XML 75 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Pension Plans and Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Change in Benefit Obligation and Plan Assets

The following table sets forth the pension and other postretirement benefit plan disclosures as of December 31, 2020 and 2019 and the components of net periodic benefit costs for the years ended December 31, 2020, 2019 and 2018 (dollars in thousands):

 

 

 

Pension Benefits

 

 

Other Post-

retirement Benefits

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Change in benefit obligation:

 

Benefit obligation as of beginning of year

 

$

742,382

 

 

$

671,629

 

 

$

159,296

 

 

$

134,053

 

Service cost

 

 

22,392

 

 

 

19,755

 

 

 

3,902

 

 

 

3,006

 

Interest cost

 

 

27,853

 

 

 

28,417

 

 

 

6,042

 

 

 

5,598

 

Actuarial (gain)/loss

 

 

74,688

 

 

 

57,829

 

 

 

(2,589

)

 

 

23,344

 

Benefits paid

 

 

(40,400

)

 

 

(35,248

)

 

 

(5,418

)

 

 

(6,705

)

Benefit obligation as of end of year

 

$

826,915

 

 

$

742,382

 

 

$

161,233

 

 

$

159,296

 

Change in plan assets:

 

Fair value of plan assets as of beginning of year

 

$

642,063

 

 

$

544,051

 

 

$

44,853

 

 

$

36,852

 

Actual return on plan assets

 

 

96,591

 

 

 

109,942

 

 

 

7,320

 

 

 

8,001

 

Employer contributions

 

 

22,000

 

 

 

22,000

 

 

 

 

 

 

 

Benefits paid

 

 

(38,630

)

 

 

(33,930

)

 

 

 

 

 

 

Fair value of plan assets as of end of year

 

$

722,024

 

 

$

642,063

 

 

$

52,173

 

 

$

44,853

 

Funded status

 

$

(104,891

)

 

$

(100,319

)

 

$

(109,060

)

 

$

(114,443

)

Amounts recognized in the Consolidated Balance Sheets:

 

Other current liabilities

 

$

(1,943

)

 

$

(1,602

)

 

$

(669

)

 

$

(640

)

Non-current liabilities

 

 

(102,948

)

 

 

(98,717

)

 

 

(108,391

)

 

 

(113,803

)

Net amount recognized

 

$

(104,891

)

 

$

(100,319

)

 

$

(109,060

)

 

$

(114,443

)

Accumulated pension benefit obligation

 

$

710,023

 

 

$

644,004

 

 

 

 

 

 

 

 

 

Accumulated postretirement benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For retirees

 

 

 

 

 

 

 

 

 

$

75,876

 

 

$

72,816

 

For fully eligible employees

 

 

 

 

 

 

 

 

 

$

32,097

 

 

$

34,545

 

For other participants

 

 

 

 

 

 

 

 

 

$

53,260

 

 

$

51,935

 

Included in accumulated other comprehensive loss (income) (net of tax):

 

Unrecognized prior service cost

 

$

1,902

 

 

$

2,105

 

 

$

(3,570

)

 

$

(4,400

)

Unrecognized net actuarial loss

 

 

119,318

 

 

 

114,368

 

 

 

53,737

 

 

 

63,101

 

Total

 

 

121,220

 

 

 

116,473

 

 

 

50,167

 

 

 

58,701

 

Less regulatory asset

 

 

(108,301

)

 

 

(107,395

)

 

 

(48,708

)

 

 

(57,520

)

Accumulated other comprehensive loss for unfunded benefit

   obligation for pensions and other postretirement benefit plans

 

$

12,919

 

 

$

9,078

 

 

$

1,459

 

 

$

1,181

 

 

 

 

Pension Benefits

 

 

Other Post-

retirement Benefits

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Weighted-average assumptions as of December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

3.25

%

 

 

3.85

%

 

 

3.27

%

 

 

3.89

%

Discount rate for annual expense

 

 

3.85

%

 

 

4.31

%

 

 

3.89

%

 

 

4.32

%

Expected long-term return on plan assets

 

 

5.50

%

 

 

5.90

%

 

 

5.30

%

 

 

5.70

%

Rate of compensation increase

 

 

4.74

%

 

 

4.66

%

 

 

 

 

 

 

 

 

Medical cost trend pre-age 65 – initial

 

 

 

 

 

 

 

 

 

 

6.25

%

 

 

5.75

%

Medical cost trend pre-age 65 – ultimate

 

 

 

 

 

 

 

 

 

 

5.00

%

 

 

5.00

%

Ultimate medical cost trend year pre-age 65

 

 

 

 

 

 

 

 

 

2026

 

 

2023

 

Medical cost trend post-age 65 – initial

 

 

 

 

 

 

 

 

 

 

6.25

%

 

 

6.50

%

Medical cost trend post-age 65 – ultimate

 

 

 

 

 

 

 

 

 

 

5.00

%

 

 

5.00

%

Ultimate medical cost trend year post-age 65

 

 

 

 

 

 

 

 

 

2026

 

 

2026

 

Components of Net Periodic Benefit Cost

 

 

 

Pension Benefits

 

 

Other Post-retirement Benefits

 

 

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost (a)

 

$

22,392

 

 

$

19,755

 

 

$

21,614

 

 

$

3,902

 

 

$

3,006

 

 

$

3,188

 

Interest cost

 

 

27,853

 

 

 

28,417

 

 

 

26,096

 

 

 

6,042

 

 

 

5,598

 

 

 

4,831

 

Expected return on plan assets

 

 

(34,886

)

 

 

(31,763

)

 

 

(33,018

)

 

 

(2,377

)

 

 

(2,101

)

 

 

(1,973

)

Amortization of prior service cost

 

 

257

 

 

 

257

 

 

 

257

 

 

 

(958

)

 

 

(981

)

 

 

(1,089

)

Net loss recognition

 

 

6,717

 

 

 

10,216

 

 

 

7,879

 

 

 

4,871

 

 

 

4,013

 

 

 

4,232

 

Net periodic benefit cost

 

$

22,333

 

 

$

26,882

 

 

$

22,828

 

 

$

11,480

 

 

$

9,535

 

 

$

9,189

 

(a)

Total service costs in the table above are recorded to the same accounts as labor expense. Labor and benefits expense is recorded to various projects based on whether the work is a capital project or an operating expense. Approximately 40 percent of all labor and benefits is capitalized to utility property and 60 percent is expensed to utility other operating expenses.

Schedule of Allocation of Plan Assets The target investment allocation percentages by asset classes are indicated in the table below:

 

 

 

2020

 

 

2019

 

Equity securities

 

 

35

%

 

 

35

%

Debt securities

 

 

49

%

 

 

49

%

Real estate

 

 

7

%

 

 

7

%

Absolute return

 

 

9

%

 

 

9

%

Employer Matching Contributions

Employer matching contributions were as follows for the years ended December 31 (dollars in thousands):

 

 

 

2020

 

 

2019

 

 

2018

 

Employer 401(k) matching contributions

 

$

11,742

 

 

$

10,412

 

 

$

10,243

 

Deferred Compensation Assets and Liabilities

There were deferred compensation assets included in other property and investments-net and corresponding deferred compensation liabilities included in other non-current liabilities and deferred credits on the Consolidated Balance Sheets of the following amounts as of December 31 (dollars in thousands):

 

 

 

2020

 

 

2019

 

Deferred compensation assets and liabilities

 

$

9,174

 

 

$

8,948

 

Pension Plan And SERP [Member]  
Schedule of Expected Benefit Payments

The Company expects that benefit payments under the pension plan and the SERP will total (dollars in thousands):

 

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Total 2026-

2030

 

Expected benefit payments

 

$

42,390

 

 

$

42,673

 

 

$

42,478

 

 

$

43,149

 

 

$

43,752

 

 

$

223,788

 

Schedule of Allocation of Plan Assets

The following table discloses by level within the fair value hierarchy (see Note 18 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2020 at fair value (dollars in thousands):

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash equivalents

 

$

 

 

$

3,309

 

 

$

 

 

$

3,309

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government issues

 

 

 

 

 

10,990

 

 

 

 

 

 

10,990

 

Corporate issues

 

 

 

 

 

279,857

 

 

 

 

 

 

279,857

 

International issues

 

 

 

 

 

39,634

 

 

 

 

 

 

39,634

 

Municipal issues

 

 

 

 

 

22,431

 

 

 

 

 

 

22,431

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities

 

 

146,375

 

 

 

 

 

 

 

 

 

146,375

 

International equity securities

 

 

96,311

 

 

 

 

 

 

 

 

 

96,311

 

Absolute return (1)

 

 

11,640

 

 

 

 

 

 

 

 

 

11,640

 

Plan assets measured at NAV (not subject to hierarchy

   disclosure)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trusts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

29,532

 

Partnership/closely held investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Absolute return (1)

 

 

 

 

 

 

 

 

 

 

 

47,188

 

International equity securities

 

 

 

 

 

 

 

 

 

 

 

26,760

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

7,997

 

Total

 

$

254,326

 

 

$

356,221

 

 

$

 

 

$

722,024

 

 

The following table discloses by level within the fair value hierarchy (see Note 18 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2019 at fair value (dollars in thousands):

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash equivalents

 

$

 

 

$

2,852

 

 

$

 

 

$

2,852

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government issues

 

 

 

 

 

37,297

 

 

 

 

 

 

37,297

 

Corporate issues

 

 

 

 

 

207,222

 

 

 

 

 

 

207,222

 

International issues

 

 

 

 

 

35,836

 

 

 

 

 

 

35,836

 

Municipal issues

 

 

 

 

 

23,539

 

 

 

 

 

 

23,539

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. equity securities

 

 

173,568

 

 

 

 

 

 

 

 

 

173,568

 

International equity securities

 

 

46,416

 

 

 

 

 

 

 

 

 

46,416

 

Absolute return (1)

 

 

16,720

 

 

 

 

 

 

 

 

 

16,720

 

Plan assets measured at NAV (not subject to hierarchy

   disclosure)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trusts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

31,473

 

Partnership/closely held investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Absolute return (1)

 

 

 

 

 

 

 

 

 

 

 

59,260

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

7,880

 

Total

 

$

236,704

 

 

$

306,746

 

 

$

 

 

$

642,063

 

 

 

(1)

This category invests in multiple strategies to diversify risk and reduce volatility. The strategies include: (a) event driven, relative value, convertible, and fixed income arbitrage, (b) distressed investments, (c) long/short equity and fixed income, and (d) market neutral strategies.

Other Postretirement Benefits [Member]  
Schedule of Expected Benefit Payments

The Company expects that benefit payments under other postretirement benefit plans will total (dollars in thousands):

 

 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

Total 2026-

2030

 

Expected benefit payments

 

$

6,610

 

 

$

6,800

 

 

$

6,891

 

 

$

7,021

 

 

$

7,164

 

 

$

37,156

 

Schedule of Allocation of Plan Assets

The following table discloses by level within the fair value hierarchy (see Note 18 for a description of the fair value hierarchy) of other postretirement plan assets measured and reported as of December 31, 2020 at fair value (dollars in thousands):

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Balanced index mutual fund (1)

 

$

52,173

 

 

$

 

 

$

 

 

$

52,173

 

 

The following table discloses by level within the fair value hierarchy (see Note 18 for a description of the fair value hierarchy) of other postretirement plan assets measured and reported as of December 31, 2019 at fair value (dollars in thousands):

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Balanced index mutual fund (1)

 

$

44,853

 

 

$

 

 

$

 

 

$

44,853

 

(1)

The balanced index fund for 2020 and 2019 is a single mutual fund that includes a percentage of U.S. equity and fixed income securities and International equity and fixed income securities.