XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
6 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the net purchase price and the fair values of the assets and liabilities of Atlanta Micro on a preliminary basis:
Amounts
Consideration transferred
Cash paid at closing$91,438 
Working capital and net debt adjustment(474)
Less cash acquired(1,782)
Net purchase price$89,182 
Fair value of tangible assets acquired and liabilities assumed
Cash $1,782 
Accounts receivable1,568 
Inventory4,044 
Fixed assets547 
Other current and non-current assets2,043 
Accounts payable(529)
Accrued expenses(661)
Other current and non-current liabilities(9,733)
Fair value of net tangible assets acquired(939)
Fair value of identifiable intangible assets30,263 
Goodwill61,640 
Fair value of net assets acquired90,964 
Less cash acquired(1,782)
Net purchase price$89,182 
The following table presents the net purchase price and the fair values of the assets and liabilities of Avalex on a preliminary basis:
Amounts
Consideration transferred
Cash paid at closing$157,367 
Working capital and net debt adjustment(1,185)
Less cash acquired(2,188)
Net purchase price$153,994 
Fair value of tangible assets acquired and liabilities assumed
Cash $2,188 
Accounts receivable and unbilled receivables5,317 
Inventory6,055 
Fixed assets1,245 
Other current and non-current assets5,195 
Accounts payable(1,700)
Accrued expenses(1,147)
Other current and non-current liabilities(4,787)
Fair value of net tangible assets acquired12,366 
Fair value of identifiable intangible assets61,360 
Goodwill82,456 
Fair value of net assets acquired156,182 
Less cash acquired(2,188)
Net purchase price$153,994 
The following table presents the net purchase price and the fair values of the assets and liabilities of Pentek on a preliminary basis:
Amounts
Consideration transferred
Cash paid at closing$65,668 
Working capital and net debt adjustment79 
Less cash acquired(746)
Net purchase price$65,001 
Estimated fair value of tangible assets acquired and liabilities assumed
Cash$746 
Accounts receivable1,370 
Inventory6,575 
Fixed assets152 
Other current and non-current assets2,864 
Accounts payable(1,016)
Accrued expenses(520)
Other current and non-current liabilities(4,097)
Estimated fair value of net tangible assets acquired6,074 
Estimated fair value of identifiable intangible assets24,110 
Estimated goodwill35,563 
Estimated fair value of net assets acquired65,747 
Less cash acquired(746)
Net purchase price$65,001 
The following table presents the net purchase price and the fair values of the assets and liabilities of POC:
Amounts
Consideration transferred
Cash paid at closing$251,229 
Cash paid post closing61,626 
Working capital and net debt adjustment(2,096)
Less cash acquired(2,855)
Net purchase price$307,904 
Fair value of tangible assets acquired and liabilities assumed
Cash $2,855 
Accounts receivable and unbilled receivables31,255 
Inventory11,125 
Fixed assets23,236 
Other current and non-current assets18,173 
Accounts payable(3,777)
Accrued expenses(6,266)
Other current and non-current liabilities(30,107)
Fair value of net tangible assets acquired46,494 
Fair value of identifiable intangible assets116,000 
Goodwill148,265 
Fair value of net assets acquired310,759 
Less cash acquired(2,855)
Net purchase price$307,904