XML 42 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on recurring basis

The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of June 30, 2017 and December 31, 2016.

 

    Quoted Prices     Significant Other Observable Inputs     Significant Other Unobservable     Total  
(dollars in thousands)   (Level 1)     (Level 2)     Inputs (Level 3)      (Fair Value)  
                         
June 30, 2017                        
Assets:                        
Investment securities available for sale:                                
U. S. agency securities   $     $ 145,862     $     $ 145,862  
Residential mortgage backed securities           296,541             296,541  
Municipal bonds           44,886             44,886  
Corporate bonds           8,665       1,500       10,165  
Other equity investments                 218       218  
Loans held for sale           49,327             49,327  
Mortgage banking derivatives                 47       47  
Interest rate swap derivatives           56             56  
Total assets measured at fair value on  a recurring basis as of June 30, 2017   $     $ 545,337     $ 1,765     $ 547,102  
                                 
Liabilities:                                
Mortgage banking derivatives   $     $     $ 47     $ 47  
Interest rate swap derivatives           157             157  
Total liabilities measured at fair value on a recurring basis as of June 30, 2017   $     $ 157     $ 47     $ 204  
                                 
December 31, 2016                                
Assets:                                
Investment securities available for sale:                                
U. S. agency securities   $     $ 106,142     $     $ 106,142  
Residential mortgage backed securities           326,239             326,239  
Municipal bonds           95,930             95,930  
Corporate bonds           8,079       1,500       9,579  
Other equity investments                 218       218  
Loans held for sale           51,629             51,629  
Mortgage banking derivatives                 114       114  
Total assets measured at fair value on a recurring basis as of December 31, 2016   $     $ 588,019     $ 1,832     $ 589,851  
                                 
Liabilities:                                
Mortgage banking derivatives   $     $     $ 55     $ 55  
Interest rate swap derivatives           692             692  
Total liabilities measured at fair value on a recurring basis as of December 31, 2016   $     $ 692     $ 55     $ 747  

Schedule of reconciliation of activity of siginificant unobservable inputs (Level 3)

The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3):

 

(dollars in thousands)   Investment
Securities
    Mortgage Banking
Derivatives
    Total  
Assets:                        
Beginning balance at January 1, 2017   $ 1,718     $ 114     $ 1,832  
Realized loss included in earnings - net mortgage banking derivatives           (67 )     (67 )
Purchases of available-for-sale securities                  
Principal redemption                  
Ending balance at June 30, 2017   $ 1,718     $ 47     $ 1,765  
                         
Liabilities:                        
Beginning balance at January 1, 2017   $     $ 55     $ 55  
Realized loss included in earnings - net mortgage banking derivatives           (8 )     (8 )
Principal redemption                  
Ending balance at June 30, 2017   $     $ 47     $ 47  

 

(dollars in thousands)   Investment 
Securities
    Mortgage Banking
Derivatives
      Total  
Assets:                        
Beginning balance at January 1, 2016   $ 219     $ 24     $ 243  
Realized gain included in earnings - net mortgage banking derivatives           90       90  
Purchases of available-for-sale securities     1,500             1,500  
Principal redemption     (1 )           (1 )
Ending balance at December 31, 2016   $ 1,718     $ 114     $ 1,832  
                         
Liabilities:                        
Beginning balance at January 1, 2016   $     $ 30     $ 30  
Realized loss included in earnings - net mortgage banking derivatives           25       25  
Principal redemption                  
Ending balance at December 31, 2016   $     $ 55     $ 55  

Schedule of assets measured at fair value on nonrecurring basis

Assets measured at fair value on a nonrecurring basis are included in the table below: 

 

(dollars in thousands)  

Quoted Prices

(Level 1)

   

Significant Other
Observable Inputs

(Level 2)

    Significant Other
Unobservable
Inputs (Level 3)
    Total
(Fair Value)
 
June 30, 2017                                
Impaired loans:                                
Commercial   $     $     $ 3,249     $ 3,249  
Income producing - commercial real estate                 8,670       8,670  
Owner occupied - commercial real estate                 5,363       5,363  
Real estate mortgage - residential                 304       304  
Construction - commercial and residential                 5,765       5,765  
Home equity                 504       504  
Other consumer                 40       40  
Other real estate owned                 1,394       1,394  
Total assets measured at fair value on a nonrecurring basis as of June 30, 2017   $     $     $ 25,289     $ 25,289  

 

(dollars in thousands)   Quoted Prices
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant Other
Unobservable
Inputs (Level 3)
    Total
(Fair Value)
 
December 31, 2016                                
Impaired loans:                                
Commercial   $     $     $ 2,956     $ 2,956  
Income producing - commercial real estate                 12,993       12,993  
Owner occupied - commercial real estate                 2,133       2,133  
Real estate mortgage - residential                 555       555  
Construction - commercial and residential                 1,550       1,550  
Other consumer                 13       13  
Other real estate owned                 2,694       2,694  
Total assets measured at fair value on a nonrecurring basis as of December 31, 2016   $     $     $ 22,894     $ 22,894  

 

Schedule of fair value by balance sheet grouping

The estimated fair values of the Company’s financial instruments at June 30, 2017 and December 31, 2016 are as follows:

 

                Fair Value Measurements  
                    Quoted Prices in
Active Markets for
Identical Assets or
Liabilities 
    Significant Other Observable Inputs     Significant
Unobservable
Inputs
 
(dollars in thousands)   Carrying Value     Fair Value     (Level 1)     (Level 2)     (Level 3)  
June 30, 2017                                        
Assets                                        
Cash and due from banks   $ 10,948     $ 10,948     $     $ 10,948     $  
Federal funds sold     7,417       7,417             7,417        
Interest bearing deposits with other banks     429,336       429,336             429,336        
Investment securities     497,672       497,672             495,954       1,718  
Federal Reserve and Federal Home Loan Bank stock     28,603       28,603             28,603        
Loans held for sale     49,327       49,327             49,327        
Loans     5,985,031       5,994,186                   5,994,186  
Bank owned life insurance     60,869       60,869             60,869        
Annuity investment     11,621       11,621             11,621        
Mortgage banking derivatives     47       47                   47  
Interst rate swap derivatives     56       56.00             56        
                                         
Liabilities                                        
Noninterest bearing deposits     1,851,437       1,851,437             1,851,437        
Interest bearing deposits     3,136,191       3,136,191             3,136,191        
Certificates of deposit     880,069       876,884             876,884        
Customer repurchase agreements     74,362       74,362             74,362        
Borrowings     361,710       279,756             279,756        
Mortgage banking derivatives     47       47                   47  
Interest rate swap derivatives     157       157             157        
                                         
December 31, 2016                                        
Assets                                        
Cash and due from banks   $ 10,285     $ 10,285     $     $ 10,285     $  
Federal funds sold     2,397       2,397             2,397        
Interest bearing deposits with other banks     355,481       355,481             355,481        
Investment securities     538,108       538,108             536,390       1,718  
Federal Reserve and Federal Home Loan Bank stock     21,600       21,600             21,600        
Loans held for sale     51,629       51,629             51,629        
Loans     5,677,893       5,683,158                   5,683,158  
Bank owned life insurance     60,130       60,130             60,130        
Annuity investment     11,929       11,929             11,929        
Mortgage banking derivatives     114       114                   114  
                                         
Liabilities                                        
Noninterest bearing deposits     1,775,684       1,775,684             1,775,684        
Interest bearing deposits     3,191,682       3,191,682             3,191,682        
Certificates of deposit     748,748       745,985             745,985        
Customer repurchase agreements     68,876       68,876             68,876        
Borrowings     216,514       203,657             203,657        
Mortgage banking derivatives     55       55                   55  
Interest rate swap derivatives     692       692             692