XML 48 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements
 12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1    Quoted prices in active exchange markets for identical assets or liabilities; also includes certain U.S. Treasury and other U.S. Government and agency securities actively traded in over-the-counter markets.
Level 2    Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data; also includes derivative contracts whose value is determined using a pricing model with observable market inputs or can be derived principally from or corroborated by observable market data. This category generally includes certain U.S. Government and agency securities, corporate debt securities, derivative instruments, and residential mortgage loans held for sale.
Level 3    Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs for single dealer nonbinding quotes not corroborated by observable market data. This category generally includes certain private equity investments, retained interests from securitizations, and certain collateralized debt obligations.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis as of December 31, 2020 and 2019:
(dollars in thousands)Quoted Prices
(Level 1)		Significant Other
Observable Inputs
(Level 2)		Significant Other
Unobservable Inputs
(Level 3)		Total
(Fair Value)
December 31, 2020
Assets:        
Investment securities available-for-sale:        
U. S. agency securities$— $181,921 $— $181,921 
Residential mortgage backed securities— 825,001 — 825,001 
Municipal bonds— 108,113 — 108,113 
Corporate bonds— 34,350 1,500 35,850 
Loans held for sale— 88,205 — 88,205 
Interest rate caps— 3,413 — 3,413 
Mortgage banking derivatives— — 5,213 5,213 
Total assets measured at fair value on a recurring basis as of December 31, 2020$— $1,241,003 $6,713 $1,247,716 
Liabilities:
Interest rate swap derivatives$— $516 $— $516 
Credit risk participation agreements— 118 — 118 
Interest rate caps— 3,574 — 3,574 
Total liabilities measured at fair value on a recurring basis as of December 31, 2020$— $4,208 $— $4,208 
December 31, 2019
Assets:
Investment securities available-for-sale:
U. S. agency securities$— $179,794 $— $179,794 
Residential mortgage backed securities— 543,852 — 543,852 
Municipal bonds— 73,931 — 73,931 
Corporate bonds— — 10,733 10,733 
U.S. Treasury— 34,855 — 34,855 
Loans held for sale— 56,707 — 56,707 
Interest rate caps— 317 — 317 
Mortgage banking derivatives— — 280 280 
Total assets measured at fair value on a recurring basis as of December 31, 2019$— $889,456 $11,013 $900,469 
Liabilities:
Interest rate swap derivatives$— $203 $— $203 
Credit risk participation agreements— 86 — 86 
Interest rate caps— 312 — 312 
Mortgage banking derivatives— — 66 66 
Total liabilities measured at fair value on a recurring basis as of December 31, 2019$— $601 $66 $667 
Investment Securities Available-for-Sale
Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include U.S. agency debt securities, mortgage backed securities issued by Government Sponsored Entities (“GSE’s”) and municipal bonds. Securities classified as Level 3 include securities in less liquid markets, the carrying amounts approximate the fair value.
Loans held for sale: The Company has elected to carry loans held for sale at fair value. This election reduces certain timing differences in the Consolidated Statement of Income and better aligns with the management of the portfolio from a business perspective. Fair value is derived from secondary market quotations for similar instruments. Gains and losses on sales of residential mortgage loans are recorded as a component of noninterest income in the Consolidated Statements of Income. Gains and losses on sales of multifamily FHA securities are recorded as a component of noninterest income in the Consolidated Statements of Income. As such, the Company classifies loans subjected to fair value adjustments as Level 2 valuation.
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for loans held for sale measured at fair value as of December 31, 2020 and 2019.
December 31, 2020
(dollars in thousands)Fair ValueAggregate
Unpaid
Principal
Balance		Difference
Loans held for sale$88,205 $86,551 $1,654 
December 31, 2019
(dollars in thousands)Fair ValueAggregate
Unpaid
Principal
Balance		Difference
Loans held for sale$56,707 $55,834 $873 
No residential mortgage loans held for sale were 90 or more days past due or on nonaccrual status as of December 31, 2020] or December 31, 2019.
Interest rate swap derivatives: These derivative instruments consist of interest rate swap agreements, which are accounted for as cash flow hedges under ASC 815. The Company’s derivative position is classified within Level 2 of the fair value hierarchy and is valued using models generally accepted in the financial services industry and that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations. The fair value of the derivatives is determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the respective contract along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility. Derivative contracts are executed with a Credit Support Annex, which is a bilateral agreement that requires collateral postings when the market value exceeds certain threshold limits. These agreements protect the interests of the Company and its counterparties should either party suffer credit rating deterioration.
Credit risk participation agreements: The Company enters into credit risk participation agreements (“RPAs”) with institutional counterparties, under which the Company assumes its pro-rata share of the credit exposure associated with a borrower’s performance related to interest rate derivative contracts. The fair value of RPAs is calculated by determining the total expected asset or liability exposure of the derivatives to the borrowers and applying the borrowers’ credit spread to that exposure. Total expected exposure incorporates both the current and potential future exposure of the derivatives, derived from using observable inputs, such as yield curves and volatilities. Accordingly, RPAs fall within Level 2.
Interest rate caps: The Company entered into an interest rate cap agreement (“cap”) with an institutional counterparty, under which the Company will receive cash if and when market rates exceed the cap’s strike rate. The fair value of the cap is calculated by determining the total expected asset or liability exposure of the derivatives. Total expected exposure incorporates both the current and potential future exposure of the derivative, derived from using observable inputs, such as yield curves and volatilities. Accordingly, the cap falls within Level 2.
The following is a reconciliation of activity for assets and liabilities measured at fair value based on Significant Other Unobservable Inputs (Level 3):
(dollars in thousands)Investment
Securities		Mortgage Banking
Derivatives		Total
Assets:      
Beginning balance at January 1, 2020$10,931 $280 $11,211 
Realized (loss) gain included in earnings— 4,933 4,933 
Migrated to Level 2 valuation(9,233)— (9,233)
Reclass fair value asset to cost method(198)— $(198)
Ending balance at December 31, 2020$1,500 $5,213 $6,713 
Liabilities:
Beginning balance at January 1, 2020$— $66 $66 
Realized gain included in earnings— (66)(66)
Ending balance at December 31, 2020$— $— $— 
(dollars in thousands)Investment
Securities		Mortgage Banking
Derivatives		Total
Assets:      
Beginning balance at January 1, 2019$9,794 $229 $10,023 
Realized gain included in earnings(20)51 31 
Unrealized gain included in other comprehensive income131 — 131 
Purchases of available-for-sale securities4,030 — 4,030 
Principal redemption(3,004)— (3,004)
Ending balance at December 31, 2019$10,931 $280 $11,211 
Liabilities:
Beginning balance at January 1, 2019
Realized loss included in earnings$— $269 $269 
Principal redemption— (203)(203)
Ending balance at December 31, 2019$— $66 $66 
The other equity and debt securities classified as Level 3 consist of one corporate bond of a local banking company and equity investments in the form of common stock of two local banking companies which are not publicly traded, and for which the carrying amounts approximate fair value.
Form Level 3 assets measured at fair value on a recurring or nonrecurring basis as of December 31, 2020 and 2019, the significant unobservable inputs used in the fair value measurements were as follows:
December 31, 2020December 31, 2019
(dollars in thousands)Valuation TechniqueDescriptionRange
Weighted Average (1)
Fair Value
Weighted Average (1)
Fair Value
Mortgage banking derivativesPricing ModelPull Through Rate
72% - 85%
79.14 %$5,213 76.25 %$280 
(1) Unobservable inputs for mortgage banking derivatives were weighted by loan amount.
Mortgage banking derivatives for loans settled on a mandatory basis: The Company relied on a third-party pricing service to value its mortgage banking derivative financial assets and liabilities, which the Company classifies as a Level 3 valuation. The external valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale includes grouping the interest rate lock commitments by interest rate and terms, applying an estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment groups. The Company also relies on an external valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Company would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing.
Mortgage banking derivative for loans settled best efforts basis: The significant unobservable input (Level 3) used in the fair value measurement of the Company's interest rate lock commitments is the pull through ratio, which represents the percentage of loans currently in a lock position which management estimates will ultimately close. An increase in the pull through ratio (i.e. higher percentage of loans are estimated to close) will increase the gain or loss. The pull through ratio is largely dependent on the loan processing stage that a loan is currently in. The pull through rate is computed by the Company's secondary marketing consultant using historical data and the ratio is periodically reviewed by the Company for reasonableness.
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The Company measures certain assets at fair value on a nonrecurring basis and the following is a general description of the methods used to value such assets.
Pre Adoption of CECL: The Company did not record loans at fair value on a recurring basis; however, from time to time, a loan was considered impaired and an allowance for loan loss was established. The Company considered a loan impaired when it was probable that the Company would be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management had determined that nonaccrual loans and loans that had their terms restructured in a TDR met this impaired loan definition. Once a loan was identified as individually impaired, management measures impairment in accordance with ASC 310, “Receivables.” The fair value of impaired assessed loans was estimated using one of several methods, including the collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring a specific allowance represented loans for which the fair value of expected repayments or collateral exceeded the recorded investment in such loans.
Post adoption of CECL (Individually Assessed Loans): The Company considers a loan impaired when it is probable that the Company will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined that nonaccrual loans and loans that have had their terms restructured in a troubled debt restructuring meet this impaired loan definition. For individually evaluated individually assessed loans, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate or the estimated fair value of the underlying collateral for collateral-dependent loans, which the Company classifies as a Level 3 valuation.
Other real estate owned: Other real estate owned is initially recorded at fair value less estimated selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral, which the Company classifies as a Level 3 valuation.
Assets measured at fair value on a nonrecurring basis are included in the table below:
(dollars in thousands)Quoted  Prices 
(Level 1)		Significant Other
Observable Inputs 
(Level 2)		Significant Other 
Unobservable Inputs 
(Level 3)		Total 
(Fair Value)
December 31, 2020        
Individually assessed loans:        
Commercial$— $— $9,285 $9,285 
Income producing - commercial real estate— — 21,638 21,638 
Owner occupied - commercial real estate— — 21,930 21,930 
Real estate mortgage - residential— — 2,602 2,602 
Construction - commercial and residential— — 103 103 
Home equity— — 416 416 
Other real estate owned— — 4,987 4,987 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2020$— $— $60,961 $60,961 
(dollars in thousands)Quoted Prices 
(Level 1)		Significant Other
Observable Inputs 
(Level 2)		Significant Other 
Unobservable Inputs 
(Level 3)		Total 
(Fair Value)
December 31, 2019        
Impaired loans:        
Commercial$— $— $10,100 $10,100 
Income producing - commercial real estate— — 11,948 11,948 
Owner occupied - commercial real estate— — 6,934 6,934 
Real estate mortgage - residential— — 4,981 4,981 
Construction - commercial and residential— — 11,409 11,409 
Home equity— — 387 387 
Other real estate owned— — 1,487 1,487 
Total assets measured at fair value on a nonrecurring basis as of December 31, 2019$— $— $47,246 $47,246 
Loans
The Company does not record loans at fair value on a recurring basis; however, from time to time, a loan is considered impaired and an allowance for loan loss is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC 310, “Receivables.” The fair value of individually assessed loans is estimated using one of several methods, including the collateral value, market value of similar debt, enterprise value, liquidation value, and discounted cash flows. Those individually assessed loans not requiring a specific allowance represent loans for which the fair value of expected repayments or collateral exceed the recorded investment in such loans. At December 31, 2020, substantially all of the Company’s individually assessed loans were evaluated based upon the fair value of the collateral. In accordance with ASC 820, individually assessed loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3.
Fair Value of Financial Instruments
The Company discloses fair value information about financial instruments for which it is practicable to estimate the value, whether or not such financial instruments are recognized on the balance sheet. Fair value is the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation, and is best evidenced by quoted market price, if one exists.
Quoted market prices, if available, are shown as estimates of fair value. Because no quoted market prices exist for a portion of the Company’s financial instruments, the fair value of such instruments has been derived based on management’s assumptions with respect to future economic conditions, the amount and timing of future cash flows and estimated discount rates. Different assumptions could significantly affect these estimates. Accordingly, the net realizable value could be materially different from the estimates presented below. In addition, the estimates are only indicative of individual financial instrument values and should not be considered an indication of the fair value of the Company taken as a whole.
Estimated fair values of the Company’s financial instruments at December 31, 2020 and 2019 are as follows
Fair Value Measurements
(dollars in thousands)Carrying
Value		Fair ValueQuoted Prices
(Level 1)		Significant Other 
Observable Inputs
(Level 2)		Significant Other Unobservable 
Inputs (Level 3)
December 31, 2020          
Assets          
Cash and due from banks$8,435 $8,435 $8,435 $— $— 
Federal funds sold28,200 28,200 — 28,200 — 
Interest bearing deposits with other banks1,752,420 1,752,420 — 1,752,420 — 
Investment securities1,150,885 1,150,885 — 1,149,385 1,500 
Federal Reserve and Federal Home Loan Bank stock40,104 40,104 — 40,104 — 
Loans held for sale88,205 88,205 — 88,205 — 
Loans7,650,633 7,608,687 — — 7,608,687 
Bank owned life insurance76,729 76,729 — 76,729 — 
Annuity investment14,468 14,468 — 14,468 — 
Mortgage banking derivatives 5,213 5,213 — — 5,213 
Interest rate caps3,413 3,413 — 3,413 — 
Liabilities
Noninterest bearing deposits2,809,334 2,809,334 — 2,809,334 — 
Interest bearing deposits756,923 756,923 — 756,923 — 
Time deposits977,760 993,500 — 993,500 — 
Customer repurchase agreements26,726 26,726 — 26,726 — 
Borrowings568,077 575,435 — 575,435 — 
Interest rate swap derivatives516 516 — 516 — 
Credit risk participation agreements118 118 — 118 — 
Interest rate caps3,574 3,574 — 3,574 — 
December 31, 2019
Assets
Cash and due from banks$7,539 $7,539 $7,539 $— $— 
Federal funds sold38,987 38,987 — 38,987 — 
Interest bearing deposits with other banks195,447 195,447 — 195,447 — 
Investment securities843,363 843,363 — 832,432 10,931 
Federal Reserve and Federal Home Loan Bank stock35,194 35,194 — 35,194 — 
Loans held for sale56,707 56,707 — 56,707 — 
Loans7,472,090 7,550,249 — — 7,550,249 
Bank owned life insurance75,724 75,724 — 75,724 — 
Annuity investment14,697 14,697 — 14,697 — 
Mortgage banking derivatives280 280 — 280 — 
Interest rate swap derivatives
Liabilities
Noninterest bearing deposits2,064,367 2,064,367 — 2,064,367 — 
Interest bearing deposits3,876,985 3,876,985 — 3,876,985 — 
Time deposits1,283,039 1,291,688 — 1,291,688 — 
Customer repurchase agreements30,980 30,980 — 30,980 — 
Borrowings467,687 328,330 — 328,330 — 
Interest rate swap derivatives203 203 — 203 — 
Credit risk participation agreements,86 86 — 86 — 
Interest rate caps312 312 — 312 — 
Mortgage banking derivatives66 66 — — 66