Exhibit 12.1

Computation of Ratio of Earnings to Fixed Charges

		Twenty-Six Weeks Ended July 3, 2010		Year Ended Jan. 2, 2010		Year Ended Jan. 3, 2009		Year Ended Dec. 29, 2007		Year Ended Dec. 30, 2006		Year Ended Dec. 31, 2005
Income before income tax expense		$	13,942	$	28,665	$	15,817	$	28,465	$	17,535	$	13,240
Add:
	Fixed charges		20,305		52,881		53,893		52,336		44,840		42,964
Income as adjusted		$	34,247	$	81,546	$	69,710	$	80,801	$	62,375	$	56,204
Fixed charges:
	Interest expense (excluding unrealized gain or loss on interest rate swap)	$	19,324	$	50,973	$	52,498	$	50,909	$	43,481	$	41,767
	Portion of rents representative of the interest factor		981		1,908		1,395		1,417		1,359		1,197
Fixed charges		$	20,305	$	52,881	$	53,893	$	52,336	$	44,840	$	42,964
Ratio of earnings to fixed charges			1.7x		1.5x		1.3x		1.5x		1.4x		1.3x