EX-99.1 2 a3q2022-earningsrelease.htm EX-99.1 Document

image.jpg
PRESS RELEASE FOR
EAGLE BANCORP, INC.
IMMEDIATE RELEASECONTACT:
David G. Danielson
October 19, 2022
240.552.9534
EAGLE BANCORP, INC. ANNOUNCES NET INCOME FOR
THIRD QUARTER 2022 OF $37.3 MILLION OR $1.16 PER DILUTED SHARE

BETHESDA, MD, Eagle Bancorp, Inc. (the "Company") (NASDAQ: EGBN), the parent company of EagleBank (the "Bank"), today announced net income of $37.3 million for the third quarter 2022, compared to net income of $15.7 million for the prior quarter and $43.6 million for the year-ago quarter. Net income (basic and diluted) was $1.16 per share for the third quarter 2022, compared to $0.49 per share for the prior quarter and $1.36 per share for the year-ago quarter.
The increase in earnings of $21.6 million from the second quarter of 2022 (the "prior quarter") was primarily attributable to the prior quarter having one-time noninterest expense accruals of $22.9 million related to the previously disclosed settlement agreements with the Securities and Exchange Commission ("SEC") and the Board of Governors of the Federal Reserve System ("FRB"). Partially offsetting this increase in earnings from the second quarter of 2022 was the increase in the provision for credit losses by $2.5 million in the third quarter.
Earnings per share (diluted) of $1.16 for the third quarter of 2022 reflects a decrease of $0.04 per share as compared to adjusted earnings per share (diluted) for the prior quarter of $1.20,1 which is adjusted to remove the one-time noninterest expense accruals described above.

Year-to-date earnings per share (diluted)2 of $3.07, reflects a decrease of $1.15 per share compared to prior year-to-date earnings per share (diluted) of $4.22. If adjusted to remove the one-time noninterest expense accruals described above, year-to-date adjusted earnings per share (diluted) of $3.781, reflects a decrease of $0.44 per share, compared to prior year-to-date earnings per share (diluted) of $4.22.

Third Quarter 2022 Highlights
•Loans increased by $149.8 million from the prior quarter-end. This was the fourth consecutive quarterly increase. Loans were up 2.1% from the prior quarter and 6.6% from the year-ago quarter.
•The provision for credit losses was $3.0 million for the quarter, up from $0.5 million the prior quarter. This increased the allowance for credit losses on loans to 1.04%, up from 1.02% a quarter ago and down from 1.21% a year ago.
•Deposits decreased by $408.3 million from the prior quarter end, and average deposits for the quarter decreased by $277.4 million. This decrease, coupled with the increase in loans, raised the quarter-end loans-to-deposits ratio to 83%, up from 78% a quarter ago and 71% a year ago.
1 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the tables that accompany this document.
2 Year-to-date is for the nine months ended September 30, 2022. Prior year-to-date is for the nine months ended September 30, 2021.
1




•The increase in the overall interest rate environment continued to create unrealized losses in securities available-for-sale ("AFS"), which are recorded in accumulated other comprehensive income (loss). As a result, shareholders' equity, book value per share and tangible book value per share all declined from the prior quarter end.
•During the quarter, the Company declared a quarterly dividend of $0.45 per share.
•At quarter end, the Company closed its Merrifield, Virginia branch as the lease was expiring.


(Dollars in thousands, except per share)As Of or For the Three Months EndedPercent Change
Sept. 30,June 30,Sept. 30,Q3-22Q3-22
202220222021vs. Q2-22vs. Q3-21
Income Statement
Net income$37,297 $15,696 $43,609 137.6 %(14.5)%
Net income per diluted share$1.16 $0.49 $1.36 136.7 %(14.7)%
Dividend per common share$0.45 $0.45 $0.40 — %12.5 %
Selected Ratios
Return on Average Assets1.29 %0.54 %1.46 %
Return on Average Common Equity11.64 %4.91 %13.00 %
Return on Average Tangible Common Equity312.67 %5.35 %14.11 %
Net interest margin3.02 %2.94 %2.73 %
Efficiency Ratio3
40.6 %66.6 %41.7 %
Balance Sheet
Assets$10,713,044 $10,941,655 $11,585,317 (2.1)%(7.5)%
Loans$7,304,498 $7,154,686 $6,850,863 2.1 %6.6 %
Loans (excluding PPP loans)4$7,297,257 $7,145,709 $6,783,552 2.1 %7.6 %
Deposits$8,763,350 $9,171,618 $9,668,488 (4.5)%(9.4)%
Total Capital (to risk weighted assets)16.10 %15.70 %16.59 %
Per Share
Book value per share$38.02 $39.05 $41.68 (2.6)%(8.8)%
Tangible book value per share$34.77 $35.80 $38.39 (2.9)%(9.4)%
Asset quality
Allowance for credit losses to total loans1.04 %1.02 %1.21 %
Nonperforming assets ("NPAs") to total assets0.09 %0.19 %0.31 %
Net (recovery) charge-off ratio to avg. loans (annualized)0.00 %(0.04)%0.08 %

CEO Commentary
Susan G. Riel, President and Chief Executive Officer of Eagle Bancorp, Inc. commented, "The results for the third quarter are encouraging as loan balances increased for a fourth consecutive quarter and asset quality metrics remained strong."
3 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the tables that accompany this document.
4 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the table under the subsection, "Total Loans."
2




"Additionally, both our CRE and C&I teams had their best quarter of the year so far, and pipelines remain strong. As we close out 2022, our lending teams continue to be active and successful in their calling efforts. And on construction lending, even with the successful completion of projects, our unfunded commitments were up slightly to $2.4 billion at quarter-end. As more opportunities arise, even with a more difficult economy, our total risk-based capital of 16.10% gives us ample room to continue to grow the loan portfolio, and with equity of more than $1.2 billion, the ability to close on credits of substantial size."
"For our shareholders, we remain focused on returning cash through dividends. At the end of the quarter, our board declared a dividend of $0.45 per share."
"We once again thank all of our employees for their commitment in serving the needs of our clients and communities. Additionally, we remain committed to a culture of respect, diversity and inclusion in both the workplace and the communities we serve."

Income Statement

•Net interest income was $83.9 million for the third quarter 2022, compared to $82.9 million for the prior quarter and $79.0 million for the year-ago quarter. The increase in net interest income from the prior quarter was driven by higher average loans for the quarter, higher yield on loans as the overall rate environment increased, and higher rates on short-term investments and investment securities; offset by the impact of fewer earning assets. The combination of these factors outpaced the increase in interest expense on a smaller deposit base. Deposits declined during the third quarter as a result of disintermediation in the current ongoing higher interest rate environment.

•Net interest margin was 3.02% for the third quarter 2022, compared to 2.94% for the prior quarter and 2.73% for the year-ago quarter. The increase in margin from the prior quarter was limited to 8 basis points. The relatively slow rate of NIM growth was primarily due to an increase in the cost of funds resulting from ongoing market volatility and the high interest rate environment, which substantially offset the increase in yield on interest earning assets. For the third quarter, our increased yield on interest earning assets was only slightly more than the increase in the cost of funds.
◦The yield on interest earning assets, which is inclusive of the yields on loans and securities, was 4.01% for the third quarter 2022 compared to 3.39% for the prior quarter and 3.08% for the year-ago quarter. The increase of 62 basis points from the prior quarter was from variable rate loans adjusting upward, higher rates on newly originated loans and higher rates on short-term investments.
◦The yield on the loan portfolio was 5.10% for the third quarter 2022, compared to 4.51% for the prior quarter and 4.59% for the year-ago quarter. The increase of 59 basis points from the prior quarter was from variable rate loans adjusting upward and from higher rates on newly originated loans.
◦The cost of funds was 0.99% for third quarter 2022, compared to 0.45% for the prior quarter and 0.35% for the year-ago quarter. The increase of 54 basis points from the prior quarter was primarily due to higher deposit rates paid on savings and money market accounts during the third quarter and utilizing short-term investments and short-term borrowings to satisfy deposit outflows resulting from the reduction of interest-bearing deposits with the Bank during the third quarter.

3




•Pre-provision net revenue ("PPNR"),5 a non-GAAP measure, was $53.0 million for the third quarter 2022, compared to $29.5 million for the prior quarter and $51.0 million for the year-ago quarter. As a percent of average assets, PPNR for the third quarter 2022 was 1.85%, compared to 1.01% for the prior quarter and 1.72% for the year-ago quarter. This increase in both PPNR and PPNR as a percent of average assets from the prior quarter was primarily attributable to the prior quarter having a one-time accrual of $22.9 million in noninterest expense in connection with the settlement agreements with the SEC and FRB.

(Dollars in thousands)Three Months EndedPercent Change
Sept 30,June 30,Sept 30,Q3-22Q3-22
202220222021vs. Q2-22vs. Q3-21
Net interest income$83,897 $82,918 $79,045 1.2 %6.1 %
Noninterest income5,308 5,564 8,299 (4.6)%(36.0)%
Less: Noninterest expense(36,206)(58,962)(36,375)(38.6)%(0.5)%
PPNR$52,999 $29,520 $50,969 79.5 %4.0 %
Average Assets$11,431,110 $11,701,679 $11,826,326 (2.3)%(3.3)%
PPNR to Avg. Assets (non-GAAP)1.85 %1.01 %1.72 %

•Provision for credit losses on loans was $3.0 million for the third quarter 2022, compared to a provision of $0.5 million for the prior quarter and a reversal of $8.2 million for the year-ago quarter. The increase in the third quarter 2022 provision over the prior quarter was primarily driven by higher period-end loan balances, higher reserves on one individually evaluated loan, and a modest weakening in the unemployment forecast coupled with an increase in the localization factor based on the national unemployment forecast. These factors were partially mitigated by improvements observed in a number of Q&E factors, including improved risk ratings on hotel loans which were greater than the increased management overlay on office property loans in the Washington DC area.

•Noninterest income was $5.3 million for the third quarter 2022, as compared to $5.6 million for the prior quarter and $8.3 million for the year-ago quarter. The primary driver for the decrease from the prior quarter and the year ago quarter is higher rates on mortgage loans leading to fewer mortgage originations.

Residential mortgage loan locked commitments were $57.5 million, down from $92.0 million the prior quarter and down from $279.8 million for the year-ago quarter. As interest rates continued to rise in the second quarter, refinance activity continued to slow resulting in fewer locked loans.

•Noninterest expense was $36.2 million for the third quarter 2022 compared to $59.0 million for the prior quarter and $36.4 million for the year-ago quarter. The notable changes from the prior quarter were as follows:
◦Other expenses in the prior quarter included one-time accruals of $22.9 million in non-tax deductible expenses related to the settlement agreements with the SEC and FRB.
◦Salaries and employee benefits were $21.5 million, down $267 thousand from the prior quarter. The decrease was primarily due to lower incentive bonus accruals.
5 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the table below. An explanation of the reconciliations and the reasons why the Company believes this non-GAAP financial measure to be important for investors is included with the reconciliation tables accompanying this document.
4




◦Data processing expenses were $3.4 million, up $716 thousand from the prior quarter. The increase was primarily attributable to expenses associated with network upgrades.
◦Legal, accounting and professional fees were $2.3 million, up $195 thousand from the prior quarter.
At the end of the quarter, the Merrifield, Virginia branch was closed, reducing the number of banking locations to sixteen. Estimated annual cost savings on rent, common area maintenance and taxes are $275 thousand. All branch employees were repositioned to fill open positions at other locations, and deposits were transferred to our Fairfax, Virginia branch. There were no notable unamortized expenses as the lease is set to expire on October 31, 2022.

•Efficiency ratio6 was 40.6% for the third quarter 2022 compared to 66.6% for the prior quarter and 41.7% for the year-ago quarter. The improvement in the efficiency ratio this quarter was primarily driven by the inclusion of one-time expenses related to the settlement agreements with the SEC and FRB in the prior quarter.

•Effective income tax rate for the third quarter 2022 was 24.2%, compared to 44.9% for the prior quarter and 25.4% for the year-ago quarter. The decrease in the effective tax rate this quarter was primarily driven by the inclusion of one-time non-deductible expenses related to the settlement agreements with the SEC and FRB in the prior quarter.

Balance Sheet

•Total assets at September 30, 2022 were $10.7 billion, down 2.1% from a quarter ago and down 7.5% from a year ago. The decrease from the prior quarter-end was primarily driven by the utilization of interest-bearing deposits with banks and other short-term investments along with short-term borrowings to satisfy deposit outflows; and decreases in the value of our investment securities AFS as interest rates rose during the quarter.

•Investment securities AFS and Held-to-Maturity ("HTM") had an aggregate balance of $2.8 billion at September 30, 2022, down 4.7% from a quarter ago and up 54.7% from a year ago. The decrease from the prior quarter-end was primarily from lower carrying values on AFS securities and principal paydowns. If the overall interest rate environment continues to rise, carrying values will continue to decrease for securities in the AFS portfolio. Investments purchased during the third quarter of 2022 were primarily agency mortgage backed securities and agency bonds.

•Total loans (excluding loans held for sale) were $7.304 billion as of September 30, 2022, up 2.1% from a quarter ago and up 6.6% from a year ago. Excluding PPP loans, loan balances were $7.297 billion as of September 30, 2022, up 2.1% from a quarter ago and up 7.6% from a year ago.7 The increase in loans, excluding PPP loans, from the prior quarter-end was driven by growth in commercial real estate ("CRE") loans and commercial & industrial loans ("C&I").
6 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the tables that accompany this document.
7 A reconciliation between this non-GAAP financial measure and the nearest GAAP measure is provided in the following table. An explanation of the reconciliations and the reasons why the Company believes this non-GAAP financial measure to be important for investors is included with the reconciliation tables accompanying this document.
5




Percent Change
(Dollars in thousands)September 30,June 30,September 30,Q3-22Q3-22
202220222021vs. Q2-22vs. Q3-21
Total loans, excluding loans held for sale (GAAP)$7,304,498 $7,154,686 $6,850,863 2.1 %6.6 %
Less: PPP loans (non-GAAP)(7,241)(8,977)(67,311)
Total loans, excluding loans held for sale and PPP loans (non-GAAP)$7,297,257 $7,145,709 $6,783,552 2.1 %7.6 %

•Allowance for credit losses was 1.04% of total loans at September 30, 2022, compared to 1.02% a quarter ago, and 1.21% a year ago. See commentary above in section "Provision for Credit Losses on Loans".
Net charge-off as a percent of average loans (excluding loans held for sale) was a net recovery of $57 thousand, which was less than 0.01%8 for the third quarter 2022, as compared to a recovery of 0.04%8 a quarter ago, and a net charge-off of 0.08%8 for the year-ago quarter.

•Nonperforming loans and assets: Nonperforming loans decreased compared to the prior quarter and the year-ago quarter. The decrease was driven primarily by loans being paid in full or returning to accrual status due to ongoing payment performance. One note was moved from nonperforming loans to nonperforming assets. At quarter end, other real estate owned ("OREO") consisted of four properties with a value of $2.0 million.
◦Nonperforming loans as a percent of loans were 0.10% at September 30, 2022, compared to 0.26% a quarter ago and 0.46% a year ago.
◦Nonperforming assets as a percent of assets were 0.09% at September 30, 2022, compared to 0.19% a quarter ago and 0.31% a year ago.

•Total deposits were $8.8 billion at September 30, 2022, down 4.5% from a quarter ago and down 9.4% from a year ago. The outflow of deposits increased the ratio of loans-to-deposits to 83% from 78% the prior quarter. This decrease is primarily attributable to current market conditions and a loss of deposits through disintermediation as a result of the continued increase in the overall interest rate environment. Most of the outflows were from interest bearing accounts (savings and money market accounts) as average noninterest bearing deposits to average total deposits was 38.4% for the third quarter 2022, up from 37.9% a quarter ago and 33.9% for the year-ago quarter.

•Total shareholders’ equity was $1.2 billion at September 30, 2022, down 2.6% from a quarter ago, and down 8.4% from a year ago. The decrease in shareholders' equity from the prior quarter-end was primarily due to the continued increase in the overall interest rate environment, which created increased unrealized losses in investment securities AFS, that are recorded in accumulated other comprehensive income (loss). These reductions to equity were partially offset by earnings of $1.16 per share, less dividends declared of $0.45 per share (retained earnings of $0.71).
◦Book value per share was $38.02, down $1.03 from a quarter ago, and down $3.66 from a year ago.
◦Tangible book value per share9 was $34.77, down $1.03 from a quarter ago, and down $3.62 from a year ago.

8 On an annualized basis.
9 A reconciliation of non-GAAP financial measures to the nearest GAAP measure is provided in the tables that accompany this document.
6




•Dividends: On September 20, 2022, the Board of Directors declared a quarterly cash dividend of $0.45 per share payable on October 31, 2022 to shareholders of record on October 10, 2022.

•Capital ratios for the Company are in the table below.

For the Company
September 30,June 30,September 30,
20221020222021
Regulatory Ratios
Total Capital (to risk weighted assets)16.10 %15.70 %16.59 %
Tier 1 Capital (to risk weighted assets)15.11 %14.58 %15.33 %
Common Equity Tier 1 (to risk weighted assets)15.11 %14.58 %15.33 %
Tier 1 Capital (to average assets)11.55 %10.68 %10.58 %
Common Capital Ratios
Common Equity Ratio11.39 %11.45 %11.49 %
Tangible Common Equity Ratio10.52 %10.60 %10.68 %


Additional financial information: The financial information that follows provides more detail on the Company’s financial performance for the three months ended September 30, 2022 as compared to the three months ended June 30, 2022 and September 30, 2021 as well as eight quarters of trend data. Persons wishing additional information should refer to the Company’s annual report on Form 10-K for the year ended December 31, 2021, quarterly report on Form 10-Q for the quarter ended June 30, 2022 and other reports filed with the SEC.
About Eagle Bancorp: The Company is the holding company for EagleBank, which commenced operations in 1998. The Bank is headquartered in Bethesda, Maryland, and operates through sixteen banking offices and five lending offices, located in Suburban Maryland, Washington, D.C. and Northern Virginia. The Company focuses on building relationships with businesses, professionals and individuals in its marketplace, and is committed to a culture of respect, diversity, equity and inclusion in both its workplace and the communities in which it operates.

Conference call: Eagle Bancorp will host a conference call to discuss its third quarter 2022 financial results on Thursday, October 20, 2022 at 10:00 a.m. eastern time. The public is invited to listen to this registering at the link https://register.vevent.com/register/BIb2a1705d60bc42988a46b4c716f15944 or by accessing the call on the Company’s website, www.EagleBankCorp.com. A replay of the conference call will be available on the Company’s website through November 3, 2022.

Forward-looking statements: This press release contains forward-looking statements within the meaning of the Securities Exchange Act of 1934, as amended, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. In some cases, forward-looking statements can be identified by use of words such as "may," "will," "can," "anticipates," "believes," "expects," "plans," "estimates," "potential," "continue," "should," "could," "strive," "feel" and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company’s market (including ongoing challenges and uncertainties relating to the evolution and continuation of the COVID-19 pandemic, including on our credit quality, asset and loan growth and broader business operations), volatility in interest rates and interest rate policy, the current high inflationary environment competitive
10Capital ratios for September 30, 2022 are subject to final filings with the Federal Reserve.
7

factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. For details on factors that could affect these expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and in other periodic and current reports filed with the SEC. Readers are cautioned against placing undue reliance on any such forward-looking statements. The Company’s past results are not necessarily indicative of future performance, and nothing contained herein is meant to or should be considered and treated as earnings guidance of future quarters’ performance projections. All information is as of the date of this press release. Any forward-looking statements made by or on behalf of the Company speak only as to the date they are made. Except to the extent required by applicable law or regulation, the Company undertakes no obligation to revise or update publicly any forward-looking statement for any reason.



8

Eagle Bancorp, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands, except per share data)
 Three Months Ended
September 30,June 30,September 30,
 202220222021
Income Statements:  
Total interest income$111,527 $95,635 $89,152 
Total interest expense27,630 12,717 10,107 
Net interest income83,897 82,918 79,045 
Provision for (reversal of) credit losses3,022 495 (8,203)
Provision for unfunded commitments774 553 716 
Net interest income after provision for credit losses80,101 81,870 86,532 
Noninterest income (before investment gain)5,304 5,715 6,780 
Net gain (loss) on sale of investment securities4 (151)1,519 
Total noninterest income5,308 5,564 8,299 
Total noninterest expense36,206 58,962 36,375 
Income before income tax expense49,203 28,472 58,456 
Income tax expense11,906 12,776 14,847 
Net income$37,297 $15,696 $43,609 
Per Share Data:
Earnings per weighted average common share, basic$1.16 $0.49 $1.36 
Earnings per weighted average common share, diluted$1.16 $0.49 $1.36 
Weighted average common shares outstanding, basic32,084,464 32,080,657 31,959,357 
Weighted average common shares outstanding, diluted32,155,678 32,142,427 32,030,527 
Actual shares outstanding at period end32,082,321 32,081,241 31,947,458 
Book value per common share at period end$38.02 $39.05 $41.68 
Tangible book value per common share at period end (1)
$34.77 $35.80 $38.39 
Dividend per common share$0.45 $0.45 $0.40 
Performance Ratios (annualized):
Return on average assets1.29 %0.54 %1.46 %
Return on average common equity11.64 %4.91 %13.00 %
Return on average tangible common equity (1)
12.67 %5.35 %14.11 %
Net interest margin3.02 %2.94 %2.73 %
Efficiency ratio (2)
40.6 %66.6 %41.7 %
Other Ratios:
Allowance for credit losses to total loans (3)
1.04 %1.02 %1.21 %
Allowance for credit losses to total nonperforming loans997 %386 %265 %
Nonperforming loans to total loans (3)
0.10 %0.26 %0.46 %
Nonperforming assets to total assets0.09 %0.19 %0.31 %
Net (recovery) charge-off (annualized) to average total loans (3)
0.00 %(0.04)%0.08 %
Average noninterest bearing deposits to average deposits38.4 %37.9 %33.9 %
Yield on loans(3)
5.10 %4.51 %4.59 %
Cost of funds0.99 %0.45 %0.35 %
9

Eagle Bancorp, Inc.
Consolidated Financial Highlights (Continued) (Unaudited)
(Dollars in thousands)
Three Months Ended
September 30,June 30,September 30,
202220222021
Capital Ratios
Tier 1 capital (to average assets)11.55 %10.68 %10.58 %
Total capital (to risk weighted assets)16.10 %15.70 %16.59 %
Common equity tier 1 capital (to risk weighted assets)15.11 %14.58 %15.33 %
Common equity to total assets11.39 %11.45 %11.49 %
Tangible common equity ratio (1)
10.52 %10.60 %10.68 %
Loan Balances - Period End:
Commercial and Industrial$1,415,998 $1,394,835 $1,289,215 
PPP loans7,241 8,977 67,311 
Commercial real estate - income producing3,668,720 3,606,506 3,337,303 
Commercial real estate - owner occupied1,091,283 1,080,249 977,617 
1-4 Family mortgage71,731 72,793 76,259 
Construction - commercial and residential858,100 804,170 824,133 
Construction - C&I (owner occupied)139,238 129,717 222,366 
Home equity51,396 53,193 55,527 
Other consumer791 4,246 1,132 
Total loans$7,304,498 $7,154,686 $6,850,863 
Average Balances:
Total assets$11,431,110 $11,701,679 $11,826,326 
Total earning assets$11,030,670 $11,300,267 $11,486,280 
Total loans(3)
$7,282,589 $7,104,727 $7,055,621 
Total deposits$9,907,497 $10,184,886 $9,948,114 
Total borrowings$158,001 $152,583 $448,697 
Total shareholders’ equity$1,271,753 $1,281,742 $1,331,022 
Asset Quality:
Net (recovery) charge-off$(57)$(674)$1,328 
Nonperforming loans$7,602 $18,842 $31,247 
Other real estate owned$1,962 $1,487 $5,135 
Nonperforming assets$9,564 $20,329 $36,382 
(1) A reconciliation of non-GAAP financial measures to the nearest non-GAAP measure is provided in the tables that accompany this document.
(2) Computed by dividing noninterest expense by the sum of net interest income and noninterest income. The efficiency ratio measures a bank’s overhead as a percentage of its revenue. 
(3) Excludes loans held for sale.

10

GAAP Reconciliation (unaudited)
(dollars in thousands, except per share data)
September 30,June 30,September 30,
202220222021
Common shareholders' equity$1,219,771 $1,252,720 $1,331,697 
Less: Intangible assets(104,240)(104,257)(105,103)
Tangible common equity$1,115,531 $1,148,463 $1,226,594 
Book value per common share$38.02 $39.05 $41.68 
Less: Intangible book value per common share(3.25)(3.25)(3.29)
Tangible book value per common share$34.77 $35.80 $38.39 
Total assets$10,713,044 $10,941,655 $11,585,317 
Less: Intangible assets(104,240)(104,257)(105,103)
Tangible assets$10,608,804 $10,837,398 $11,480,214 
Tangible common equity ratio10.52 %10.60 %10.68 %
Allowance for credit losses$(75,767)$(72,665)$(82,906)
Total loans, excluding loans held for sale$7,304,498 $7,154,686 $6,850,863 
Less: PPP loans (non-GAAP)(7,241)(8,977)(67,311)
Total loans excluding PPP loans (non-GAAP)$7,297,257 $7,145,709 $6,783,552 
Allowance for credit losses:
  As a % of total loans (GAAP)1.04 %1.02 %1.21 %
  As a % of total loans excl. PPP loans (non-GAAP)1.04 %1.02 %1.22 %
Three Months Ended
September 30,June 30,September 30,
202220222021
Average common shareholders' equity$1,271,753 $1,281,742 $1,331,022 
Less: Average intangible assets(104,253)(104,246)(105,126)
Average tangible common equity$1,167,500 $1,177,496 $1,225,896 
Net Income$37,297 $15,696 $43,609 
Return on average tangible common equity(1)
12.67 %5.35 %14.11 %
Net interest income$83,897 $82,918 $79,045 
Noninterest income5,308 5,564 8,299 
Operating revenue$89,205 $88,482 $87,344 
Noninterest expense$36,206 $58,962 $36,375 
Efficiency ratio40.6 %66.6 %41.7 %
(1) Periods of less than a year are annualized.
11

GAAP Reconciliation (unaudited)
(dollars in thousands, except per share data)
Nine MonthsThree Months
EndedEnded
September 30,June 30,
20222022
Net income$98,737 $15,696 
Reversal: Penalty, disgorgement & prejudgment interest22,874 22,874 
Adjusted net income (non-GAAP)$121,611 $38,570 
Earnings per share (diluted)$3.07 $0.49 
Reversal: Penalty, disgorgement & prejudgment interest0.71 0.71 
Adjusted earnings per share (diluted) (non-GAAP)$3.78 $1.20 
Weighted average common shares outstanding, diluted32,138,586 32,142,427 
12

GAAP Reconciliation (unaudited) - Continued
Tangible common equity to tangible assets (the "tangible common equity ratio"), tangible book value per common share, and the return on average tangible common equity are non-GAAP financial measures derived from GAAP based amounts. The Company calculates the tangible common equity ratio by excluding the balance of intangible assets from common shareholders' equity and dividing by tangible assets. The Company calculates tangible book value per common share by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which the Company calculates by dividing common shareholders' equity by common shares outstanding. The Company calculates the annualized return on average tangible common equity ratio by dividing net income available to common shareholders by average tangible common equity which is calculated by excluding the average balance of intangible assets from the average common shareholders’ equity. The Company considers this information important to shareholders as tangible equity is a measure that is consistent with the calculation of capital for bank regulatory purposes, which excludes intangible assets from the calculation of risk based ratios and as such is useful for investors, regulators, management and others to evaluate capital adequacy and to compare against other financial institutions. The above table provides reconciliation of these financial measures defined by GAAP with non-GAAP financial measures.
Pre-provision net revenue is a non-GAAP financial measure derived from GAAP based amounts. The Company calculates PPNR by subtracting noninterest expenses from the sum of net interest income and noninterest income. PPNR to Average Assets is calculated by dividing the PPNR amount by average assets to obtain a percentage. The Company considers this information important to shareholders because it illustrates revenue excluding the impact of provisions and reversals to the allowance for credit losses on loans. The table in the "Income Statement" section of this earnings release provides a reconciliation of PPNR and PPNR to Average Assets to the nearest GAAP measure.
Total loans excluding PPP loans is a non-GAAP financial measure derived from GAAP based amounts. The Company calculates Total loans excluding PPP loans by subtracting the total amount of outstanding PPP loans from the amount of total loans, excluding loans held for sale. The Company considers this information important to shareholders because it allows investors to see changes in the Company's loan growth without the impact of the PPP loans, which were loan products specific to relief efforts in response to the COVID-19 pandemic. Excluding the impact of PPP loans also allows investors to better compare the Company's loan growth to historical periods prior to the pandemic. The table in the "Balance Sheet" section of this earnings release and the table above provides a reconciliation of total loans excluding PPP loans to the nearest GAAP measure.
Efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest (loss) income. Management believes that reporting the non-GAAP efficiency ratio more closely measures its effectiveness of controlling operational activities. The table above shows the calculation of the efficiency ratio from these GAAP measures.
Adjusted net income and adjusted earnings per share (diluted) are non-GAAP financial measures derived from GAAP based amounts. The Company calculates adjusted net income for the second quarter of 2022 by excluding from net income the $22.9 million accrual of non-tax deductible expenses in connection with the Company's agreements in principle with the SEC and FRB to resolve the previously disclosed investigations with respect to the Company. The Company calculates adjusted earnings per share (diluted) by dividing the same $22.9 million accrual by the weighted average shares outstanding (diluted) in the second quarter of 2022. The Company considers this information important to shareholders because adjusted net income and adjusted earnings per share (diluted) provides investors insight into how Company earnings changed exclusive of the costs related to the agreement in principle with the SEC and FRB, and allow investors to better compare the Company's performance against historical periods. The table above provides a reconciliation of adjusted net income and adjusted earnings per share (diluted) to the nearest GAAP measure.
13

Eagle Bancorp, Inc.
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands, except per share data)
September 30,June 30,September 30,
Assets202220222021
Cash and due from banks$27,235 $13,132 $8,806 
Federal funds sold69,809 42,697 38,934 
Interest-bearing deposits with banks and other short-term investments47,131 369,337 2,452,744 
Investment securities available-for-sale at fair value (amortized cost of $1,873,872 , $1,897,985, and $1,789,416, net of allowance for credit losses of $18, $18 and $256 as of September 30, 2022, June 30, 2022 and September 30, 2021, respectively)
1,649,753 1,755,254 1,786,659 
Investment securities held-to-maturity (fair value of $988,199, $1,084,706 and $0, net of allowance for credit losses of $802, $826 and $0, as of September 30, 2022, June 30, 2022 and September 30, 2021, respectively)
1,114,084 1,143,632 — 
Federal Reserve and Federal Home Loan Bank stock42,311 33,990 34,093 
Loans held for sale9,387 13,814 53,413 
Loans7,304,498 7,154,686 6,850,863 
Less allowance for credit losses(75,767)(72,665)(82,906)
Loans, net7,228,731 7,082,021 6,767,957 
Premises and equipment, net13,684 13,643 15,293 
Operating lease right-of-use assets26,022 27,548 30,080 
Deferred income taxes112,904 92,167 44,733 
Bank-owned life insurance110,678 110,047 108,158 
Goodwill and other intangible assets, net104,240 104,257 105,103 
Other real estate owned1,962 1,487 5,135 
Other assets155,113 138,629 134,209 
Total assets$10,713,044 $10,941,655 $11,585,317 
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing demand$2,928,774 $2,831,934 $2,836,418 
Interest-bearing transaction964,567 985,431 812,410 
Savings and money market4,220,768 4,741,180 5,268,157 
Time649,241 613,073 751,503 
Total deposits8,763,350 9,171,618 9,668,488 
Customer repurchase agreements21,465 26,539 29,401 
Other short-term borrowings515,000 280,000 300,000 
Long-term borrowings69,763 69,732 69,639 
Operating lease liabilities30,837 32,414 34,345 
Reserve for unfunded commitments5,696 4,921 5,011 
Other liabilities87,162 103,711 146,736 
Total liabilities9,493,273 9,688,935 10,253,620 
Shareholders' Equity
Common stock, par value $.01 per share; shares authorized 100,000,000, shares issued and outstanding 32,082,321, 32,081,241, and 31,947,458 respectively
318 318 316 
Additional paid-in capital442,880 440,418 432,479 
Retained earnings987,212 964,353 901,218 
Accumulated other comprehensive loss(210,639)(152,369)(2,316)
Total Shareholders' Equity1,219,771 1,252,720 1,331,697 
Total Liabilities and Shareholders' Equity$10,713,044 $10,941,655 $11,585,317 
14

Eagle Bancorp, Inc.
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except per share data)
Three Months EndedNine Months Ended
Sept 30,June 30,Sept 30,Sept 30,Sept 30,
20222022202120222021
Interest Income
Interest and fees on loans$93,744 $80,142 $82,182 $249,716 $260,124 
Interest and dividends on investment securities13,463 12,997 5,877 37,890 15,878 
Interest on balances with other banks and short-term invest.4,100 2,451 1,083 7,608 2,239 
Interest on federal funds sold220 45 10 269 25 
Total interest income111,527 95,635 89,152 295,483 278,266 
Interest Expense
Interest on deposits26,125 11,538 6,590 44,022 21,288 
Interest on customer repurchase agreements55 22 14 90 34 
Interest on other short-term borrowings412 120 506 992 1,502 
Interest on long-term borrowings1,038 1,037 2,997 3,112 9,114 
Total interest expense27,630 12,717 10,107 48,216 31,938 
Net Interest Income83,897 82,918 79,045 247,267 246,328 
Provision for (Reversal of) Credit Losses3,022 495 (8,203)730 (14,409)
Provision for (Reversal of) Unfunded Commitments774 553 716 1,316 (487)
Net Interest Income After Provision For Credit Losses80,101 81,870 86,532 245,221 261,224 
Noninterest Income
Service charges on deposits1,339 1,345 1,204 3,970 3,303 
Gain on sale of loans821 855 3,332 3,168 11,988 
Net gain (loss) on sale of investment securities4 (151)1,519 (172)2,058 
Incr. in the cash surrender value of  bank-owned life insurance631 632 642 1,889 1,429 
Other income2,513 2,883 1,602 9,470 11,033 
Total noninterest income5,308 5,564 8,299 18,325 29,811 
Noninterest Expense
Salaries and employee benefits21,538 21,805 22,145 60,362 63,790 
Premises and equipment expenses3,275 3,523 3,859 9,926 11,121 
Marketing and advertising1,181 1,186 1,013 3,431 2,879 
Data processing3,445 2,729 2,886 9,054 8,451 
Legal, accounting and professional fees2,332 2,137 2,021 6,030 8,523 
FDIC insurance1,287 906 1,549 3,251 5,586 
Other expenses3,148 26,676 2,902 34,126 9,506 
Total noninterest expense36,206 58,962 36,375 126,180 109,856 
Income Before Income Tax Expense49,203 28,472 58,456 137,366 181,179 
Income Tax Expense11,906 12,776 14,847 38,629 46,108 
Net Income$37,297 $15,696 $43,609 $98,737 $135,071 
Earnings Per Common Share
Basic$1.16 $0.49 $1.36 $3.08 $4.23 
Diluted$1.16 $0.49 $1.36 $3.07 $4.22 
15

Eagle Bancorp, Inc.
Consolidated Average Balances, Interest Yields And Rates vs. Prior Quarter (Unaudited)
(Dollars in thousands)
Three Months Ended
September 30, 2022June 30, 2022
Average BalanceInterestAverage
Yield/Rate		Average BalanceInterestAverage
Yield/Rate
ASSETS
Interest earning assets:
Interest bearing deposits with other banks and other short-term investments$771,063 $4,100 2.11 %$1,193,253 $2,451 0.82 %
Loans held for sale (1)
11,586 150 5.18 %16,342 179 4.38 %
Loans (1) (2)
7,282,589 93,594 5.10 %7,104,727 79,963 4.51 %
Investment securities available-for-sale (2)
1,782,859 7,587 1.69 %1,793,047 7,022 1.57 %
Investment securities held-to-maturity (2)
1,128,943 5,876 2.06 %1,157,308 5,975 2.07 %
Federal funds sold53,630 220 1.63 %35,590 45 0.51 %
Total interest earning assets11,030,670 $111,527 4.01 %11,300,267 $95,635 3.39 %
Total noninterest earning assets475,581 474,336 
Less: allowance for credit losses75,141 72,924 
Total noninterest earning assets400,440 401,412 
TOTAL ASSETS$11,431,110 $11,701,679 
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest bearing liabilities:
Interest bearing transaction$960,970 $1,891 0.78 %$856,388 $630 0.30 %
Savings and money market4,504,216 21,711 1.91 %4,810,047 8,772 0.73 %
Time deposits633,241 2,523 1.58 %657,220 2,136 1.30 %
Total interest bearing deposits6,098,427 26,125 1.70 %6,323,655 11,538 0.73 %
Customer repurchase agreements26,546 55 0.82 %25,112 22 0.35 %
Other short-term borrowings61,703 412 2.67 %57,750 120 0.83 %
Long-term borrowings69,752 1,038 5.95 %69,721 1,037 5.95 %
Total interest bearing liabilities6,256,428 $27,630 1.75 %6,476,238 $12,717 0.79 %
Noninterest bearing liabilities:
Noninterest bearing demand3,809,070 3,861,231 
Other liabilities93,859 82,468 
Total noninterest bearing liabilities3,902,929 3,943,699 
Shareholders’ equity1,271,753 1,281,742 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$11,431,110 $11,701,679 
Net interest income$83,897 $82,918 
Net interest spread2.26 %2.60 %
Net interest margin3.02 %2.94 %
Cost of funds0.99 %0.45 %
(1) Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $3.4 million and $4.3 million for the three months ended September 30, 2022 and June 30, 2022, respectively.
(2) Interest and fees on loans and investments exclude tax equivalent adjustments.

16

Eagle Bancorp, Inc.
Consolidated Average Balances, Interest Yields And Rates vs. Year Ago Quarter (Unaudited)
(Dollars in thousands)
Three Months Ended September 30,
20222021
Average BalanceInterestAverage
Yield/Rate		Average BalanceInterestAverage
Yield/Rate
ASSETS
Interest earning assets:
Interest bearing deposits with other banks and other short-term investments$771,063 $4,100 2.11 %$2,668,265 $1,083 0.16 %
Loans held for sale (1)
11,586 150 5.18 %56,866 642 4.52 %
Loans (1) (2)
7,282,589 93,594 5.10 %7,055,621 81,540 4.59 %
Investment securities available-for-sale (2)
1,782,859 7,587 1.69 %1,670,723 5,877 1.40 %
Investment securities held-to-maturity (2)
1,128,943 5,876 2.06 %— — — %
Federal funds sold53,630 220 1.63 %34,805 10 0.11 %
Total interest earning assets11,030,670 $111,527 4.01 %11,486,280 $89,152 3.08 %
Total noninterest earning assets475,581 432,215 
Less: allowance for credit losses75,141 92,169 
Total noninterest earning assets400,440 340,046 
TOTAL ASSETS$11,431,110 $11,826,326 
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest bearing liabilities:
Interest bearing transaction$960,970 $1,891 0.78 %$842,086 $402 0.19 %
Savings and money market4,504,216 21,711 1.91 %4,971,866 3,645 0.29 %
Time deposits633,241 2,523 1.58 %763,513 2,543 1.32 %
Total interest bearing deposits6,098,427 26,125 1.70 %6,577,465 6,590 0.40 %
Customer repurchase agreements26,546 55 0.82 %27,348 14 0.20 %
Other short-term borrowings61,703 412 2.67 %300,003 506 0.67 %
Long-term borrowings69,752 1,038 5.95 %121,346 2,997 9.88 %
Total interest bearing liabilities6,256,428 $27,630 1.75 %7,026,162 $10,107 0.57 %
Noninterest bearing liabilities:
Noninterest bearing demand3,809,070 3,370,649 
Other liabilities93,859 98,493 
Total noninterest bearing liabilities3,902,929 3,469,142 
Shareholders’ equity1,271,753 1,331,022 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$11,431,110 $11,826,326 
Net interest income$83,897 $79,045 
Net interest spread2.26 %2.51 %
Net interest margin3.02 %2.73 %
Cost of funds0.99 %0.35 %
(1) Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $3.4 million and $6.3 million for the three months ended September 30, 2022 and September 30, 2021, respectively.
(2) Interest and fees on loans and investments exclude tax equivalent adjustments.

17

Eagle Bancorp, Inc.
Statements of Income and Highlights Quarterly Trends (Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
September 30,June 30,March 31,December 31,September 30,June 30,March 31,December 31,
Income Statements:20222022202220212021202120212020
Total interest income$111,527 $95,635 $88,321 $86,230 $89,152 $94,920 $94,194 $94,680 
Total interest expense27,630 12,717 7,869 8,044 10,107 10,288 11,543 13,262 
Net interest income83,897 82,918 80,452 78,186 79,045 84,632 82,651 81,418 
Provision for (reversal of) credit losses3,022 495 (2,787)(6,412)(8,203)(3,856)(2,350)4,917 
Provision for (reversal of) unfunded commitments774 553 (11)(632)716 (761)(442)406 
Net interest income after provision for credit losses80,101 81,870 83,250 85,230 86,532 89,249 85,443 76,095 
Noninterest income before investment gain (loss)5,304 5,715 7,478 9,668 6,780 10,607 10,366 9,722 
Net gain (loss) on sale of investment securities4 (151)(25)906 1,519 318 221 165 
Total noninterest income5,308 5,564 7,453 10,574 8,299 10,925 10,587 9,887 
Salaries and employee benefits21,538 21,805 17,019 24,608 22,145 19,876 21,769 20,151 
Premises and equipment3,275 3,523 3,128 3,755 3,859 3,644 3,618 3,301 
Marketing and advertising1,181 1,186 1,064 1,286 1,013 980 886 1,161 
Other expenses10,212 32,448 9,801 9,660 9,358 10,994 11,714 10,396 
Total noninterest expense36,206 58,962 31,012 39,309 36,375 35,494 37,987 35,009 
Income before income tax expense49,203 28,472 59,691 56,495 58,456 64,680 58,043 50,973 
Income tax expense11,906 12,776 13,947 14,875 14,847 16,687 14,574 12,081 
Net income$37,297 $15,696 $45,744 $41,620 $43,609 $47,993 $43,469 $38,892 
Per Share Data:
Earnings per weighted average common share, basic$1.16 $0.49 $1.43 $1.30 $1.36 $1.50 $1.36 $1.21 
Earnings per weighted average common share, diluted$1.16 $0.49 $1.42 $1.30 $1.36 $1.50 $1.36 $1.21 
Weighted average common shares outstanding, basic32,084,464 32,080,657 32,033,280 31,950,320 31,959,357 31,962,819 31,869,655 32,037,099 
Weighted average common shares outstanding, diluted32,155,678 32,142,427 32,110,099 32,030,998 32,030,527 32,025,110 31,922,940 32,075,175 
Actual shares outstanding at period end32,082,321 32,081,241 32,079,474 31,950,092 31,947,458 31,961,573 31,960,379 31,779,663 
Book value per common share at period end$38.02 $39.05 $39.89 $42.28 $41.68 $40.87 $39.45 $39.05 
Tangible book value per common share at period end (1)
$34.77 $35.80 $36.64 $38.97 $38.39 $37.58 $36.16 $35.74 
Dividend per common share$0.45 $0.45 $0.40 $0.40 $0.40 $0.35 $0.25 $0.22 
Performance Ratios (annualized):
Return on average assets1.29 %0.54 %1.46 %1.32 %1.46 %1.68 %1.53 %1.39 %
Return on average common equity11.64 %4.91 %13.83 %12.30 %13.00 %14.92 %14.05 %12.53 %
Return on average tangible common equity(1)
12.67 %5.35 %14.99 %13.35 %14.11 %16.25 %15.33 %13.69 %
Net interest margin3.02 %2.94 %2.65 %2.55 %2.73 %3.04 %2.98 %2.98 %
Efficiency ratio (2)
40.59 %66.6 %35.3 %44.3 %41.7 %37.1 %40.7 %38.3 %
Other Ratios:
Allowance for credit losses to total loans (3)
1.04 %1.02 %1.01 %1.06 %1.21 %1.28 %1.36 %1.41 %
Allowance for credit losses to total nonperforming loans997 %386 %301 %257 %265 %187 %195 %180 %
Nonperforming loans to total loans (3)
0.10 %0.26 %0.33 %0.41 %0.46 %0.68 %0.69 %0.79 %
Nonperforming assets to total assets
0.09 %0.19 %0.23 %0.26 %0.31 %0.50 %0.51 %0.59 %
Net (recovery) charge-off (annualized) to average total loans (3)
0.00 %(0.04)%0.03 %0.07 %0.08 %0.30 %0.27 %0.28 %
Tier 1 capital (to average assets)11.55 %10.68 %9.93 %10.19 %10.58 %10.65 %10.28 %10.31 %
Total capital (to risk weighted assets)16.10 %15.70 %15.86 %16.15 %16.59 %17.98 %17.86 %17.04 %
Common equity tier 1 capital (to risk weighted assets)15.11 %14.58 %14.74 %15.02 %15.33 %14.67 %14.42 %13.49 %
Tangible common equity ratio (1)
10.52 %10.60 %10.57 %10.60 %10.68 %11.07 %10.48 %10.31 %
Average Balances (in thousands):
Total assets$11,431,110 $11,701,679 $12,701,152 $12,538,596 $11,826,326 $11,453,080 $11,517,836 $11,141,826 
Total earning assets$11,030,670 $11,300,267 $12,326,473 $12,180,872 $11,486,280 $11,152,933 $11,236,440 $10,872,259 
Total loans(3)
$7,282,589 $7,104,727 $7,053,701 $6,890,414 $7,055,621 $7,382,238 $7,726,716 $7,896,324 
Total deposits$9,907,497 $10,184,886 $10,874,976 $10,670,206 $9,948,114 $9,530,909 $9,601,249 $9,227,733 
Total borrowings$158,001 $152,583 $371,987 $402,393 $448,697 $536,926 $573,750 $596,307 
Total shareholders’ equity$1,271,753 $1,281,742 $1,341,785 $1,342,525 $1,331,022 $1,290,029 $1,254,780 $1,235,174 
(1) See footnote (1) for Consolidated Financial Highlights.
(2) Computed by dividing noninterest expense by the sum of net interest income and noninterest income.
(3) Excludes loans held for sale.
18