XML 24 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Loans and Allowance for Credit Losses

Note 5. Loans and Allowance for Credit Losses

 

The Bank makes loans to customers primarily in the Washington, D.C. metropolitan area and surrounding communities. A substantial portion of the Bank’s loan portfolio consists of loans to businesses secured by real estate and other business assets.

 

Loans, net of unamortized net deferred fees, at June 30, 2017, December 31, 2016, and June 30, 2016 are summarized by type as follows:

 

    June 30, 2017     December 31, 2016     June 30, 2016  
(dollars in thousands)   Amount     %     Amount     %     Amount     %  
Commercial   $ 1,319,736       22 %   $ 1,200,728       21 %   $ 1,140,863       21 %
Income producing - commercial real estate     2,596,230       43 %     2,509,517       44 %     2,461,581       45 %
Owner occupied - commercial real estate     660,066       11 %     640,870       12 %     584,358       11 %
Real estate mortgage - residential     151,115       3 %     152,748       3 %     150,129       3 %
Construction - commercial and residential*     1,034,902       17 %     932,531       16 %     847,268       16 %
Construction - C&I (owner occupied)     116,577       2 %     126,038       2 %     100,063       2 %
Home equity     103,671       2 %     105,096       2 %     110,697       2 %
Other consumer     2,734             10,365             8,470        
Total loans     5,985,031       100 %     5,677,893       100 %     5,403,429       100 %
Less: allowance for credit losses     (61,047 )             (59,074 )             (56,536 )        
Net loans   $ 5,923,984             $ 5,618,819             $ 5,346,893          

 

*Includes land loans

 

Unamortized net deferred fees amounted to $22.4 million, $22.3 million, and $20.2 million at June 30, 2017, December 31, 2016, and June 30, 2016, respectively.

 

As of June 30, 2017 and December 31, 2016, the Bank serviced $123.1 million and $128.8 million, respectively, of SBA loans and other loan participations which are not reflected as loan balances on the Consolidated Balance Sheets.

 

Loan Origination / Risk Management

 

The Company’s goal is to mitigate risks in the event of unforeseen threats to the loan portfolio as a result of economic downturn or other negative influences. Plans for mitigating inherent risks in managing loan assets include: carefully enforcing loan policies and procedures, evaluating each borrower’s business plan during the underwriting process and throughout the loan term, identifying and monitoring primary and alternative sources for loan repayment, and obtaining collateral to mitigate economic loss in the event of liquidation. Specific loan reserves are established based upon credit and/or collateral risks on an individual loan basis. A risk rating system is employed to proactively estimate loss exposure and provide a measuring system for setting general and specific reserve allocations.

 

The composition of the Company’s loan portfolio is heavily weighted toward commercial real estate, both owner occupied and income producing real estate. At June 30, 2017, owner occupied - commercial real estate and construction - C&I (owner occupied) represent approximately 13% of the loan portfolio. At June 30, 2017, non-owner occupied commercial real estate and real estate construction represented approximately 60% of the loan portfolio. The combined owner occupied and commercial real estate loans represent approximately 73% of the loan portfolio. These loans are underwritten to mitigate lending risks typical of this type of loan such as declines in real estate values, changes in borrower cash flow and general economic conditions. The Bank typically requires a maximum loan to value of 80% and minimum cash flow debt service coverage of 1.15 to 1.0. Personal guarantees may be required, but may be limited. In making real estate commercial mortgage loans, the Bank generally requires that interest rates adjust not less frequently than five years.

  

The Company is also an active traditional commercial lender providing loans for a variety of purposes, including working capital, equipment and account receivable financing. This loan category represents approximately 22% of the loan portfolio at June 30, 2017 and was generally variable or adjustable rate. Commercial loans meet reasonable underwriting standards, including appropriate collateral and cash flow necessary to support debt service. Personal guarantees are generally required, but may be limited. SBA loans represent approximately 2% of the commercial loan category of loans. In originating SBA loans, the Company assumes the risk of non-payment on the unguaranteed portion of the credit. The Company generally sells the guaranteed portion of the loan generating noninterest income from the gains on sale, as well as servicing income on the portion participated. SBA loans are subject to the same cash flow analyses as other commercial loans. SBA loans are subject to a maximum loan size established by the SBA.

 

Approximately 2% of the loan portfolio at June 30, 2017 consists of home equity loans and lines of credit and other consumer loans. These credits, while making up a small portion of the loan portfolio, demand the same emphasis on underwriting and credit evaluation as other types of loans advanced by the Bank.

 

Approximately 3% of the loan portfolio consists of residential mortgage loans. The repricing duration of these loans was 20 months. These credits represent first liens on residential property loans originated by the Bank. While the Bank’s general practice is to originate and sell (servicing released) loans made by its Residential Lending department, from time to time certain loan characteristics do not meet the requirements of third party investors and these loans are instead maintained in the Bank’s portfolio until they are resold to another investor at a later date or mature.

 

Loans are secured primarily by duly recorded first deeds of trust or mortgages. In some cases, the Bank may accept a recorded junior trust position. In general, borrowers will have a proven ability to build, lease, manage and/or sell a commercial or residential project and demonstrate satisfactory financial condition. Additionally, an equity contribution toward the project is customarily required.

 

Construction loans require that the financial condition and experience of the general contractor and major subcontractors be satisfactory to the Bank. Guaranteed, fixed price contracts are required whenever appropriate, along with payment and performance bonds or completion bonds for larger scale projects.

 

Loans intended for residential land acquisition, lot development and construction are made on the premise that the land: 1) is or will be developed for building sites for residential structures, and; 2) will ultimately be utilized for construction or improvement of residential zoned real properties, including the creation of housing. Residential development and construction loans will finance projects such as single family subdivisions, planned unit developments, townhouses, and condominiums.

 

Commercial land acquisition and construction loans are secured by real property where loan funds will be used to acquire land and to construct or improve appropriately zoned real property for the creation of income producing or owner user commercial properties. Borrowers are generally required to put equity into each project at levels determined by the appropriate Loan Committee.

 

Substantially all construction draw requests must be presented in writing on American Institute of Architects documents and certified either by the contractor, the borrower and/or the borrower’s architect. Each draw request shall also include the borrower’s soft cost breakdown certified by the borrower or their Chief Financial Officer. Prior to an advance, the Bank or its contractor inspects the project to determine that the work has been completed, to justify the draw requisition.

 

Commercial permanent loans are generally secured by improved real property which is generating income in the normal course of operation. Debt service coverage, assuming stabilized occupancy, must be satisfactory to support a permanent loan. The debt service coverage ratio is ordinarily at least 1.15 to 1.0. As part of the underwriting process, debt service coverage ratios are stress tested assuming a 200 basis point increase in interest rates from their current levels.

 

Commercial permanent loans generally are underwritten with a term not greater than 10 years or the remaining useful life of the property, whichever is lower. The preferred term is between 5 to 7 years, with amortization to a maximum of 25 years.

 

The Company’s loan portfolio includes ADC real estate loans including both investment and owner occupied projects. ADC loans amounted to $1.15 billion at June 30, 2017. A portion of the ADC portfolio, both speculative and non-speculative, includes loan funded interest reserves at origination. ADC loans are serviced by loan funded interest reserves and represent approximately 75% of the outstanding ADC loan portfolio at June 30, 2017. The decision to establish a loan-funded interest reserve is made upon origination of the ADC loan and is based upon a number of factors considered during underwriting of the credit including: (1) the feasibility of the project; (2) the experience of the sponsor; (3) the creditworthiness of the borrower and guarantors; (4) borrower equity contribution; and (5) the level of collateral protection. When appropriate, an interest reserve provides an effective means of addressing the cash flow characteristics of a properly underwritten ADC loan. The Company does not significantly utilize interest reserves in other loan products. The Company recognizes that one of the risks inherent in the use of interest reserves is the potential masking of underlying problems with the project and/or the borrower’s ability to repay the loan. In order to mitigate this inherent risk, the Company employs a series of reporting and monitoring mechanisms on all ADC loans, whether or not an interest reserve is provided, including: (1) construction and development timelines which are monitored on an ongoing basis which track the progress of a given project to the timeline projected at origination; (2) a construction loan administration department independent of the lending function; (3) third party independent construction loan inspection reports; (4) monthly interest reserve monitoring reports detailing the balance of the interest reserves approved at origination and the days of interest carry represented by the reserve balances as compared to the then current anticipated time to completion and/or sale of speculative projects; and (5) quarterly commercial real estate construction meetings among senior Company management, which includes monitoring of current and projected real estate market conditions. If a project has not performed as expected, it is not the customary practice of the Company to increase loan funded interest reserves.

 

From time to time the Company may make loans for its own portfolio or through its higher risk loan affiliate, ECV. Such loans, which are made to finance projects (which may also be financed at the Bank level), may have higher risk characteristics than loans made by the Bank, such as lower priority interests and/or higher loan to value ratios. The Company seeks an overall financial return on these transactions commensurate with the risks and structure of each individual loan. Certain transactions may bear current interest at a rate with a significant premium to normal market rates. Other loan transactions may carry a standard rate of current interest, but also earn additional interest based on a percentage of the profits of the underlying project or a fixed accrued rate of interest.

 

The following tables detail activity in the allowance for credit losses by portfolio segment for the three and six months ended June 30, 2017 and 2016. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

(dollars in thousands) Commercial   Income Producing
Commercial
Real Estate
  Owner Occupied
Commercial
Real Estate
  Real Estate
Mortgage
Residential
  Construction
Commercial and
Residential
  Home
Equity
  Other
Consumer
  Total  
Three months ended June 30, 2017                                                
Allowance for credit losses:                                                
Balance at beginning of period $ 14,583   $ 21,384   $ 4,026   $ 1,106   $ 17,356   $ 1,088   $ 305   $ 59,848  
Loans charged-off       (970 )                   (3 )   (973 )
Recoveries of loans previously charged-off   255         1     1     342     2     5     606  
Net loans (charged-off) recoveries   255     (970 )   1     1     342     2     2     (367 )
Provision for credit losses   (613 )   2,894     162     (26 )   (971 )   126     (6 )   1,566  
Ending balance $ 14,225   $ 23,308   $ 4,189   $ 1,081   $ 16,727   $ 1,216   $ 301   $ 61,047  
Six months ended June 30, 2017                                                
Allowance for credit losses:                                                
Balance at beginning of period $ 14,700   $ 21,105   $ 4,010   $ 1,284   $ 16,487   $ 1,328   $ 160   $ 59,074  
Loans charged-off   (137 )   (1,470 )                   (66 )   (1,673 )
Recoveries of loans previously charged-off   268     50     2     3     345     3     12     683  
Net loans charged-off   131     (1,420 )   2     3     345     3     (54 )   (990 )
Provision for credit losses   (606 )   3,623     177     (206 )   (105 )   (115 )   195     2,963  
Ending balance $ 14,225   $ 23,308   $ 4,189   $ 1,081   $ 16,727   $ 1,216   $ 301   $ 61,047  
As of June 30, 2017                                                
Allowance for credit losses:                                                
Individually evaluated for impairment $ 3,070   $ 2,013   $ 350   $   $ 350   $ 90   $ 52   $ 5,925  
Collectively evaluated for impairment   11,155     21,295     3,839     1,081     16,377     1,126     249     55,122  
Ending balance $ 14,225   $ 23,308   $ 4,189   $ 1,081   $ 16,727   $ 1,216   $ 301   $ 61,047  
Three months ended June 30, 2016                                                
Allowance for credit losses:                                                
Balance at beginning of period $ 13,622   $ 15,794   $ 3,931   $ 1,051   $ 18,466   $ 1,483   $ 261   $ 54,608  
Loans charged-off   (1,888 )   (1 )               (92 )   (18 )   (1,999 )
Recoveries of loans previously charged-off   14         1     1     8     7     8     39  
Net loans (charged-off) recoveries   (1,874 )   (1 )   1     1     8     (85 )   (10 )   (1,960 )
Provision for credit losses   1,638     3,279     270     9     (1,450 )   158     (16 )   3,888  
Ending balance $ 13,386   $ 19,072   $ 4,202   $ 1,061   $ 17,024   $ 1,556   $ 235   $ 56,536  
Six months ended June 30, 2016                                                
Allowance for credit losses:                                                
Balance at beginning of period $ 11,563   $ 14,122   $ 3,279   $ 1,268   $ 21,088   $ 1,292   $ 75   $ 52,687  
Loans charged-off   (2,693 )   (591 )               (96 )   (25 )   (3,405 )
Recoveries of loans previously charged-off   86     4     2     3     204     8     16     323  
Net loans charged-off   (2,607 )   (587 )   2     3     204     (88 )   (9 )   (3,082 )
Provision for credit losses   4,430     5,537     921     (210 )   (4,268 )   352     169     6,931  
Ending balance $ 13,386   $ 19,072   $ 4,202   $ 1,061   $ 17,024   $ 1,556   $ 235   $ 56,536  
As of June 30, 2016                                                
Allowance for credit losses:                                                
Individually evaluated for impairment $ 2,634   $ 1,697   $ 450   $   $ 350   $ 88   $   $ 5,219  
Collectively evaluated for impairment   10,752     17,375     3,752     1,061     16,674     1,468     235     51,317  
Ending balance $ 13,386   $ 19,072   $ 4,202   $ 1,061   $ 17,024   $ 1,556   $ 235   $ 56,536  

 

The Company’s recorded investments in loans as of June 30, 2017, December 31, 2016 and June 30, 2016 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology was as follows:

 

(dollars in thousands) Commercial   Income Producing Commercial Real Estate   Owner occupied Commercial Real Estate   Real Estate Mortgage Residential   Construction
Commercial and Residential
  Home Equity   Other
Consumer
  Total   
                                 
June 30, 2017                                                
Recorded investment in loans:                                                
Individually evaluated for impairment $ 8,929   $ 12,339   $ 5,370   $   $ 9,028   $ 594   $ 93   $ 36,353  
Collectively evaluated for impairment   1,310,807     2,583,891     654,696     151,115     1,142,451     103,077     2,641     5,948,678  
Ending balance $ 1,319,736   $ 2,596,230   $ 660,066   $ 151,115   $ 1,151,479   $ 103,671   $ 2,734   $ 5,985,031  
                                                 
December 31, 2016                                                
Recorded investment in loans:                                                
Individually evaluated for impairment $ 10,437   $ 15,057   $ 2,093   $ 241   $ 6,517   $   $ 126   $ 34,471  
Collectively evaluated for impairment   1,190,291     2,494,460     638,777     152,507     1,052,052     105,096     10,239     5,643,422  
Ending balance $ 1,200,728   $ 2,509,517   $ 640,870   $ 152,748   $ 1,058,569   $ 105,096   $ 10,365   $ 5,677,893  
                                                 
June 30, 2016                                                
Recorded investment in loans:                                                
Individually evaluated for impairment $ 12,402   $ 19,778   $ 1,699   $ 254   $ 5,413   $ 121   $   $ 39,667  
Collectively evaluated for impairment   1,128,461     2,441,803     582,659     149,875     941,918     110,576     8,470     5,363,762  
Ending balance $ 1,140,863   $ 2,461,581   $ 584,358   $ 150,129   $ 947,331   $ 110,697   $ 8,470   $ 5,403,429  

 

At June 30, 2017, nonperforming loans acquired from Fidelity & Trust Financial Corporation (“Fidelity”) and Virginia Heritage Bank (“Virginia Heritage”) have a carrying value of $304 thousand and $533 thousand, and an unpaid principal balance of $354 thousand and $1.6 million, respectively, and were evaluated separately in accordance with ASC Topic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality.” The various impaired loans were recorded at estimated fair value with any excess being charged-off or treated as a non-accretable discount. Subsequent downward adjustments to the valuation of impaired loans acquired will result in additional loan loss provisions and related allowance for credit losses.

 

Credit Quality Indicators

 

The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Company’s primary credit quality indicators are to use an internal credit risk rating system that categorizes loans into pass, watch, special mention, or classified categories. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics that benefit from a case-by-case evaluation. These are typically loans to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans that are underwritten and structured using standardized criteria and characteristics, such as statistical models (e.g., credit scoring or payment performance), are typically risk rated and monitored collectively. These are typically loans to individuals in the classes which comprise the consumer portfolio segment.

 

The following are the definitions of the Company’s credit quality indicators:

 

  Pass: Loans in all classes that comprise the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass.

 

  Watch: Loan paying as agreed with generally acceptable asset quality; however the obligor’s performance has not met expectations. Balance sheet and/or income statement has shown deterioration to the point that the obligor could not sustain any further setbacks. Credit is expected to be strengthened through improved obligor performance and/or additional collateral within a reasonable period of time.

 

  Special Mention: Loans in the classes that comprise the commercial portfolio segment that have potential weaknesses that deserve management’s close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan. The special mention credit quality indicator is not used for classes of loans that comprise the consumer portfolio segment. Management believes that there is a moderate likelihood of some loss related to those loans that are considered special mention.
 
  Classified: Classified (a) Substandard - Loans inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard loans, does not have to exist in individual loans classified substandard.

 

Classified (b) Doubtful - Loans that have all the weaknesses inherent in a loan classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the assets, its classification as an estimated loss is deferred until its more exact status may be determined.

 

The Company’s credit quality indicators are updated generally on a quarterly basis, but no less frequently than annually. The following table presents by class and by credit quality indicator, the recorded investment in the Company’s loans and leases as of June 30, 2017, December 31, 2016 and June 30, 2016.

 

(dollars in thousands) Pass   Watch and Special Mention   Substandard  

Doubtful

 

 

Total

Loans

 
                     
June 30, 2017                              
Commercial $ 1,276,713   $ 34,094   $ 8,929   $   $ 1,319,736  
Income producing - commercial real estate   2,564,780     19,111     12,339         2,596,230  
Owner occupied - commercial real estate   642,342     12,354     5,370         660,066  
Real estate mortgage – residential   150,449     666             151,115  
Construction - commercial and residential   1,139,629     2,822     9,028         1,151,479  
Home equity   101,963     1,114     594         103,671  
Other consumer   2,639     2     93         2,734  
Total $ 5,878,515   $ 70,163   $ 36,353   $   $ 5,985,031  
                               
December 31, 2016                              
Commercial $ 1,160,185   $ 30,106   $ 10,437   $   $ 1,200,728  
Income producing - commercial real estate   2,489,407     5,053     15,057         2,509,517  
Owner occupied - commercial real estate   630,827     7,950     2,093         640,870  
Real estate mortgage – residential   151,831     676     241         152,748  
Construction - commercial and residential   1,051,445     607     6,517         1,058,569  
Home equity   103,484     1,612             105,096  
Other consumer   10,237     2     126         10,365  
Total $ 5,597,416   $ 46,006   $ 34,471   $   $ 5,677,893  
                               
June 30, 2016                              
Commercial $ 1,112,108   $ 17,842   $ 10,913   $   $ 1,140,863  
Income producing - commercial real estate   2,424,180     22,763     14,638         2,461,581  
Owner occupied - commercial real estate   572,598     10,499     1,261         584,358  
Real estate mortgage – residential   149,181     694     254         150,129  
Construction - commercial and residential   938,148     3,770     5,413         947,331  
Home equity   108,954     1,622     121         110,697  
Other consumer   8,467     3             8,470  
Total $ 5,313,636   $ 57,193   $ 32,600   $   $ 5,403,429  

 

Nonaccrual and Past Due Loans

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

The following table presents, by class of loan, information related to nonaccrual loans as of June 30, 2017, December 31, 2016 and June 30, 2016.

 

(dollars in thousands) June 30, 2017   December 31, 2016   June 30, 2016  
             
Commercial $ 3,202   $ 2,490   $ 3,775  
Income producing - commercial real estate   1,471     10,539     10,234  
Owner occupied - commercial real estate   5,370     2,093     1,261  
Real estate mortgage - residential   304     555     576  
Construction - commercial and residential   6,115     2,072     5,413  
Home equity   594         121  
Other consumer   92     126      
Total nonaccrual loans (1)(2) $ 17,148   $ 17,875   $ 21,380  

 

  (1) Excludes troubled debt restructurings (“TDRs”) that were performing under their restructured terms totaling $12.7 million at June 30, 2017, as compared to $7.9 million at December 31, 2016 and $7.3 million at June 30, 2016.

 

  (2) Gross interest income of $322 thousand and $626 thousand would have been recorded for the three and six months ended June 30, 2017, if nonaccrual loans shown above had been current and in accordance with their original terms while interest actually recorded on such loans was $265 thousand and $355 thousand for the three and six months ended June 30, 2017. See Note 1 to the Consolidated Financial Statements for a description of the Company’s policy for placing loans on nonaccrual status.

 

The following table presents, by class of loan, an aging analysis and the recorded investments in loans past due as of June 30, 2017 and December 31, 2016.

 

(dollars in thousands) Loans 30-59 Days
Past Due
  Loans
60-89 Days
Past Due
  Loans 90 Days or
More Past Due
  Total Past
Due Loans
  Current
Loans
  Total Recorded
Investment in
Loans
 
                         
June 30, 2017                                    
Commercial $ 3,366   $ 1,007   $ 3,202   $ 7,575   $ 1,312,161   $ 1,319,736  
Income producing - commercial real estate   4,560     4,195     1,471     10,226     2,586,004     2,596,230  
Owner occupied - commercial real estate   2,080     5,195     5,370     12,645     647,421     660,066  
Real estate mortgage – residential   1,011         304     1,315     149,800     151,115  
Construction - commercial and residential           6,115     6,115     1,145,364     1,151,479  
Home equity   157         594     751     102,920     103,671  
Other consumer   11         92     103     2,631     2,734  
Total $ 11,185   $ 10,397   $ 17,148   $ 38,730   $ 5,946,301   $ 5,985,031  
                                     
December 31, 2016                                    
Commercial $ 1,634   $ 757   $ 2,490   $ 4,881   $ 1,195,847   $ 1,200,728  
Income producing - commercial real estate   511         10,539     11,050     2,498,467     2,509,517  
Owner occupied - commercial real estate   3,987     3,328     2,093     9,408     631,462     640,870  
Real estate mortgage – residential   1,015     163     555     1,733     151,015     152,748  
Construction - commercial and residential   360     1,342     2,072     3,774     1,054,795     1,058,569  
Home equity                   105,096     105,096  
Other consumer   101     9     126     236     10,129     10,365  
Total $ 7,608   $ 5,599   $ 17,875   $ 31,082   $ 5,646,811   $ 5,677,893  

 

Impaired Loans

 

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

 

The following table presents, by class of loan, information related to impaired loans for the periods ended June 30, 2017, December 31, 2016 and June 30, 2016.

 

  Unpaid Contractual     Recorded
Investment
   Recorded
Investment
  Total       Average Recorded Investment   Interest Income Recognized   
(dollars in thousands) Principal Balance   With No Allowance   With
Allowance
  Recorded 
Investment
  Related Allowance   Quarter
To Date
  Year
To Date
  Quarter To Date   Year To Date  
                                     
June 30, 2017                                    
Commercial $ 8,988   $ 2,805   $ 3,514   $ 6,319   $ 3,070   $ 5,950   $ 5,842   $ 24   $ 66  
Income producing - commercial real estate   10,683     6,233     4,450     10,683     2,013     10,351     11,879     204     252  
Owner occupied - commercial real estate   5,713     4,927     786     5,713     350     4,356     3,731     20     20  
Real estate mortgage – residential   304     304         304         307     390          
Construction - commercial and residential   6,115     5,582     533     6,115     350     4,685     3,814     14     14  
Home equity   594     494     100     594     90     297     198     2     2  
Other consumer   92         92     92     52     93     104          
Total $ 32,489   $ 20,345   $ 9,475   $ 29,820   $ 5,925   $ 26,039   $ 25,958   $ 264   $ 354  
                                                       
December 31, 2016                                                      
Commercial $ 8,296   $ 2,532   $ 3,095   $ 5,627   $ 2,671   $ 12,620   $ 12,755   $ 79   $ 191  
Income producing - commercial real estate   14,936     5,048     9,888     14,936     1,943     16,742     17,533     54     198  
Owner occupied - commercial real estate   2,483     1,691     792     2,483     350     2,233     2,106         13  
Real estate mortgage – residential   555     555         555         246     249          
Construction - commercial and residential   2,072     1,535     537     2,072     522     5,091     5,174          
Home equity                       78     89          
Other consumer   126         126     126     113     42     32     2     4  
Total $ 28,468   $ 11,361   $ 14,438   $ 25,799   $ 5,599   $ 37,052   $ 37,938   $ 135   $ 406  
                                                       
June 30, 2016                                                      
Commercial $ 17,471   $ 150   $ 12,252   $ 12,402   $ 2,634   $ 12,782   $ 12,747   $ 42   $ 58  
Income producing - commercial real estate   19,778         19,778     19,778     1,697     19,842     15,267     58     116  
Owner occupied - commercial real estate   1,699         1,699     1,699     450     1,712     1,725            
Real estate mortgage – residential   254     254         254         256     280            
Construction - commercial and residential   5,413     4,871     542     5,413     350     5,418     7,096            
Home equity   121         121     121     88     122     135            
Other consumer                           7            
Total $ 44,736   $ 5,275   $ 34,392   $ 39,667   $ 5,219   $ 40,132   $ 37,257   $ 100   $ 174  

 

Modifications

 

A modification of a loan constitutes a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company offers various types of concessions when modifying a loan. Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested. Commercial mortgage and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Construction loans modified in a TDR may also involve extending the interest-only payment period. As of June 30, 2017, all performing TDRs were categorized as interest-only modifications.

 

Loans modified in a TDR for the Company may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired consumer and commercial loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates.

 

The following table presents by class, information related to loans modified in a TDR during the three months ended June 30, 2017 and 2016.

 

    For the Three Months Ended June 30, 2017  
(dollars in thousands)   Number of Contracts     Commercial     Income Producing - Commercial Real Estate     Owner Occupied - Commercial Real Estate     Construction - Commercial Real Estate     Total  
Troubled debt restructings                                                
                                                 
Restructured accruing     1     $     $ 4,815     $     $     $ 4,815  
Restructured non-accruing                                    
Total     1     $     $ 4,815     $     $     $ 4,815  
                                                 
Increase in allowance (as of period end)           $ 15     $ 800     $     $     $ 815  
                                                 
Restructured and subsequently defaulted           $

 

 

  $     $     $     $  

 

 

 

    For the Three Months Ended June 30, 2016  
(dollars in thousands)   Number of Contracts     Commercial     Income Producing - Commercial Real Estate     Owner Occupied - Commercial Real Estate     Construction - Commercial Real Estate     Total  
Troubled debt restructings                                                
                                                 
Restructured accruing     2     $ 590     $     $     $     $ 590  
Restructured non-accruing                                    
Total     2     $ 590     $     $     $     $ 590  
                                                 
Increase in allowance (as of period end)           $     $     $     $     $  
                                                 
Restructured and subsequently defaulted           $     $     $     $     $  

 

 

 

The following table presents by class, the recorded investment of loans modified in TDRs held by the Company during the six months ended June 30, 2017 and June 30, 2016.

 

    For the Six Months Ended June 30, 2017  
(dollars in thousands)   Number of Contracts     Commercial     Income Producing - Commercial Real Estate     Owner Occupied - Commercial Real Estate     Construction - Commercial Real Estate     Total  
Troubled debt restructings                                                
                                                 
Restructured accruing     9     $ 3,117     $ 9,212     $ 343     $     $ 12,672  
Restructured non-accruing     2       190       696                   886  
Total     11     $ 3,307     $ 9,908     $ 343     $     $ 13,558  
                                                 
Specific allowance           $ 870     $ 1,900     $     $     $ 2,770  
                                                 
Restructured and subsequently defaulted           $ 237     $     $     $     $ 237  

 

 

    For the Six Months Ended June 30, 2016  
(dollars in thousands)   Number of Contracts     Commercial     Income Producing - Commercial Real Estate     Owner Occupied - Commercial Real Estate     Construction - Commercial Real Estate     Total  
Troubled debt restructings                                                
                                                 
Restructured accruing     8     $ 1,751     $ 5,140     $ 438     $     $ 7,329  
Restructured non-accruing     2       204                   4,998       5,202  
Total     10     $ 1,955     $ 5,140     $ 438     $ 4,998     $ 12,531  
                                                 
Specific allowance           $ 49     $ 44     $     $     $ 93  
                                                 
Restructured and subsequently defaulted           $     $     $     $ 4,998     $ 4,998  

 

 

The Company had eleven TDR’s at June 30, 2017 totaling approximately $13.6 million. Nine of these loans, totaling approximately $12.7 million, are performing under their modified terms. During the six months of 2017, there was one default on a $237 thousand restructured loan which was charged off, as compared to the same period in 2016, which had one default on a $5.0 million restructured loan. A default is considered to have occurred once the TDR is past due 90 days or more or it has been placed on nonaccrual.  There were no nonperforming TDRs reclassified to nonperforming loans during the six months ended June 30, 2017. There was one nonperforming TDR totaling $5.0 million reclassified to nonperforming loans during the six months ended June 30, 2016. Commercial and consumer loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Company evaluates the loan for possible further impairment. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan. There was one loan totaling $4.8 million modified in a TDR during the three months ended June 30, 2017, as compared to the three months ended June 30, 2016 which had two loans totaling $590 thousand modified in a TDR.