XML 32 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
9 Months Ended
Mar. 31, 2018
Business Combinations [Abstract]  
Schedule of the Net Purchase Price and Fair Values of Assets and Liabilities Acquired
The following table presents the net purchase price and the fair values of the assets and liabilities of Delta:
 
Amounts
Consideration transferred
 
Cash paid at closing
$
40,500

Net purchase price
$
40,500

 
 
Fair value of tangible assets acquired and liabilities assumed
 
Accounts receivable and cost in excess of billings
$
957

Inventory
4,452

Fixed assets
1,918

Other current and non-current assets
77

Current liabilities
(2,055
)
Fair value of net tangible assets acquired
5,349

Fair value of identifiable intangible assets
17,000

Goodwill
18,151

Fair value of net assets acquired
40,500

Net purchase price
$
40,500

The following table presents the net purchase price and the fair values of the assets and liabilities of CES:
 
Amounts 
Consideration transferred
 

Cash paid at closing
$
39,123

Working capital adjustment
(330
)
Net purchase price
$
38,793

 
 

Fair value of tangible assets acquired and liabilities assumed
 

Accounts receivable and cost in excess of billings
$
2,698

Inventory
8,950

Fixed assets
1,480

Other current and non-current assets
748

Current liabilities
(3,154
)
Non-current liabilities
(6,140
)
Deferred tax liabilities
(1,148
)
Fair value of net tangible assets acquired
3,434

Fair value of identifiable intangible assets
14,722

Goodwill
20,637

Fair value of net assets acquired
38,793

Net purchase price
$
38,793

The following table presents the net purchase price and the fair values of the assets and liabilities of the Acquired Company on a preliminary basis:
 
Amounts 
Consideration transferred
 
Cash paid at closing
$
187,089

Working capital and net debt adjustment
(574
)
Less cash acquired
(6,810
)
Net purchase price
$
179,705

 
 
Estimated fair value of tangible assets acquired and liabilities assumed
 
       Cash
$
6,810

       Accounts receivable
7,713

       Inventory
6,742

       Fixed assets
479

       Other current and non-current assets
2,896

       Accounts payable
(3,287
)
       Accrued expenses
(6,267
)
       Other current and non-current liabilities
(1,180
)
       Deferred tax liability
(14,778
)
Estimated fair value of net tangible assets acquired
(872
)
Estimated fair value of identifiable intangible assets
72,870

Estimated goodwill
114,517

Estimated fair value of net assets acquired
186,515

Less cash acquired
(6,810
)
Net purchase price
$
179,705

Business Acquisition, Pro Forma Information
The following table summarizes the supplemental statements of operations information on an unaudited pro forma basis, excluding the pro forma impact of the Richland ("RTL"), Delta Microwave, LLC ("Delta") and CES Creative Electronic Systems, S.A. (“CES”), as if the Merger had occurred on July 1, 2016. The Company has not furnished pro forma financial information relating to RTL, Delta and CES because such information is not material to the Company's financial results.
 
 
Three months Ended March 31,
 
Nine months Ended March 31,
 
 
2018
 
2017
 
2018
 
2017
Pro forma net revenues
 
$
122,176

 
$
118,826

 
$
377,473

 
$
325,367

Pro forma net income
 
$
1,191

 
$
6,573

 
$
26,811

 
$
3,069

Basic pro forma net earnings per share
 
$
0.03

 
$
0.15

 
$
0.57

 
$
0.08

Diluted pro forma net earnings per share
 
$
0.03

 
$
0.15

 
$
0.56

 
$
0.07