XML 36 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2011
Loans and Allowance for Credit Losses  
Loans and Allowance for Credit Losses

Note 4—Loans and Allowance for Credit Losses

        The Bank makes loans to customers primarily in the Washington, D.C. metropolitan area and surrounding communities. A substantial portion of the Bank's loan portfolio consists of loans to businesses secured by real estate and other business assets.

        Loans, net of unamortized net deferred fees, at December 31, 2011 and 2010 are summarized by type as follows:

(dollars in thousands)
  2011   2010  

Commercial

  $ 478,886   $ 411,744  

Investment—commercial real estate

    756,645     619,714  

Owner occupied—commercial real estate

    250,174     223,986  

Real estate mortgage—residential

    39,552     15,977  

Construction—commercial and residential(1)

    429,669     308,081  

Home equity

    97,103     89,885  

Other consumer

    4,227     6,113  
           

Total loans

    2,056,256     1,675,500  

Less: Allowance for Credit Losses

    (29,653 )   (24,754 )
           

Net loans

  $ 2,026,603   $ 1,650,746  
           

(1)
Includes loans for land acquisition and land development.

        Unamortized net deferred fees amounted to $5.2 million and $4.1 million at December 31, 2011 and 2010, of which $399 thousand and $484 thousand at December 31, 2011 and 2010, respectively, represented net deferred costs on home equity loans.

        As of December 31, 2011 and 2010, the Bank serviced $27.3 million and $28.1 million, respectively, of SBA loans participations which are not reflected as loan balances on the Consolidated Balance Sheets.

Loan Origination/Risk Management

        The Company's goal is to mitigate risks in the event of unforeseen threats to the loan portfolio as a result of economic downturn or other negative influences. Plans for mitigating inherent risks in managing loan assets include; carefully enforcing loan policies and procedures, evaluating each borrower's business plan during the underwriting process and throughout the loan term, identifying and monitoring primary and alternative sources for loan repayment, and obtaining collateral to mitigate economic loss in the event of liquidation. Specific loan reserves are established based upon credit and/or collateral risks on an individual loan basis. A risk rating system is employed to proactively estimate loss exposure and provide a measuring system for setting general and specific reserve allocations.

        The composition of the Company's loan portfolio is heavily weighted toward commercial real estate, both owner occupied and investment real estate. At December 31, 2011, commercial real estate, and real estate construction loans combined represented approximately 70% of the loan portfolio. Owner occupied commercial real estate and owner occupied commercial real estate construction represent 13.5% of the loan portfolio. When owner occupied commercial real estate is excluded, the percentage of total loans decreases to 56.5%. These loans are underwritten to mitigate lending risks typical of this type of loan such as declines in real estate values, changes in borrower cash flow and general economic conditions. The Bank typically requires a maximum loan to value of 80% or less and minimum cash flow debt service coverage of 1.15 to 1.0. Personal guarantees are generally required, but may be limited. In making real estate commercial mortgage loans, the Bank generally requires that interest rates adjust not less frequently than five years.

        The Company is also an active traditional commercial lender providing loans for a variety of purposes, including cash flow, equipment and account receivable financing. This loan category represents approximately 23% of the loan portfolio at December 31, 2011 and is generally variable or adjustable rate. Commercial loans meet reasonable underwriting standards, including appropriate collateral and cash flow necessary to support debt service. Personal guarantees are generally required, but may be limited. SBA loans represent 2% of the commercial loan category of loans. In originating SBA loans, the Company assumes the risk of non-payment on the uninsured portion of the credit. The Company generally sells the insured portion of the loan generating noninterest income from the gains on sale, as well as servicing income on the portion participated. SBA loans are subject to the same cash flow analyses as other commercial loans. SBA loans are subject to a maximum loan size established by the SBA.

        Approximately 5% of the loan portfolio at December 31, 2011 consists of home equity loans and lines of credit and other consumer loans. These credits, while making up a smaller portion of the loan portfolio, demand the same emphasis on underwriting and credit evaluation as other types of loans advanced by the Bank.

        The remaining 2% of the loan portfolio consists of longer-term residential mortgage loans. These are typically loans underwritten to the same underwriting standards as residential loans held for sale but for shorter terms, generally less than 10 years.

        Loans are secured primarily by duly recorded first deeds of trust. In some cases, the Bank may accept a recorded second trust position. In general, borrowers will have a proven ability to build, lease, manage and/or sell a commercial or residential project and demonstrate satisfactory financial condition. Additionally, an equity contribution toward the project is customarily required.

        Construction loans require that the financial condition and experience of the general contractor and major subcontractors be satisfactory to the Bank. Guaranteed, fixed price contracts are required whenever appropriate, along with payment and performance bonds or completion bonds for larger scale projects.

        Loans intended for residential land acquisition, lot development and construction are made on the premise that the land: 1) is or will be developed for building sites for residential structures, and; 2) will ultimately be utilized for construction or improvement of residential zoned real properties, including the creation of housing. Residential development and construction loans will finance projects such as single family subdivisions, planned unit developments, townhouses, and condominiums. Residential land acquisition, development and construction loans generally are underwritten with a maximum term of 36 months, including extensions approved at origination.

        Commercial land acquisition and construction loans are secured by real property where loan funds will be used to acquire land and to construct or improve appropriately zoned real property for the creation of income producing or owner user commercial properties. Borrowers are generally required to put equity into each project at levels determined by the appropriate Loan Committee. Commercial land acquisition and construction loans generally are underwritten with a maximum term of 24 months.

        All construction draw requests must be presented in writing on American Institute of Architects documents and certified by the contractor, the borrower and the borrower's architect. Each draw request shall also include the borrower's soft cost breakdown certified by the borrower or its Chief Financial Officer. Prior to an advance, the Bank or its contractor inspects the project to determine that the work has been completed, to justify the draw requisition.

        Commercial permanent loans are secured by improved real property which is generating income in the normal course of operation. Debt service coverage, assuming stabilized occupancy, must be satisfactory to support a permanent loan. The debt service coverage ratio is ordinarily at least 1.15 to 1. As part of the underwriting process, debt service coverage ratios are stress tested assuming a 200 basis point increase in interest rates from their current levels.

        Commercial permanent loans generally are underwritten with a term not greater than 10 years or the remaining useful life of the property, whichever is lower. The preferred term is between 5 to 7 years, with amortization to a maximum of 25 years.

        Personal guarantees are generally received from the principals, and only in instances where the loan-to-value is sufficiently low and the debt service is sufficiently high is consideration given to either limiting or not requiring personal recourse.

        The Company's loan portfolio includes loans made for real estate Acquisition, Development and Construction ("ADC") purposes, including both investment and owner occupied projects. ADC loans amounted to $429.7 million at December 31, 2011. The majority of the ADC portfolio, both speculative and non speculative, includes loan funded interest reserves. ADC loans containing loan funded interest reserves represent approximately 39% of the outstanding ADC loan portfolio at December 31, 2011. The decision to establish a loan-funded interest reserve is made upon origination of the ADC loan and is based upon a number of factors considered during underwriting of the credit including: (i) the feasibility of the project; (ii) the experience of the sponsor; (iii) the creditworthiness of the borrower and guarantors; (iv) borrower equity contribution; and (v) the level of collateral protection. When appropriate, an interest reserve provides an effective means of addressing the cash flow characteristics of a properly underwritten ADC loan. The Company does not significantly utilize interest reserves in other loan products. The Company recognizes that one of the risks inherent in the use of interest reserves is the potential masking of underlying problems with the project and/or the borrower's ability to repay the loan. In order to mitigate this inherent risk, the Company employs a series of reporting and monitoring mechanisms on all ADC loans, whether or not an interest reserve is provided, including: (i) construction and development timelines which are monitored on an ongoing basis which track the progress of a given project to the timeline projected at origination; (ii) a construction loan administration department independent of lending function; (iii) third party independent construction loan inspection reports; (iv) monthly interest reserve monitoring reports detailing the balance of the interest reserves approved at origination and the days of interest carry represented by the reserve balances as compared to the then current anticipated time to completion and/or sale of speculative projects; and (v) quarterly commercial real estate construction meetings among senior Company management which includes monitoring of current and projected real estate market conditions. If a project has not performed as expected, it is not the customary practice of the Company to increase loan funded interest reserves.

        From time to time the Company may make loans for its own portfolio or through its higher risk loan affiliate, ECV, which under its operating documents conducts lending only to real estate projects. Such loans, which are made to finance projects (which may also be financed at the Bank level), may have higher risk characteristics than loans made by the Bank, such as lower priority interests and/or higher loan to value ratios. The Company seeks an overall financial return on these transactions commensurate with the risks and structure of each individual loan. Certain transactions bear current interest at a rate with a significant premium to normal market rates. Other loan transactions carry a standard rate of current interest, but also earn additional interest based on a percentage of the profits of the underlying project.

        The following table details activity in the allowance for credit losses by portfolio segment for the years ended December 31, 2011 and 2010. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

(dollars in thousands)
  Commercial   Investment
Commercial
Real Estate
  Owner occupied
Commercial
Real Estate
  Real Estate
Mortgage
Residential
  Construction
Commercial and
Residential
  Home
Equity
  Other
Consumer
  Total  

For the Year Ended December 31, 2011

                                                 

Allowance for credit losses:

                                                 

Balance at beginning of period

  $ 8,630   $ 6,668   $ 2,064   $ 115   $ 5,745   $ 1,441   $ 91   $ 24,754  

Loans charged-off

    (4,310 )   (277 )       (95 )   (1,366 )   (295 )   (87 )   (6,430 )

Recoveries of loans previously charged-off

    28     126         3     183     3     3     346  
                                   

Net loan charged-off

    (4,282 )   (151 )       (92 )   (1,183 )   (292 )   (84 )   (6,084 )

Provision for credit losses

    5,261     787     (166 )   376     3,984     379     362     10,983  
                                   

Balance at end of period

  $ 9,609   $ 7,304   $ 1,898   $ 399   $ 8,546   $ 1,528   $ 369   $ 29,653  
                                   

For the Year Ended December 31, 2010

                                                 

Allowance for credit losses:

                                                 

Balance at beginning of period

  $ 9,871   $ 3,328   $ 3,167   $ 28   $ 3,680   $ 382   $ 163   $ 20,619  

Loans charged-off

    (2,495 )   (719 )   (246 )       (1,698 )   (43 )   (21 )   (5,222 )

Recoveries of loans previously charged-off

    37     3             7     2         49  
                                   

Net loan charged-off

    (2,458 )   (716 )   (246 )       (1,691 )   (41 )   (21 )   (5,173 )

Provision for credit losses

    1,217     4,056     (857 )   87     3,756     1,100     (51 )   9,308  
                                   

Balance at end of period

  $ 8,630   $ 6,668   $ 2,064   $ 115   $ 5,745   $ 1,441   $ 91   $ 24,754  
                                   


 

(dollars in thousands)
  Commercial   Investment
Commercial
Real Estate
  Owner occupied
Commercial
Real Estate
  Real Estate
Mortgage
Residential
  Construction
Commercial and
Residential
  Home
Equity
  Other
Consumer
  Total  

For the Year Ended December 31, 2011

                                                 

Allowance for credit losses:

                                                 

Individually evaluated for impairment

  $ 2,249   $ 724   $ 90   $   $ 1,530   $ 182   $ 304   $ 5,079  

Collectively evaluated for impairment

    7,360     6,580     1,808     399     7,016     1,346     65     24,574  
                                   

Total

  $ 9,609   $ 7,304   $ 1,898   $ 399   $ 8,546   $ 1,528   $ 369   $ 29,653  
                                   

Recorded investment in loans:

                                                 

Individually evaluated for impairment

  $ 11,741   $ 9,304   $ 5,280   $ 751   $ 26,855   $ 363   $ 1,345   $ 55,639  

Collectively evaluated for impairment

    467,145     747,341     244,894     38,801     402,814     96,740     2,882     2,000,617  
                                   

Total

  $ 478,886   $ 756,645   $ 250,174   $ 39,552   $ 429,669   $ 97,103   $ 4,227   $ 2,056,256  
                                   

For the Year Ended December 31, 2010

                                                 

Allowance for credit losses:

                                                 

Individually evaluated for impairment

  $ 2,080   $ 545   $ 150   $   $ 1,075   $ 85   $   $ 3,935  

Collectively evaluated for impairment

    6,550     6,123     1,914     115     4,670     1,356     91     20,819  
                                   

Total

  $ 8,630   $ 6,668   $ 2,064   $ 115   $ 5,745   $ 1,441   $ 91   $ 24,754  
                                   

Recorded investment in loans:

                                                 

Individually evaluated for impairment

  $ 18,720   $ 9,805   $ 3,859   $   $ 27,778   $ 284   $   $ 60,446  

Collectively evaluated for impairment

    393,024     609,909     220,127     15,977     280,303     89,601     6,113     1,615,054  
                                   

Total

  $ 411,744   $ 619,714   $ 223,986   $ 15,977   $ 308,081   $ 89,885   $ 6,113   $ 1,675,500  
                                   

        At December 31, 2011, the nonperforming loans acquired from Fidelity & Trust Financial Corporation ("Fidelity") have a carrying value of $3.8 million and an unpaid principal balance of $14.5 million and were evaluated separately in accordance with ASC Topic 310-30, "Loans and Debt Securities Acquired with Deteriorated Credit Quality." The various impaired loans were recorded at estimated fair value with any excess being charged-off or treated as a non-accretable discount. Subsequent downward adjustments to the valuation of impaired loans acquired will result in additional loan loss provisions and related allowance for credit losses. Subsequent upward adjustments to the valuation of impaired loans acquired will result in accretable discount. No adjustments have been made to the fair value amounts of impaired loans subsequent to the allowable period of adjustment from the date of acquisition.

Credit Quality Indicators

        The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Company's primary credit quality indicators are to use an internal credit risk rating system that categorizes loans into pass, watch, special mention, or classified categories. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics that benefit from a case-by-case evaluation. These are typically loans to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans that are underwritten and structured using standardized criteria and characteristics, such as statistical models (e.g., credit scoring or payment performance), are typically risk rated and monitored collectively. These are typically loans to individuals in the classes which comprise the consumer portfolio segment.

        The following are the definitions of the Company's credit quality indicators:

Pass:   Loans in all classes that comprise the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass.

Watch:

 

Loan paying as agreed with generally acceptable asset quality; however the obligor's performance has not met expectations. Balance sheet and/or income statement has shown deterioration to the point that the obligor could not sustain any further setbacks. Credit is expected to be strengthened through improved obligor performance and/or additional collateral within a reasonable period of time.

Special Mention:

 

Loans in the classes that comprise the commercial portfolio segment that have potential weaknesses that deserve management's close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan. The special mention credit quality indicator is not used for classes of loans that comprise the consumer portfolio segment. Management believes that there is a moderate likelihood of some loss related to those loans that are considered special mention.

Classified:

 

Classified (a) Substandard—Loans inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard loans, does not have to exist in individual loans classified substandard.

 

 

Classified (b) Doubtful—Loans that have all the weaknesses inherent in a loan classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the assets, its classification as an estimated loss is deferred until its more exact status may be determined.

        The Company's credit quality indicators are updated generally on a quarterly basis, but no less frequently than annually. The following table presents by class and by credit quality indicator, the recorded investment in the Company's loans and leases as of December 31, 2011.

(dollars in thousands)
  Pass   Watch and
Special Mention
  Substandard   Doubtful   Total
Loans
 

As of December 31, 2011

                               

Commercial

  $ 438,943   $ 28,202   $ 11,704   $ 37   $ 478,886  

Investment—commercial real estate

    739,668     7,673     9,304         756,645  

Owner occupied—commercial real estate

    235,988     8,906     5,280         250,174  

Real estate mortgage—residential

    38,801         751         39,552  

Construction—commercial and residential

    394,135     8,679     26,855         429,669  

Home equity

    96,740         363         97,103  

Other consumer

    2,882         1,345         4,227  
                       

Total

  $ 1,947,157   $ 53,460   $ 55,602   $ 37   $ 2,056,256  
                       


 

(dollars in thousands)
  Pass Rates   Watch   Substandard   Doubtful   Total
Loans
 

As of December 31, 2010

                               

Commercial

  $ 375,493   $ 17,531   $ 17,710   $ 1,010   $ 411,744  

Investment—commercial real estate

    605,340     4,569     9,805         619,714  

Owner occupied—commercial real estate

    216,204     3,923     3,859         223,986  

Real estate mortgage—residential

    15,977                 15,977  

Construction—commercial and residential

    274,837     5,466     27,098     680     308,081  

Home equity

    89,601         284         89,885  

Other consumer

    6,113                 6,113  
                       

Total

  $ 1,583,565   $ 31,489   $ 58,756   $ 1,690   $ 1,675,500  
                       

Non-Accrual and Past Due Loans

        Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

        The following presents by class of loan, information related to non-accrual loans as of the year ended December 31:

(dollars in thousands)
  December 31, 2011   December 31, 2010  

Commercial

  $ 5,718   $ 5,137  

Investment—commercial real estate

    7,662     3,913  

Owner occupied—commercial real estate

    282      

Real estate mortgage—residential

    1,041     760  

Construction—commercial and residential

    17,459     14,645  

Home equity

    624     297  

Other consumer

    8     535  
           

Total nonperforming loans(1)(2)

  $ 32,794   $ 25,287  
           

(1)
As of December 31, 2011, nonaccrual loans reported in the table above included $1.5 million related to loans that were restructured as "trouble debt restructurings" during 2011.

(2)
Gross interest income that would have been recorded in 2011 if nonaccrual loans shown above had been current and in accordance with their original terms was $1.5 million, while interest actually recorded on such loans was $350 thousand. See Note 1 to the Consolidated Financial Statements for a description of the Company's policy for placing loans on nonaccrual status.

        The following table presents by class, an aging analysis and the recorded investments in loans past due as of December 31, 2011 and 2010:

(dollars in thousands)
  Loans
30-59 Days
Past Due
  Loans
60-89 Days
Past Due
  Loans 90 Days
or More
Past Due
  Total Past
Due Loans
  Current
Loans
  Total Recorded
Investment in Loans
 

December 31, 2011

                                     

Commercial

  $ 2,520   $ 2,082   $ 5,718   $ 10,320   $ 468,566   $ 478,886  

Investment—commercial real estate

    1,016     6,140     7,662     14,818     741,827     756,645  

Owner occupied—commercial real estate

    248         282     530     249,644     250,174  

Real estate mortgage—residential

        346     1,041     1,387     38,165     39,552  

Construction—commercial and residential

    6,201     9,395     17,459     33,055     396,614     429,669  

Home equity

    147         624     771     96,332     97,103  

Other consumer

    34     2     8     44     4,183     4,227  
                           

Total

  $ 10,166   $ 17,965   $ 32,794   $ 60,925   $ 1,995,331   $ 2,056,256  
                           


 

(dollars in thousands)
  Loans
30-59 Days
Past Due
  Loans
60-89 Days
Past Due
  Loans 90 Days
or More
Past Due
  Total Past
Due Loans
  Current
Loans
  Total Recorded
Investment
in Loans
 

December 31, 2010

                                     

Commercial

  $ 1,175   $ 1,497   $ 5,136   $ 7,808   $ 403,936   $ 411,744  

Investment—commercial real estate

    3,758     2,096     5,039     10,893     608,821     619,714  

Owner occupied—commercial real estate

    368     3,177         3,545     220,441     223,986  

Real estate mortgage—residential

    107         760     867     15,110     15,977  

Construction—commercial and residential

    12,028     8,122     14,056     34,206     273,875     308,081  

Home equity

    1,199         297     1,496     88,389     89,885  

Other consumer

    64             64     6,049     6,113  
                           

Total

  $ 18,699   $ 14,892   $ 25,288   $ 58,879   $ 1,616,621   $ 1,675,500  
                           

Impaired Loans

        Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan's existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

        The following table presents by class, information related to impaired loans for the years ended December 31, 2011 and 2010.

(dollars in thousands)
  Unpaid
Contractual
Principal
Balance
  Recorded
Investment
With No
Allowance
  Recorded
Investment
With
Allowance
  Total
Recorded
Investment
  Related
Allowance
  Average
Recorded
Investment
  Interest
Income
Recognized
 

Commercial

  $ 10,695   $ 2,723   $ 5,923   $ 8,646   $ 2,049   $ 7,955   $ 161  

Investment—commercial real estate

    11,205     8,222     2,373     10,595     692     8,298     159  

Owner occupied—commercial

    282         192     192     90     488     6  

Real estate mortgage—residential

    1,041     8     733     741     300     1,112     24  

Construction—commercial and residential

    22,812     17,407     5,086     22,493     237     22,254     14  

Home equity

    624     353     89     442     182     557     19  

Other consumer

    8         4     4     4     6      
                               

Total impaired loans at December 31, 2011

  $ 46,667   $ 28,713   $ 14,400   $ 43,113   $ 3,554   $ 40,670   $ 383  
                               


 

(dollars in thousands)
  Unpaid
Contractual
Principal
Balance
  Recorded
Investment
With No
Allowance
  Recorded
Investment
With
Allowance
  Total
Recorded
Investment
  Related
Allowance
  Average
Recorded
Investment
  Interest
Income
Recognized
 

Commercial

  $ 5,136   $ 1,527   $ 1,995   $ 3,522   $ 1,615   $ 4,480   $ 131  

Investment—commercial real estate

    7,182     2,156     2,188     4,344     695     3,736     87  

Owner occupied—commercial

                        263      

Real estate mortgage—residential

    760     760         760         510     23  

Construction—commercial and residential

    15,055     7,775     5,206     12,981     1,075     19,147     136  

Home equity

    297     112     100     212     85     170     13  

Other consumer

                        4,253      
                               

Total impaired loans at December 31, 2010

  $ 28,430   $ 12,330   $ 9,489   $ 21,819   $ 3,470   $ 32,559   $ 390  
                               

Modifications

        A modification of a loan constitutes a troubled debt restructuring ("TDR") when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral, a co-borrower, or a guarantor is often requested. Commercial mortgage and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Construction loans modified in a TDR may also involve extending the interest-only payment period.

        Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance. As a result, loans modified in a TDR for the Company may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired consumer and commercial loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates.

        The following table presents by class, information related to loans modified in a TDR during the years ended December 31, 2011 and 2010.

 
  Loans Modified as a TDR for the Year Ended December 31, 2011   Loans Modified as a TDR for the Year Ended December 31, 2010  
Troubled Debt Restructuring
(dollars in thousands)

  Number of
Contracts
  Recorded
Investment
  Number of
Contracts
  Recorded
Investment
 

Commercial

    2   $ 4,977         $  

Investment—commercial real estate

    2     3,543     1     3,350  

Construction—commercial and residential

    2     5,353     1     1,082  
                   

Total

    6   $ 13,873     2   $ 4,432  
                   

Related Party Loans

        Certain directors and executive officers have had loan transactions with the Company. Such loans were made in the ordinary course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with outsiders. The following table summarizes changes in amounts of loans outstanding, both direct and indirect, to those persons during 2011 and 2010.

(dollars in thousands)
  2011   2010  

Balance at January 1,

  $ 23,855   $ 25,332  

Additions

    2,323     5,750  

Repayments

    (1,493 )   (7,227 )
           

Balance at December 31,

  $ 24,685   $ 23,855