XML 36 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Interest Rate Swap Derivatives (Tables)
6 Months Ended
Jun. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments

The table below identifies the balance sheet category and fair values of the Company’s designated cash flow hedge derivative instruments as of June 30, 2017 and December 31, 2016.

 

June 30, 2017   Swap Number     Notional Amount     Fair Value     Balance Sheet Category   Receive Rate   Pay Rate     Maturity  
                                       
(dollars in thousands)                                                
Interest rate swap     (1 )   $ 75,000     $ 18     Other Assets   1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points     1.71 %     March 31, 2020  
Interest rate swap     (2 )     100,000       (138 )   Other Liabilities   Federal Funds Effective Rate +10 basis points     1.74 %     April 15, 2021  
Interest rate swap     (3 )     75,000       19     Other Assets   1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points     1.92 %     March 31, 2022  
      Total     $ 250,000     $ (101 )                        

 

December 31, 2016   Swap Number     Notional Amount     Fair Value     Balance Sheet Category   Receive Rate   Pay Rate     Maturity  
                                       
(dollars in thousands)                                                
Interest rate swap     (1 )   $ 75,000     $ (197 )   Other Liabilities   1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points     1.71 %     March 31, 2020  
Interest rate swap     (2 )     100,000       (514 )   Other Liabilities   Federal Funds Effective Rate +10 basis points     1.74 %     April 15, 2021  
Interest rate swap     (3 )     75,000       19     Other Assets   1 month USD-LIBOR-BBA w/ -1 day lookback +10 basis points     1.92 %     March 31, 2022  
      Total     $ 250,000     $ (692 )                        

Schedule of pretax net gain (loss) of derivative instruments

The table below presents the pre-tax net gains (losses) of the Company’s cash flow hedges for the six months ended June 30, 2017 and for the year ended December 31, 2016.

 

          Six Months Ended June 30, 2017  
          Effective Portion     Ineffective Portion  
          Amount of     Reclassified from AOCI
into income
    Recognized in Income
on Derivatives
 
    Swap Number     Pre-tax gain (loss) Recognized in OCI     Category   Amount of Gain (Loss)     Category   Amount of
Gain (Loss)
 
                                 
(dollars in thousands)                                        
Interest rate swap     (1 )   $ 18     Interest Expense   $ (112 )   Other Expense   $  
Interest rate swap     (2 )     (138 )   Interest Expense     (172 )   Other Expense      
Interest rate swap     (3 )     19     Interest Expense     (152 )   Other Expense      
      Total     $ (101 )       $ (436 )       $  

 

          Year Ended December 31, 2016  
          Effective Portion     Ineffective Portion  
          Amount of     Reclassified from AOCI
into income
    Recognized in Income
on Derivatives
 
    Swap Number     Pre-tax gain (loss) Recognized in OCI     Category   Amount of Gain (Loss)     Category   Amount of
Gain (Loss)
 
                                 
(dollars in thousands)                                        
Interest rate swap     (1 )   $ (197 )   Interest Expense   $ (628 )   Other Expense   $  
Interest rate swap     (2 )     (514 )   Interest Expense     (880 )   Other Expense      
Interest rate swap     (3 )     19     Interest Expense     (747 )   Other Expense     1  
      Total     $ (692 )       $ (2,255 )       $
Schedule of offsetting liabilities of derivatives

The Company generally offsets such financial instruments for financial reporting purposes.

 

Six Months Ended June 30, 2017
Offsetting of Derivative Liabilities (dollars in thousands)                        
                              Gross Amounts Not Offset in the Balance Sheet  
      Gross Amounts of Recognized Liabilities       Gross Amounts Offset in the Balance Sheet       Net Amounts of Liabilities presented in the Balance Sheet       Financial Instruments       Cash Collateral Posted       Net Amount  
Counterparty 1   $ 138     $ (19 )   $ 119     $     $ (1,360 )   $ (1,241 )
Counterparty 2     (18 )           (18 )           (330 )     (348 )
    $ 120     $ (19 )   $ 101     $     $ (1,690 )   $ (1,589 )

 

Year Ended December 31, 2016
Offsetting of Derivative Liabilities (dollars in thousands)                        
                              Gross Amounts Not Offset in the Balance Sheet  
      Gross Amounts of Recognized Liabilities       Gross Amounts Offset in the Balance Sheet       Net Amounts of Liabilities presented in the Balance Sheet       Financial Instruments       Cash Collateral Posted       Net Amount  
Counterparty 1   $ 514     $ (19 )   $ 495     $     $ (380 )   $ 115  
Counterparty 2     197             197             (170 )     27  
    $ 711     $ (19 )   $ 692     $     $ (550 )   $ 142