XML 83 R54.htm IDEA: XBRL DOCUMENT v3.24.0.1
Other Comprehensive Income (Loss) (Tables)
12 Months Ended
Dec. 31, 2023
Other Comprehensive Income  
Schedule of Components of Other Comprehensive Income (Loss)
The following table presents the components of other comprehensive income (loss) for the years ended December 31, 2023, 2022 and 2021.
(dollars in thousands)Before TaxTax EffectNet of Tax
Year Ended December 31, 2023
Net unrealized gain (loss) on securities available-for-sale$43,293 $(10,774)$32,519 
Reclassification adjustment for net loss included in net income
11 (3)
Total unrealized gain (loss)43,304 (10,777)32,527 
Amortization of unrealized loss on securities transferred to held-to-maturity7,412 (2,607)4,805 
Net unrealized loss on derivatives
(182)— (182)
Other comprehensive income (loss)$50,534 $(13,384)$37,150 
Year Ended December 31, 2022
Net unrealized (loss) gain on securities available-for-sale
$(186,439)$45,513 $(140,926)
Reclassification adjustment for net loss included in net income
169 (58)111 
Total unrealized (loss) gain
(186,270)45,455 (140,815)
Net unrealized (loss) gain on securities transferred to held-to-maturity
(66,193)17,098 (49,095)
Amortization of unrealized loss on securities transferred to held-to-maturity7,093 (2,732)4,361 
Total unrealized (loss) gain
(59,100)14,366 (44,734)
Net unrealized gain on derivatives284 — 284 
Other comprehensive (loss) income
$(245,086)$59,821 $(185,265)
Year Ended December 31, 2021
Net unrealized gain (loss) on securities available-for-sale$(37,669)$9,746 $(27,923)
Reclassification adjustment for net (gain) loss included in net income
(2,964)761 (2,203)
Total unrealized (loss) gain
(40,633)10,507 (30,126)
Reclassification adjustment for loss on derivatives included in net income
516 (132)384 
Other comprehensive (loss) income
$(40,117)$10,375 $(29,742)
Schedule of Changes in Each Component of Accumulated Other Comprehensive Income (Loss), Net of Tax
The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the years ended December 31, 2023, 2022 and 2021.
(dollars in thousands)Securities Available
For Sale
Held-to-Maturity SecuritiesDerivativesAccumulated Other
Comprehensive Income
(Loss)
Year Ended December 31, 2023      
Balance at beginning of year
$(154,773)$(44,734)$— $(199,507)
Other comprehensive income (loss) before reclassifications32,519 — (182)32,337 
Amortization of unrealized loss on securities transferred to held-to-maturity
— 4,805 — 4,805 
Amounts reclassified from accumulated other comprehensive loss
— — 
Net other comprehensive income (loss) during period32,527 4,805 (182)37,150 
Balance at end of year
$(122,246)$(39,929)$(182)$(162,357)
Year Ended December 31, 2022
Balance at beginning of year
$(13,958)$— $(284)$(14,242)
Other comprehensive (loss) income before reclassifications
(140,926)— 284 (140,642)
Transfer of securities from AFS to HTM— (49,095)— (49,095)
Amortization of unrealized loss on securities transferred to held-to-maturity
— 4,361 — 4,361 
Amounts reclassified from accumulated other comprehensive loss
111 — — 111 
Net other comprehensive income (loss) during period(140,815)(44,734)284 (185,265)
Balance at end of year
$(154,773)$(44,734)$— $(199,507)
Year Ended December 31, 2021
Balance at beginning of year
$16,168 $— $(668)$15,500 
Other comprehensive (loss) income before reclassifications
(27,923)— — (27,923)
Amounts reclassified from accumulated other comprehensive income (loss)
(2,203)— 384 (1,819)
Net other comprehensive income (loss) during period(30,126)— 384 (29,742)
Balance at end of year
$(13,958)$— $(284)$(14,242)
Schedule of Amounts Reclassified Out of Accumulated Other Comprehensive (Loss) Income
The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ended December 31, 2023, 2022 and 2021.
Amount Reclassified from
Accumulated Other
Comprehensive Income (Loss)
Affected Line Item in
the Statement Where
Net Income is Presented
Year Ended December 31,
(dollars in thousands)202320222021
Realized (loss) gain on sale of investment securities
$(11)$(169)$2,964 
Net (loss) gain on sale of investment securities
Loss on derivatives
— — (516)Interest on deposits
Income tax benefit (expense)
58 (629)Income tax expense
Total
$(8)$(111)$1,819 Net Income