EX-12 3 a2213610zex-12.htm EX-12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12


RATIO OF EARNINGS TO FIXED CHARGES
AND PREFERRED STOCK DIVIDEND REQUIREMENT

 
  Years Ended December 31,  
(dollars in thousands)
  2012   2011   2010   2009   2008  

Earnings:

                               

Income before income taxes

  $ 56,172   $ 38,289   $ 25,755   $ 16,384   $ 11,551  

Fixed charges, excluding preferred stock dividend requirement

    14,414     20,077     19,832     24,809     23,676  
                       

Total earnings including fixed charges(a)

  $ 70,586   $ 58,366   $ 45,587   $ 41,193   $ 35,227  
                       

Fixed charges:

                               

Interest on deposits

  $ 12,057   $ 17,248   $ 16,886   $ 20,956   $ 19,543  

Interest on customer repurchase agreements and federal funds purchased

    325     685     731     957     1,406  

Interest on short-term borrowings

    3         27     611     546  

Interest on long-term borrowings deposits

    2,029     2,144     2,188     2,285     2,181  

Preferred stock dividend requirements (pre-tax)

        2,356     2,009     3,628     275  
                       

Total fixed charges(b)

  $ 14,414   $ 22,433   $ 21,841   $ 28,437   $ 23,951  
                       

Ratio of earnings to fixed charges and preferred stock dividend requirement (pre-tax)(a/b)

    4.90x     2.60x     2.09x     1.45x     1.47x  

Earnings, excluding interest on deposits:

                               

Total earnings including fixed charges

  $ 70,586   $ 58,366   $ 45,587   $ 41,193   $ 35,227  

Less interest on deposits

    12,057     17,248     16,886     20,956     19,543  
                       

Total earnings excluding interest on deposits(c)

  $ 58,529   $ 41,118   $ 28,701   $ 20,237   $ 15,684  
                       

Fixed charges, excluding interest on deposits:

                               

Total fixed charges

  $ 14,414   $ 22,433   $ 21,841   $ 28,437   $ 23,951  

Less interest on deposits

    12,057     17,248     16,886     20,956     19,543  
                       

Total fixed charges, excluding interest on deposits(d)

  $ 2,357   $ 5,185   $ 4,955   $ 7,481   $ 4,408  
                       

Ratio of earnings to fixed charges and preferred stock dividend requirement (pre-tax), excluding interest on deposits(c/d)

    24.83x     7.93x     5.79x     2.71x     3.56x  



QuickLinks

RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDEND REQUIREMENT