XML 28 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Other Derivatives
9 Months Ended
Sep. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Other Derivatives
Note 7. Other Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments.
Cash Flow Hedges of Interest Rate Risk
The Company uses interest rate swap agreements to assist in its interest rate risk management. The Company’s objective in using interest rate derivatives designated as cash flow hedges is to add stability to interest expense and to better manage its exposure to interest rate movements. To accomplish this objective, the Company utilizes interest rate swaps as part of its interest rate risk management strategy intended to mitigate the potential risk of rising interest rates on the Bank’s cost of funds. The notional amounts of the interest rate swaps designated as cash flow hedges do not represent amounts exchanged by the counterparties, but rather, the notional amount is used to determine, along with other terms of the derivative, the amounts to be exchanged between the counterparties. The interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from one counterparty in exchange for the Company making fixed payments. The Company’s intent is to hedge its exposure to the variability in potential future interest rate conditions on existing financial instruments.
For derivatives designated as cash flow hedges, changes in the fair value of the derivative are initially reported in other comprehensive income (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings. The Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged transactions.
As of September 30, 2020 and December 31, 2019, the Company had one designated cash flow hedge notional interest rate swap transaction outstanding amounting to $100 million associated with the Company’s variable rate deposits. The Company recognized $829 thousand in noninterest income during March 2019 due to the termination of two of its interest rate swap transactions as part of the Company’s asset liability strategy as well as declines in market interest rates.
Amounts reported in accumulated other comprehensive income related to designated cash flow hedge derivatives will be reclassified to interest income/expense as interest payments are made/received on the Company’s variable-rate assets/liabilities. During the next twelve months, the Company estimates (based on existing interest rates) that $842 thousand will be reclassified as an increase in interest expense.
Non-designated Hedges
Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate caps and swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.
The Company entered into credit risk participation agreements ("RPAs") with institutional counterparties, under which the Company assumes its pro-rata share of the credit exposure associated with a borrower's performance related to interest rate derivative contracts. The fair value of RPAs is calculated by determining the total expected asset or liability exposure of the derivatives to the borrowers and applying the borrowers' credit spread to that exposure. Total expected exposure incorporates both the current and potential future exposure of the derivatives, derived from using observable inputs, such as yield curves and volatilities.
Credit-risk-related Contingent Features
The Company has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.
The Company is exposed to credit risk in the event of nonperformance by the interest rate derivative counterparty. The Company minimizes this risk by entering into derivative contracts with only large, stable financial institutions, and the Company has not experienced, and does not expect, any losses from counterparty nonperformance on the interest rate derivatives. The Company monitors counterparty risk in accordance with the provisions of ASC Topic 815, "Derivatives and Hedging." In addition, the interest rate derivative agreements contain language outlining collateral-pledging requirements for each counterparty.
The interest rate derivative agreements detail: 1) that collateral be posted when the market value exceeds certain threshold limits associated with the secured party’s exposure; 2) if the Company defaults on any of its indebtedness (including default where repayment of the indebtedness has not been accelerated by the lender), then the Company could also be declared in default on its derivative obligations; 3) if the Company fails to maintain its status as a well-capitalized institution then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.
As of September 30, 2020, the aggregate fair value of the derivative contract with credit risk contingent features (i.e., containing collateral posting or termination provisions based on our capital status) that was in a net liability position totaled $5.5 million. The Company has a minimum collateral posting threshold with its derivative counterparty. As of September 30, 2020, the Company was required to post collateral totaling $2.2 million with its derivative counterparty against its obligations under this agreement. If the Company had breached any provisions under the agreement at September 30, 2020, it could have been required to settle its obligations under the agreement at the termination value.
The table below identifies the balance sheet category and fair value of the Company’s designated cash flow hedge derivative instruments and non-designated hedges as of September 30, 2020 (unaudited) and December 31, 2019.
September 30, 2020December 31, 2019
NotionalBalance SheetNotionalBalance Sheet
Derivatives designated as hedging instruments (dollars in thousands)AmountFair ValueCategoryAmountFair ValueCategory
Interest rate product$100,000 $910 Other Liabilities$100,000 $206 Other Liabilities
Derivatives not designated as hedging instruments (dollars in thousands
Interest rate product$176,851 $4,306 Other Assets$56,806 $311 Other Assets
Mortgage banking derivatives409,988 6,015 Other Assets49,869 280 Other Assets
586,839 10,321 586,839 10,321 106,675 591 
Interest rate product$176,851 $4,561 Other Liabilities$56,806 $319 Other Liabilities
Other Contracts27,031 136 Other Liabilities27,384 86 Other Liabilities
Mortgage banking derivatives $— $— Other Liabilities$49,869 $66 Other Liabilities
$203,882 $4,697 Other Liabilities$134,059 $471 Other Liabilities
The table below presents the pre-tax net gains (losses) of the Company’s designated cash flow hedges for the three and nine months ended September 30, 2020 and 2019:
The Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income
Location of Gain or (Loss)Amount of Gain or (Loss)
Amount of Gain (Loss) Recognized inRecognized fromReclassified from Accumulated OCI
OCI on DerivativeAccumulated Otherinto Income
Derivatives in Subtopic 815-20 HedgingThree Months Ended September 30,Comprehensive Income intoThree Months Ended September 30,
Relationships (dollars in thousands)20202019Income20202019
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products31 (107)Interest Expense(389)264 
Total31 (107)(389)264 
Location of Gain or (Loss)
Recognized from
Accumulated OtherAmount of Gain or (Loss)
Amount of (Loss) Recognized inComprehensive Income intoReclassified from Accumulated OCI
OCI on DerivativeIncomeinto Income
Derivatives in Subtopic 815-20 HedgingNine Months Ended September 30,Nine Months Ended September 30,
Relationships (dollars in thousands)2020201920202019
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products(1,517)(1,974)Interest Expense(755)1,039 
Interest Rate Products— Gain on sale of investment securities— 829 
Total(1,517)(1,974)(755)1,868 
The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income for the three and nine months ended September 30, 2020 and 2019:
The Effect of Fair Value and Cash Flow Hedge Accounting on the Statements of Income
Location and Amount of Gain or (Loss) Recognized in Income on
Fair Value and Cash Flow Hedging Relationships (in 000's)
Three Months Ended September 30,Nine Months Ended September 30,
20202019202020192019
InterestInterestInterestGain on sale of
ExpenseExpenseExpenseinvestment securities
Total amounts of income and expense line items presented in the consolidated statement of income in which the effects of fair value or cash flow hedges are recorded$389 $264 $755 $1,039 $829 
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
Interest contracts
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income$389 $264 $755 $1,039 $— 
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring$— $— $— $— $829 
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income - Included Component$389 $264 $755 $1,039 $829 
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income - Excluded Component$— $— $— $— $— 
Effect of Derivatives Not Designated as Hedging Instruments on the Statements of Income
Amount of Income (Loss)Amount of Income (Loss)
Recognized in Income onRecognized in Income on
Location ofDerivativeDerivative
Derivatives Not Designated as Hedging(Loss) Recognized in Three Months Ended September 30,Nine Months Ended September 30,
Instruments under Subtopic 815-20Income on Derivative2020201920202019
Interest Rate ProductsOther income / (expense)(40)(7)(326)(7)
Mortgage banking derivativesOther income / (expense)6,015 (380)6,015 316 
Other ContractsOther income / (expense)(13)(16)(77)(58)
Total5,962 (403)5,612 251 
Balance Sheet Offsetting: Our designated cash flow hedge interest rate derivatives are eligible for offset in the Consolidated Balance Sheets and are subject to master netting arrangements. Our derivative transactions with counterparties are generally executed under International Swaps and Derivative Association (“ISDA”) master agreements which include “right of set-off” provisions. In such cases there is generally a legally enforceable right to offset recognized amounts and there may be an intention to settle such amounts on a net basis. The Company generally offsets such financial instruments for financial reporting purposes. The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s cash flow hedge derivatives as of September 30, 2020 (unaudited) and December 31, 2019.
As of September 30, 2020
GrossGross Amounts Not Offset in the
GrossAmountsNet Amounts of Assets presented in the Balance SheetBalance Sheet
Amounts ofOffset inCash
Offsetting of Derivative Assets (dollars in thousands)Recognizedthe BalanceFinancialCollateralNet
AssetsSheetInstrumentsPostedAmount
Derivatives$4,306 $— $4,306 $— $— $4,306 
GrossGross Amounts Not Offset in the
GrossAmountsNet Amounts of Liabilities presented in the Balance SheetBalance Sheet
Amounts ofOffset inCash
Recognizedthe BalanceFinancialCollateralNet
Offsetting of Derivative Liabilities (dollars in thousands)LiabilitiesSheetInstrumentsPostedAmount
Derivatives$5,216 $— $5,216 $— $230 $4,986 
As of December 31, 2019
GrossGross Amounts Not Offset in the
GrossAmountsNet Amounts of Assets presented in the Balance SheetBalance Sheet
Amounts ofOffset inCash
Offsetting of Derivative Assets (dollars in thousands)Recognizedthe BalanceFinancialCollateralNet
AssetsSheetInstrumentsPostedAmount
Derivatives$311 $311 $311 
GrossGross Amounts Not Offset in the
GrossAmountsNet Amounts of Liabilities presented in the Balance SheetBalance Sheet
Amounts ofOffset inCash
Recognizedthe BalanceFinancialCollateralNet
Offsetting of Derivative Liabilities (dollars in thousands)LiabilitiesSheetInstrumentsPostedAmount
Derivatives$611 $611 $500 $111