Schedule of Balance Sheet Category and Fair Value Schedule |
The table below identifies the balance sheet category and fair value of the Company’s designated cash flow hedge derivative instruments and non-designated hedges as of December 31, 2023 and 2022. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | December 31, 2022 | (dollars in thousands) | | Notional Amount | | Fair Value | | Balance Sheet Category | | Notional Amount | | Fair Value | | Balance Sheet Category | Derivatives in an asset position: | | | | | | | | | | | | | Derivatives designated as hedging instruments: | | | | | | | | | | | | | Interest rate product | | $ | 300,000 | | | $ | 374 | | | Other Assets | | $ | — | | | $ | — | | | Other Assets | | | | | | | | | | | | | | Derivatives not designated as hedging instruments: | | | | | | | | | | | | | Interest rate product | | 651,429 | | | 30,288 | | | Other Assets | | 396,024 | | | 31,039 | | | Other Assets | Credit risk participation agreements | | 49,480 | | | 3 | | | Other Liabilities | | — | | | — | | | Other Assets | Mortgage banking derivatives | | — | | | — | | | Other Assets | | 6,963 | | | 93 | | | Other Assets | | | 700,909 | | | 30,291 | | | | | 402,987 | | | 31,132 | | | | Total derivatives in an asset position | | $ | 1,000,909 | | | $ | 30,665 | | | | | $ | 402,987 | | | $ | 31,132 | | | | | | | | | | | | | | | | | Derivatives in a liability position: | | | | | | | | | | | | | Derivatives not designated as hedging instruments: | | | | | | | | | | | | | Interest rate product | | $ | 654,757 | | | $ | 30,555 | | | Other Liabilities | | $ | 396,024 | | | $ | 30,065 | | | Other Liabilities | Credit risk participation agreements | | — | | | — | | | Other Liabilities | | 25,902 | | | 2 | | | Other Liabilities | | | $ | 654,757 | | | 30,555 | | | | | $ | 421,926 | | | 30,067 | | | | Gross amounts not offset in the consolidated balance sheets: | | | | | | | | | | | | | Cash and other collateral (1) | | | | — | | | | | | | — | | | | Net derivatives in a liability position | | | | $ | 30,555 | | | | | | | $ | 30,067 | | | |
(1)Collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consist of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.
|
Schedule of Pretax Net Gains (Losses) of Designated Cash Flow Hedges |
The table below presents the pre-tax net gains (losses) of the Company’s designated cash flow hedges for the years ended December 31, 2023, 2022 and 2021. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | The Effect of Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income | | | Amount of Gain (Loss) Recognized in OCI | | Location of Gain (Loss) Recognized from Accumulated Other Comprehensive Income into Income | | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income | (dollars in thousands) | | Total | | Included Component | | Excluded Component | | | Total | | Included Component | | Excluded Component | Year ended December 31, 2023: | | | | | | | | | | | | | | | Derivatives in cash flow hedging relationships: | | | | | | | | | | | | | | | Interest rate products | | $ | (256) | | | $ | — | | | $ | (256) | | | Interest expense | | $ | (14) | | | $ | — | | | $ | (14) | | | | | | | | | | | | | | | | | Year ended December 31, 2022: | | | | | | | | | | | | | | | Derivatives in cash flow hedging relationships: | | | | | | | | | | | | | | | Interest rate products | | $ | — | | | $ | — | | | $ | — | | | Interest expense | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | Year ended December 31, 2021: | | | | | | | | | | | | | | | Derivatives in cash flow hedging relationships: | | | | | | | | | | | | | | | Interest rate products | | $ | — | | | $ | — | | | $ | — | | | Interest expense | | $ | (516) | | | $ | (516) | | | $ | — | |
|
Schedule of the Effect of Derivative Financial Instruments on the Consolidated Statements of Operations |
The tables below present the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income for the years ended December 31, 2023, 2022 and 2021. | | | | | | | | | | | | | | | | | | | | | The Effect of Cash Flow Hedge Accounting on the Consolidated Statements of Income | | | Year Ended December 31, | | | 2023 | | 2022 | | 2021 | (dollars in thousands) | | Interest Expense | | Interest Expense | | Interest Expense | Total amounts of expense line items presented in the Consolidated Statements of Income in which the effects of cash flow hedges are recorded | | $ | (14) | | | $ | — | | | $ | (516) | | | | | | | | | The effect of cash flow hedging: | | | | | | | Gain (loss) on cash flow hedging relationships: | | | | | | | Interest rate products: | | | | | | | Amount of gain (loss) reclassified from accumulated other comprehensive income into income | | $ | (14) | | | $ | — | | | $ | (516) | | | | | | | | | Amount of gain (loss) reclassified from accumulated other comprehensive income into income - included component | | $ | — | | | $ | — | | | $ | (516) | | Amount of gain (loss) reclassified from accumulated other comprehensive income into income - excluded component | | $ | (14) | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Effect of Derivatives Not Designated as Hedging Instruments on the Statements of Income | (dollars in thousands) | | Location of Gain or (Loss) Recognized in Income on Derivative | | Amount of Gain or (Loss) Recognized in Income on Derivatives | | | Year Ended December 31, | | | 2023 | | 2022 | | 2021 | Derivatives Not Designated as Hedging Instruments under ASC 815-20: | | | | | | | | | Interest rate products | | Other income / (expense) | | $ | 2,712 | | | $ | 3,057 | | | $ | 2,797 | | Mortgage banking derivatives | | Other income | | — | | | 671 | | | 636 | | | | | | | | | | | Total | | | | $ | 2,712 | | | $ | 3,728 | | | $ | 3,433 | |
|