XML 49 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Credit Losses (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Mar. 31, 2017
Allowance for Credit Losses, beginning balance $ 64,758 $ 59,074    
Loans charged-off (1,106) (700)    
Recoveries of loans previously charged-off 186 77    
Net loans charged-off (920) (623)    
Provision for credit losses 1,969 1,397    
Allowance for Credit Losses, ending balance 65,807 59,848    
Individually evaluated for impairment     $ 6,722 $ 5,268
Collectively evaluated for impairment     59,085 54,580
Balance 65,807 59,848 65,807 59,848
Commercial [Member]        
Allowance for Credit Losses, beginning balance 13,102 14,700    
Loans charged-off (853) (137)    
Recoveries of loans previously charged-off 3 13    
Net loans charged-off (850) (124)    
Provision for credit losses 1,106 7    
Allowance for Credit Losses, ending balance 13,358 14,583    
Individually evaluated for impairment     3,014 3,030
Collectively evaluated for impairment     10,344 11,553
Balance 13,102 14,700 13,358 14,583
Income Producing - Commercial Real Estate [Member]        
Allowance for Credit Losses, beginning balance 25,376 21,105    
Loans charged-off (121) (500)    
Recoveries of loans previously charged-off 50    
Net loans charged-off (121) (450)    
Provision for credit losses 1,213 729    
Allowance for Credit Losses, ending balance 26,468 21,384    
Individually evaluated for impairment     2,628 1,488
Collectively evaluated for impairment     23,840 19,896
Balance 25,376 21,105 26,468 21,384
Owner Occupied - Commercial Real Estate - [Member]        
Allowance for Credit Losses, beginning balance 5,934 4,010    
Loans charged-off (132)    
Recoveries of loans previously charged-off 1 1    
Net loans charged-off (131) 1    
Provision for credit losses (332) 15    
Allowance for Credit Losses, ending balance 5,471 4,026    
Individually evaluated for impairment     500 350
Collectively evaluated for impairment     4,971 3,676
Balance 5,934 4,010 5,471 4,026
Real Estate Mortgage - Residential [Member]        
Allowance for Credit Losses, beginning balance 944 1,284    
Loans charged-off    
Recoveries of loans previously charged-off 2 2    
Net loans charged-off 2 2    
Provision for credit losses (212) (180)    
Allowance for Credit Losses, ending balance 734 1,106    
Individually evaluated for impairment    
Collectively evaluated for impairment     734 1,106
Balance 944 1,284 734 1,106
Construction - Commercial And Residencial [Member]        
Allowance for Credit Losses, beginning balance 18,492 16,487    
Loans charged-off    
Recoveries of loans previously charged-off 60 3    
Net loans charged-off 60 3    
Provision for credit losses 190 866    
Allowance for Credit Losses, ending balance 18,742 17,356    
Individually evaluated for impairment     500 350
Collectively evaluated for impairment     18,242 17,006
Balance 18,492 16,487 18,742 17,356
Home Equity [Member]        
Allowance for Credit Losses, beginning balance 770 1,328    
Loans charged-off    
Recoveries of loans previously charged-off 117 1    
Net loans charged-off 117 1    
Provision for credit losses (188) (241)    
Allowance for Credit Losses, ending balance 699 1,088    
Individually evaluated for impairment    
Collectively evaluated for impairment     699 1,088
Balance 770 1,328 699 1,088
Other Consumer [Member]        
Allowance for Credit Losses, beginning balance 140 160    
Loans charged-off (63)    
Recoveries of loans previously charged-off 3 7    
Net loans charged-off 3 (56)    
Provision for credit losses 192 201    
Allowance for Credit Losses, ending balance 335 305    
Individually evaluated for impairment     80 50
Collectively evaluated for impairment     255 255
Balance $ 140 $ 160 $ 335 $ 305