XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segment, Geographic Information and Significant Customers (Tables)
6 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Summary of Performance of Operations by Reportable Segment
The following is a summary of the performance of the Company’s operations by reportable segment:
 
 
MCE
 
MDIS
 
Eliminations
 
Total
THREE MONTHS ENDED
DECEMBER 31, 2013
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
42,305

 
$
10,603

 
$
182

 
$
53,090

Intersegment revenues
 
2,733

 

 
(2,733
)
 

Net revenues
 
$
45,038

 
$
10,603

 
$
(2,551
)
 
$
53,090

Adjusted EBITDA
 
$
4,082

 
$
921

 
$
89

 
$
5,092

THREE MONTHS ENDED
DECEMBER 31, 2012
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
37,251

 
$
14,064

 
$
(1,511
)
 
$
49,804

Intersegment revenues
 
3,239

 
4

 
(3,243
)
 

Net revenues
 
$
40,490

 
$
14,068

 
$
(4,754
)
 
$
49,804

Adjusted EBITDA
 
$
(324
)
 
$
1,973

 
$
(650
)
 
$
999

SIX MONTHS ENDED
DECEMBER 31, 2013
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
85,793

 
$
21,733

 
$
(496
)
 
$
107,030

Intersegment revenues
 
3,847

 

 
(3,847
)
 

Net revenues
 
$
89,640

 
$
21,733

 
$
(4,343
)
 
$
107,030

Adjusted EBITDA
 
$
6,425

 
$
2,279

 
$
7

 
$
8,711

SIX MONTHS ENDED
DECEMBER 31, 2012
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
69,147

 
$
29,892

 
$
193

 
$
99,232

Intersegment revenues
 
8,147

 
12

 
(8,159
)
 

Net revenues
 
$
77,294

 
$
29,904

 
$
(7,966
)
 
$
99,232

Adjusted EBITDA
 
$
(2,531
)
 
$
5,199

 
$
(27
)
 
$
2,641

Reconciliation of Net Income (loss), Most Directly Comparable GAAP Financial Measure to Adjusted EBITDA
The following table reconciles the Company’s net loss, the most directly comparable GAAP financial measure, to its adjusted EBITDA:
 
 
 
Three Months Ended December 31,
 
Six Months Ended December 31,

 
2013
 
2012
 
2013
 
2012
Net loss
 
$
(1,045
)
 
$
(4,784
)
 
$
(3,301
)
 
$
(11,984
)
Interest expense, net
 
8

 
13

 
22

 
19

Tax benefit
 
(593
)
 
(2,192
)
 
(1,872
)
 
(5,843
)
Depreciation
 
1,981

 
2,191

 
3,993

 
4,402

Amortization of intangible assets
 
1,927

 
2,230

 
4,035

 
4,018

Restructuring and other charges
 
97

 
217

 
82

 
5,201

Acquisition costs and other related expenses
 

 
42

 

 
272

Fair value adjustments from purchase accounting
 

 
1,272

 

 
2,197

Stock-based compensation expense
 
2,717

 
2,010

 
5,752

 
4,359

Adjusted EBITDA
 
$
5,092

 
$
999

 
$
8,711

 
$
2,641

Geographic Distribution of Revenues and Long Lived Assets from Continuing Operations
The geographic distribution of the Company’s revenues is summarized as follows:
 
 
 
US
 
Europe
 
Asia Pacific
 
Eliminations
 
Total
THREE MONTHS ENDED
DECEMBER 31, 2013
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
52,509

 
$
451

 
$
130

 
$

 
$
53,090

Inter-geographic revenues
 
679

 
47

 

 
(726
)
 

Net revenues
 
$
53,188

 
$
498

 
$
130

 
$
(726
)
 
$
53,090

THREE MONTHS ENDED
DECEMBER 31, 2012
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
45,953

 
$
1,084

 
$
2,767

 
$

 
$
49,804

Inter-geographic revenues
 
2,749

 
138

 
19

 
(2,906
)
 

Net revenues
 
$
48,702

 
$
1,222

 
$
2,786

 
$
(2,906
)
 
$
49,804

SIX MONTHS ENDED
DECEMBER 31, 2013
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
105,178

 
$
959

 
$
893

 
$

 
$
107,030

Inter-geographic revenues
 
1,498

 
204

 
140

 
(1,842
)
 

Net revenues
 
$
106,676

 
$
1,163

 
$
1,033

 
$
(1,842
)
 
$
107,030

SIX MONTHS ENDED
DECEMBER 31, 2012
 
 
 
 
 
 
 
 
 
 
Net revenues to unaffiliated customers
 
$
93,588

 
$
1,428

 
$
4,216

 
$

 
$
99,232

Inter-geographic revenues
 
3,927

 
187

 
45

 
(4,159
)
 

Net revenues
 
$
97,515

 
$
1,615

 
$
4,261

 
$
(4,159
)
 
$
99,232

Foreign revenue is based on the country in which the Company’s legal subsidiary is domiciled.
The geographic distribution of the Company’s long-lived assets is summarized as follows:
 
 
U.S.
 
Europe
 
Asia Pacific
 
Eliminations
 
Total
December 31, 2013
 
$
16,104

 
$
41

 
$

 
$

 
$
16,145

June 30, 2013
 
$
14,986

 
$
33

 
$

 
$

 
$
15,019

Customers Comprising Ten Percent or More Revenues
Customers comprising 10% or more of the Company’s revenues for the periods shown below are as follows:
 
 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
 
2013
 
2012
 
2013
 
2012
Lockheed Martin Corporation
 
29
%
 
*

 
20
%
 
*

Northrop Grumman Corporation
 
14
%
 
13
%
 
15
%
 
12
%
Raytheon Company
 
12
%
 
12
%
 
13
%
 
*

 
 
55
%
 
25
%
 
48
%
 
12
%
*
Indicates that the amount is less than 10% of the Company’s revenues for the respective period.