XML 70 R54.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet for Parent Company only
(dollars in thousands)December 31, 2020December 31, 2019
Assets    
Cash$29,275 $43,204 
Investment securities available-for-sale, at fair value16,716 7,218 
Investment in subsidiaries1,347,235 1,334,197 
Other assets79,590 30,773 
Total Assets$1,472,816 $1,415,392 
Liabilities
Other liabilities$13,847 $7,024 
Long-term borrowings218,077 217,687 
Total liabilities231,924 224,711 
Shareholders’ Equity
Common stock315 331 
Additional paid in capital427,016 482,286 
Retained earnings798,061 705,105 
Accumulated other comprehensive income15,500 2,959 
Total Shareholders’ Equity1,240,892 1,190,681 
Total Liabilities and Shareholders’ Equity$1,472,816 $1,415,392 
Schedule of Condensed Income Statement for Parent Company only
Years Ended December 31,
(dollars in thousands)202020192018
Income      
Other interest and dividends$141,982 $85,851 $678 
Gain on sale of investment securities— — — 
Total Income$141,982 $85,851 $678 
Expenses
Interest expense11,915 11,916 11,916 
Legal and professional2,842 2,779 870 
Directors compensation500 491 614 
Other1,306 1,294 1,287 
Total Expenses$16,563 $16,480 $14,687 
Income (Loss) Before Income Tax (Benefit) and Equity in Undistributed Income of Subsidiaries125,419 69,371 (14,009)
Income Tax Benefit(607)(3,176)(2,892)
Income (Loss) Before Equity in Undistributed Income of Subsidiaries126,026 72,547 (11,117)
Equity in Undistributed Income of Subsidiaries6,191 70,396 163,393 
Net Income$132,217 $142,943 $152,276 
Schedule of Condensed Cash Flow Statement for Parent Company only
Years Ended December 31,
(dollars in thousands)202020192018
Cash Flows From Operating Activities      
Net Income$132,217 $142,943 $152,276 
Adjustments to reconcile net income to net cash used in operating activities: Equity in undistributed income of subsidiary(6,191)(70,396)(163,393)
Net tax benefits from stock compensation118 10 110 
Securities premium amortization (discount accretion), net— 
Depreciation and amortization390 — — 
Increase in other assets(48,966)(21,447)(2,508)
Increase (decrease) in other liabilities6,823 2,460 (61)
Net cash provided by (used in) operating activities84,397 53,572 (13,576)
Cash Flows From Investing Activities
Purchases of available-for-sale investment securities(10,000)(7,030)— 
Proceeds from maturities of available-for-sale securities613 — — 
Investment in subsidiary (net)— — 6,892 
Net cash (used in) provided by investing activities(9,387)(7,030)6,892 
Cash Flows From Financing Activities
Proceeds from exercise of stock options63 332 776 
Proceeds from employee stock purchase plan760 782 808 
Common stock repurchased(61,432)(54,903)— 
Cash dividends paid(28,330)(22,332)— 
Net cash (used in) provided by financing activities(88,939)(76,121)1,584 
Net (Decrease) in Cash(13,929)(29,579)(5,100)
Cash and Cash Equivalents at Beginning of Year43,204 72,783 77,883 
Cash and Cash Equivalents at End of Year$29,275 $43,204 $72,783