XML 120 R88.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor And Non-Guarantor Financial Information (Condensed Supplemental Consolidated Balance Sheet) (Details) - USD ($)
$ in Millions
Sep. 26, 2015
Sep. 27, 2014
Sep. 28, 2013
Sep. 29, 2012
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Cash and cash equivalents $ 228 $ 129 $ 142 $ 87
Accounts receivable, net of allowance 434 491    
Inventories 522 604    
Deferred income taxes 162 166    
Prepaid expenses and other current assets 37 42    
Total current assets 1,383 1,432    
Property, plant and equipment, net 1,294 1,364    
Intangible assets, net 2,349 2,455    
Other assets 2 1    
Total assets 5,028 5,252    
Accounts payable 330 395    
Accrued expenses and other current liabilities 338 314    
Long-term debt - current portion 37 58    
Total current liabilities 705 767    
Long-term debt, less current portion 3,648 3,844    
Deferred income taxes 387 386    
Other long-term liabilities 341 356    
Total long-term liabilities 4,376 4,586    
Total liabilities 5,081 5,353    
Redeemable non-controlling interest 12 13    
Other equity (deficit) (65) (114)    
Total equity (deficit) (65) (114)    
Total liabilities and stockholders' equity (deficit) 5,028 5,252    
Parent Company        
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Intercompany receivable 329 319    
Deferred income taxes 162 166    
Total current assets 491 485    
Investment in subsidiaries 75 69    
Total assets 566 554    
Accrued expenses and other current liabilities 57 35    
Total current liabilities 57 35    
Deferred income taxes 387 386    
Other long-term liabilities 175 234    
Total long-term liabilities 562 620    
Total liabilities 619 655    
Redeemable non-controlling interest 12 13    
Other equity (deficit) (65) (114)    
Total equity (deficit) (65) (114)    
Total liabilities and stockholders' equity (deficit) 566 554    
Issuer        
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Cash and cash equivalents 163 70 116 66
Accounts receivable, net of allowance 23 35    
Intercompany receivable 2,963 3,343    
Inventories 49 51    
Prepaid expenses and other current assets 22 15    
Total current assets 3,220 3,514    
Property, plant and equipment, net 79 84    
Intangible assets, net 97 104    
Investment in subsidiaries 1,456 1,237    
Total assets 4,852 4,939    
Accounts payable 28 31    
Accrued expenses and other current liabilities 140 127    
Long-term debt - current portion 37 54    
Total current liabilities 205 212    
Long-term debt, less current portion 3,647 3,842    
Other long-term liabilities 122 76    
Total long-term liabilities 3,769 3,918    
Total liabilities 3,974 4,130    
Other equity (deficit) 878 809    
Total equity (deficit) 878 809    
Total liabilities and stockholders' equity (deficit) 4,852 4,939    
Guarantor Subsidiaries        
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Cash and cash equivalents   15    
Accounts receivable, net of allowance 337 377    
Inventories 425 496    
Prepaid expenses and other current assets 5 13    
Total current assets 767 901    
Property, plant and equipment, net 1,111 1,162    
Intangible assets, net 2,151 2,226    
Other assets 1 1    
Total assets 4,030 4,290    
Accounts payable 245 303    
Accrued expenses and other current liabilities 121 132    
Intercompany payable 3,375 3,749    
Total current liabilities 3,741 4,184    
Other long-term liabilities 39 42    
Total long-term liabilities 39 42    
Total liabilities 3,780 4,226    
Other equity (deficit) 250 64    
Total equity (deficit) 250 64    
Total liabilities and stockholders' equity (deficit) 4,030 4,290    
Non-Guarantor Subsidiaries        
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Cash and cash equivalents 65 44 $ 26 $ 21
Accounts receivable, net of allowance 74 79    
Intercompany receivable 83 87    
Inventories 48 57    
Prepaid expenses and other current assets 10 14    
Total current assets 280 281    
Property, plant and equipment, net 104 118    
Intangible assets, net 101 125    
Other assets 1      
Total assets 486 524    
Accounts payable 57 61    
Accrued expenses and other current liabilities 20 20    
Long-term debt - current portion   4    
Total current liabilities 77 85    
Long-term debt, less current portion 1 2    
Other long-term liabilities 5 4    
Total long-term liabilities 6 6    
Total liabilities 83 91    
Other equity (deficit) 403 433    
Total equity (deficit) 403 433    
Total liabilities and stockholders' equity (deficit) 486 524    
Eliminations        
Condensed Supplemental Consolidated Balance Sheet [Line Items]        
Intercompany receivable (3,375) (3,749)    
Total current assets (3,375) (3,749)    
Investment in subsidiaries (1,531) (1,306)    
Total assets (4,906) (5,055)    
Intercompany payable (3,375) (3,749)    
Total current liabilities (3,375) (3,749)    
Total liabilities (3,375) (3,749)    
Other equity (deficit) (1,531) (1,306)    
Total equity (deficit) (1,531) (1,306)    
Total liabilities and stockholders' equity (deficit) $ (4,906) $ (5,055)