XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowance for Credit Losses (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Allowance for Credit Losses, beginning balance $ 66,609 $ 61,047 $ 64,758 $ 59,074
Loans charged-off (1,832) (593) (3,863) (2,266)
Recoveries of loans previously charged-off 971 592 1,234 1,275
Net loans charged-off (861) (1) (2,629) (991)
Provision for credit losses 2,441 1,921 6,060 4,884
Allowance for Credit Losses, ending balance 68,189 62,967 68,189 62,967
Individually evaluated for impairment 9,870 8,700 9,870 8,700
Collectively evaluated for impairment 58,319 54,267 58,319 54,267
Commercial [Member]        
Allowance for Credit Losses, beginning balance 12,206 14,225 13,102 14,700
Loans charged-off (1,174) (522) (2,435) (659)
Recoveries of loans previously charged-off 60 407 86 675
Net loans charged-off (1,114) (115) (2,349) 16
Provision for credit losses 4,557 (2,266) 4,896 (2,872)
Allowance for Credit Losses, ending balance 15,649 11,844 15,649 11,844
Individually evaluated for impairment 6,271 3,246 6,271 3,246
Collectively evaluated for impairment 9,378 8,598 9,378 8,598
Income Producing - Commercial Real Estate [Member]        
Allowance for Credit Losses, beginning balance 27,988 23,308 25,376 21,105
Loans charged-off (121) (1,470)
Recoveries of loans previously charged-off 30 2 80
Net loans charged-off 30 (119) (1,390)
Provision for credit losses (601) (963) 2,130 2,660
Allowance for Credit Losses, ending balance 27,387 22,375 27,387 22,375
Individually evaluated for impairment 3,043 1,378 3,043 1,378
Collectively evaluated for impairment 24,344 20,997 24,344 20,997
Owner Occupied - Commercial Real Estate - [Member]        
Allowance for Credit Losses, beginning balance 6,003 4,189 5,934 4,010
Loans charged-off (132)
Recoveries of loans previously charged-off 2 2
Net loans charged-off (130) 2
Provision for credit losses (72) 1,273 127 1,450
Allowance for Credit Losses, ending balance 5,931 5,462 5,931 5,462
Individually evaluated for impairment 500 1,005 500 1,005
Collectively evaluated for impairment 5,431 4,457 5,431 4,457
Real Estate Mortgage - Residential [Member]        
Allowance for Credit Losses, beginning balance 757 1,081 944 1,284
Loans charged-off
Recoveries of loans previously charged-off 1 2 4 5
Net loans charged-off 1 2 4 5
Provision for credit losses (9) (126) (199) (332)
Allowance for Credit Losses, ending balance 749 957 749 957
Individually evaluated for impairment
Collectively evaluated for impairment 749 957 749 957
Construction - Commercial And Residential [Member]        
Allowance for Credit Losses, beginning balance 18,651 16,727 18,492 16,487
Loans charged-off (643) (39) (1,160) (39)
Recoveries of loans previously charged-off 899 146 994 491
Net loans charged-off 256 107 (166) 452
Provision for credit losses (1,368) 4,052 (787) 3,947
Allowance for Credit Losses, ending balance 17,539 20,886 17,539 20,886
Individually evaluated for impairment 2,900 2,900
Collectively evaluated for impairment 17,539 17,986 17,539 17,986
Home Equity [Member]        
Allowance for Credit Losses, beginning balance 673 1,216 770 1,328
Loans charged-off
Recoveries of loans previously charged-off 6 1 133 4
Net loans charged-off 6 1 133 4
Provision for credit losses (48) (120) (272) (235)
Allowance for Credit Losses, ending balance 631 1,097 631 1,097
Individually evaluated for impairment 90 90
Collectively evaluated for impairment 631 1,007 631 1,007
Other Consumer [Member]        
Allowance for Credit Losses, beginning balance 331 301 140 160
Loans charged-off (15) (32) (15) (98)
Recoveries of loans previously charged-off 5 6 13 18
Net loans charged-off (10) (26) (2) (80)
Provision for credit losses (18) 71 165 266
Allowance for Credit Losses, ending balance 303 346 303 346
Individually evaluated for impairment 56 81 56 81
Collectively evaluated for impairment $ 247 $ 265 $ 247 $ 265