taxes	$	153		$	(4,192	)	$	4,765

Discontinued operations are reported net of the tax benefit of  $(0.02) million in 2013.

The consolidated deferred tax asset and liability consisted of the following:

	December 31,
	2013			2014
	(Dollars in thousands)
Deferred tax assets:
Financial statement accruals not currently deductible	$	6,786		$	8,045
Net operating loss, AMT credit and other carryforwards		71,246			72,618
State taxes		90			108
Other		3,322			3,821
Total deferred tax assets		81,444			84,592
Valuation allowance for deferred tax assets		(2,868	)		(2,952	)
Net deferred tax assets	$	78,576		$	81,640
Deferred tax liabilities:
Excess of net book value of property and equipment and software for financial reporting purposes over tax basis	$	3,840			3,000
Excess of net book value of intangible assets for financial reporting purposes over tax basis		109,133			118,773
Interest rate swap		1,251			187
Unrecognized tax benefits		933			110
Other		—			526
Total deferred tax liabilities		115,157			122,596
Net deferred tax liabilities	$	(36,581	)	$	(40,956	)

The following table reconciles the above net deferred tax liabilities to the financial statements:

	December 31,
	2013			2014
	(Dollars in thousands)
Deferred income tax asset per balance sheet	$	6,876		$	8,153
Deferred income tax liability per balance sheet		(43,457	)		(49,109	)
	$	(36,581	)	$	(40,956	)

A reconciliation of the statutory federal income tax rate to the provision for income tax is as follows:

	Year Ended December 31,
	2012			2013			2014
	(Dollars in thousands)
Statutory federal income tax rate (at 35%)	$	1,637		$	(2,411	)	$	3,584
Effect of state taxes, net of federal		(2,278	)		(2,025	)		542
Permanent items		788			270			613
Other, net		6			(26	)		26
Provision for income taxes	$	153		$	(4,192	)	$	4,765

At December 31, 2014, we had net operating loss carryforwards for federal income tax purposes of approximately $159.0 million that expire in 2021 through 2034 and for state income tax purposes of approximately $972.8 million that expire in years 2019 through 2034. For financial reporting purposes at December 31, 2014, we had a valuation allowance of $3.0 million, net of federal benefit, to offset a portion of the deferred tax assets related to state net operating loss carryforwards that may not be realized.

XML

RELATED PARTY TRANSACTIONS (Details) (USD $)

12 Months Ended

0 Months Ended

Dec. 31, 2014

Dec. 31, 2013

Dec. 31, 2012

Nov. 17, 2011

Dec. 31, 2011

Sep. 12, 2012

May 21, 2012

Related Party Transaction [Line Items]

Minimum ownership percentage

5.00%

Minimum ownership interest

10.00%

Rental Expenses

$ 17,900,000

$ 16,900,000

$ 15,700,000

Life insurance premium

386,000

386,000

193,000

Net assets

1,900,000

1,600,000

1,300,000

Terminated Subordinated Debt due to Related Parties [Member]

Related Party Transaction [Line Items]

Line of Credit Facility, Amount Outstanding

0

15,000,000

9,000,000

Debt, interest rate terms

Outstanding amounts under each subordinated line of credit bore interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Terminated Revolver referred to above plus 2% per annum.  Interest was payable at the time of any repayment of principal.  In addition, outstanding amounts under each subordinated line of credit were required to be repaid within three (3) months from the time that such amounts were borrowed, with the exception of the subordinated line of credit with Mr. Hinz, which was to be repaid within six (6) months from the time that such amounts were borrowed.

Outstanding amounts under each subordinated line of credit bore interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Revolver referred to above plus 2% per annum.

Edward G. Atsinger III, Chief Executive Officer and Director [Member] | Terminated Subordinated Debt due to Related Parties [Member]

Related Party Transaction [Line Items]

Credit facility, borrowing capacity

6,000,000

Edward G. Atsinger III, Chief Executive Officer and Director [Member] | Aircraft [Member]

Related Party Transaction [Line Items]

Rental Expenses

274,000

239,000

386,000

Edward G. Atsinger III, Chief Executive Officer and Director [Member] | Trust [Member]

Related Party Transaction [Line Items]

Rental Expenses

175,000

170,000

165,000

Know the Truth [Member]

Related Party Transaction [Line Items]

Amount received from non-profit organization for airtime

500,000

400,000

400,000

Chairman and Chief Executive Officer [Member] | Land and Building [Member]

Related Party Transaction [Line Items]

Rental Expenses

1,300,000

1,200,000

1,200,000

Stuart W. Epperson, Board of Directors Chairman [Member] | Terminated Subordinated Debt due to Related Parties [Member]

Related Party Transaction [Line Items]

Credit facility, borrowing capacity

3,000,000

Roland S. Hinz, a Salem board member [Member] | Terminated Subordinated Debt due to Related Parties [Member]

Related Party Transaction [Line Items]

Credit facility, borrowing capacity

12,000,000

6,000,000

Truth For Life [Member]

Related Party Transaction [Line Items]

Amount received from non-profit organization for airtime

$ 2,200,000

$ 2,100,000

$ 2,100,000

XML

STOCK INCENTIVE PLAN (Schedule of Information Regarding Restricted Stock Activity) (Details) (USD $)	12 Months Ended
	Dec. 31, 2013
Shares [Roll Forward]
Beginning balance
Granted	79,810
Lapsed	(79,810)
Forfeited
Ending balance
Weighted Average Grant Date Fair Value [Roll Forward]
Beginning balance
Granted	$ 6.02
Lapsed	$ 6.02
Forfeited
Ending balance

XML

Document and Entity Information (USD $)	12 Months Ended
	Dec. 31, 2014	Jun. 30, 2014	Feb. 20, 2015
Document Information [Line Items]
Document Type	10-K
Amendment Flag	false
Document Period End Date	Dec. 31, 2014
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	FY
Trading Symbol	SALM
Entity Registrant Name	SALEM MEDIA GROUP, INC. /DE/
Entity Central Index Key	0001050606
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	No
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Accelerated Filer
Entity Public Float		$ 85,498,373
Class A Common Stock [Member]
Document Information [Line Items]
Entity Common Stock, Shares Outstanding			19,783,365
Class B Common Stock [Member]
Document Information [Line Items]
Entity Common Stock, Shares Outstanding			5,553,696

XML

COMMITMENTS AND CONTINGENCIES

12 Months Ended

Dec. 31, 2014

COMMITMENTS AND CONTINGENCIES [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 10. COMMITMENTS AND CONTINGENCIES

The company enters into various agreements in the normal course of business that contain minimum guarantees. These minimum guarantees are often tied to future events, such as future revenue earned in excess of the contractual level. Accordingly, the fair value of these arrangements is zero.

The company and its subsidiaries, incident to its business activities, are parties to a number of legal proceedings, lawsuits, arbitration and other claims. Such matters are subject to many uncertainties and outcomes that are not predictable with assurance. The company maintains insurance that may provide coverage for such matters. Consequently, the company is unable to ascertain the ultimate aggregate amount of monetary liability or the financial impact with respect to these matters. The company believes, at this time, that the final resolution of these matters, individually and in the aggregate, will not have a material adverse effect upon the company's annual consolidated financial position, results of operations or cash flows.

Salem leases various land, offices, studios and other equipment under operating leases that generally expire over the next ten to twenty-five years. The majority of these leases are subject to escalation clauses and may be renewed for successive periods ranging from one to five years on terms similar to current agreements and except for specified increases in lease payments. Rental expense included in operating expense under all lease agreements was $15.7 million, $16.9 million and $17.9 million in 2012, 2013 and 2014, respectively.

Future minimum rental payments required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2014, are as follows:

	Related Parties		Other		Total
	(Dollars in thousands)
2015	$	1,462	$	9,577	$	11,039
2016		1,386		8,315		9,701
2017		1,064		7,480		8,544
2018		445		6,663		7,108
2019		202		5,773		5,975
Thereafter		3,844		34,642		38,486
	$	8,403	$	72,450	$	80,853

XML

INCOME TAXES (Schedule of Consolidated Provision (Benefit) for Income Taxes from Continuing Operations) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Current: [Abstract]
Federal			$ 8
State	269	193	198
Current Income Tax Expense (Benefit), Total	269	193	206
Deferred: [Abstract]
Federal	3,932	(1,075)	3,649
State	564	(3,310)	(3,702)
Deferred income taxes	4,496	(4,385)	(53)
Provision for (benefit from) income taxes	$ 4,765	$ (4,192)	$ 153

XML

STOCK INCENTIVE PLAN (Schedule of Stock Option Activity) (Details) (USD $) In Thousands, except Share data, unless otherwise specified	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012	Dec. 31, 2011
Shares [Roll Forward]
Beginning Balance	2,162,067	1,927,099	1,640,392
Granted	25,000	735,750	626,000
Exercised	(278,837)	(410,983)	(261,205)
Forfeited or expired	(92,026)	(89,799)	(78,088)
Ending Balance	1,816,204	2,162,067	1,927,099	1,640,392
Exercisable at end of period	663,417	514,751	707,024
Expected to Vest	1,094,574	1,564,128	1,158,461
Weighted Average Exercise Price [Abstract]
Beginning Balance	$ 5.09	$ 4.37	$ 5.01
Granted	$ 8.40	$ 6.93	$ 2.74
Exercised	$ 4.38	$ 3.46	$ 1.57
Forfeited or expired	$ 12.25	$ 12.30	$ 14.06
Ending Balance	$ 4.88	$ 5.09	$ 4.37	$ 5.01
Exercisable at end of period	$ 5.32	$ 6.29	$ 6.58
Expected to Vest	$ 4.62	$ 4.71	$ 3.09
Weighted Average Grant Date Fair value [Abstract]
Beginning Balance	$ 3.57	$ 3.45	$ 4.07
Granted	$ 4.73	$ 4.90	$ 1.51
Exercised	$ 3.43	$ 2.47	$ 1.28
Forfeited or expired	$ 7.89	$ 7.43	$ 8.03
Ending Balance	$ 3.39	$ 3.57	$ 3.45	$ 4.07
Exercisable at end of period	$ 3.90	$ 4.52	$ 5.41
Expected to Vest	$ 3.10	$ 3.28	$ 2.32
Weighted Average Remaining Contractual Term [Abstract]
Outstanding at beginning of period	4 years 9 months 18 days	5 years 6 months	5 years 4 months 24 days	5 years 2 months 12 days
Outstanding at end of period	4 years 9 months 18 days	5 years 6 months	5 years 4 months 24 days	5 years 2 months 12 days
Exercisable at end of period	3 years	2 years 8 months 12 days	2 years 10 months 24 days
Expected to Vest	5 years 10 months 24 days	6 years 4 months 24 days	6 years 9 months 18 days
Aggregate Intrinsic Value [Abstract]
Beginning Balance	$ 8,491	$ 3,899	$ 584
Granted		1,303	1,704
Exercised	1,260	1,883	910
Forfeited or expired	43	72	10,824
Ending Balance	5,718	8,491	3,899	584
Exercisable at end of period	2,015	1,919	1,004
Expected to Vest	$ 3,515	$ 6,240	$ 2,749

XML

CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]
Net broadcast revenue	$ 192,923,000	$ 188,544,000	$ 187,640,000
Net digital media revenue	46,862,000	35,156,000	28,166,000
Net publishing revenue	26,751,000	13,234,000	13,373,000
Total net revenue	266,536,000	236,934,000	229,179,000
Operating expenses:
Broadcast operating expenses, exclusive of depreciation and amortization shown below (including $1,357, $1,428 and $1,454 for the years ended December 31, 2012, 2013 and 2014, respectively, paid to related parties)	138,564,000	129,857,000	126,514,000
Digital media operating expenses, exclusive of depreciation and amortization shown below	36,232,000	25,741,000	22,848,000
Publishing operating expenses exclusive of depreciation and amortization shown below	26,143,000	14,280,000	13,339,000
Unallocated corporate expenses, exclusive of depreciation and amortization shown below (including $386, $239 and $274 for the years ended December 31, 2012, 2013 and 2014, respectively, paid to related parties)	17,092,000	16,081,000	14,396,000
Depreciation	12,629,000	12,448,000	12,343,000
Amortization	6,196,000	2,814,000	2,304,000
Change in the estimated fair value of contingent earn-out consideration	734,000
Impairment of indefinite-lived long-term assets other than goodwill	34,000	1,006,000	88,000
Impairment of goodwill	45,000	438,000
Impairment of long-lived assets			6,808,000
(Gain) loss on the sale or disposal of assets	251,000	(264,000)	49,000
Total operating expenses	237,920,000	202,401,000	198,689,000
Operating income from continuing operations	28,616,000	34,533,000	30,490,000
Other income (expense):
Interest income	45,000	68,000	106,000
Interest expense (including $427, $154 and $0 for the years ended December 31, 2012, 2013 and 2014, respectively, due to related parties)	(15,993,000)	(16,892,000)	(24,911,000)
Change in the fair value of interest rate swap	(2,702,000)	3,177,000
Loss on early retirement of long-term debt	(391,000)	(27,795,000)	(1,088,000)
Net miscellaneous income and (expenses)	665,000	18,000	79,000
Income (loss) from continuing operations before income taxes	10,240,000	(6,891,000)	4,676,000
Provision for (benefit from) income taxes	4,765,000	(4,192,000)	153,000
Income (loss) from continuing operations	5,475,000	(2,699,000)	4,523,000
Loss from discontinued operations, net of tax		(37,000)	(95,000)
Net income (loss)	$ 5,475,000	$ (2,736,000)	$ 4,428,000
Basic earnings (loss) per share data:
Earnings (loss) per share from continuing operations	$ 0.21	$ (0.11)	$ 0.18
Earnings (loss) per share from discontinued operations
Basic earnings (loss) per share	$ 0.21	$ (0.11)	$ 0.18
Diluted earnings (loss) per share data:
Earnings (loss) per share from continuing operations	$ 0.21	$ (0.11)	$ 0.18
Earnings (loss) from discontinued operations
Diluted earnings (loss) per share	$ 0.21	$ (0.11)	$ 0.18
Distributions per share	$ 0.24	$ 0.21	$ 0.14
Basic weighted average shares outstanding	25,336,809	24,938,075	24,577,605
Diluted weighted average shares outstanding	26,081,175	24,938,075	24,986,966

XML

CONTINGENT EARN-OUT CONSIDERATION

12 Months Ended

Dec. 31, 2014

CONTINGENT EARN-OUT CONSIDERATION [Abstract]

CONTINGENT EARN-OUT CONSIDERATION

NOTE 4. CONTINGENT EARN-OUT CONSIDERATION

Our acquisitions of Twitchy.com and entities of Eagle Publishing included contingent consideration, the fair value of which was estimated on the acquisition date as the present value of the expected future contingent payments which we determined using a probability-weighted discounted cash flow model for probabilities of possible future payments.

The unobservable inputs used in determining the fair value of the contingent consideration include assumptions as to the ability of the acquired businesses to meet the targets and discount rates used in the calculation. Should the actual results of the acquired business increase or decrease as compared to our estimates and assumptions, the fair value of the contingent consideration obligations would increase or decrease, up to the contracted limit, as applicable. The fair value measurement includes revenue forecasts which are a Level 3 measurement as discussed in Note 8 to our consolidated financial statements included in this annual report on Form 10-K. Any changes in the estimated fair value of the contingent earn-out consideration, up to the contractual amounts, are reflected in our results of operations in the periods they are identified. Any changes in the estimated fair value of the contingent earn-out consideration may materially impact and cause volatility in our future operating results.

On December 10, 2013, we recorded an estimate of contingent earn-out consideration payable upon achievement of page view milestones over a two-year period related to our acquisition of Twitchy.com. Using a probability-weighted discounted cash flow model, we estimated the fair value of the $1.2 million total contingent earn-out consideration at the present value of $0.6 million as of the closing date. We recorded an increase of $0.3 million in the fair value of the contingent earn-out consideration associated with our December 2013 acquisition of Twitchy.com. The increase reflects actual page views in excess of those estimated at the time of our projections. We will continue to review our estimates quarterly over the remaining one-year earn-out period. As of March 13, 2015, we have paid $0.6 million in cash toward the contingent earn-out consideration and may pay up to an additional $0.7 million over the remaining earn-out period based on the achievement of certain page view milestones established in the purchase agreement. The estimated fair value of the contingent earn-out consideration is recorded at the present value of $0.4 million at December 31, 2014

On January 10, 2014, we recorded an estimate of contingent earn-out consideration payable upon achievement of certain revenue benchmarks over a three-year period related to the acquisition of the Eagle entities. Using a probability-weighted discounted cash flow model, we recorded the estimated fair value of the $8.5 million total contingent earn-out consideration at the present value of $2.0 million as of the closing date. We recorded a net increase of $0.4 million in the fair value of the contingent earn-out consideration associated with Eagle entities. The net increase reflects actual revenues earned by Eagle entities in excess of those estimated at the time of our projections. We will continue to review our estimates quarterly over the remaining earn-out period of two years. As of December 31, 2014, $0.9 million of the actual cash due toward the contingent earn-out consideration earned is recorded in current liabilities. We may pay up to an additional $5.9 million over the remaining earn-out period based on the achievement of certain revenue benchmarks. The estimated fair value of the contingent earn-out consideration is recorded at the present value of $1.7 million at December 31, 2014.

Any changes in the estimated fair value of the contingent earn-out consideration, up to the contracted amount, will be reflected in our results of operations in future periods as they are identified. Changes in the fair value of the contingent earn-out consideration may materially impact and cause volatility in our future operating results.

The following table reflects the changes in the present value of our acquisition related contingent earn-out consideration for the twelve months ended December 31, 2014:

	Twelve months ended December 31, 2014
	Short-Term Accrued Expenses			Long-Term Other Liabilities			Total
	(dollars in thousands)
Beginning Balance as of January 1, 2014	$	329		$	287		$	616
Acquisitions		692			1,355			2,047
Accretion of acquisition-related contingent consideration		68			120			188
Change in the estimated fair value of contingent earn-out consideration		341			393			734
Reclassification of payments due in next12 month to short-term		445			(445	)		—
Payments		(300	)		—			(300	)
Ending Balance as of December 31, 2014	$	1,575		$	1,710		$	3,285

XML

ACQUISITIONS AND RECENT TRANSACTIONS

12 Months Ended

Dec. 31, 2014

ACQUISITIONS AND RECENT TRANSACTIONS [Abstract]

ACQUISITIONS AND RECENT TRANSACTIONS

NOTE 3. ACQUISITIONS AND RECENT TRANSACTIONS

During the year ended December 31, 2014, we completed or entered into the following transactions:

Debt

Throughout the year, we repaid $15.3 million in principal on our current senior secured credit facility, consisting of a term loan of $300.0 million (“Term Loan B”) and paid interest through each repayment date. We recorded a loss on early retirement of debt of $0.1 million related to the unamortized discount and $0.3 million in bank loan fees.

Repayments of our Term Loan B were as follows:

Date	Principal Paid			Unamortized Discount
	(Dollars in Thousands)
December 31, 2014	$	4,000	$	16
November 28, 2014		4,000		15
September 29, 2014		5,000		18
March 31, 2014		2,250		8

Equity

During the year ended December 31, 2014, after quarterly review of our earnings, cash flows, financial requirements, and other factors, our Board of Directors' declared equity distributions to all stockholders of record of our Class A and Class B common stock as follows:

Announcement Date	Record Date	Payment Date	Amount Per Share		Cash Distributed (in thousands)
December 2, 2014	December 15, 2014	December 29, 2014	$	0.0650	$	1,646
September 2, 2014	September 16, 2014	September 30, 2014	$	0.0625		1,579
May 27, 2014	June 16, 2014	June 30, 2014	$	0.0600		1,514
March 6, 2014	March 17, 2014	March 31, 2014	$	0.0575		1,444

The actual declaration of future distributions and the establishment of the per share amount, record dates, and payment dates are subject to final determination by our Board of Directors and dependent upon future earnings, cash flows, financial requirements, and other factors.

Acquisition of Eagle Publishing

On January 10, 2014, we acquired the entities of Eagle Publishing, including Regnery Publishing, HumanEvents.com, RedState.com, Eagle Financial Publications and Eagle Wellness. We began operating these entities as of the closing date. The base purchase price was $8.5 million, with $3.5 million paid in cash upon closing, and deferred payments of $2.5 million due January 2015 and $2.5 million due January 2016. We paid an additional $0.4 million of costs upon closing associated with liabilities incurred by the seller. On June 6, 2014, we paid $1.5 million of the $2.5 million deferred installment due January 2015. Based on the early payment, our deferred payment due January 2015 was reduced to $0.9 million. The deferred payments due January 2015 and January 2016 were recorded at their present value of $0.9 million and $2.3 million, respectively, with the discount being amortized to non-cash interest expense over the payment term using the effective interest method.

As part of our purchase agreement, we may pay up to an additional $8.5 million of contingent earn-out consideration over the next three years based on the achievement of certain revenue benchmarks established for calendar years 2014, 2015 and 2016 for each of the Eagle entities. The purchase price includes the original estimated fair value of the contingent earn-out consideration recorded at the present value of $2.0 million. The estimated fair value of the contingent earn-out consideration was determined using a probability-weighted discounted cash flow model. We determined the fair value of the contingent consideration obligations by calculating the probability-weighted earn-out payments based on our assessment of the likelihood that the benchmarks will be achieved. The probability-weighted earn-out payments were then discounted using a discount rate based on an internal rate of return analysis using the probability-weighted cash flows. The fair value measurement includes revenue forecasts which are a Level 3 measurement as discussed in Note 8 to our consolidated financial statements included in this annual report on Form 10-K. The fair value of the contingent earn-out consideration is reviewed quarterly over the earn-out period to compare actual revenue earned to the estimated revenue used in our forecasts.

As of December 31, 2014, $0.9 million of the actual cash due toward the contingent earn-out consideration earned is recorded in current liabilities. We may pay up to an additional $5.9 million over the remaining earn-out period based on the achievement of certain revenue benchmarks. The estimated fair value of the contingent earn-out consideration is recorded at the present value of $1.7 million at December 31, 2014. Changes in the estimated fair value of the contingent earn-out consideration, up to the total contractual amount, are reflected in our results of operations in the periods in which they are identified. Changes in the fair value of the contingent earn-out consideration may materially impact and cause volatility in our future operating results. Changes in our estimates for the contingent earn-out consideration are discussed in Note 4 to our consolidated financial statements included in this annual report on Form 10-K.

The accompanying Consolidated Statements of Operations reflect the operating results of these entities as of the closing date. We believe that strong author relationships, assembled creative talent agreements and the loyal readers of Eagle publications, as well as our ability to market and promote these products through our existing media platform, provides future economic benefits to us. We have recorded goodwill of $2.3 million representing the excess value of these future economic benefits.

Other Acquisitions

On December 23, 2014, we completed the acquisition of the construction permit for WLTE-FM in Pendleton, South Carolina for $0.5 million in cash. The asset acquisition cost is reflected in projects-in-process as of December 2014. The station will operate within our Greenville, South Carolina market.

On December 23, 2014, we completed the acquisition of an FM translator in Pickens, South Carolina for $0.2 million in cash. The asset acquisition cost is included in projects-in-process as of December 2014. The FM Translator will operate in our Greenville, South Carolina market.

On December 22, 2014, we completed the acquisition of an FM translator in Bayshore Gardens, Florida for $0.1 million in cash. The asset acquisition cost is included in projects-in-process as of December 2014. The FM Translator will operate in our Tampa, Florida market.

On November 24, 2014, we completed the acquisition of an FM translator in Travelers Rest, South Carolina for $0.2 million in cash. The asset acquisition cost is included in projects-in-process as of December 2014. The FM Translator will operate in our Greenville, South Carolina market.

On October 1, 2014, we completed the acquisition of radio station KXXT-AM in Phoenix, Arizona for $0.6 million in cash. We began operating the station under an LMA as of June 6, 2014. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as of the LMA date. We recorded goodwill of $1,400 associated with the excess value of this entity attributable to the audience reach obtained.

On May 22, 2014, we completed the acquisition of radio station WOCN-AM, Miami, Florida and the related transmitter site for $2.5 million in cash. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as of the closing date. On November 24, 2014, we entered a Time Brokerage Agreement (“TBA”) with a programmer under which we will receive monthly license fees beginning in December 2014 through November 2019. Upon acquisition, we recorded goodwill of $12,000 associated with the excess value of this entity attributable to the existing tower site, the related transmitter site and the audience reach obtained.

On May 6, 2014, we completed the acquisition of WRTH-FM (formerly WOLT-FM) in Greenville, South Carolina for $1.1 million in cash. We began operating this station under an LMA as of February 28, 2014. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as of the LMA date. We recorded goodwill of $6,400 associated with the excess value of this entity attributable to the existing tower site and the audience reach obtained.

On April 15, 2014, we completed the acquisition of three FM translators for $0.4 million in cash. The asset acquisition cost is reflected in projects-in-process as of December 2014. The FM translators will serve our Orlando, Florida, Tampa, Florida and Omaha, Nebraska markets.

On February 7, 2014, we completed the acquisition of radio stations KDIS-FM, Little Rock, Arkansas and KRDY-AM, San Antonio, Texas for $2.0 million in cash. We began operating these stations as of the closing date. The accompanying Consolidated Statement of Operations reflects the operating results of these entities as of the closing date. We recorded goodwill of $18,000 associated with the excess value of these entities attributable to existing tower sites and the audience reach obtained.

Throughout the year ending December 31, 2014, we have acquired domain names associated with our Internet segment for an aggregate amount of approximately $0.4 million in cash.

A summary of our business acquisitions and asset purchases for the year ended December 31, 2014, none of which were individually or in the aggregate material to our Consolidated financial position as of the respective date of acquisition, is as follows:

Acquisition Date	Description	Total Cost
		(Dollars in thousands)
December 23, 2014	WLTE-FM Pendleton, South Carolina (asset acquisition)	$	525
December 23, 2014	FM Translator, Pickens, South Carolina (asset acquisition)		185
December 22, 2014	FM Translator, Bayshore Gardens, Florida (asset acquisition)		140
November 24, 2014	FM Translator, Traveler's Rest, South Carolina (asset acquisition)		200
October 1, 2014	KXXT-AM Phoenix, Arizona (business acquisition)		575
May 22, 2014	WOCN-AM Miami, Florida (business acquisition)		2,450
May 6, 2014	WRTH-FM (formerly WOLT-FM), Greenville, South Carolina (business acquisition)		1,125
April 15, 2014	FM Translators, Orlando, Florida, Tampa, Florida, Omaha, Nebraska (asset purchase)		357
February 7, 2014	KDIS-FM, Little Rock Arkansas and KRDY-AM, San Antonio, Texas  (business acquisition)		1,984
January 10, 2014	Eagle Publishing (business acquisition)		10,628
Various	Purchases of domain names (asset purchases)		487
		$	18,656

Under the acquisition method of accounting as specified in FASB ASC Topic 805 Business Combinations, the total acquisition consideration is allocated to the assets acquired and liabilities assumed based on their estimated fair values as of the date of the transaction.

Estimates of the fair value include discounted estimated cash flows to be generated by the assets and their expected useful lives based on historical experience, market trends and any synergies believed to be achieved from the acquisition. Acquisitions may include contingent consideration, the fair value of which is estimated as of the acquisition date as the present value of the expected contingent payments as determined using a weighted probability of the payment amounts. We may retain a third-party appraiser to estimate the fair value of the acquired net assets as of the acquisition date. As part of the valuation and appraisal process, the third-party appraiser prepares a report assigning estimated fair values to the various asset categories in our financial statements. These fair value estimates are subjective in nature and require careful consideration and judgment. Management reviews the third party reports for reasonableness of the assigned values. We believe that these valuations and analysis provide appropriate estimates of the fair value for net assets acquired.

Property and equipment are recorded at the estimated fair value and depreciated on a straight-line basis over their estimated useful lives. Finite-lived intangible assets are recorded at their estimated fair value and amortized on a straight-line basis over their estimated useful lives. Goodwill, which represents the organizational systems and procedures in place to ensure the effective operation of the entity, may also be recorded and tested for impairment. Costs associated with acquisitions, such as consulting and legal fees are expensed as incurred in corporate operating expenses. During the year ended December 31, 2014, we incurred $0.5 million of acquisition-related expenses including $0.1 million in third-party valuation fees and $0.1 million in brokerage fees.

The total acquisition consideration is equal to the sum of all cash payments, the fair value of any deferred payments and promissory notes, and the present value of any contingent earn-out consideration. We estimate the fair value of contingent earn-out consideration using a probability-weighted discounted cash flow model. The fair value measurement is based on significant inputs that are not observable in the market and thus represent a Level 3 measurement as defined in Note 14 -Fair Value Measurements. The following table summarizes the total acquisition consideration for the year ended December 31, 2014:

Purchase Price Consideration	Total Consideration
	(Dollars in thousands)
Cash payments	$	12,682
Escrow deposits paid in prior years		1,345
Deferred cash payments made related to prior year acquisition		(600	)
Present value of deferred cash payments (due 2015)		893
Present value of deferred cash payments (due 2016)		2,289
Present value of estimated fair value of contingent earn-out consideration		2,047
Total purchase price consideration	$	18,656

The total acquisition consideration was allocated to the net assets acquired as follows:

	Broadcast Assets Acquired		Digital Media Assets Acquired			Publishing Assets Acquired			Net Assets Acquired
							(Dollars in thousands)
Assets
Property and equipment	$	2,338	$	1,179		$	3,929		$	7,446
Developed websites		—		539			38			577
Broadcast licenses		5,144		—			—			5,144
Goodwill		38		2,128			189			2,355
Customer lists and contracts		—		2,232			509			2,741
Domain and brand names		—		1,921			843			2,764
Subscriber base and lists		—		2,446			—			2,446
Author relationships		—		—			1,682			1,682
Non-compete agreements		—		79			66			145
Favorable and assigned leases		20		—			—			20
Liabilities
Deferred revenue & royalties assumed		—		(3,779	)		(2,885	)		(6,664	)
	$	7,540	$	6,745		$	4,371		$	18,656

Pending Transactions

On December 10, 2014, we entered into an APA to acquire radio station WDYZ-FM in Orlando, Florida for $1.3 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the first quarter of 2015.

On February 20, 2015, we entered into an APA to acquire radio station WDDZ-AM in Pittsburg, Pennsylvania for $1.0 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the second quarter of 2015.

On February 20, 2015, we entered into an APA to acquire radio station WDWD-AM in Atlanta, Georgia for $2.8 million in cash. The purchase is subject to the approval of the FCC and is expected to close in the second quarter of 2015.

Discontinued Operations

Based on operating results that did not meet our expectations, we ceased operating Samaritan Fundraising in December 2011. As of December 31, 2011, all employees of this entity were terminated. As a result of our decision to close operations, there have been no material cash flows associated with this entity and we have no ongoing or further involvement in the operations of this entity. The Consolidated Balance Sheets and Statements of Operations for all prior periods presented were updated to reflect the operating results and net assets of this entity as a discontinued operation.

The following table sets forth the components of the loss from discontinued operations:

	For the Year Ended December 31,
	2012			2013
	(Dollars in thousands)
Net revenues	$	38		$	10
Operating expenses		196			72
Operating loss	$	(158	)	$	(62	)
Impairment of assets used in discontinued operations		—			—
Loss from discontinued operations	$	(158	)	$	(62	)
Benefit from income taxes		(63	)		(25	)
Loss from discontinued operations, net of tax	$	(95	)	$	(37	)

During the year ended December 31, 2013, we completed or entered into the following transactions:

Debt

On December 30, 2013, we repaid $0.8 million in principal on our current senior secured credit facility, consisting of a term loan of $300.0 million (“Term Loan B”). We recorded a $3,000 pre-tax loss on the early retirement of long-term debt related to the unamortized discount.

On September 30, 2013, we repaid $4.0 million in principal on our Term Loan B. We recorded a $16,000 pre-tax loss on the early retirement of long-term debt related to the unamortized discount.

On June 28, 2013, we repaid $4.0 million in principal on the Term Loan B. We recorded a $14,000 pre-tax loss on the early retirement of long-term debt related to the unamortized discount.

On May 3, 2013, we terminated the Subordinated Debt due to Related Parties (as defined below) with Mr. Atsinger, Mr. Epperson and Mr. Hinz. There were no early termination penalties and no further amounts owed by Salem as a result of the termination of the Subordinated Debt due to Related Parties.

On March 14, 2013, we entered into the Term Loan B and a senior secured revolving credit facility of $25.0 million (“Revolver”).  We used the proceeds from the Term Loan B and the Revolver to fund the repurchase of our Terminated 9⁵/₈% Notes pursuant to a cash tender offer launched on February 25, 2013 (“Tender Offer”), and to retire all other outstanding debt and pay related fees. Upon entry into the credit facility, our then existing revolving credit facilities, indebtedness due to First California Bank, and Subordinated Debt due to Related Parties were terminated. As a result of these terminations, we recorded a pre-tax loss on the early retirement of long-term debt of $0.9 million associated with unamortized bank fees and closing costs.

On March 14, 2013, we tendered for $212.6 million in aggregate principal amount of the Terminated 9⁵/₈% Notes for an aggregate purchase price of $240.3 million, or at a price equal to 110.65% of the face value of the Terminated 9⁵/₈% Notes in the Tender Offer. We paid $22.7 million for this repurchase resulting in a $26.9 million pre-tax loss on the early retirement of long-term debt, which included approximately $0.8 million of unamortized discount and $2.9 million of bond issue costs associated with the Terminated 9⁵/₈% Notes. We issued a notice of redemption to redeem any Terminated 9⁵/₈% Notes that remained outstanding after the expiration date of the Tender Offer. On June 3, 2013, we redeemed the remaining $0.9 million of the outstanding Terminated 9⁵/₈% Notes to satisfy and discharge Salem's obligations under the indenture for the Terminated 9⁵/₈% Notes as of such date.

Equity

During the year ended December 31, 2013, after reviewing our earnings, cash flows, financial requirements, and other factors, our Board of Directors' declared equity distributions to all stockholders of record of our Class A and Class B common stock as follows:

Announcement Date	Record Date	Payment Date	Amount Per Share		Cash Distributed (in thousands)
November 20, 2013	December 10, 2013	December 27, 2013	$	0.0550	$	1,376
September 12, 2013	September 26, 2013	October 4, 2013	$	0.0525		1,308
May 30, 2013	June 14, 2013	June 28, 2013	$	0.0500		1,240
March 18, 2013	March 25, 2013	April 1, 2013	$	0.0500		1,234

The actual declaration of future distributions and the establishment of the per share amount, record dates, and payment dates are subject to final determination by our Board of Directors and dependent upon future earnings, cash flows, financial requirements, and other factors.

Acquisitions

On December 10, 2013, we acquired Twitchy.com for $0.9 million paid in cash upon close of the transaction and up to $1.2 million in contingent earn-out consideration payable based on the achievement of future page view targets. Twitchy.com is a website featuring selected quotes and current events centered on US politics, global news, sports, entertainment, media, and breaking news. The contingent earn-out consideration is payable upon achievement of page view milestones over a two year period and had an estimated fair value of $0.6 million as of the closing date. We believe that the followers of Twitchy.com, the established relationships and the assembled workforce provide future economic benefits to us, and we recorded goodwill of $0.4 million representing the excess value of the Twitchy.com business.

On December 9, 2013, we acquired the EverythingInspirational.com domain name along with fourteen Facebook pages and various other Christian-themed social media intangible assets for $0.4 million in cash. We paid $0.1 million in cash upon closing and paid the remaining $0.3 million in cash over three installments during 2014.

On September 23, 2013, we entered into an APA to acquire radio stations KDIS-FM, Little Rock, Arkansas and KRDY-AM, San Antonio, Texas for $2.5 million in cash, of which $0.5 million related to the KRDY-AM tower site land in San Antonio, Texas. On December 20, 2013, we closed on the land purchase for $0.5 million in cash. The radio station acquisitions closed on February 7, 2014.

On September 11, 2013, we acquired the GodUpdates.org domain and Facebook page for $0.3 million in cash, which we paid to the buyer on October 22, 2013.

On August 10, 2013, we acquired Christnotes.org for $0.5 million in cash. Christnotes.org is an online bible resource that allows users to search for bible verses and access commentary from biblical scholars. The acquisition resulted in goodwill of $20,755 representing the excess value of the business to us resulting from the integrated business model and services already established that provide future economic benefits to us due to increased web presence that drives viewers to our content.

On February 15, 2013, we completed the acquisition of WTOH-FM, Columbus, Ohio, for $4.0 million in cash. We began operating the radio station under a LMA with the prior owner on November 1, 2012. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as of the LMA date.

On February 5, 2013, we completed the acquisition of WGTK-FM, Greenville, South Carolina, for $5.4 million. The $5.4 million purchase price consists of $1.0 million in cash due upon close of the transaction, $2.0 million payable in April 2014, and $3.0 million payable in advertising credits to Bob Jones University, a related party of the station's owner. The advertising credits are payable over ten years resulting in a fair value of $2.4 million. The $0.6 million discount on the advertising credits was recorded as a reduction of the fair value and will be amortized to interest expense over the ten-year term. We began operating the radio station under a LMA with the prior owner on December 3, 2012. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as of the LMA date. We paid the entire balance due on the seller financed note, including accrued interest on September 30, 2013.

Throughout the year ending December 31, 2013, we have acquired various domain names, including ChristianHeadlines.com, as well as other intangible assets including applications associated with our Internet segment for an aggregate amount of approximately $0.2 million.

A summary of our business acquisitions and asset purchases for the year ended December 31, 2013, none of which were material to our consolidated financial position as of the respective date of acquisition, is as follows:

Acquisition Date	Description	Total Consideration
		(Dollars in thousands)
December 10, 2013	Twitchy.com (business acquisition)	$	1,536
December 9, 2013	EverythingInspirational.com (asset purchases)		400
September 23, 2013	Land, San Antonio, Texas (asset purchase)		500
September 11, 2013	GodUpdates.org (asset purchase)		250
August 10, 2013	Christnotes.org (business acquisition)		500
February 15, 2013	WTOH-FM, Columbus, Ohio (business acquisition)		4,000
February 5, 2013	WGTK-FM, Greenville, South Carolina (business acquisition)		5,427
Various	Purchase of various intangible Internet assets (asset purchases)		207
		$	12,820

Costs associated with these acquisitions, including consulting and legal fees are expensed as incurred in corporate operating expenses. During the year ended December 31, 2013, we incurred $0.2 million of acquisition-related expenses including $0.1 million in brokerage fees.

The total acquisition consideration is equal to the sum of all cash payments, the fair value of any deferred payments and promissory notes and the net present value of any contingent earn-out consideration. We estimated the fair value of the contingent earn-out consideration using a probability-weighted discounted cash flow model. The fair value measurement is based on significant inputs that are not observable in the market and thus represents a Level 3 measurement as defined in Note 7 -Fair Value Measurements. The following table summarizes the total acquisition consideration for the year ending December 31, 2013:

Purchase Price Consideration	Total Consideration
	(Dollars in thousands)
Cash payments	$	7,477
Early repayment of principal on seller-financed note due 2014		2,000
Deferred cash payments (due 2014)		300
Net present value of deferred advertising credits		2,427
Fair value of contingent earn-out consideration		616
Total purchase price consideration	$	12,820

The total acquisition consideration was allocated to the net assets acquired as follows:

	Broadcast Assets Acquired		Digital Media Assets Acquired		Net Assets Acquired
	(Dollars in thousands)
Assets
Property and equipment	$	1,752	$	355	$	2,107
Broadcast licenses		7,429		—		7,429
Goodwill		37		393		430
Customer lists and contracts		—		359		359
Domain and brand names		―		1,687		1,687
Software		―		99		99
Favorable and assigned lease		709		—		709
	$	9,927	$	2,893	$	12,820

XML

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED):

12 Months Ended

Dec. 31, 2014

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED): [Abstract]

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED):

NOTE 15. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED):

The following table sets forth selected financial results of the company on a quarterly basis.

	March 31					June 30				September 30				December 31
	2013			2014		2013		2014		2013		2014		2013		2014
	(Dollars in thousands, except per share data)
Total revenue	$	55,628		$	62,344	$	60,136	$	68,637	$	58,476	$	69,608	$	62,694	$	65,947
Operating income		6,582			5,331		9,287		7,491		8,974		8,847		9,690		6,947
Net income (loss) before discontinued operations		(18,582	)		431		5,205		1,263		5,334		3,743		5,344		38
Net income (loss)	$	(18,593	)	$	431	$	5,201	$	1,263	$	5,323	$	3,743	$	5,333	$	38
Basic earnings (loss) per share	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	-
Basic earnings (loss) per share from continuing operations	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	-
Diluted earnings (loss) per share	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	-
Diluted earnings (loss) per share from continuing operations	$	(0.75	)	$	0.02	$	0.20	$	0.05	$	0.21	$	0.14	$	0.21	$	-
Weighted average shares outstanding – basic		24,632,431			25,064,982		24,737,131		25,172,696		25,126,858		25,536,397		25,255,881		25,573,162
Weighted average shares outstanding – diluted		24,632,431			25,881,811		25,624,350		25,950,600		25,921,391		26,265,957		26,051,098		26,226,332

XML

STOCK INCENTIVE PLAN

12 Months Ended

Dec. 31, 2014

STOCK INCENTIVE PLAN [Abstract]

STOCK INCENTIVE PLAN

NOTE 11. STOCK INCENTIVE PLAN

The company has one stock incentive plan. The Amended and Restated 1999 Stock Incentive Plan (the “Plan”) allows the company to grant stock options and restricted stock to employees, directors, officers and advisors of the company. A maximum of 5,000,000 shares are authorized under the Plan. Options generally vest over a four-year period and have a maximum term of five years from the vesting date. The Plan provides that vesting may be accelerated upon the occurrence of certain corporate transactions of the company. The Plan provides that the Board of Directors, or a committee appointed by the Board, has discretion, subject to certain limits, to modify the terms of outstanding options. We recognize non-cash stock-based compensation expense related to the estimated fair value of stock options granted in accordance with FASB ASC Topic 718 Compensation—Stock Compensation.

During the year ending December 31, 2012, the Board of Directors accelerated the vesting period for two outstanding stock awards issued to two employees. This accelerated vesting resulted in additional compensation expense of $0.1 million recognized in the fourth quarter of 2012. During the year ending December 31, 2014, the Board of Directors accelerated the vesting period for three outstanding stock awards issued to an employee. This accelerated vesting resulted in additional compensation expense of $30,000 recognized in the fourth quarter of 2014. The following table reflects the components of stock-based compensation expense recognized in the Consolidated Statements of Operations for the years ended December 31, 2012, 2013 and 2014:

	Year Ended December 31,
	2012			2013			2014
	(Dollars in thousands)
Stock option compensation expense included in corporate expenses	$	933		$	766		$	1,025
Restricted stock shares compensation expense included in corporate expenses		—			481			—
Stock option compensation expense included in broadcast operating expenses		305			302			325
Stock option compensation expense included in Internet operating expenses		111			253			165
Stock option compensation expense included in publishing operating expenses		19			47			61
Total stock-based compensation expense, pre-tax	$	1,368		$	1,849		$	1,576
Tax benefit (expense) from stock-based compensation expense		(579	)		(740	)		(630	)
Total stock-based compensation expense, net of tax	$	789		$	1,109		$	946

Stock option and restricted stock grants

The Plan allows the company to grant stock options and shares of restricted stock to employees, directors, officers and advisors of the company. For grants of stock options, the option exercise price is set at the closing price of the company's common stock on the date of grant, and the related number of shares underlying the stock option is fixed at that point in time. The Plan also provides for grants of restricted stock. Eligible employees may receive stock options annually with the number of shares and type of instrument generally determined by the employee's salary grade and performance level. In addition, certain management and professional level employees typically receive a stock option grant upon commencement of employment. The Plan does not allow key employees and directors (restricted persons) to exercise options during pre-defined blackout periods. Employees may participate in plans established pursuant to Rule 10b5-1 under the Exchange Act that allow them to exercise options according to pre-established criteria.

We use the Black-Scholes valuation model to estimate the grant date fair value of stock options and restricted stock. The expected volatility reflects the consideration of the historical volatility of our stock as determined by the closing price over a six to ten year term that is generally commensurate with the expected term of the award. Expected dividends reflect the quarterly distributions authorized and declared on our Class A and Class B common stock as of the grant date. The expected term of the awards are based on evaluations of historical and expected future employee exercise behavior. The risk-free interest rates for periods within the expected term of the award are based on the U.S. Treasury yield curve in effect during the period the options were granted. We use historical data to estimate future forfeiture rates to apply against the gross amount of compensation expense determined using the valuation model.

The weighted-average assumptions used to estimate the fair value of the stock options and restricted stock awards using the Black-Scholes valuation model were as follows for the years ended December 31, 2012, 2013 and 2014:

	Year Ended December 31,
	2012			2013			2014
Expected volatility		102.37	%		100.78	%		74.98	%
Expected dividends		5.07	%		2.05	%		2.70	%
Expected term (in years)		8.2			6.6			7.8
Risk-free interest rate		1.66	%		1.06	%		2.27	%

Stock option information with respect to the company's stock-based equity plans during the three years ended December 31, 2014 is as follows (Dollars in thousands, except weighted average exercise price and weighted average grant date fair value):

Options	Shares			Weighted Average Exercise Price		Weighted Average Grant Date Fair Value		Weighted Average Remaining Contractual Term		Aggregate Intrinsic Value
Outstanding at January 1, 2012		1,640,392		$	5.01	$	4.07		5.2 years	$	584
Granted		626,000			2.74		1.51				1,704
Exercised		(261,205	)		1.57		1.28				910
Forfeited or expired		(78,088	)		14.06		8.03				10,824
Outstanding at December 31, 2012		1,927,099		$	4.37	$	3.45		5.4 years	$	3,899
Exercisable at December 31, 2012		707,024			6.58		5.41		2.9 years		1,004
Expected to Vest		1,158,461		$	3.09	$	2.32		6.8 years	$	2,749
Outstanding at January 1, 2013		1,927,099		$	4.37	$	3.45		5.4 years	$	3,899
Granted		735,750			6.93		4.90				1,303
Exercised		(410,983	)		3.46		2.47				1,883
Forfeited or expired		(89,799	)		12.30		7.43				72
Outstanding at December 31, 2013		2,162,067		$	5.09	$	3.57		5.5 years	$	8,491
Exercisable at December 31, 2013		514,751			6.29		4.52		2.7 years		1,919
Expected to Vest		1,564,128		$	4.71	$	3.28		6.4 years	$	6,240
Outstanding at January 1, 2014		2,162,067		$	5.09	$	3.57		5.5 years	$	8,491
Granted		25,000			8.40		4.73				—
Exercised		(278,837	)		4.38		3.43				1,260
Forfeited or expired		(92,026	)		12.25		7.89				43
Outstanding at December 31, 2014		1,816,204		$	4.88	$	3.39		4.8 years	$	5,718
Exercisable at December 31, 2014		663,417			5.32		3.90		3.0 years		2,015
Expected to Vest		1,094,574		$	4.62	$	3.10		5.9 years	$	3,515

The aggregate intrinsic value represents the difference between the company's closing stock price on December 31, 2014 of $7.82 and the option exercise price of the shares for stock options that were in the money, multiplied by the number of shares underlying such options. The total fair value of options vested during the years ended December 31, 2012, 2013 and 2014 was $1.2 million, $0.8 million and $1.9 million, respectively.

Non-employee directors of the company have been awarded restricted stock grants that vest one year from the date of issuance. During the twelve months ended December 31, 2013, the company granted restricted stock awards to certain members of management. These restricted stock awards vested immediately, but contained transfer restrictions under which they could not be sold, pledged, transferred or assigned until the three-month anniversary from the grant date. The restricted stock awards were independent of option grants and were granted at no cost to the recipient other than applicable taxes owed by the recipient. The awards were considered issued and outstanding from the date of grant.

The fair values of shares of restricted stock awards are determined based on the closing price of the company common stock on the grant dates. There were no restricted stock awards outstanding during the year ending December 31, 2012. Information regarding the company's restricted stock during the year ended December 31, 2013 is as follows:

Restricted Stock	Shares			Weighted Average Grant Date Fair Value
Non-Vested at January 1, 2013		—		$	—
Granted		79,810			6.02
Lapsed		(79,810	)		6.02
Forfeited		—			—
Non-Vested at December 31, 2013		—		$	—

As of December 31, 2014, there was $1.0 million of total unrecognized compensation cost related to non-vested awards of stock options. This cost is expected to be recognized over a weighted-average period of 1.48 years.

Additional information regarding options outstanding as of December 31, 2013, is as follows:

			Weighted Average
			Contractual Life		Weighted				Weighted
Range of			Remaining		Average		Exercisable		Average
Exercise Prices	Options		(Years)		Exercise Price		Options		Exercise Price
$  0.36 -  $  3.00		887,704		5.0	$	1.62		259,204	$	2.17
$  3.01  - $  6.00		156,625		2.9		4.20		145,775		5.17
$ 6.01 -   $  9.00		697,125		5.5		4.90		183,688		6.93
$ 9.01  -  $ 12.00		45,450		0.7		8.63		45,450		11.80
$ 12.01 - $ 15.00		29,300		0.4		8.75		29,300		13.88
$  0.36 -  $ 15.00		1,816,204		4.8	$	3.39		663,417	$	5.32

XML

INCOME TAXES (Schedule of Reconciliation of Statutory Federal Income Tax Rate to Provision for Income Tax (Parenthetical)) (Details)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Income Tax Expense Benefit Continuing Operations Income Tax Reconciliation [Abstract]
Statutory federal rate	35.00%	35.00%	35.00%

XML

NOTES PAYABLE AND LONG-TERM DEBT

12 Months Ended

Dec. 31, 2014

NOTES PAYABLE AND LONG-TERM DEBT [Abstract]

NOTES PAYABLE AND LONG-TERM DEBT

NOTE 7. NOTES PAYABLE AND LONG-TERM DEBT

Salem Media Group, Inc. has no independent assets or operations, the subsidiary guarantees are full and unconditional and joint and several, and any subsidiaries of Salem Media Group, Inc. other than the subsidiary guarantors are minor.

Term Loan B and Revolving Credit Facility

On March 14, 2013, we entered into a senior secured credit facility, consisting of the Term Loan B of $300.0 million and a revolving credit facility of $25.0 million (“Revolver”). The Term Loan B was issued at a discount for total net proceeds of $298.5 million. The discount is being amortized to non-cash interest expense over the life of the loan using the effective interest method. For each of the twelve months ended December 31, 2013 and 2014, approximately $0.2 million, respectively, of the discount has been recognized as interest expense including approximately $0.3 million of bank loan fees.

The Term Loan B has a term of seven years, maturing in March 2020. During this term, the principal amount may be increased by up to an additional $60.0 million, subject to the terms and conditions of the credit agreement. We are required to make principal payments of $750,000 per quarter which began on September 30, 2013 for the Term Loan B. Prepayments may be made against the outstanding balance of our Term Loan B. Each repayment of the outstanding Term Loan B is applied ratably to each of the next four principal installments thereof in the direct order of maturity and thereafter to the remaining principal balance in reverse order of maturity.

We have made prepayments on our Term Loan B, including interest through the date of the as follows:

Date	Principal Paid		Unamortized Discount
	(Dollars in Thousands)
December 31, 2014	$	4,000	$	16
November 28, 2014		4,000		15
September 29, 2014		5,000		18
March 31, 2014		2,250		8
December 30, 2013		750		3
September 30, 2013		4,000		16
June 28, 2013		4,000		14

The Revolver has a term of five years, maturing in March 2018. We report outstanding balances on our Revolver as short-term based on use of the Revolver to fund ordinary and customary operating cash needs with repayments made frequently. We believe that the borrowing capacity under our Term Loan B and Revolver allows us to meet our ongoing operating requirements, fund capital expenditures and satisfy our debt service requirements for at least the next twelve months.

Borrowings under the Term Loan B may be made at LIBOR (subject to a floor of 1.00%) plus a spread of 3.50% or Wells Fargo's base rate plus a spread of 2.50%. Borrowings under the Revolver may be made at LIBOR or Wells Fargo's base rate plus a spread determined by reference to our leverage ratio, as set forth in the pricing grid below.  If an event of default occurs under the credit agreement, the applicable interest rate may increase by 2.00% per annum. At December 31, 2014, the blended interest rate on amounts outstanding under the Term Loan B and Revolver was 5.05%.

		Revolver Pricing
Pricing Level	Consolidated Leverage Ratio	Base Rate Loans			LIBOR Loans
1	Less than 3.00 to 1.00		1.250	%		2.250	%
2	Greater than or equal to 3.00 to 1.00 but less than 4.00 to 1.00		1.500	%		2.500	%
3	Greater than or equal to 4.00 to 1.00 but less than 5.00 to 1.00		1.750	%		2.750	%
4	Greater than or equal to 5.00 to 1.00 but less than 6.00 to 1.00		2.000	%		3.000	%
5	Greater than or equal to 6.00 to 1.00		2.500	%		3.500	%

The obligations under the credit agreement and the related loan documents are secured by liens on substantially all of the assets of Salem and its subsidiaries, other than certain exceptions set forth in the Security Agreement, dated as of March 14, 2013, among Salem, the subsidiary guarantors party thereto, and Wells Fargo Bank, National Association, as Administrative Agent (the “Security Agreement”) and such other related loan documents.

With respect to financial covenants, the credit agreement includes a minimum interest coverage ratio, which started at 1.50 to 1.0 and steps up to 2.50 to 1.0 by 2016 and a maximum leverage ratio, which started at 6.75 to 1.0 and steps down to 5.75 to 1.0 by 2017.  The credit agreement also includes other negative covenants that are customary for credit facilities of this type, including covenants that, subject to exceptions described in the credit agreement, restrict the ability of Salem and its subsidiary guarantors: (i) to incur additional indebtedness; (ii) to make investments; (iii) to make distributions, loans or transfers of assets; (iv) to enter into, create, incur, assume or suffer to exist any liens; (v) to sell assets; (vi) to enter into transactions with affiliates; or (vii) to merge or consolidate with, or dispose of all or substantially all assets to, a third party.  As of December 31, 2014, our leverage ratio was 5.45 to 1 compared to our compliance covenant of 6.50 and our interest coverage ratio was 3.24 compared to our compliance ratio of 2.0. We were in compliance with our debt covenants under the credit facility at December 31, 2014.

Terminated Senior Secured Second Lien Notes

On December 1, 2009, we issued $300.0 million principal amount of our 9⁵/₈% Notes Senior Secured Second Lien Notes due 2016 (“Terminated 9⁵/₈% Notes”) at a discount for $298.1 million resulting in an effective yield of 9.75%. Interest was due and payable on June 15 and December 15 of each year, commencing June 15, 2010 until maturity. We were not required to make principal payments on the Terminated 9⁵/₈% Notes, which were due in full in December 2016. The Terminated 9⁵/₈% Notes were guaranteed by all of our existing domestic restricted subsidiaries. Upon issuance, we were required to pay $28.9 million per year in interest on the then outstanding Terminated 9⁵/₈% Notes. As of December 31, 2012, accrued interest on the Terminated 9⁵/₈% Notes was $0.9 million. The discount was being amortized to interest expense over the term of the Terminated 9⁵/₈% Notes based on the effective interest method. For the twelve months ended December 31, 2013, $37,000 of the discount, respectively, was recognized as interest expense.

On March 14, 2013, we tendered for $212.6 million in aggregate principal amount of the Terminated 9⁵/₈% Notes for an aggregate purchase price of $240.3 million, or at a price equal to 110.65% of the face value of the Terminated 9⁵/₈% Notes in the Tender Offer. We paid $22.7 million for this repurchase resulting in a $26.9 million pre-tax loss on the early retirement of long-term debt, which included approximately $0.8 million of unamortized discount and $2.9 million of bond issue costs associated with the Terminated 9⁵/₈% Notes. We issued a notice of redemption to redeem any of the Terminated 9⁵/₈% Notes that remained outstanding after the expiration date of the Tender Offer. On June 3, 2013, we redeemed the remaining $0.9 million of the outstanding Terminated 9⁵/₈% Notes to satisfy and discharge Salem's obligations under the indenture for the Terminated 9⁵/₈% Notes. The carrying value of the Terminated 9⁵/₈% Notes was $212.6 million at December 31, 2012. There are no outstanding Terminated 9⁵/₈% Notes as of the effectiveness of the redemption.

Information regarding repurchases and redemptions of the Terminated 9⁵/₈% Notes is as follows:

Date	Principal Redeemed/Repurchased		Premium Paid		Unamortized Discount		Bond Issue Costs
	(Dollars in thousands)
June 3, 2013	$	903	$	27	$	3	$	-
March 14, 2013		212,597		22,650		837		2,867
December 12, 2012		4,000		120		17		57
June 1, 2012		17,500		525		80		287
December 12, 2011		12,500		375		62		337
September 6, 2011		5,000		144		26		135
June 1, 2011		17,500		525		93		472
December 1, 2010		12,500		375		70		334
June 1, 2010		17,500		525		105		417

Terminated Senior Credit Facility

On December 1, 2009, we entered into a Revolver (“Terminated Revolver”). We amended the Terminated Revolver on November 1, 2010 to increase the borrowing capacity from $30 million to $40 million. The amendment allowed us to use borrowings under the Revolver, subject to the “Available Amount” as defined by the terms of the credit agreement, to redeem applicable portions of the Terminated 9⁵/₈% Notes. The calculation of the “Available Amount” also pertained to the payment of dividends when the leverage ratio was above 5.0 to 1.

On November 15, 2011, we completed the Second Amendment of the Terminated Revolver to, among other things, (1) extend the maturity date from December 1, 2012 to December 1, 2014, (2) change the interest rate applicable to LIBOR or the Wells Fargo base rate plus a spread to be determined based on our leverage ratio, (3) allow us to borrow and repay unsecured indebtedness provided certain conditions are met and (4) include step-downs related to our leverage ratio covenant. We incurred $0.5 million in fees to complete this amendment, which were being amortized over the remaining term of the agreement. The applicable interest rate relating to the amended credit agreement was LIBOR plus a spread of 3.00% per annum or the Base Rate plus a spread of 1.25% per annum, which was adjustable based on our leverage ratio. If an event of default occurred, the interest rate could be increased by 2.00% per annum. Details of the change in our rate based on our leverage ratio were as follows:

Consolidated Leverage Ratio	Base Rate			Eurodollar Rate Loans			Applicable Fee Rate
Less than 3.25 to 1.00		0.75	%		2.25	%		0.40	%
Greater than or equal to 3.25 to 1.00 but less than 4.50 to 1.00		0.75	%		2.50	%		0.50	%
Greater than or equal to 4.50 to 1.00 but less than 6.00 to 1.00		1.25	%		3.00	%		0.60	%
Greater than or equal to 6.00 to 1.00		2.25	%		3.50	%		0.75	%

The Terminated Revolver included a $5 million subfacility for standby letters of credit and a subfacility for swingline loans of up to $5 million, subject to the terms and conditions of the credit agreement relating to the Terminated Revolver. In addition to interest charges outlined above, we paid a commitment fee on the unused balance based on the Applicable Fee Rate in the above table.

The Terminated Revolver was terminated on March 14, 2013 upon entry into our current senior secured credit facility. This termination resulted in a $0.9 million pre-tax loss on the early retirement of long-term debt related to unamortized credit facility fees. There was no outstanding balance on the Terminated Revolver as of the termination date.

Terminated Subordinated Credit Facility with First California Bank

On May 21, 2012, we entered into a Business Loan Agreement, Promissory Note and related loan documents with First California Bank (the “FCB Loan”). The FCB Loan was an unsecured, $10.0 million fixed-term loan with a maturity date of June 15, 2014.  The interest rate for the FCB Loan (“Interest Rate”) was variable and was equal to the greater of: (a) 4.250% or (b) the Wall Street Journal Prime Rate as published in The Wall Street Journal and reported by FCB plus 1%.  

We were required to repay the FCB Loan as follows: (a) twenty-three (23) consecutive monthly interest payments based upon the then-current principal balance outstanding at the then-current Interest Rate commencing on September 15, 2012; (b) seven (7) quarterly consecutive principal payments of $1.25 million each commencing on September 15, 2012; and (c) one (1) final principal and interest payment on June 15, 2014 of all outstanding and unpaid interest and principal as of such maturity date.  The FCB Loan could be prepaid at any time subject to a minimum interest charge of fifty dollars ($50).  If an event of default occurred on the FCB Loan, the Interest Rate could have been increased by 5.00% per annum.

The FCB loan was terminated on March 14, 2013 upon entry into our current senior secured credit facility. This termination resulted in a $33,000 pre-tax loss on the early retirement of long-term debt for unamortized credit facility fees. There was no outstanding balance on the FCB Loan as of the termination date.

Terminated Subordinated Debt due to Related Parties

On November 17, 2011, we entered into subordinated lines of credit “Terminated Subordinated Debt due Related Parties” with Edward G. Atsinger III, Chief Executive Officer and director of Salem, and Stuart W. Epperson, Chairman of Salem's Board of Directors.   Pursuant to the related agreements, Mr. Epperson committed to provide an unsecured revolving line of credit to Salem in a principal amount of up to $3 million, and Mr. Atsinger committed to provide an unsecured revolving line of credit in a principal amount of up to $6 million. On May 21, 2012, we also entered into a subordinated line of credit with Roland S. Hinz, a Salem board member. Mr. Hinz committed to provide an unsecured revolving line of credit in a principal amount of up to $6 million. On September 12, 2012, we amended and restated the original subordinated line of credit with Mr. Hinz to increase the unsecured revolving line of credit by $6 million for a total line of credit of up to $12 million.

The proceeds of the Terminated Subordinated Debt due to Related Parties could be used to repurchase a portion of the Terminated 9⁵/₈% Notes. Outstanding amounts under each subordinated line of credit bore interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Terminated Revolver referred to above plus 2% per annum.  Interest was payable at the time of any repayment of principal.  In addition, outstanding amounts under each subordinated line of credit were required to be repaid within three (3) months from the time that such amounts were borrowed, with the exception of the subordinated line of credit with Mr. Hinz, which was to be repaid within six (6) months from the time that such amounts were borrowed. The Terminated Subordinated Debt due to Related Parties did not contain any covenants. On March 14, 2013, we repaid these lines of credit upon entry into our current senior secured credit facility. On April 3, 2013, we provided written notice to Messrs. Atsinger, Epperson and Hinz electing to terminate the Terminated Subordinated Debt due to Related Parties and related agreements effective as of May 3, 2013. There were no outstanding balances on the Terminated Subordinated Debt due to Related Parties as of the termination date.

Summary of long-term debt obligations

Long-term debt consisted of the following:

	As of December 31, 2013			As of December 31, 2014
	(Dollars in thousands)
Term Loan B	$	289,939		$	274,933
Revolver		—			1,784
Capital leases and other loans		854			788
		290,793			277,505
Less current portion		(3,121	)		(1,898	)
	$	287,672		$	275,607

In addition to the outstanding amounts listed above, we also have interest payments related to our long-term debt as follows as of December 31, 2014:

• Outstanding borrowings of $276.0 million under the Term Loan B with interest payments due at LIBOR (subject to a floor of 1.00%) plus 3.50% or prime rate plus 2.50%; and

• Outstanding borrowings of $1.8 million under the Revolver, with interest payments due at LIBOR plus 3.00% or at prime rate plus 2.00%.

Other Debt

We have several capital leases related to office equipment. The obligation recorded at December 31, 2013 and 2014 represents the present value of future commitments under the capital lease agreements.

Maturities of Long-Term Debt

Principal repayment requirements under all long-term debt agreements outstanding at December 31, 2014 for each of the next five years and thereafter are as follows:

	Amount
For the Twelve Months Ended December 31,	(Dollars in thousands)
2015	$	1,898
2016		3,106
2017		3,114
2018		3,105
2019		3,103
Thereafter		263,179
	$	277,505

XML

ACQUISITIONS AND RECENT TRANSACTIONS (Summary of Total Acquisition Consideration) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
ACQUISITIONS AND RECENT TRANSACTIONS [Abstract]
Cash payments	$ 12,682	$ 7,477
Escrow deposits paid in prior years	1,345
Deferred cash payments made related to prior year acquisition	(600)
Present value of deferred cash payments (due 2015)	893
Present value of deferred cash payments (due 2016)	2,289
Present value of estimated fair value of contingent earn-out consideration	2,047	616
Deferred cash payments (due 2014)		300
Early repayment of principal on seller-financed note due 2014		2,000
Net present value of deferred advertising credits		2,427
Total purchase price consideration	$ 18,656	$ 12,820

XML

PROPERTY AND EQUIPMENT

12 Months Ended

Dec. 31, 2014

PROPERTY AND EQUIPMENT [Abstract]

PROPERTY AND EQUIPMENT

NOTE 5. PROPERTY AND EQUIPMENT

The following is a summary of the categories of our property and equipment:

	As of December 31,
	2013			2014
	(Dollars in thousands)
Land	$	29,748		$	29,424
Buildings		24,695			24,898
Office furnishings and equipment		38,794			39,772
Antennae, towers and transmitting equipment		76,454			78,628
Studio and production equipment		29,819			30,202
Computer software and website development costs		21,653			26,593
Record and tape libraries		65			59
Automobiles		1,139			1,205
Leasehold improvements		17,414			19,634
Construction-in-progress		4,362			4,307
	$	244,143		$	254,722
Less accumulated depreciation		(145,215	)		(155,495	)
	$	98,928		$	99,227

Depreciation expense was approximately $12.6 million, $12.4 million and $12.3 million for the years ended December 31, 2014, 2013, and 2012, respectively, which includes depreciation of $53,000 for each of these years on a radio station tower valued at $0.8 million under a capital lease obligation. Accumulated depreciation associated with the capital lease was $411,000, $344,000 and $291,000 at December 31, 2014, 2013 and 2012, respectively.

Based on changes in management's planned usage, we classified land in Covina, California as held for sale as of June 2012. We evaluated the land for impairment in accordance with guidance for impairment of long-lived assets held for sale. We determined that the carrying value of the land exceeded the estimated fair value less costs to sell. We recorded an impairment charge of $5.6 million associated with the land based on our estimated sale price. In December 2012, after several purchase offers for the land were terminated, we obtained a third party valuation for the land. Based on the fair value determined by the third-party, we recorded an additional impairment charge of $1.2 million associated with the land.

There were no indications of impairment present during the period ending December 31, 2014 and it is our intent to continue to pursue the sale of this land.

The table below presents the fair value measurements used to value this asset.

			Fair Value Measurements Using:
			(Dollars in thousands)
Description	As of December 31, 2014		Quoted prices in active markets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)		Total Gains (Losses)
Long-Lived Asset Held for Sale	$	1,700			$	1,700	$	—

XML

AMORTIZABLE INTANGIBLE ASSETS

12 Months Ended

Dec. 31, 2014

AMORTIZABLE INTANGIBLE ASSETS [Abstract]

AMORTIZABLE INTANGIBLE ASSETS

NOTE 6. AMORTIZABLE INTANGIBLE ASSETS

The following tables provide a summary of our significant classes of amortizable intangible assets:

	As of December 31, 2014
			Accumulated
	Cost		Amortization			Net
	(Dollars in thousands)
Customer lists and contracts	$	19,910	$	(16,558	)	$	3,352
Domain and brand names		15,465		(9,722	)		5,743
Favorable and assigned leases		2,379		(1,795	)		584
Subscriber base and lists		4,302		(2,671	)		1,631
Author relationships		2,245		(1,379	)		866
Non-compete agreements		888		(669	)		219
Other amortizable intangible assets		1,336		(1,336	)		—
	$	46,525	$	(34,130	)	$	12,395

	As of December 31, 2013
			Accumulated
	Cost		Amortization			Net
	(Dollars in thousands)
Customer lists and contracts	$	17,170	$	(13,830	)	$	3,340
Domain and brand names		12,700		(8,124	)		4,576
Favorable and assigned leases		2,358		(1,701	)		657
Subscriber base and lists		1,856		(1,856	)		—
Author relationships		563		(563	)		—
Non-compete agreements		743		(550	)		193
Other amortizable intangible assets		1,336		(1,309	)		27
	$	36,726	$	(27,933	)	$	8,793

Based on the amortizable intangible assets as of December 31, 2014, we estimate amortization expense for the next five years to be as follows:

Year Ending December 31,	Amortization Expense
	(Dollars in thousands)
2015	$	4,858
2016		2,941
2017		1,537
2018		1,318
2019		919
Thereafter		822
Total	$	12,395

XML

FAIR VALUE ACCOUNTING

12 Months Ended

Dec. 31, 2014

FAIR VALUE ACCOUNTING [Abstract]

FAIR VALUE ACCOUNTING

NOTE 8. FAIR VALUE ACCOUNTING

FASB ASC Topic 820 “Fair Value Measurements and Disclosures” established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring fair value. This framework defines three levels of inputs to the fair value measurement process and requires that each fair value measurement be assigned to a level corresponding to the lowest level input that is significant to the fair value measurement in its entirety. The three broad levels of inputs defined by the FASB ASC Topic 820 hierarchy are as follows:

• Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;

• Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and

• Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity's own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity's own data).

As of December 31, 2013, the carrying value of cash and cash equivalents, trade accounts receivables, accounts payable, accrued expenses and accrued interest approximates fair value due to the short-term nature of such instruments.  The carrying value of other long-term liabilities approximates fair value as the related interest rates approximate rates currently available to the company. The following table summarizes the fair value of our financial assets that are measured at fair value:

	December 31, 2014
	Total Fair Value and Carrying Value on		Fair Value Measurement Category
	Balance Sheet		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	33	$	33	$	—	$	—
Trade accounts receivable, net		34,781		34,781		—		—
Fair value of interest rate swap		475		—		475		—
Liabilities:
Accounts payable		2,964		2,964		—		—
Accrued expenses including estimated fair value of contingent earn-out consideration (see Note 4)		12,704		11,129		—		1,575
Accrued interest		48		48		—		—
Long term liabilities including estimated fair value of contingent earn-out consideration (see Note 4)		4,123		2,413		—		1,710
Long-term debt		277,505		277,505		—		—

XML

CONTINGENT EARN-OUT CONSIDERATION (Schedule of Changes in Present Value of Acquisition Related Contingent Earn-out Consideration) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Business Acquisition, Contingent Consideration [Line Items]
Beginning Balance as of January 1, 2014	$ 616
Acquisitions	2,047
Accretion of acquisition-related contingent consideration	188
Change in the estimated fair value of contingent earn-out consideration	734
Reclassification of payments due in next12 month to short-term
Payments	(300)
Ending Balance as of December 31, 2014	3,285	616
Short Term Accrued Expenses [Member]
Business Acquisition, Contingent Consideration [Line Items]
Beginning Balance as of January 1, 2014	329
Acquisitions	692
Accretion of acquisition-related contingent consideration	68
Change in the estimated fair value of contingent earn-out consideration	341
Reclassification of payments due in next12 month to short-term	445
Payments	(300)
Ending Balance as of December 31, 2014	1,575
Long Term Other Liabilities [Member]
Business Acquisition, Contingent Consideration [Line Items]
Beginning Balance as of January 1, 2014	287
Acquisitions	1,355
Accretion of acquisition-related contingent consideration	120
Change in the estimated fair value of contingent earn-out consideration	393
Reclassification of payments due in next12 month to short-term	(445)
Payments
Ending Balance as of December 31, 2014	$ 1,710

XML

COMMITMENTS AND CONTINGENCIES (Narrative) (Details) (USD $)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Schedule of Operating Leases [Line Items]
Fair value of guarantees	$ 0
Rental expense	$ 17,900,000	$ 16,900,000	$ 15,700,000
Minimum [Member]
Schedule of Operating Leases [Line Items]
Lease expiration period	10 years
Lease renewal periods	1 year
Maximum [Member]
Schedule of Operating Leases [Line Items]
Lease expiration period	25 years
Lease renewal periods	5 years

XML

PROPERTY AND EQUIPMENT (Narrative) (Details) (USD $)	1 Months Ended		12 Months Ended
	Dec. 31, 2012	Jun. 30, 2012	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Property, Plant, and Equipment Disclosure [Line Items]
Depreciation expense			$ 12,600,000	$ 12,400,000	$ 12,300,000
Capital Lease Obligations			800,000
Accumulated depreciation on Capital Lease			155,495,000	145,215,000
Impairment Charges Land Held For Sale	1,200,000	5,600,000	0	0
Capital Lease [Member]
Property, Plant, and Equipment Disclosure [Line Items]
Depreciation expense			53,000	53,000	53,000
Accumulated depreciation on Capital Lease	$ 291,000		$ 411,000	$ 344,000	$ 291,000

XML

CONTINGENT EARN-OUT CONSIDERATION (Narrative) (Details) (USD $)	12 Months Ended			0 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012	Dec. 10, 2013	Mar. 13, 2015	Jan. 10, 2014
Business Acquisition, Contingent Consideration [Line Items]
Change in the estimated fair value of contingent earn-out consideration	$ 734,000
Cash paid toward the contingent earn-out consideration	(300,000)
Twitchy.com (business acquisition) [Member]
Business Acquisition, Contingent Consideration [Line Items]
Contingent earn-out consideration period	1 year			2 years
Total contingent earn-out consideration				1,200,000
Estimated fair value of contingent earn-out consideration	400,000			600,000
Change in the estimated fair value of contingent earn-out consideration				300,000
Twitchy.com (business acquisition) [Member] | Subsequent Event [Member]
Business Acquisition, Contingent Consideration [Line Items]
Cash paid toward the contingent earn-out consideration					600,000
Maximum additional amount which may be paid over the remaining earn-out period based on the achievement of certain page view milestones					700,000
Eagle Publishing (business acquisition) [Member]
Business Acquisition, Contingent Consideration [Line Items]
Contingent earn-out consideration period	2 years					3 years
Total contingent earn-out consideration						8,500,000
Estimated fair value of contingent earn-out consideration	1,700,000					2,000,000
Change in the estimated fair value of contingent earn-out consideration						400,000
Cash paid toward the contingent earn-out consideration	900,000
Maximum additional amount which may be paid over the remaining earn-out period based on the achievement of certain page view milestones	$ 5,900,000

XML

STOCK INCENTIVE PLAN (Schedule of Additional Information Regarding Options Outstanding) (Details) (USD $)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012	Dec. 31, 2011
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Options	1,816,204	2,162,067	1,927,099	1,640,392
Weighted Average Exercise Price	$ 4.88	$ 5.09	$ 4.37	$ 5.01
Exercisable Options	663,417	514,751	707,024
Weighted Average Exercise Price	$ 5.32	$ 6.29	$ 6.58
$ 0.36 - $ 3.00 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Range of Exercise Prices, Lower Limit	$ 0.36
Range of Exercise Prices, Upper Limit	$ 3.00
Options	887,704
Weighted Average Contractual Life Remaining (Years)	5 years
Weighted Average Exercise Price	$ 1.62
Exercisable Options	259,204
Weighted Average Exercise Price	$ 2.17
$ 3.01 - $ 6.00 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Range of Exercise Prices, Lower Limit	$ 3.01
Range of Exercise Prices, Upper Limit	$ 6.00
Options	156,625
Weighted Average Contractual Life Remaining (Years)	2 years 10 months 24 days
Weighted Average Exercise Price	$ 4.20
Exercisable Options	145,775
Weighted Average Exercise Price	$ 5.17
$ 6.01 - $ 9.00 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Range of Exercise Prices, Lower Limit	$ 6.01
Range of Exercise Prices, Upper Limit	$ 9.00
Options	697,125
Weighted Average Contractual Life Remaining (Years)	5 years 6 months
Weighted Average Exercise Price	$ 4.90
Exercisable Options	183,688
Weighted Average Exercise Price	$ 6.93
$ 9.01 - $ 12.00 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Range of Exercise Prices, Lower Limit	$ 9.01
Range of Exercise Prices, Upper Limit	$ 12.00
Options	45,450
Weighted Average Contractual Life Remaining (Years)	8 months 12 days
Weighted Average Exercise Price	$ 8.63
Exercisable Options	45,450
Weighted Average Exercise Price	$ 11.80
$ 12.01 - $ 15.00 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Range of Exercise Prices, Lower Limit	$ 12.01
Range of Exercise Prices, Upper Limit	$ 15.00
Options	29,300
Weighted Average Contractual Life Remaining (Years)	4 months 24 days
Weighted Average Exercise Price	$ 8.75
Exercisable Options	29,300
Weighted Average Exercise Price	$ 13.88
$ 0.36 - $ 15.00 [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Range of Exercise Prices, Lower Limit	$ 0.36
Range of Exercise Prices, Upper Limit	$ 15.00
Options	1,816,204
Weighted Average Contractual Life Remaining (Years)	4 years 9 months 18 days
Weighted Average Exercise Price	$ 3.39
Exercisable Options	663,417
Weighted Average Exercise Price	$ 5.32

XML

FAIR VALUE ACCOUNTING (Tables)

12 Months Ended

Dec. 31, 2014

FAIR VALUE ACCOUNTING [Abstract]

Fair Value of Financial Assets Measured at Fair Value

The following table summarizes the fair value of our financial assets and liabilities that are measured at fair value: 

	December 31, 2014
	Total Fair Value and Carrying Value on		Fair Value Measurement Category
	Balance Sheet		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	33	$	33	$	—	$	—
Trade accounts receivable, net		34,781		34,781		—		—
Fair value of interest rate swap		475		—		475		—
Liabilities:
Accounts payable		2,964		2,964		—		—
Accrued expenses including estimated fair value of contingent earn-out consideration		12,704		11,129		—		1,575
Accrued interest		48		48		—		—
Long term liabilities including estimated fair value of contingent earn-out consideration		4,123		2,413		—		1,710
Long-term debt		277,505		277,505		—		—

XML

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS (Schedule of Results of Qualitative Analysis for Market Clusters as of Annual Testing Period) (Details)	6 Months Ended	12 Months Ended
	Jun. 30, 2012	Dec. 31, 2014
Goodwill And Magazine Mastheads [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate	1.70%
Atlanta Georgia [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		33.47%
Boston Massachusetts [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		4.68%
Chicago Illinois [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		3.89%
Cleveland Ohio [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		42.93%
Columbus Ohio [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		84.59%
Dallas [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		16.93%
Denver Colorado [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		1230.65%
Detroit Michigan [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		25.72%
Honolulu Hawaii [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		163.90%
Houston Texas [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		1283.46%
Louisville Kentucky [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		33.17%
Miami Florida [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		56.03%
Nashville Tennessee [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		383.65%
New York [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		644.52%
Omaha Nebraska [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		59.06%
Orlando Florida [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		22.86%
Philadelphia Pennsylvania [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		134.44%
Phoenix Arizona [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		11.85%
Pittsburgh Pennsylvania [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		443.24%
Portland Oregon [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		2.13%
Sacramento California [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		24.55%
San Antonio Texas [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		284.24%
San Diego California [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		44.28%
San Francisco California [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		69.34%
Seattle Washington [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		487.01%
Tampa Florida [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		24.40%
Washington D.C. [Member] | Current year [Member]
Goodwill And Other Intangibles [Line Items]
Excess fair value estimate		137.27%

XML

DEFINED CONTRIBUTION PLAN

12 Months Ended

Dec. 31, 2014

DEFINED CONTRIBUTION PLAN [Abstract]

DEFINED CONTRIBUTION PLAN

NOTE 13. DEFINED CONTRIBUTION PLAN

We maintain a 401(k) defined contribution plan (the “401(k) Plan”), which covers all eligible employees (as defined in the 401(k) Plan). Participants are allowed to make non-forfeitable contributions up to 60% of their annual salary, but may not exceed the annual maximum contribution limitations established by the Internal Revenue Service. The plan previously allowed for a company match of 50% on the first 3% of the amounts contributed by each participant and 25% on the next 3% contributed but does not match participants' contributions in excess of 6% of their compensation per pay period. The company match was temporarily suspended in July 2008 as part of an extensive cost-reduction program. The company match was reinstated effective January 1, 2012 under new terms that allow for a company match of 50% on the first 5% of the amounts contributed by each participant. During the years ending December 31, 2012, 2013 and 2014, we contributed and expensed $1.3 million, $1.4 million and $1.7 million, respectively, in the 401(k) Plan.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

12 Months Ended

Dec. 31, 2014

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying consolidated financial statements of Salem Media Group, Inc. (“Salem” “we,” “us,” “our” or the “company”) include the company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated.

Description of Business

Description of Business

Salem is a diversified multi-media company with integrated operations including radio broadcasting, digital media, and publishing. Our programming is intended for audiences interested in Christian and family-themed content and conservative news talk.

Our foundational business is the ownership and operation of radio stations in large metropolitan markets. We also own and operate Salem Radio Network® (“SRN”), SRN News Network (“SNN”), Salem Music Network (“SMN”), Solid Gospel Network (“SGN”), Salem Media Representatives (“SMR”) and Vista Media Representatives (“VMR”). SRN, SNN, SMN and SGN are networks that develop, produce and syndicate a broad range of programming specifically targeted to Christian and family-themed talk stations, music stations and general News Talk stations throughout the United States, including Salem owned and operated stations. SMR a national advertising sales firm with offices in 11 U.S. cities, specializes in placing national advertising on religious and other commercial radio stations. As of December 2014, we merged Vista Media Representatives (“VMR”), our national advertising sales firm established for non-Christian format stations, into SMR as our SMR and VMR sales teams consistently pursue advertising for all station formats.

Web based and digital content has been a significant growth area for Salem and continues to be a focus of future development. Salem Web Network™ (“SWN”) and our other web based businesses provide Christian and conservative-themed content, audio and video streaming, and other resources digitally through the web. SWN's web portals include Christian content websites: OnePlace.com, Christianity.com, Crosswalk.com®, GodVine.com, Jesus.org and BibleStudyTools.com. Our conservative opinion websites, collectively known as Townhall Media, include Townhall.com™, HotAir.com, Twitchy.com, HumanEvents.com and RedState.com. We also issue digital newsletters, including Eagle Financial Publications, that provide market analysis and investment advice for individual subscribers from financial commentators. Church product websites including WorshipHouseMedia.com, SermonSpice.com, and ChurchStaffing.com offer downloads and service platforms to pastors and other educators. Our web content is accessible through all of our radio station websites that feature content of interest to local listeners throughout the United States.

E-commerce sites include Salem Consumer Products (”SCP”), an e-commerce business that sells books, DVD's and editorial content developed by our on-air personalities, Eagle Wellness, an online site offering complimentary health advice and sales of nutritional products.

Our acquisition of Regnery Publishing on January 10, 2014, represented a major shift in our publishing operating segment. Regnery Publishing is a publisher of conservative books that was founded in 1947. Regnery has published dozens of bestselling books by leading conservative authors and personalities, including Ann Coulter, Newt Gingrich, Michelle Malkin, David Limbaugh, Ed Klein, Laura Ingraham, Mark Steyn and Dinesh D'Souza.

Our publishing operating segment also includes Salem Publishing™ and Xulon Press. Salem Publishing™ produces and distributes numerous Christian and conservative opinion print magazines, including: Homecoming^® The Magazine, YouthWorker Journal^™, Singing News^®, FaithTalk Magazine^™, and Preaching Magazine^™. Through December 2014, we also printed and produced Townhall Magazine^™. Xulon Press™ is a print-on-demand self-publishing service for Christian authors.

Cash and Cash Equivalents

Cash and Cash Equivalents

We consider all highly liquid debt instruments, purchased with an initial maturity of three-months or less, to be cash equivalents. The carrying value of our cash equivalents approximated fair value at each balance sheet date.

Restricted Cash

Restricted Cash

Restricted cash includes amounts that are contractually restricted in connection with a security agreement between the company and Traveler's Insurance.

Trade Accounts Receivable

Trade Accounts Receivable

Trade accounts receivable represent receivables from customers for the sale of advertising, block program time, sponsorships and events, product sales, royalties, video and graphic downloads, subscriptions, book sales and author fees. Our receivables are recorded as invoiced and represent claims that will be settled in cash. The carrying value of our receivables, net of the allowance for doubtful accounts and estimated sales returns, represents their estimated net realizable value.

Allowance for Doubtful Accounts

Allowance for Doubtful Accounts

We evaluate the balance reserved in our allowance for doubtful accounts on a quarterly basis based on our historical collection experience, the age of the receivables, specific customer information and current economic conditions. Past due balances are generally are not written-off until all of our collection efforts have been unsuccessful, including use of a collections agency. A considerable amount of judgment is required in assessing the likelihood of ultimate realization of these receivables including the current creditworthiness of each customer. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

Revenue Recognition

Revenue Recognition

Revenue is recognized as it is earned in accordance with applicable guidelines. We consider amounts to be earned once evidence of an arrangement has been obtained, services are performed, fees are fixed or determinable and collectability is reasonably assured.

We account for broadcast revenue from the sale of airtime for programs or spots as the program or advertisement is broadcast. Revenues are reported net of agency commissions, which are calculated as a stated percentage applied to gross billings. Digital revenue is recognized upon delivery of page-views, delivery of impressions as specified in the contract, delivery of the digital newsletter or email, or upon delivery of the advertisement or programming content via streaming. Revenues are reported net of agency commissions, which are calculated as a stated percentage applied to gross billings. Revenue from product sales and book sales are recognized upon shipment net of distribution fees and an allowance for sales returns. Revenues from advertisements in our print magazines are recognized upon delivery of the publication net of agency commissions, which are calculated as a stated percentage applied to gross billings. Subscription revenue from our print magazines and digital newsletters is recognized over the life of the related subscription.

Multiple-Deliverables

Multiple-Deliverables

We may enter bundled advertising agreements that include spot advertisements on our radio stations, digital banner placements, print magazine advertisements and sponsorship promotions such as booth space at a station event, or some combination thereof. The multiple deliverables contained in each agreement are accounted for separately over their respective delivery period provided that they are separate units of accounting. The selling price used for each deliverable is based on vendor specific objective evidence if available or estimated selling price if vendor specific objective evidence is not available. Objective evidence of fair value includes the price charged for each element when it is sold separately. The estimated selling price is the price that we would transact if the deliverable was sold regularly on a standalone basis. Arrangement consideration is allocated at the inception of each arrangement to all deliverables using the relative selling price method. The relative selling price method allocates any discount in the arrangement proportionally to each deliverable on the basis of each deliverable's selling price.

Sales Returns

Sales Returns

We provide for estimated returns for products sold with the right of return, primarily book sales associated with Regnery Publishing and nutritional products sold through Eagle Wellness. We record an estimate of these product returns as a reduction of revenue in the period of the sale. Our estimates are based upon historical sales returns, the amount of current period sales, economic trends and any changes in customer demand and acceptance of our products. We regularly monitor actual performance to estimated return rates and make adjustments as necessary. Estimated return rates utilized for establishing estimated returns reserves have approximated actual returns experience. However, actual returns may differ significantly, either favorably or unfavorably, from these estimates if factors such as the historical data we used to calculate these estimates do not properly reflect future returns or as a result of changes in economic conditions of the customer and/or its market.

Barter Transactions

Barter Transactions

We may provide advertising time in exchange for certain products, supplies and services. The terms of the exchanges generally permit for the preemption of such broadcast time in favor of advertisers who purchase time on regular terms. We include the value of such exchanges in both net broadcasting revenues and broadcast operating expenses. The value recorded for barter revenues is based upon management's estimate of the fair value of the products, supplies and services received.

Advertising time that our radio stations exchange for goods and or services is recorded as barter revenue when the advertisement is broadcast at an amount equal to our estimate fair value of what was received. The value of the goods or services received in such barter transactions is charged to expense as used. Barter advertising revenue included in broadcast revenue for the years ended December 31, 2012, 2013 and 2014 was approximately $5.3 million, $5.6 million and $6.0 million, respectively. Barter expenses included in broadcast operating expense for the years ended December 31, 2012, 2013 and 2014 was approximately $5.3 million, $4.8 million and $6.0 million.

Accounting for Stock-Based Compensation

Accounting for Stock-Based Compensation

We account for stock-based compensation under the provisions of FASB ASC Topic 718 “Compensation—Stock Compensation.” We record equity awards with stock-based compensation measured at the fair value of the award as of the grant date. We determine the fair value of our options using the Black-Scholes option-pricing model that requires the input of highly subjective assumptions, including the expected stock price volatility and expected term of the options granted. The exercise price for options is equal to the closing market price of Salem Media Group common stock as of the date of grant.

We use the straight-line attribution method to recognize share-based compensation costs over the service period of the award. Upon exercise, cancellation, forfeiture, or expiration of stock options, or upon vesting or forfeiture of restricted stock awards, deferred tax assets for options and restricted stock awards with multiple vesting dates are eliminated for each vesting period on a first-in, first-out basis as if each vesting period was a separate award. To calculate the excess tax benefits available as of the date of adoption for use in offsetting future tax shortfalls, we followed the alternative transition method discussed in the FASB ASC Topic 718.

Accounting for Acquisitions and Upgrades of Radio Station and Other Assets

Accounting for Acquisitions and Upgrades of Radio Station and Other Assets

A majority of our radio station acquisitions have consisted primarily of the FCC licenses to broadcast in a particular market. We often do not acquire the existing format, or we change the format upon acquisition when we find it beneficial. As a result, a substantial portion of the purchase price for the assets of a radio station is allocated to the broadcast license. We may retain a third-party appraiser to estimate the fair value of these radio stations and networks assets. As part of the valuation and appraisal process, the third-party appraiser prepares a report assigning estimated fair values to the various asset categories in our financial statements. The estimated fair value assigned to the FCC license and other assets are subjective in nature and require careful consideration and judgment. Management reviews the third party reports for reasonableness of the assigned values. We believe that these valuations and analysis provide appropriate estimates of the fair value for net assets acquired.

Property and equipment are recorded at their estimated fair value and depreciated on a straight-line basis over their estimated useful lives. Finite-lived intangible assets are recorded at their estimated fair value and amortized on a straight-line basis over their estimated useful lives. Goodwill, which represents the organizational systems and procedures in place to ensure the effective operation of the entity, may also be recorded and tested for impairment. Costs associated with acquisitions, such as consulting and legal fees, are expensed as incurred in corporate operating expenses.

We undertake projects from time to time to upgrade our radio station technical facilities and/or FCC broadcast licenses. Our policy is to capitalize costs incurred up to the point where the project is complete, at which time we transfer the costs to the appropriate fixed asset and/or intangible asset categories. When the completion of a project is contingent upon FCC or other regulatory approval, we assess the probable future benefit of the asset at the time that it is recorded and monitor it through the FCC or other regulatory approval process. In the event the required approval is not considered probable or the project is abandoned, we write-off the capitalized costs of the project.

Accounting for Acquisitions

Accounting for Acquisitions

We account for business acquisitions in accordance with the acquisition method of accounting as specified in FASB ASC Topic 805 Business Combinations. The total acquisition consideration is allocated to assets acquired and liabilities assumed based on their estimated fair values as of the date of the transaction. Estimates of the fair value include discounted estimated cash flows to be generated by the assets and their expected useful lives based on historical experience, market trends and any synergies believed to be achieved from the acquisition. Acquisitions may include contingent consideration, the fair value of which is estimated as of the acquisition date as the present value of the expected contingent payments as determined using weighted probabilities of the payment amounts. We may retain a third-party appraiser to estimate the fair value of the acquired net assets as of the acquisition date. As part of the valuation and appraisal process, the third-party appraiser prepares a report assigning estimated fair values to the various asset categories in our financial statements. These fair value estimates are subjective in nature and require careful consideration and judgment. Management reviews the third party reports for reasonableness of the assigned values. We believe that these valuations and analysis provide appropriate estimates of the fair value for net assets acquired.

Property and equipment are recorded at the estimated fair value and depreciated on a straight-line basis over their estimated useful lives. Finite-lived intangible assets are recorded at their estimated fair value and amortized on a straight-line basis over their estimated useful lives. Goodwill, which represents the organizational systems and procedures in place to ensure the effective operation of the entity, may also be recorded and tested for impairment. Costs associated with acquisitions, such as consulting and legal fees, are expensed as incurred in corporate operating expenses.

Accounting for Contingent Consideration

Accounting for Contingent Consideration

Our acquisitions may include contingent consideration as part of the purchase price. The fair value of the contingent consideration is estimated as of the acquisition date based on the present value of the contingent payments to be made using a weighted probability of possible payments. The unobservable inputs used in the determination of the fair value of the contingent consideration include managements assumptions about the likelihood of payment based on the established benchmarks and discount rates based on internal rate of return analysis. The fair value measurement includes inputs that are Level 3 measurement as discussed in Note 8 to our consolidated financial statements included in this annual report on Form 10-K. Should actual results increase or decrease as compared to the assumption used in our analysis, the fair value of the contingent consideration obligations will increase or decrease, up to the contracted limit, as applicable. Changes in the fair value of the contingent earn-out consideration could cause a material impact and volatility in our operating results.

Accounting for Discontinued Operations

Accounting for Discontinued Operations

We regularly review underperforming assets to determine if a sale or disposal might be a better way to monetize the assets. When a station, group of stations, or other asset group is considered for sale or disposal, we review the transaction to determine if or when the entity qualifies as a discontinued operation in accordance with the criteria of FASB ASC Topic 205-20 “Discontinued Operations.” In April 2014, the FASB issued authoritative guidance which raises the threshold for disposals to qualify as discontinued operations. Under the new guidance, a discontinued operation is (1) a component of an entity or group of components that have been disposed of or are classified as held for sale and represent a strategic shift that has or will have a major effect on an entity's operations and financial results, or (2) an acquired business that is classified as held for sale on the acquisition date.

For our radio stations, we define a cluster as a group of radio stations operating in the same geographic market, sharing the same building, equipment, and managed by a single general manager. The cluster level is the lowest level for which discrete financial information and cash flows are available and the level reviewed by management to analyze operating results. General Managers are compensated based on the results of their cluster as a whole, not the results of any individual radio stations. We have determined that a radio market qualifies for a discontinued operation when management, having the authority to approve the action, commits to a plan to sell the asset (disposal group), the sale is probable, and the sale will result in the exit of a particular geographic market.

During the 4th quarter of 2011, based on operating results that did not meet expectations, we ceased operating Samaritan Fundraising as of December 31, 2011. Samaritan Fundraising, was reported in our Digital Media operations, was a web-based fundraising products company operating from a single facility in Fairfax, VA, under the control of one general manager. As a result of our decision to close operations, there were no material cash flows associated with this entity and we have no ongoing or further involvement in the operations of this entity. We reported the operating results and net assets of this entity as a discontinued operation for all periods presented based on authoritative guidance at that time.

We elected to early-adopt the FASB guidance for discontinued operations issued in April 2014. As of December 2014, we determined that we will no longer produce or distribute TownHall.com magazine. The last issue was delivered in December 2014. Under the new guidance, the ceasing of this publication does not represent a strategic shift in our operations and does not qualify as a discontinued operation.

The markets and entities that we have accounted for as a discontinued operation are explained in more fully in “Note 4 – Acquisitions and Recent Transactions.”

Accounting for Property and Equipment

Accounting for Property and Equipment

Property and equipment are recorded at cost less accumulated depreciation. Cost represents the historical cost of acquiring the asset, including the costs necessarily incurred to bring it to the condition and location necessary for its intended use. For assets constructed for our own use, such as towers and buildings that are discrete projects for which costs are separately accumulated and for which construction takes considerable time, we record capitalized interest. The amount capitalized is the cost that could have been avoided had the asset not been constructed and is based on the average accumulated expenditures incurred over the capitalization period at the weighted average rate applicable to our outstanding variable rate debt. We capitalized interest of $0.1 million and $0.2 million during the years ended December 31, 2013 and 2014, respectively. Repair and maintenance costs are charged to expense as incurred. Improvements are capitalized when they extend the life of the asset or enhance the quality or ability of the asset to benefit operations. Depreciation is computed using the straight-line method over estimated useful lives as follows: 

Category	Life
Buildings	40 years
Office furnishings and equipment	5-10 years
Antennae, towers and transmitting equipment	10-20 years
Studio and production equipment	7-10 years
Computer software and website development costs	3 years
Record and tape libraries	3 years
Automobiles	5 years
Leasehold improvements	Lesser of 15 years or life of lease

The carrying value of property and equipment is evaluated periodically in relation to the operating performance and anticipated future cash flows of the underlying radio stations and business units for indicators of impairment. When indicators of impairment are present, and the cash flows estimated to be generated from these assets is less than the carrying value, an adjustment to reduce the carrying value to the fair market value of the assets is recorded.

Based on changes in management's planned usage, we classified land in Covina, California as held for sale as of June 2012. We evaluated the land for impairment in accordance with guidance for impairment of long-lived assets held for sale. We determined that the carrying value of the land exceeded the estimated fair value less costs to sell. We recorded an impairment charge of $5.6 million associated with the land based on our estimated sale price. In December 2012, after several purchase offers for the land were terminated, we obtained a third party valuation for the land. Based on the fair value determined by the third-party, we recorded an additional impairment charge of $1.2 million associated with the land.

There were no indications of impairment present during the periods ending December 31, 2013 and 2014 and it is our intent to continue to pursue the sale of this land.

The table below presents the fair value measurements used to value this asset.

			Fair Value Measurements Using:
			(Dollars in thousands)
Description	As of December 31, 2014		Quoted prices in active markets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)		Total Gains (Losses)
Long-Lived Asset Held for Sale	$	1,700			$	1,700	$	-

Accounting for Internally Developed Software and Website Development Costs

Accounting for Internally Developed Software and Website Development Costs

We capitalize costs incurred during the application development stage related to the development of internal-use software as specified in FASB ASC Topic 350-40 “Internal-Use Software.” Capitalized costs are generally amortized over the estimated useful life of three years. Costs incurred related to the conceptual design and maintenance of internal-use software are expensed as incurred. Website development activities include planning, design and development of graphics and content for new websites and operation of existing sites. Costs incurred that involve providing additional functions and features to the website are capitalized. Costs associated with website planning, maintenance, content development and training are expensed as incurred. Capitalized costs are generally amortized over the estimated useful life of three years. We capitalized $2.3 million, $1.5 million and $3.9 million during the years ended December 31, 2012, 2013 and 2014, respectively, related to internally developed software and website development costs. Amortization expense of amounts capitalized was $2.1 million, $2.3 million and $2.4 million for the years ended December 31, 2012, 2013 and 2014, respectively.

Accounting for Advertising and Promotional Cost

Accounting for Advertising and Promotional Cost

Costs of media advertising and associated production costs are expensed as incurred and amounted to approximately $10.5 million, $10.0 million and $10.2 million for each of the years ending December 31, 2012, 2013, and 2014, respectively.

Accounting for Amortizable Intangible Assets

Accounting for Amortizable Intangible Assets

Intangible assets are recorded at cost less accumulated amortization. Typically, intangible assets are acquired in conjunction with the acquisition of radio stations, Internet businesses and publishing entities. These intangibles are amortized using the straight-line method over the following estimated useful lives: 

Category	Life
Customer lists and contracts	Lesser of 5 years or life of contract
Favorable and assigned leases	Life of the lease
Domain and brand names	5 to 7 years
Internally developed software	3 to 5 years
Customer  relationships	1 to 3 years
Other amortizable intangible assets	5 to 10 years

The carrying value of our amortizable intangible assets are evaluated periodically in relation to the operating performance and anticipated future cash flows of the underlying radio stations and businesses for indicators of impairment. In accordance with FASB ASC Topic 360 “Property, Plant and Equipment,” when indicators of impairment are present and the undiscounted cash flows estimated to be generated from these assets are less than the carrying amounts of these assets, an adjustment to reduce the carrying value to the fair market value of these assets is recorded, if necessary. No adjustments to the carrying amounts of our amortizable intangible assets were necessary during the years ended December 31, 2012, 2013 or 2014.

Goodwill and Other Indefinite-Lived Intangible Assets

Goodwill and Other Indefinite-Lived Intangible Assets

Approximately 71% of our total assets as of December 31, 2014 consist of indefinite-lived intangible assets, such as broadcast licenses, goodwill and mastheads, the value of which depends significantly upon the operating results of our businesses. In the case of our radio stations, we would not be able to operate the properties without the related FCC license for each property. Broadcast licenses are renewed with the FCC every eight years for a nominal cost that is expensed as incurred. We continually monitor our stations' compliance with the various regulatory requirements. Historically, all of our broadcast licenses have been renewed at the end of their respective periods, and we expect that all broadcast licenses will continue to be renewed in the future. Accordingly, we consider our broadcast licenses to be indefinite-lived intangible assets in accordance with FASB ASC Topic 350, Intangibles – Goodwill and Other. Broadcast licenses account for approximately 94% of our indefinite-lived intangible assets. Goodwill and magazine mastheads account for the remaining 6%. We do not amortize goodwill or other indefinite-lived intangible assets, but rather test for impairment at least annually or more frequently if events or circumstances indicate that an asset may be impaired.

We complete our annual impairment tests in the fourth quarter of each year. We believe that our estimate of the value of our broadcast licenses, mastheads, and goodwill is a critical accounting estimate as the value is significant in relation to our total assets, and our estimates incorporate variables and assumptions that are based on past experiences and judgment about future operating performance of our markets and business segments. If actual future results are less favorable than the assumptions and estimates we used, we are subject to future impairment charges, the amount of which may be material. The fair value measurements for our indefinite-lived intangible assets use significant unobservable inputs that reflect our own assumptions about the estimates that market participants would use in measuring fair value including assumptions about risk. The unobservable inputs are defined in FASB ASC Topic 820 Fair Value Measurements and Disclosures as Level 3 inputs discussed in detail in Note 8 to our consolidated financial statements included in this annual report on Form 10-K.

Gain or Loss on the Sale or Disposal of Assets

Gain or Loss on the Sale or Disposal of Assets

We record gains or losses on the sale or disposal of assets equal to the proceeds, if any, as compared to the net book value. Exchange transactions are accounted for in accordance with FASB ASC Topic 845 “Non-Monetary Transactions.” For the year ended December 31, 2012, we recorded a $0.2 million pre-tax gain on the sale of WBZS-AM in Pawtucket, Rhode Island and a $0.6 million gain from insurance proceeds for repairs of storm damage in our New York market , partially offset by various fixed asset and equipment disposals including an additional loss associated with the write-off of a receivable from a prior station sale. For the year ended December 31, 2013, we recorded a $0.4 million pre-tax gain on the partial sale of land in our Cleveland market and $0.1 million of insurance proceeds for damages at one of our stations offset by various fixed asset and equipment disposals. For the year ended December 31, 2014, we recorded a $0.3 million pre-tax loss which included a $0.2 million loss associated with the write-off of a receivable from a prior station sale, a $0.2 million loss from the sale of land and building in our Miami market, a $0.1 million loss due to the relocation of our office and studio facility in our San Francisco market offset by $0.1 million of insurance proceeds from a claim associated with one of our markets as well as other various fixed asset and equipment disposals.

Leases

Leases

We lease various facilities including broadcast tower and transmitter sites. When we enter a lease agreement, we review the terms to determine the appropriate classification of the lease as a capital lease or operating lease based on the factors listed in FASB ASC Topic 840 “Leases.” Our current lease terms generally range from one to twenty-five years with rent expense recorded on a straight-line basis for financial reporting purposes. We also sublease towers that we own under various agreements with other broadcasters. Subleases generally cover a sixty-year term, over which time we recognize rental income on a straight-line basis. Deferred rent revenue was $4.5 million and $4.4 million at December 31, 2013 and 2014, respectively.

Leasehold Improvements

Leasehold Improvements

We may elect to construct or otherwise invest in leasehold improvements to properties. We capitalize the cost of the improvements that are then amortized over the shorter of the useful life of the improvement or the remaining lease term.

Deferred Financing Costs

Deferred Financing Costs

Deferred financing costs consist of bank loan fees incurred upon entering our Term Loan B and Revolver as of September 30, 2013. The costs are being amortized over the seven year term of the Term Loan B and the five year term of the Revolver as an adjustment to interest expense. During the year ended December 31, 2014, approximately $0.3 million of bank loan fees were written off in conjunction with the early retirement of the Term Loan B. Deferred financing costs were $4.1 million and $3.2 million at December 31, 2013 and 2014, respectively.

Partial Self-Insurance on Employee Health Plan

Partial Self-Insurance on Employee Health Plan

We provide health insurance benefits to eligible employees under a self-insured plan whereby the company pays actual medical claims subject to certain stop loss limits. We record self-insurance liabilities based on actual claims filed and an estimate of those claims incurred but not reported. Any projection of losses concerning our liability is subject to a high degree of variability. Among the causes of this variability are unpredictable external factors such as future inflation rates, changes in severity, benefit level changes, medical costs and claim settlement patterns. Should the actual amount of claims increase or decrease beyond what was anticipated, we may adjust our future reserves. Our self-insurance liability was $0.5 million and $0.9 million at December 31, 2013 and 2014, respectively.

Local Programming and Marketing Agreement Fees

Local Programming and Marketing Agreement Fees

We may enter into a Local Marketing Agreement (“LMA”) or Time Brokerage Agreement (“TBA”) in connection with acquisitions of radio stations that are pending FCC regulatory approval of transfer of the broadcast licenses. Under the terms of these agreements, we make specified periodic payments to the owner in exchange for the right to program and sell advertising for a specified portion of the station's inventory of broadcast time. We record revenues and expenses associated with the portion of the station's inventory of broadcast time it manages. Nevertheless, as the holder of the FCC license, the owner-operator retains control and responsibility for the operation of the station, including responsibility over all programming broadcast on the station. We also enter into LMA's in connection with dispositions of radio stations. In such cases, we may receive periodic payments in exchange for allowing the buyer to program and sell advertising for a portion of the station's inventory of broadcast time.

Derivative Instruments

Derivative Instruments

We are exposed to fluctuations in interest rates. We actively monitor these fluctuations and use derivative instruments from time to time to manage the related risk. In accordance with our risk management strategy, we may use derivative instruments only for the purpose of managing risk associated with an asset, liability, committed transaction, or probable forecasted transaction that is identified by management. Our use of derivative instruments may result in short-term gains or losses that may increase the volatility of our earnings.

Under FASB ASC Topic 815 Derivatives and Hedging the effective portion of the gain or loss on a derivative instrument designated and qualifying as a cash flow hedging instrument shall be reported as a component of other comprehensive income (outside earnings) and reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings. The remaining gain or loss on the derivative instrument, if any, shall be recognized currently in earnings.

On March 27, 2013, we entered into an interest rate swap agreement with Wells Fargo Bank, N.A. that began on March 28, 2014 with a notional principal amount of $150.0 million. The agreement was entered to offset risks associated with the variable interest rate on our Term Loan B. Payments on the swap are due on a quarterly basis with a LIBOR floor of 0.625%. The swap expires on March 28, 2019 at a fixed rate of 1.645%. The interest rate swap agreement was not designated as a cash flow hedge, and as a result, all changes in the fair value are recognized in the current period statement of operations rather than through other comprehensive income. We recorded an asset of $0.5 million as of December 31, 2014, representing the change in the fair value of the interest rate swap agreement. The swap was valued based on observable inputs for similar assets and liabilities and other observable inputs for interest rates and yield curves, which are classified within Level 2 inputs in the fair value hierarchy described below and in Note 8 to our consolidated financial statements included in this annual report on Form 10-K.

Fair Value Accounting

Fair Value Accounting

FASB ASC Topic 820 Fair Value Measurements and Disclosures established a single definition of fair value in generally accepted accounting principles and expanded disclosure requirements about fair value measurements. The provision applies to other accounting pronouncements that require or permit fair value measurements. We adopted the fair value provisions for financial assets and financial liabilities effective January 1, 2008. The adoption had a material impact on our consolidated financial position, results of operations or cash flows. We adopted fair value provisions for nonfinancial assets and nonfinancial liabilities effective January 1, 2009. This includes applying the fair value concept to (i) nonfinancial assets and liabilities initially measured at fair value in business combinations; (ii) reporting units or nonfinancial assets and liabilities measured at fair value in conjunction with goodwill impairment testing; (iii) other nonfinancial assets measured at fair value in conjunction with impairment assessments; and (iv) asset retirement obligations initially measured at fair value. The adoption of the fair value provisions of FASB ASC Topic 820 to nonfinancial assets and nonfinancial liabilities did not have a material impact on our consolidated financial position, results of operations or cash flows.

The fair value provisions include guidance on how to estimate the fair value of assets and liabilities in the current economic environment and reemphasizes that the objective of a fair value measurement remains an exit price. If we were to conclude that there has been a significant decrease in the volume and level of activity of the asset or liability in relation to normal market activities, quoted market values may not be representative of fair value and we may conclude that a change in valuation technique or the use of multiple valuation techniques may be appropriate.

The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Pricing observability is affected by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market, and the characteristics specific to the transaction. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have less (or no) pricing observability and a higher degree of judgment utilized in measuring fair value.

FASB ASC Topic 820 established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring fair value. This framework defined three levels of inputs to the fair value measurement process and requires that each fair value measurement be assigned to a level corresponding to the lowest level input that is significant to the fair value measurement in its entirety. The three broad levels of inputs defined by the FASB ASC Topic 820 hierarchy are as follows:

• Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;

• Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and

• Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity's own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity's own data).

As of December 31, 2014, the carrying value of cash and cash equivalents, trade accounts receivables, accounts payable, accrued expenses and accrued interest approximates fair value due to the short-term nature of such instruments.  The carrying value of other long-term liabilities approximates fair value as the related interest rates approximate rates currently available to the company. The following table summarizes the fair value of our financial assets and liabilities that are measured at fair value: 

	December 31, 2014
	Total Fair Value and Carrying Value on		Fair Value Measurement Category
	Balance Sheet		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	33	$	33	$	—	$	—
Trade accounts receivable, net		34,781		34,781		—		—
Fair value of interest rate swap		475		—		475		—
Liabilities:
Accounts payable		2,964		2,964		—		—
Accrued expenses including estimated fair value of contingent earn-out consideration		12,704		11,129		—		1,575
Accrued interest		48		48		—		—
Long term liabilities including estimated fair value of contingent earn-out consideration		4,123		2,413		—		1,710
Long-term debt		277,505		277,505		—		—

Long-term Debt and Debt Covenant Compliance

Long-term Debt and Debt Covenant Compliance

Our classification of outstanding borrowings on our Term Loan B as long-term debt on our balance sheet is based on our assessment that, under the terms of our Credit Agreement and after considering our projected operating results and cash flows for the coming year, no principal payments are required to be made. The Term Loan B has a term of seven years, maturing in March 2020. We are required to make principal payments of $750,000 per quarter, which began on September 30, 2013. Prepayments may be made against the outstanding balance of our Term Loan B. Each repayment of the Term Loan B is applied ratably to each of the next four principal installments thereof in the direct order of maturity and thereafter to the remaining principal balance in reverse order of maturity.

Our projections of operating results and cash flows for the coming year are estimates dependent upon a number of factors including but not limited to developments in the markets in which we are operating in and varying economic and political factors. Accordingly, these projections are inherently uncertain and our actual results could differ from these estimates.

Income Taxes and Uncertain Tax Positions

Income Taxes and Uncertain Tax Positions

We account for income taxes in accordance with FASB ASC Topic 740 “Income Taxes.” Deferred income taxes are determined based on the difference between the consolidated financial statement and income tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. Our evaluation was performed for tax years that remain subject to examination by major tax jurisdictions, which range from 2010 through 2013.

Upon the adoption of the provisions on January 1, 2007, we had $3.0 million in liabilities related to uncertain tax positions, including $0.9 million recognized under FASB ASC Topic 450 “Contingencies” and carried forward from prior years and $2.1 million recognized upon adoption of the tax provision changes as a reduction to retained earnings.  Included in the $2.1 million accrual was $0.1 million in related interest, net of federal income tax benefits. During 2014, we recognized a net decrease of $0.4 million in liabilities and at December 31, 2014, had $0.5 million in liabilities for unrecognized tax benefits. Included in this liability amount is $3.000 of accrued interest, net of federal income tax benefits and the related penalties recorded in income tax expense on our consolidated financial statements included in this annual report on Form 10-K. Management expects an additional reduction of $0.4 million in the reserve over the next twelve months due to statute expirations.

A summary of the changes in the gross amount of unrecognized tax benefits is as follows:

	December 31, 2014
	(Dollars in thousands)
Balance at January 1, 2014	$	916
Additions based on tax positions related to the current year		—
Additions based on tax positions related to prior years		—
Reductions related to tax positions of prior years		—
Decrease due to statute expirations		(405	)
Related interest and penalties, net of federal tax benefits		(3	)
Balance as of December 31, 2014	$	508

Valuation Allowance (deferred taxes)

Valuation Allowance (deferred taxes)

For financial reporting purposes, we recorded a valuation allowance of $3.0 million as of December 31, 2014 to offset a portion of the deferred tax assets related to the state net operating loss carryforwards.  We regularly review our financial forecasts in an effort to determine our ability to utilize the net operating loss carryforwards for tax purposes.  Accordingly, the valuation allowance is adjusted periodically based on our estimate of the benefit the company will receive from such carryforwards.

Royalty Advances to Authors

Royalty Advances to Authors

Royalties due to book authors are paid in advance and capitalized. Royalties are expensed as the related book revenues are earned or when we determine that future recovery of the royalty is not likely. We reviewed historical data associated with royalty advances, earnings and recoverability based on actual results of Regnery Publishing. Historically, the longer the unearned portion of an advance remains outstanding, the less likely it is that we will recover the advance through the sale of the book. We apply this historical experience to outstanding royalty advances to estimate the likelihood of recovery. A provision was established to expense the balance of any unearned advance which we believe is not recoverable. Our analysis also considers other discrete factors, such as death of an author, any decision to not pursue publication of a title, poor market demand or other relevant factors.

Inventory

Inventory

Our inventory on hand consists of published books and wellness products. Inventory is recorded at the lower of cost or market as determined on a First-In First-Out (“FIFO”) cost method.

Inventory Reserves

Inventory Reserves

We reviewed historical data associated with book and wellness product inventories held by Regnery Publishing and Eagle Wellness, respectively. We utilized this historical data associated with sales returns and allowances and royalty reserves, as well as overall economic conditions and product demand, to estimate the fair value of inventory on hand. A provision has been established to expense the balance of unsold inventory for which we believe the cost to be unrecoverable.

Basic and Diluted Net Earnings Per Share

Basic and Diluted Net Earnings Per Share

Basic net earnings per share has been computed using the weighted average number of Class A and Class B shares of common stock outstanding during the period. Diluted net earnings per share is computed using the weighted average number of shares of Class A and Class B common stock outstanding during the period plus the dilutive effects of stock options.

Options to purchase 1,927,099, 2,162,067 and 1,816,204 shares of Class A common stock were outstanding at December 31, 2012, 2013 and 2014, respectively. Diluted weighted average shares outstanding exclude outstanding stock options whose exercise price is in excess of the average price of the company's stock price. These options are excluded from the respective computations of diluted net income or loss per share because their effect would be anti-dilutive. The number of anti-dilutive shares as of December 31, 2012, 2013 and 2014 was 480,825, nil and 589,437, respectively.

The following table sets forth the shares used to compute basic and diluted net earnings per share for the periods indicated:

	Year Ended December 31,
	2012		2013		2014
Weighted average shares		24,577,605		24,938,075		25,336,809
Effect of dilutive securities - stock options		409,361		—		744,366
Weighted average shares adjusted for dilutive securities		24,986,966		24,938,075		26,081,175

Segments

Segments

We have two reportable segments, radio broadcasting and digital media. Digital media (formerly “Internet and e-commerce”) became a reportable segment as of the first quarter of 2011 upon the realization of organic and acquisition related revenue growth. Our acquisition of Eagle Publishing on January 10, 2014, which included Regnery Publishing, Eagle Financial Publications, Eagle Wellness, Human Events and Red State, resulted in operational changes in our business and a realignment of our operating segments. We have three operating segments: (1) Broadcast, (2) Digital Media, and (3) Publishing. We changed the composition of our operating segments to reflect management's view of the operating results for each segment.

Our operating segments reflect how our chief operating decision makers, which we define as a collective group of senior executives, assesses the performance of each operating segment and determines the appropriate allocations of resources to each segment. Our operating segments do not all meet the quantitative thresholds to qualify as reportable segments; however, we have elected to disclose the results of these non-reportable operating segments as we believe this information is useful to readers of our financial statements. We continue to review our operating segment classifications to align with operational changes in our business and may make future changes as necessary.

We measure and evaluate results of our operating segments based on income and expenses that do not include allocations of costs related to corporate functions, such as accounting and finance, human resources, legal, tax and treasury; nor do they include costs such as amortization, depreciation, taxes or interest expense. Changes to our operating segments did not impact the reporting units used to test non-amortizable assets for impairment. All prior periods presented have been updated to reflect the new composition of our operating segments.

We present our segment operating results in Note 16 to our consolidated financial statements included in this annual report on Form 10-K.

Variable Interest Entities

Variable Interest Entities

We account for entities qualifying as variable interest entities (“VIEs”) in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, Consolidation which requires VIEs to be consolidated by the primary beneficiary. The primary beneficiary is the entity that holds the majority of the beneficial interests in the VIE. A VIE is an entity for which the primary beneficiary's interest in the entity can change with variations in factors other than the amount of investment in the entity.

We may enter into Local Marketing Agreements (“LMAs”) contemporaneously with entering an Asset Purchase Agreement (“APA”) to acquire or sell a radio station. We may also enter into Time Brokerage Agreements (“TBAs”). Typically, both LMAs and TBAs are contractual agreements under which the station owner/licensee makes airtime available to a programmer/licensee in exchange for a fee and reimbursement of certain expenses. LMAs and TBAs are subject to compliance with the antitrust laws and the communications laws, including the requirement that the licensee must maintain independent control over the station and, in particular, its personnel, programming, and finances. The FCC has held that such agreements do not violate the communications laws as long as the licensee of the station receiving programming from another station maintains ultimate responsibility for, and control over, station operations and otherwise ensures compliance with the communications laws.

The requirements of FASB ASC Topic 810 may apply to entities under LMAs or TBAs, depending on the facts and circumstances related to each transaction. As of December 31, 2014 we did not consolidate any entities with which we entered into LMAs or TBAs under the guidance in FASB ASC Topic 810.

Concentrations of Business Risks

Concentrations of Business Risks

We derive a substantial part of our total revenues from the sale of advertising. For the years ended December 31, 2012, 2013 and 2014, 41.3%, 40.8% and 40.2% of our total revenues, respectively, were generated from the sale of broadcast advertising. We are particularly dependent on revenue from stations in the Los Angeles and Dallas markets, which generated 16.1% and 23.5% for the year ended December 31, 2012, 15.1% and 25.4% for the year ended December 31, 2013 and 14.3% and 23.9% for the year ended December 31, 2014. Because substantial portions of our revenues are derived from local advertisers in these key markets, our ability to generate revenues in those markets could be adversely affected by local or regional economic downturns.

Concentrations of Credit Risks

Concentrations of Credit Risks

Financial instruments that potentially subject us to concentrations of credit risk consist of cash and cash equivalents; trade accounts receivable and derivative instruments. We place our cash and cash equivalents with high quality financial institutions. Such balances may be in excess of FDIC insured limits. To manage the related credit exposure, we continually monitor the credit worthiness of the financial institutions where we have deposits. Concentrations of credit risk with respect to trade accounts receivable are limited due to the wide variety of customers and markets in which we provide services, as well as the dispersion of our operations across many geographic areas. We perform ongoing credit evaluations of our customers, but generally do not require collateral to support customer receivables. We establish an allowance for doubtful accounts based on various factors including the credit risk of specific customers, age of receivables outstanding, historical trends, economic conditions and other information. Historically, our bad debt expense has been within management's expectations.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant areas for which management uses estimates include: (1) asset impairments, including broadcasting licenses, goodwill and other indefinite-lived intangible assets; (2) income tax valuation allowances; (3) uncertain tax positions; (4) allowance for doubtful accounts; (5) inventory reserves; (6) reserves for royalty advances; (7) self-insurance reserves; (8) fair value of equity awards; (9) estimated lives for tangible and intangible assets; (10) fair value measurements; (11) contingency reserves; (12) probabilities associated with the potential for contingent earn-out consideration; and (13) sales returns and allowances. These estimates require the use of judgment as future events and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.

Reclassifications

Reclassifications

Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. These reclassifications include: (1) the separation of our non-broadcast operating segment into two operating segments as of the first quarter of 2011, (2) the reporting of discontinued operations, and (3) the change in composition of our operating segments based on our acquisition of Eagle Publishing during 2014 to conform to how our chief operating decision makers, who we define as a collective group of senior executives, assesses the performance of each operating segment and determines the appropriate allocations of resources to each segment.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Changes to accounting principles are established by the FASB in the form of accounting standards updates (“ASU's”) to the FASB's Accounting Standards Codification. We consider the applicability and impact of all ASU's. ASU's not listed below were assessed and determined to be not applicable to our financial position or results of operations.  

In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties About an Entities Ability to Continue as a Going Concern, which requires management to assess a company's ability to continue as a going concern and to provide related footnote disclosures. The new standard provides management with specific guidance on the assessments and related disclosures as well as provides a longer look-forward period as one year from the financial statement issuance date. The new standard is effective for the annual period ending after December 15, 2016, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The new standard is effective as of the first interim period within annual reporting periods beginning on or after December 15, 2016, and will replace most existing revenue recognition guidance in U.S. GAAP. Early adoption is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of this ASU on our financial position, results of operations, cash flows, or presentation thereof.

In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU 2014-08 limits the requirement to report discontinued operations to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect on an entity's operations and financial results. The amendments also require expanded disclosures concerning discontinued operations and disclosures of certain financial results attributable to a disposal of a significant component of an entity that does not qualify for discontinued operations reporting. These amendments are effective prospectively for reporting periods beginning on or after December 15, 2014, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In July 2013, the FASB issued ASU 2013-11, Presentation of Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, an amendment to FASB ASC Topic 740, Income Taxes, (“FASB ASU 2013-11”). This update clarifies that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward if such settlement is required or expected in the event the uncertain tax position is disallowed. In situations where a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction or the tax law of the jurisdiction does not require, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This ASU is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. Retrospective application is permitted. The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In July 2013, the FASB issued ASU 2013-10, Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes, an amendment to FASB ASC Topic 815, Derivatives and Hedging ("FASB ASC Topic 815"). The update permits the use of the Fed Funds Effective Swap Rate to be used as a US benchmark interest rate for hedge accounting purposes under FASB ASC Topic 815, in addition to the interest rates on direct Treasury obligations of the US government (“UST”) and the London Interbank Offered Rate (“LIBOR”). The update also removes the restriction on using different benchmark rates for similar hedges. This ASU is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013.  The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

In February 2013, the FASB issued ASU 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date, an amendment to FASB ASC Topic 405, Liabilities (“FASB ASC Topic 405”). The update requires an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed as of the reporting date as the sum of the obligation the entity agreed to pay among its co-obligors and any additional amount the entity expects to pay on behalf of its co-obligors. This ASU is effective for annual and interim periods beginning after December 15, 2013 and is required to be applied retrospectively to all prior periods presented for those obligations that existed upon adoption of the ASU. The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.

XML

EQUITY TRANSACTIONS (Narrative) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
EQUITY TRANSACTIONS [Abstract]
Stock based compensation expenses	$ 1,576	$ 1,849	$ 1,368

XML

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS (Schedule of Percentage Within Range by which Prior Year Start-up Income Estimated Fair Value Exceeds Carrying Value of Broadcasting Licenses) (Details) (Broadcast licenses [Member], USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014 Entity
Less than or equal to 25% [Member]
Fair Value Measurements [Line Items]
Number of market clusters	15
Carrying value	$ 255,883
>26% to 50% [Member]
Fair Value Measurements [Line Items]
Number of market clusters
Carrying value
>50% to 75% [Member]
Fair Value Measurements [Line Items]
Number of market clusters
Carrying value
> than 75% [Member]
Fair Value Measurements [Line Items]
Number of market clusters	4
Carrying value	45,034
Less than or equal 5% [Member] | Station Operating Income [Member]
Fair Value Measurements [Line Items]
Number of market clusters	3
Carrying value	33,120
>6% To 10% [Member] | Station Operating Income [Member]
Fair Value Measurements [Line Items]
Number of market clusters	3
Carrying value	13,408
>11% To 40 % [Member] | Station Operating Income [Member]
Fair Value Measurements [Line Items]
Number of market clusters	3
Carrying value	20,214
> than 40% [Member] | Station Operating Income [Member]
Fair Value Measurements [Line Items]
Number of market clusters	5
Carrying value	$ 18,040

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Details) (USD $)	1 Months Ended		12 Months Ended			1 Months Ended		3 Months Ended	6 Months Ended
	Dec. 31, 2012	Jun. 30, 2012	Dec. 31, 2014 Segment	Dec. 31, 2013	Dec. 31, 2012	Sep. 30, 2013 item	Mar. 14, 2013	Sep. 30, 2013	Jun. 30, 2013	Jun. 30, 2012	Dec. 31, 2011	Jan. 31, 2007	Jul. 31, 2007	Mar. 27, 2013
Schedule Of Significant Accounting Policies [Line Items]
Barter expenses included in broadcast operating expense			$ 6,000,000	$ 4,800,000	$ 5,300,000
Interest capitalized			200,000	100,000
Impairment charge	1,200,000	5,600,000
Impairment Charges Land Held For Sale	1,200,000	5,600,000	0	0
Internally developed software and website development capitalized costs			3,900,000	1,500,000	2,300,000
Amortization expense for internally developed software and website development capitalized costs			2,400,000	2,300,000	2,100,000
Internally developed software and website development capitalized costs, useful life			3 years
Percentage of indefinite-lived intangible assets out of total assets			71.00%
Broadcast licenses renewal period			8 years
Pre-tax (Gain) loss on disposal of assets			300,000	(62,000)	(158,000)
Pre-tax (Gain) loss on disposal of assets			100,000	100,000	600,000
Deferred rent revenue			4,400,000	4,500,000
Bank loan fees written off in conjunction with the early retirement of debt			643,000	853,000	1,291,000
Deferred financing costs			3,166,000	4,130,000
Self insurance liability			900,000	500,000
Change in fair value of the interest rate swap agreement asset			475,000
Debt, principal payment			0
Liabilities for unrecognized tax benefits			500,000									3,000,000
Unrecognized tax benefit, interest accrued net of federal income tax benefits			3.000									100,000
Increase (decrease) in unrecognized tax benefits			400,000
Additional reduction of reserve			400,000
Valuation allowance to offset deferred tax asset			2,952,000	2,868,000
Options to purchase Class A common stock	1,927,099		1,816,204	2,162,067	1,927,099						1,640,392
Number Of Anti Dilutive Shares			589,437		480,825
Number of reportable segments			2
Number of operating segments			3
Term Loan B [Member]
Schedule Of Significant Accounting Policies [Line Items]
Debt term			7 years
Bank loan fees written off in conjunction with the early retirement of debt			300,000	300,000
Debt, principal payment						750,000		750,000
Term loan maturity year						7 years	7 years
Number of Principal Installments						4
Revolver [Member]
Schedule Of Significant Accounting Policies [Line Items]
Debt term			5 years
Reduction of Retained Earnings
Schedule Of Significant Accounting Policies [Line Items]
Liabilities for unrecognized tax benefits													2,100,000
Contingencies
Schedule Of Significant Accounting Policies [Line Items]
Liabilities for unrecognized tax benefits													900,000
Miami [Member]
Schedule Of Significant Accounting Policies [Line Items]
Pre-tax (Gain) loss on disposal of assets			200,000
Los Angeles Market
Schedule Of Significant Accounting Policies [Line Items]
Percentage of Total Revenue generated from advertising			14.30%	15.10%	16.10%
Dallas [Member]
Schedule Of Significant Accounting Policies [Line Items]
Percentage of Total Revenue generated from advertising			23.90%	25.40%	23.50%
Office and studio facility in San Francisco market [Member]
Schedule Of Significant Accounting Policies [Line Items]
Pre-tax (Gain) loss on disposal of assets			100,000
Broadcast [Member]
Schedule Of Significant Accounting Policies [Line Items]
Advertising revenue			6,000,000	5,600,000	5,300,000
Percentage of Total Revenue generated from advertising			40.20%	40.80%	41.30%
KPXI-FM, Tyler-Longview, Texas
Schedule Of Significant Accounting Policies [Line Items]
Pre-tax (Gain) loss on disposal of assets					200,000
Cleveland market [Member]
Schedule Of Significant Accounting Policies [Line Items]
Pre-tax (Gain) loss on disposal of assets				400,000
Write-off of a receivable from a prior station sale [Member]
Schedule Of Significant Accounting Policies [Line Items]
Pre-tax (Gain) loss on disposal of assets			200,000
Minimum [Member]
Schedule Of Significant Accounting Policies [Line Items]
Lease term			1 year
Maximum [Member]
Schedule Of Significant Accounting Policies [Line Items]
Lease term			25 years
Production Costs
Schedule Of Significant Accounting Policies [Line Items]
Cost of media advertising and associated production costs			10,200,000	10,000,000	10,500,000
Broadcast licenses [Member]
Schedule Of Significant Accounting Policies [Line Items]
Impairment charge			0	0	0
Percentage of indefinite-lived intangible assets			94.00%
Mastheads [Member]
Schedule Of Significant Accounting Policies [Line Items]
Impairment charge			34,000						300,000	100,000
Percentage of indefinite-lived intangible assets			6.00%
Significant Other Observable Inputs (Level 2) [Member]
Schedule Of Significant Accounting Policies [Line Items]
Change in fair value of the interest rate swap agreement asset			475,000
Fair value of interest rate swaps
Schedule Of Significant Accounting Policies [Line Items]
Interest rate swap agreement, notional principal amount														150,000,000
Payments swap LIBOR floor rate			0.625%
Interest rate swap, expiration date			Mar. 28, 2019
Interest rate swap, fixed rate			1.645%
Fair value of interest rate swaps | Significant Other Observable Inputs (Level 2) [Member]
Schedule Of Significant Accounting Policies [Line Items]
Change in fair value of the interest rate swap agreement asset			$ 500,000
Salem Media Representatives [Member]
Schedule Of Significant Accounting Policies [Line Items]
Number of U.S. cities in which entity is having offices			11

XML

CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Broadcast operating expenses exclusive of depreciation and amortization	$ 138,564	$ 129,857	$ 126,514
Unallocated corporate expenses exclusive of depreciation and amortization	17,092	16,081	14,396
Related Party [Member]
Broadcast operating expenses exclusive of depreciation and amortization	1,454	1,428	1,357
Unallocated corporate expenses exclusive of depreciation and amortization	274	239	386
Interest expense on related party debt	$ 0	$ 154	$ 427

XML

STOCK INCENTIVE PLAN (Schedule of Stock-Based Compensation Expense Recognized) (Details) (USD $) In Thousands, unless otherwise specified	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Total stock-based compensation expense, pre-tax	$ 1,576	$ 1,849	$ 1,368
Tax benefit (expense) from stock-based compensation expense	(630)	(740)	(579)
Total stock-based compensation expense, net of tax	946	1,109	789
Corporate [Member]
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock option expense	1,025	766	933
Restricted stock expenses		481
Broadcast [Member]
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock option expense	325	302	305
Internet [Member]
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock option expense	165	253	111
Publishing [Member]
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock option expense	$ 61	$ 47	$ 19

XML

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS

12 Months Ended

Dec. 31, 2014

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS [Abstract]

IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS

NOTE 2. IMPAIRMENT OF GOODWILL AND OTHER INDEFINITE-LIVED INTANGIBLE ASSETS

Goodwill and indefinite-lived intangible assets

We account for goodwill and other indefinite-lived intangible assets in accordance with FASB ASC Topic 350 “Intangibles—Goodwill and Other.” Approximately 71% of our total assets as of December 31, 2014, consist of indefinite-lived intangible assets, such as broadcast licenses, goodwill and mastheads, the value of which depends significantly upon the operating results of our businesses. Broadcast licenses account for approximately 94% of our indefinite-lived intangible assets. Goodwill and mastheads account for the remaining 6%. We believe that our estimate of the value of our broadcast licenses, mastheads, and goodwill is a critical accounting estimate as the value is significant in relation to our total assets, and our estimates incorporate variables and assumptions that are based on experiences and judgment about future operating performance of our markets and business segments.

We do not amortize goodwill or other indefinite-lived intangible assets, but rather test for impairment annually or more frequently if events or circumstances indicate that an asset may be impaired. We complete our annual impairment tests in the fourth quarter of each year. The fair value measurements for our indefinite-lived intangible assets use significant unobservable inputs that reflect our own assumptions about the estimates that market participants would use in measuring fair value including assumptions about risk. The unobservable inputs are defined in FASB ASC Topic 820 “Fair Value Measurements and Disclosures” as Level 3 inputs discussed in detail in Note 8 to our Consolidated Financial Statements.

In July 2012, the FASB issued Accounting Standards Update (“ASU”) 2012-02, “Intangibles – Goodwill and Other (Topic 350).” Under ASU 2012-02, we have the option to assess whether it is more likely than not that an indefinite-lived intangible asset is impaired. If it is more likely than not that impairment exists, we are required to perform a quantitative analysis to estimate the fair value of the assets. The qualitative assessment requires significant judgment in considering events and circumstances that may affect the estimated fair value of our indefinite-lived intangible assets and to weigh these events and circumstances by what we believe to be the strongest to weakest indicator of potential impairment. We adopted the provisions of ASU 2012-02 as of our 2012 annual testing period.

ASU 2012-02 provides examples of events and circumstances that could affect the estimated fair value of indefinite-lived intangible assets; however, the examples are not all-inclusive and are not by themselves indicators of impairment. We considered these events and circumstances, as well as other external and internal considerations. Our analysis, in order of what we consider to be the strongest to weakest indicators of impairment include: (1) the difference between any recent fair value calculations and the carrying value; (2) financial performance, such as station operating income, including performance as compared to projected results used in prior estimates of fair value; (3) macroeconomic economic conditions, including limitations on accessing capital that could affect the discount rates used in prior estimates of fair value; (4) industry and market considerations such as a declines in market-dependent multiples or metrics, a change in demand, competition, or other economic factors; (5) operating cost factors, such as increases in labor, that could have a negative effect on future expected earnings and cash flows; (6) legal, regulatory, contractual, political, business, or other factors; (7) other relevant entity-specific events such as changes in management or customers; and (8) any changes to the carrying amount of the indefinite-lived intangible asset.

Broadcast licenses

In the case of our broadcast radio stations, we would not be able to operate the properties without the related FCC broadcast license for each property. Broadcast licenses are renewed with the FCC every eight years for a nominal cost that is expensed as incurred. We continually monitor our stations' compliance with the various regulatory requirements that are necessary for FCC renewal. Historically, all of our broadcast licenses have been renewed at the end of their respective periods, and we expect all broadcast licenses to be renewed in the future. Accordingly, we consider our broadcast licenses to be indefinite-lived intangible assets.

The unit of accounting we use to test broadcast licenses is the cluster level, which we define as a group of radio stations operating in the same geographic market, sharing the same building and equipment and managed by a single general manager. The cluster level is the lowest level for which discrete financial information and cash flows are available and the level reviewed by management to analyze operating results.

We perform a qualitative assessment for each of our broadcast market clusters. We review the significant assumptions and key estimates applicable to our prior year valuations of the estimated fair value to assess if events and circumstances have occurred that could affect these assumptions and key estimates. The significant assumptions and key estimates used in the fair value estimates assume a hypothetical start-up station with industry specific market assumptions such as forecasted revenue, operating margins, forecasted growth rates, estimated start-up costs, losses expected to be incurred in the early years, competition within the market, the effective tax rate, future terminal values, a risk-adjusted discount rate, future economic and market conditions, and market comparables. We also review internal benchmarks and economic performance for each of our markets to conclude if reasonably reliance can be placed upon the prior year fair value estimates and assumptions as a starting point to our qualitative analysis.

We selected eleven of our market clusters for further testing as we have not performed an independent third party fair value appraisal in the last two annual testing periods. The table below shows the percentage within a range by which our estimated fair value exceeded the carrying value of our broadcasting licenses for these eleven market clusters:

	Geographic Market Clusters as of December 31, 2014
	Tested in current year based on length of time from prior valuation
	≤ 5%		>2%-10%		>11% to 40%		> than 40%
Number of accounting units		—	3		3			5
Broadcast license carrying value (in thousands)	$	—	$	13,408	$	20,214	$	18,040

The first step of our qualitative assessment is to calculate the excess fair value, or the amount by which our prior year estimated fair value exceeds the current year carrying value. We believe based on our analysis and review, including the financial performance of each market, that a 25% excess fair value margin is conservative and reasonable in the qualitative analysis. Markets with an excess fair value of 25% or more are not likely to be impaired. Fifteen of the eighteen markets for which a fair value appraisal was obtained in the prior year were subject to further testing. The table below presents the percentage within a range by which our prior year start-up income estimated fair value exceeds the current year carrying value of our broadcasting licenses:

	Geographic Market Clusters as of December 31, 2014
	Percentage Range By Which 2013 Estimated Fair Value Exceeds 2014 Carrying Value
	≤ 25%		>26%-50%		>50% to 75%		> than 75%
Number of accounting units	15		—		—		4
Broadcast license carrying value (in thousands)	$	255,883	$	—	$	—	$	45,034

The second step of our qualitative review consists of a review of the financial operating results for each market cluster. Radio stations are often sold on the basis of a multiple of projected cash flow, or station operating income less station operating expenses (“SOI”). Numerous trade organizations and analysts review these radio stations sales to track SOI multiples applicable to each transaction. Based on published reports and analysis of market transactions, we believe industry benchmarks to be in the six to seven times cash flow range. We elected an SOI benchmark of four as a conservative indicator of fair value. Using the SOI multiple to estimate fair value, we determined that three of our remaining market cluster were subject to further testing. The table below presents the percentage within a range by which our estimated fair value as a multiple of SOI exceeded the carrying value of our broadcasting licenses for these market clusters:

	Geographic Market Clusters as of December 31, 2014
	Percentage Range By Which SOI Estimated Fair Value Exceeds Carrying Value
	≤ 5%		>2%-10%		>11% to 40%		> than 40%
Number of accounting units		3		—		—		—
Broadcast license carrying value (in thousands)	$	33,120	$	—	$	—	$	—

We engaged an independent third-party appraisal and valuation firm to assist us in estimating the fair value of our broadcast licenses that were subject to further testing. Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

In each of these years, the estimated fair value was determined using an income approach that measures the expected economic benefits that the broadcast licenses provide. These future economic benefits are discounted using a discounted cash flow analysis that assumes that the broadcast licenses are held by hypothetical start-up station. The values yielded by the discounted cash flow analysis represent the portion of the stations value attributable solely to the broadcast license. The discounted cash flow projection period for years 2012 and 2013 was determined to be ten years; which is typically the time radio station operators and investors expect to recover their investments as widely used by industry analysts in their forecasts. For 2014, cash flows were developed using a five year projection period, which represents the typical time required for a new broadcast station to reach normalized operations and profitability. For cash flows beyond the projection period, a terminal value was calculated using the Gordon constant growth model and long-term industry growth rate assumptions based on long-term industry growth and GDP inflation rates.

The key estimates and assumptions used in the start-up income valuation for our broadcast licenses were as follows:

Broadcast Licenses	December 31, 2012		December 31, 2013		December 31, 2014
Risk adjusted discount rate		9.0%		9.0%		8.0%
Operating profit margin ranges		5.1% - 35.5%		4.1% - 37.5%		(13.9%) - 30.8%
Long-term market revenue growth rate ranges		0.3% - 15.0%		1.0% - 2.5%		1.5% - 2.5%

The discount rate reflects the weighted average cost of capital (WACC) developed based on data from same or similar industry participants and publicly available market data as of the valuation date. Similar industry participants included those broadcast entities for which 70% or more of their operation were comprised of radio broadcasting. The decrease in the WACC for 2014 as compared to 2013 was largely attributable to decreases in the risk free rate and corporate borrowing interest rates.We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of our broadcast licenses.

The table below presents the results of our impairment testing under the income approach for the 2014 annual testing period:

	Excess Fair Value
Market Cluster	2014 Estimate
Atlanta, GA		33.47	%
Boston, MA		4.68	%
Chicago, IL		3.89	%
Cleveland, OH		42.93	%
Columbus, OH		84.59	%
Dallas, TX		16.93	%
Denver, CO		1230.65	%
Detroit, MI		25.72	%
Honolulu, HI		163.90	%
Houston, TX		1283.46	%
Louisville, KY		33.17	%
Miami FL		56.03	%
Nashville, TN		383.65	%
New York, NY		644.52	%
Omaha NE		59.06	%
Orlando FL		22.86	%
Philadelphia, PA		134.44	%
Phoenix, AZ		11.85	%
Pittsburgh, PA		443.24	%
Portland, OR		2.13	%
Sacramento, CA		24.55	%
San Antonio, TX		284.24	%
San Diego, CA		44.28	%
San Francisco, CA		69.34	%
Seattle, WA		487.01	%
Tampa, FL		24.40	%
Washington, D.C.		137.27	%

Based on our review and analysis we determined that no impairment charges were necessary to the carrying value of our broadcast licenses as of the annual testing period ending December 31, 2014. Based on prior tests, we determined that no impairments of our broadcast licenses were necessary for years ending December 31, 2013 and 2012, respectively.

Mastheads

Mastheads consist of the graphic elements that identify our publications to readers and advertisers. These include customized typeset page headers, section headers, and column graphics as well as other name and identity stylized elements within the body of each publication. We test the value of mastheads as a single combined publishing entity as our print magazines operate from one shared facility under one general manager with operating results and cash flows reported on a combined basis for all publications. This is the lowest level for which discrete financial information and cash flows are available and the level reviewed by management to analyze operating results.

We have regularly performed quantitative reviews of our mastheads based on the low margin by which our estimated fair values have exceeded our carrying value and actual operating results that do not meet or exceed our expectations. We engaged an independent third-party appraisal firm to assist us in estimating the fair value of our mastheads using a relief from royalty method, which is a form of the income approach. Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

The relief from royalty method estimates the fair value of mastheads through use of a discounted cash flow model that incorporates a hypothetical “royalty rate” that a third-party owner would be willing to pay in lieu of owning the asset. The royalty rate used is based on observed royalty rates for comparable assets as of the valuation date. When determining the future cash flow estimates, we must estimate future net sales and a fair market royalty rate at an appropriate discount rate to measure the present value of the anticipated cash flows. The key estimates and assumptions to which are as follows:

Mastheads	Interim June 30, 2012		December 31, 2012		Interim June 30, 2013		December 31, 2013		December 31, 2014
Risk adjusted discount rate		8.5%		8.5%		9.0%		9.5%		8.0%
Projected revenue growth ranges		1.5% - 2.50%		1.5% - 3.0%		1.0% - 2.8%		1.2% - 2.5%		(4.8%)–1.4%
Royalty growth rate		3.0%		3.0%		3.0%		2.0%		3.0%

As of our June 2012 interim testing period, the estimated fair value of our mastheads exceeded our carrying value by 1.7%. As of our 2012 annual testing, we recorded an impairment charge associated with mastheads of $0.1 million driven by a reduction in projected net revenues. For the interim testing performed as of June 2013, projected revenue growth rates were lowered based on failure of the print magazine segment to achieve the amounts previously projected. Based on these lower actual and projected growth rates. we recorded an impairment of $0.3 million as of June 2013. During our 2013 annual testing, our royalty rate was lowered to 2.0% from the 3.0% industry standard based on gross margins associated with the segment. Additionally, the discount rate was raised from 9.0% to 9.5% based on risks associated with print magazines. We recorded an additional $0.3 million impairment charge associated with mastheads because of these changes. We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of our mastheads.

During our annual testing for 2014, which coincided with our budget and financial forecasts process for the following year, we decided to cease publishing Townhall Magazine as of December 2014 and we may cease other publications in the future. We lowered our projected net revenues for the reductions in the number of publications. Although we expect to realize cost savings with the planned reductions, we do not expect to realize net income within the next twelve months. Based on these revised projections we recorded an impairment loss of $34,000 associated with magazine mastheads.

These impairments were driven by reductions in projected net revenues and a reduction in the number of publications produced. The growth of digital-only publications, that are often free to readers or at a significantly reduced cost to readers has hindered the ability of the publishing industry to recover from the economic recession that began in 2008. We believe that the impairments are indicative of trends in the publishing industry as a whole and are not unique to our company or operations.

Goodwill - Broadcast 

The unit of accounting we use to test broadcast licenses is the cluster level, which we define as a group of radio stations operating in the same geographic market, sharing the same building and equipment and managed by a single general manager. Fourteen of our 33 market clusters and our networks have goodwill associated with them as of our annual testing period ending December 31, 2014 compared to eleven of our 32 markets as of the annual testing period ending December 31, 2013.

We perform a qualitative assessment to determine if events and circumstances have occurred that indicate it is more likely than not that the fair value of the assets in each of our market clusters are less than their carrying values. We review the significant inputs used in our prior year fair value estimates to determine if any changes to those inputs should be made. We estimate fair value using a market and income approach and compare. We compare the estimated fair value of each market cluster to its carrying value, including goodwill. Under the market approach, we apply a multiple of four to each market clusters' station operating income (“SOI”) to estimate the fair value. We believe that an SOI benchmark of four is a conservative indicator of fair value as described above. Under the income approach, we utilize a discounted cash flow method to calculate the estimated fair value of the accounting unit. The discounted cash flow method incorporates the cumulative present value of the net after-tax cash flows projected for each market assuming that it is a hypothetical start-up station. If the carrying amount, including goodwill, exceeds the estimated fair value of the market cluster, an indication exists that the amount of goodwill attributed to that market cluster may be impaired. When we have indication of impairment, we engage an independent third-party appraisal and valuation firm to assist us with determining the enterprise value. Bond & Pecaro prepared valuations of the estimated fair value for the testing periods ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

The enterprise valuation assumes that the subject assets are installed as part of an operating business rather than as a hypothetical start-up. We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of goodwill associated with our broadcast entities.

The key estimates and assumptions used for our enterprise valuations are as follows:

	December 31, 2012	December 31, 2013	December 31, 2014
Enterprise Valuations	Broadcast Markets	Broadcast Markets	Broadcast Markets
Risk adjusted discount rate	9.0%	9.0%	8.0%
Operating profit margin ranges	16.9% - 49.2%	11.9% - 44.7%	8.4% - 46.1%
Long-term revenue market growth rate ranges	1.0% - 3.5%	1.0%—2.5%	1.0% - 5.0%

Based on our review and analysis we determined that no impairment charges were necessary to the carrying value of our broadcast goodwill as of the annual testing period ending December 31, 2014. Based on prior tests, we determined that no impairments of our broadcast goodwill were necessary for years ending December 31, 2012 and 2011, respectively. The estimated fair value of our networks exceeded the carrying value by 64%, 63%, and 113.0% for each of the annual testing periods ending December 31, 2014, 2013 and 2012, respectively. The tables below present the percentage within a range by which the estimated fair value exceeded the carrying value of each of our market clusters, including goodwill:

	Broadcast Market Clusters as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		5		—		2		7
Carrying value including goodwill (in thousands)	$	81,507	$	—	$	27,636	$	254,645

	Broadcast Market Clusters as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 1%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		4		1		3		3
Carrying value including goodwill (in thousands)	$	28,952	$	17,978	$	45,375	$	45,152

	Broadcast Market Clusters as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		2		1		1		5
Carrying value including goodwill (in thousands)	$	18,836	$	1,423	$	10,506	$	132,645

Goodwill – Digital Media

The unit of accounting we use to test goodwill in our digital media segment is the entity level, which includes Salem Web Network, Townhall.com, Eagle Financial Publications and Eagle Wellness. The financial statements for Salem Web Network reflect the operating results and cash flows for all of our Internet sites and our church product sites exclusive of Townhall.com. The financial statements for Townhall.com reflect the operating results for each of our conservative opinion sites. Eagle Wellness includes only the results of the e-commerce site for nutritional products.

We perform a qualitative assessment to determine if events and circumstances have occurred that indicate it is more likely than not that the fair value of the assets in each of our digital media entities are less than their carrying values. We review the significant inputs used in our prior year fair value estimates to determine if any changes to those inputs should be made. We estimate fair value using a market and income approach and compare. We compare the estimated fair value of each entity to its carrying value, including goodwill. Under the market approach, we apply a multiple of four to each entities operating income to estimate the fair value. We believe that a multiple of four is a conservative indicator of fair value as described above. Under the income approach, we utilize a discounted cash flow method to calculate the estimated fair value of the accounting unit. The discounted cash flow method incorporates the cumulative present value of the net after-tax cash flows projected for each unit assuming that it is a hypothetical start-up station.

If the carrying amount, including goodwill, exceeds the estimated fair value of the entity, an indication exists that the amount of goodwill attributed to that entity may be impaired. When we have indication of impairment, we engage an independent third-party appraisal and valuation firm to assist us with determining the enterprise value. Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014.

We performed a sensitivity analysis of certain key assumptions including reducing the long-term revenue growth rate and increasing the weighted average cost of capital by 100 basis point to determine that such changes would have no incremental impact to the carrying value of goodwill associated with our digital media entities.

The key estimates and assumptions used in the start-up income valuation of our digital media entities for each testing period are as follows:

Enterprise Valuation	December 31, 2012	December 31, 2013	December 31, 2014
Risk adjusted discount rate	13.5%	13.5%	8.0%
Operating profit margin ranges	21.2% - 22.0%	21.2% - 22.0%	(7.4%) - 34.9%
Long-term revenue market growth rate ranges	3.0%	3.0%	2.50%

Based on our review and analysis we determined that no impairment charges were necessary to the carrying value of our digital media goodwill as of the annual testing periods ending December 31, 2014, December 31, 2013, and December 31, 2012, respectively.

The table below presents the percentage within a range by which the estimated fair value exceeded the carrying value of our accounting units, including goodwill.

	Digital Media Entities as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		1		1		1
Carrying value including goodwill (in thousands)	$	4,649	$	6,118	$	385	$	26,101

	Digital Media Entities as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		-		1		-
Carrying value including goodwill (in thousands)	$	27,456	$	-	$	2,984	$	-

	Digital Media Entities as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		-		-		2		-
Carrying value including goodwill (in thousands)	$	-	$	-	$	28,722	$	-

Goodwill – Publishing

The unit of accounting we use to test goodwill in our publishing segment is the entity level, which includes Salem Publishing, Eagle Regnery, and Xulon Press. Salem Publishing is our printing entity that produces our print magazines from a stand-alone facility, under one general manager, with operating results and cash flows of all publications reported on a combined basis. Eagle Regnery is our book publishing entity based in Washington DC, with a stand-alone facility under one general manager, with operating results and cash flows of reported at the entity level. Xulon Press also operates from a stand-alone facility in Orlando, Florida under one general manager who is responsible for the separately stated operating results and cash flows. Each of these entities has goodwill associated with them as of our annual testing period.

We have regularly performed quantitative reviews of goodwill associated with our print magazine entity based on the low margin by which our estimated fair values exceed our carrying value including goodwill and actual operating results that have not met our expectations. We engage an independent third-party appraisal firm to assist us with estimating the enterprise value of our entities.

Bond & Pecaro prepared valuations of the estimated fair value for the testing period ending December 31, 2012 and 2013. Noble Financial Capital Markets prepared the valuations for the testing period ending December 31, 2014. The enterprise valuation assumes that the subject assets are installed as part of an operating business rather than as a hypothetical start-up. The key estimates and assumptions used for our enterprise valuations are as follows:

Enterprise Valuation	Interim June 30, 2012	December 31, 2012	Interim June 30, 2013	December 31, 2013	December 31, 2014
Risk adjusted discount rate	8.5%	8.5%	9.0%	9.5%	8.0%
Operating margin ranges	1.4% - 7.5%	0.5% - 7.0%	0.9% - 6.0%	(0.5%)–6.0%	2.4% -5.9%
Long-term revenue market growth rate ranges	1.5%	1.5%	1.0%	0.5%	1.5%

Based on our review and analysis of the enterprise estimated fair value, we recorded a $0.4 million impairment charge associated with the print magazine goodwill as of the June 2013 interim testing period. This impairment was driven by lower projected profit margins based on the failure of the print magazine segment to achieve the amounts previously projected. Additionally, the discount rate was raised from 9.0% to 9.5% based on risks associated with print magazines. The decline in revenues from print magazines is prevalent throughout the industry and is not unique to our operations. No goodwill impairment charges were necessary as of the annual testing period ended December 31, 2013.

Based on the impairment recognized to the value of our mastheads in 2014, we could not conclude that it was more likely than not that goodwill associated with our magazine publishing unit was not impaired. We obtained an independent fair value of our magazine publishing unit as of December 2014. Based on this valuation, we determined that the carrying value of the goodwill was less than the implied value of goodwill as of that date and we recorded an impairment charge of $45,000.

The table below presents the percentage within a range by which the estimated fair value exceeded the carrying value of our accounting units, including goodwill.

	Publishing Accounting units as of December 31, 2014
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		2		-		-		1
Carrying value including goodwill (in thousands)	$	3,417	$	-	$	-	$	2,314

	Publishing Accounting units as of December 31, 2013
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		1		-		1		-
Carrying value including goodwill (in thousands)	$	1,251	$	-	$	2,123	$	-

	Publishing Accounting units as of December 31, 2012
	Percentage Range By Which Estimated Fair Value Exceeds Carrying Value Including Goodwill
	< 10%		>10% to 20%		>20% to 50%		> than 50%
Number of accounting units		-		-		-		2
Carrying value including goodwill (in thousands)	$	-	$	-	$	-	$	2,103

We believe that we have made reasonable estimates and assumptions to calculate the estimated fair value of our indefinite-lived intangible assets, however, these estimates and assumptions could be materially different from actual results. If actual market conditions are less favorable than those projected by the industry or by us, or if events occur or circumstances change that would reduce the estimated fair value of our indefinite-lived intangible assets below the amounts reflected on our balance sheet, we may recognize future impairment charges, the amount of which may be material.

XML

ACQUISITIONS AND RECENT TRANSACTIONS (Schedule of Dividend Distributions) (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	12 Months Ended			0 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012	Mar. 06, 2014	Mar. 18, 2013	May 27, 2014	May 30, 2013	Sep. 02, 2014	Sep. 12, 2013	Dec. 02, 2014	Nov. 20, 2013
Summary Of Investments Other Than Investments In Related Parties Reportable Data [Line Items]
Class A and Class B common stock, dividend declared per share, paid	$ 0.24	$ 0.21	$ 0.14
Class A and Class B common stock, dividend paid	$ 6,183	$ 5,158	$ 3,412
First Quarter Dividend [Member]
Summary Of Investments Other Than Investments In Related Parties Reportable Data [Line Items]
Class A and Class B common stock, dividend declared date				Mar. 06, 2014	Mar. 18, 2013
Class A and Class B common stock, record date				Mar. 17, 2014	Mar. 25, 2013
Class A and Class B common stock, payment date				Mar. 31, 2014	Apr. 01, 2013
Class A and Class B common stock, dividend declared per share				$ 0.0575	$ 0.0500
Class A and Class B common stock, dividend declared per share, paid				$ 0.0575	$ 0.0500
Class A and Class B common stock, dividend paid				1,444	1,234
Second Quarter Dividend [Member]
Summary Of Investments Other Than Investments In Related Parties Reportable Data [Line Items]
Class A and Class B common stock, dividend declared date						May 27, 2014	May 30, 2013
Class A and Class B common stock, record date						Jun. 16, 2014	Jun. 14, 2013
Class A and Class B common stock, payment date						Jun. 30, 2014	Jun. 28, 2013
Class A and Class B common stock, dividend declared per share						$ 0.0600	$ 0.0500
Class A and Class B common stock, dividend declared per share, paid						$ 0.0600	$ 0.0500
Class A and Class B common stock, dividend paid						1,514	1,240
Third Quarter Dividend [Member]
Summary Of Investments Other Than Investments In Related Parties Reportable Data [Line Items]
Class A and Class B common stock, dividend declared date								Sep. 02, 2014	Sep. 12, 2013
Class A and Class B common stock, record date								Sep. 16, 2014	Sep. 26, 2013
Class A and Class B common stock, payment date								Sep. 30, 2014	Oct. 04, 2013
Class A and Class B common stock, dividend declared per share								$ 0.0625	$ 0.0525
Class A and Class B common stock, dividend declared per share, paid								$ 0.0625	$ 0.0525
Class A and Class B common stock, dividend paid								1,579	1,308
Fourth Quarter Dividend [Member]
Summary Of Investments Other Than Investments In Related Parties Reportable Data [Line Items]
Class A and Class B common stock, dividend declared date										Dec. 02, 2014	Nov. 20, 2013
Class A and Class B common stock, record date										Dec. 15, 2014	Dec. 10, 2013
Class A and Class B common stock, payment date										Dec. 29, 2014	Dec. 27, 2013
Class A and Class B common stock, dividend declared per share										$ 0.0650	$ 0.0550
Class A and Class B common stock, dividend declared per share, paid										$ 0.0650	$ 0.0550
Class A and Class B common stock, dividend paid										$ 1,646	$ 1,376

XML

INCOME TAXES (Schedule of Reconciliation of Net Deferred Tax Liabilities to Financial Instrument) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2014	Dec. 31, 2013
Components of Deferred Tax Assets and Liabilities [Abstract]
Deferred income tax asset per balance sheet	$ 8,153	$ 6,876
Deferred income tax liability per balance sheet	(49,109)	(43,457)
Net deferred tax liabilities	$ (40,956)	$ (36,581)

XML

AMORTIZABLE INTANGIBLE ASSETS (Schedule of Estimate Amortization Expense for Next Five Years) (Details) (USD $) In Thousands, unless otherwise specified	Dec. 31, 2014	Dec. 31, 2013
AMORTIZABLE INTANGIBLE ASSETS [Abstract]
2015	$ 4,858
2016	2,941
2017	1,537
2018	1,318
2019	919
Thereafter	822
Net	$ 12,395	$ 8,793

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

12 Months Ended

Dec. 31, 2014

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]

Property, Plant and Equipment Estimated Useful Lives

Depreciation is computed using the straight-line method over estimated useful lives as follows:

Category	Life
Buildings	40 years
Office furnishings and equipment	5-10 years
Antennae, towers and transmitting equipment	10-20 years
Studio and production equipment	7-10 years
Computer software and website development costs	3 years
Record and tape libraries	3 years
Automobiles	5 years
Leasehold improvements	Lesser of 15 years or life of lease

Schedule of fair value measurements used to value asset

The table below presents the fair value measurements used to value this asset.

			Fair Value Measurements Using:
			(Dollars in thousands)
Description	As of December 31, 2014		Quoted prices in active markets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)		Total Gains (Losses)
Long-Lived Asset Held for Sale	$	1,700			$	1,700	$	-

Intangibles Asset Estimated Useful Lives

These intangibles are amortized using the straight-line method over the following estimated useful lives:

Category	Life
Customer lists and contracts	Lesser of 5 years or life of contract
Favorable and assigned leases	Life of the lease
Domain and brand names	5 to 7 years
Internally developed software	3 to 5 years
Customer  relationships	1 to 3 years
Other amortizable intangible assets	5 to 10 years

Fair Value of Financial Assets Measured at Fair Value

The following table summarizes the fair value of our financial assets and liabilities that are measured at fair value: 

	December 31, 2014
	Total Fair Value and Carrying Value on		Fair Value Measurement Category
	Balance Sheet		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	33	$	33	$	—	$	—
Trade accounts receivable, net		34,781		34,781		—		—
Fair value of interest rate swap		475		—		475		—
Liabilities:
Accounts payable		2,964		2,964		—		—
Accrued expenses including estimated fair value of contingent earn-out consideration		12,704		11,129		—		1,575
Accrued interest		48		48		—		—
Long term liabilities including estimated fair value of contingent earn-out consideration		4,123		2,413		—		1,710
Long-term debt		277,505		277,505		—		—

Summary of Changes in Gross Amount of Unrecognized Tax Benefits

A summary of the changes in the gross amount of unrecognized tax benefits is as follows:

	December 31, 2014
	(Dollars in thousands)
Balance at January 1, 2014	$	916
Additions based on tax positions related to the current year		—
Additions based on tax positions related to prior years		—
Reductions related to tax positions of prior years		—
Decrease due to statute expirations		(405	)
Related interest and penalties, net of federal tax benefits		(3	)
Balance as of December 31, 2014	$	508

Shares Used to Compute Basic and Diluted Net Earning Per Share

The following table sets forth the shares used to compute basic and diluted net earnings per share for the periods indicated:

	Year Ended December 31,
	2012		2013		2014
Weighted average shares		24,577,605		24,938,075		25,336,809
Effect of dilutive securities - stock options		409,361		—		744,366
Weighted average shares adjusted for dilutive securities		24,986,966		24,938,075		26,081,175

XML

NOTES PAYABLE AND LONG-TERM DEBT (Schedule of Information Regarding Repurchases and Redemptions of Terminated Nine and Five-Eighths Percent Notes (Details) (Terminated 95/8% Senior Secured Second Lien Notes [Member], USD $) In Thousands, unless otherwise specified	Jun. 03, 2013	Mar. 14, 2013	Dec. 12, 2012	Jun. 01, 2012	Dec. 12, 2011	Sep. 06, 2011	Jun. 01, 2011	Dec. 01, 2010	Jun. 01, 2010
Terminated 95/8% Senior Secured Second Lien Notes [Member]
Debt Instrument [Line Items]
Principal Redeemed/Repurchased	$ 903	$ 212,597	$ 4,000	$ 17,500	$ 12,500	$ 5,000	$ 17,500	$ 12,500	$ 17,500
Premium Paid	27	22,650	120	525	375	144	525	375	525
Unamortized Discount	3	837	17	80	62	26	93	70	105
Bond Issue Costs		$ 2,867	$ 57	$ 287	$ 337	$ 135	$ 472	$ 334	$ 417

XML

EQUITY TRANSACTIONS (Tables)

12 Months Ended

Dec. 31, 2014

EQUITY TRANSACTIONS [Abstract]

Schedule of Cash Distributions Declared and Paid

The following table shows distributions that have been declared and paid since January 1, 2012:

Announcement Date	Payment Date	Amount Per Share		Cash Distributed (in thousands)
December 2, 2014	December 29, 2014	$	0.0650	$	1,646
September 2, 2014	September 30, 2014	$	0.0625		1,579
May 27, 2014	June 30, 2014	$	0.0600		1,514
March 6, 2014	March 31, 2014	$	0.0575		1,444
November 20, 2013	December 27, 2013	$	0.0550		1,376
September 12, 2013	October 4, 2013	$	0.0525		1,308
May 30, 2013	June 28, 2013	$	0.0500		1,240
March 18, 2013	April 1, 2013	$	0.0500		1,234
November 29, 2012	December 28, 2012	$	0.0350		854
August 30, 2012	September 28, 2012	$	0.0350		854
May 31, 2012	June 21, 2012	$	0.0350		854
March 7, 2012	March 30, 2012	$	0.0350		850

XML

RELATED PARTY TRANSACTIONS

12 Months Ended

Dec. 31, 2014

RELATED PARTY TRANSACTIONS [Abstract]

RELATED PARTY TRANSACTIONS

NOTE 12. RELATED PARTY TRANSACTIONS

Our board of directors has adopted a written policy for review, approval and monitoring of transactions between the company and its related parties. Related parties include our directors, executive officers, nominees to become a director, any person beneficially owning more than 5% of any class of our stock, immediate family members of any of the foregoing, and any entity in which any of the foregoing persons is employed or is a general partner or principal or in which the person has a 10% or greater beneficial ownership interest. The policy covers material transactions in which a related party had, has or will have a direct or indirect interest.

Leases with Principal Stockholders

A trust controlled by the Chief Executive Officer of the company, Edward G. Atsinger III, owns real estate on which assets of one radio station are located. Salem has entered into a lease agreement with this trust. Rental expense related to this lease included in operating expense for 2012, 2013 and 2014 amounted to $165,000, $170,000 and $175,000, respectively.

Land and buildings occupied by various Salem radio stations are leased from entities owned by the company's CEO and its Chairman of the Board. Rental expense under these leases included in operating expense for 2012, 2013 and 2014 amounted to $1.2 million, $1.2 million and $1.3 million, respectively.

Terminated Subordinated Debt due to Related Parties

On November 17, 2011, we entered into terminated subordinated lines of credit with Edward G. Atsinger III, Chief Executive Officer and director of Salem, and Stuart W. Epperson, Chairman of Salem's board of directors.   Pursuant to the related agreements, Mr. Epperson had committed to provide an unsecured revolving line of credit to Salem in a principal amount of up to $3 million, and Mr. Atsinger had committed to provide an unsecured revolving line of credit in a principal amount of up to $6 million. On May 21, 2012, we entered into a line of credit with Roland S. Hinz, a Salem board member. Mr. Hinz committed to provide an unsecured revolving line of credit in a principal amount of up to $6.0 million. On September 12, 2012, we amended and restated the original line of credit with Mr. Hinz to increase the unsecured revolving line of credit by $6.0 million for a total line of credit of up to $12.0 million (together, the “Terminated Subordinated Debt due to Related Parties”).

The proceeds of the Subordinated Debt due to Related Parties may have been used to repurchase a portion of Salem's then outstanding Terminated 9⁵/₈% Notes.  Outstanding amounts under each subordinated line of credit bore interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Revolver referred to above plus 2% per annum.  Interest was payable at the time of any repayment of principal.  In addition, outstanding amounts under each terminated subordinated line of credit were required to be repaid within three (3) months from the time that such amounts are borrowed, with the exception of the subordinated line of credit with Mr. Hinz, which was to be repaid within six (6) months from the time that such amounts were borrowed. The terminated subordinated lines of credit did not contain any covenants. At December 31, 2011 and 2012, $9.0 million and $15.0 million, respectively, was outstanding under the Terminated Subordinated Debt due to Related Parties. On March 14, 2013, we repaid these lines of credit upon entry into our current senior secured credit facility. On April 3, 2013, we provided written notice to Messrs. Atsinger, Epperson and Hinz electing to terminate the Terminated Subordinated Debt due to Related Parties and related agreements effective as of May 3, 2013. There are no outstanding balances on the Terminated Subordinated Debt due Related Parties as of the repayment date.

Because the transactions with Messrs. Atsinger, Epperson and Hinz described above constitute related party transactions, the Nominating and Corporate Governance committee (the “Committee”) of Salem's board of directors approved the entry by Salem into the subordinated lines of credit and any definitive credit agreements associated therewith.  As part of its consideration, the Committee concluded that the terms of the subordinated lines of credit were more favorable to Salem as compared to terms of lines of credit available from unaffiliated third parties. Additionally, in August 2012, the company obtained a fairness opinion from Bond & Pecaro confirming this conclusion.

Radio Stations Owned by the Epperson's

Nancy A. Epperson, the wife of the Chairman of the Board, Stuart W. Epperson, currently serves as an officer, director and stockholder of six radio stations in Virginia, five radio stations in North Carolina, and five radio stations in Florida. Chesapeake-Portsmouth Broadcasting Corporation (“Chesapeake-Portsmouth”) is a company controlled by Nancy Epperson, wife of Salem's Chairman of the Board Stuart W. Epperson and sister of CEO Edward G. Atsinger III. Chesapeake-Portsmouth owns and operates radio stations WJGR-AM, Jacksonville, Florida, WZNZ-AM, Jacksonville, Florida and WZAZ-AM, Jacksonville, Florida.

The markets where these radio stations are located are not currently served by stations owned and operated by the company. Under his employment agreement, Mr. Epperson is required to offer the company a right of first refusal of opportunities related to the company's business.

Radio Stations Owned by Mr. Hinz

Mr. Hinz, a director of the company, through companies or entities controlled by him, operates three radio stations in Southern California. These radio stations are formatted in Christian Teaching and Talk programming in the Spanish language.

Truth For Life—Mr. Hinz and, Mr. Riddle and Mrs. Weinberg

Truth For Life is a non-profit organization that is a customer of Salem Media Group, Inc. During 2012, 2013 and 2014, the company billed Truth For Life approximately $2.1 million, $2.1 million and $2.2 million, respectively, for airtime on its stations. Mr. Hinz, a director of the company was an active member of the board of directors of Truth for Life during 2009 and through September 2010. Mr. Riddle, a director of the company, joined the Truth for Life board in October 2010 and remains a member of this board. Mrs. Allyson Weinberg is the wife of the company's former director Dennis M. Weinberg, who did not stand for re-election to the board at the 2013 Annual Meeting of Stockholders. Mrs. Weinberg joined the board of Truth for Life in April 2011 and remains a member of this board.

Know the Truth - Mr. Riddle

Know the Truth is a non-profit organization that is a customer of Salem Media Group, Inc. During 2012, 2013 and 2014, the company billed Know the Truth approximately $0.4 million, $0.4 million and $0.5 million, respectively, for airtime on its stations. Mr. Riddle, a director of the company, joined the Know the Truth board in 2010 and remains a member of this board.

Split-Dollar Life Insurance

The company purchased split-dollar life insurance policies for its Chairman and Chief Executive Officer in 1997. During 2011, the then existing policies were cancelled and new policies were entered. The company is the owner of the policies and is entitled to recover all of the premiums paid on these policies. The company records an asset based on the lower of the aggregate premiums paid or insurance cash surrender value. The premiums were $193,000, $386,000 and $386,000, for each of the years ended December 31, 2012, 2013 and 2014, respectively. As of December 31, 2012, 2013, and 2014 we recorded net assets of $1.3 million, $1.6 million and $1.9 million, respectively. Benefits above and beyond the cumulative premiums paid will go to the beneficiary trusts established by each of the Chairman and Chief Executive Officer.

Transportation Services Supplied by Atsinger Aviation

From time to time, the company rents aircraft from a company that is owned by Edward G. Atsinger III, Chief Executive Officer and director of Salem. As approved by the independent members of the company's board of directors, the company rents these aircraft on an hourly basis at what the company believes are market rates and uses them for general corporate needs. Total rental expense for these aircraft for 2012, 2013 and 2014 amounted to approximately $386,000, $239,000 and $274,000, respectively.

XML

SUBSEQUENT EVENTS (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	12 Months Ended		0 Months Ended
	Dec. 31, 2014	Dec. 31, 2013	Feb. 07, 2014	Mar. 05, 2015	Feb. 20, 2015
Subsequent Event [Line Items]
Purchase price	$ 18,656	$ 12,820
KDIS-FM, Little Rock, Arkansas and KRDY-AM, San Antonio, Texas [Member]
Subsequent Event [Line Items]
Acquisition date			Feb. 07, 2014
Purchase price			1,984
Subsequent Event [Member]
Subsequent Event [Line Items]
Class A and Class B common stock, dividend declared per share				$ 0.0650
Subsequent Event [Member] | Radio station, WDDZ-AM in Pittsburg, Pennsylvania
Subsequent Event [Line Items]
Acquisition date					Feb. 20, 2015
Purchase price					1,000
Subsequent Event [Member] | Radio station WDWD-AM in Atlanta, Georgia
Subsequent Event [Line Items]
Acquisition date					Feb. 20, 2015
Purchase price					$ 2,800