XML 32 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2012
Carrying Value And Estimated Fair Value Of Financial Instruments

The following table sets forth the carrying value and estimated fair value of the Company’s financial instruments not reported at estimated fair value on the Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011 (dollars in thousands):

 

     September 30, 2012      December 31, 2011  
     Carrying
Value
     Estimated
Fair Value
     Carrying
Value
     Estimated
Fair Value
 

Long-term debt (Level 2)

   $ 951,000       $ 1,164,223       $ 962,100       $ 1,135,536   

Long-term debt (Level 3)

     222,000         245,995         222,000         234,226   

Nonrecourse long-term debt (Level 3)

     36,319         39,336         46,471         51,974   

Long-term debt to affiliated trusts (Level 3)

     51,547         43,686         51,547         43,810   
Fair Value Of Assets And Liabilities Measured On Recurring Basis

The following table discloses by level within the fair value hierarchy the Company’s assets and liabilities measured and reported on the Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011 at fair value on a recurring basis (dollars in thousands):

 

     Level 1      Level 2      Level 3      Counterparty
and Cash
Collateral
Netting (1)
    Total  

September 30, 2012

             

Assets:

             

Energy commodity derivatives

   $ —         $ 76,695       $ —         $ (73,944   $ 2,751   

Level 3 energy commodity derivatives:

             

Power exchange agreements

     —           —           366         (366     —     

Interest rate swaps

     —           5,069         —           —          5,069   

Investments and funds held for clients:

             

Cash and cash equivalents

     31,874         —           —           —          31,874   

Securities available for sale:

             

U.S. government agency

     —           63,458         —           —          63,458   

Municipal

     —           5,182         —           —          5,182   

Corporate fixed income – financial

     —           6,634         —           —          6,634   

Corporate fixed income – industrial

     —           4,999         —           —          4,999   

Corporate fixed income – utility

     —           1,068         —           —          1,068   

Certificate of deposits

     —           1,011         —           —          1,011   

Funds held in trust account of Spokane Energy

     1,600         —           —           —          1,600   

Deferred compensation assets:

             

Fixed income securities (2)

     2,148         —           —           —          2,148   

Equity securities (2)

     5,814         —           —           —          5,814   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 41,436       $ 164,116       $ 366       $ (74,310   $ 131,608   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities:

             

Energy commodity derivatives

   $ —         $ 125,488       $ —         $ (83,418   $ 42,070   

Level 3 energy commodity derivatives:

             

Natural gas exchange agreements

     —           —           3,105         —          3,105   

Power exchange agreements

     —           —           18,242         (366     17,876   

Power option agreements

     —           —           1,585         —          1,585   

Interest rate swaps

     —           3,827         —           —          3,827   

Foreign currency derivatives

     —           30         —           —          30   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ —         $ 129,345       $ 22,932       $ (83,784   $ 68,493   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     Level 1      Level 2      Level 3      Counterparty
and Cash
Collateral
Netting (1)
    Total  

December 31, 2011

             

Assets:

             

Energy commodity derivatives

   $ —         $ 80,571       $ —         $ (79,247   $ 1,324   

Level 3 energy commodity derivatives:

             

Natural gas exchange agreements

     —           —           956         (956     —     

Power exchange agreements

     —           —           4,674         (4,674     —     

Foreign currency derivatives

     —           32         —           —          32   

Investments and funds held for clients:

             

Cash and cash equivalents

     21,957         —           —           —          21,957   

Securities available for sale:

             

U.S. government agency

     —           74,893         —           —          74,893   

Municipal

     —           425         —           —          425   

Corporate fixed income – financial

     —           11,154         —           —          11,154   

Corporate fixed income – industrial

     —           6,518         —           —          6,518   

Corporate fixed income – utility

     —           2,092         —           —          2,092   

Certificate of deposits

     —           1,497         —           —          1,497   

Funds held in trust account of Spokane Energy

     1,600         —           —           —          1,600   

Deferred compensation assets:

             

Fixed income securities (2)

     2,116         —           —           —          2,116   

Equity securities (2)

     5,252         —           —           —          5,252   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 30,925       $ 177,182       $ 5,630       $ (84,877   $ 128,860   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities:

             

Energy commodity derivatives

   $ —         $ 177,743       $ —         $ (79,247   $ 98,496   

Level 3 energy commodity derivatives:

             

Natural gas exchange agreements

     —           —           2,644         (956     1,688   

Power exchange agreements

     —           —           14,584         (4,674     9,910   

Power option agreements

     —           —           1,260         —          1,260   

Interest rate swaps

     —           18,895         —           —          18,895   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ —         $ 196,638       $ 18,488       $ (84,877   $ 130,249   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) The Company is permitted to net derivative assets and derivative liabilities with the same counterparty when a legally enforceable master netting agreement exists. In addition, the Company nets derivative assets and derivative liabilities against any payables and receivables for cash collateral held or placed with these same counterparties.
(2) These assets are trading securities and are included in other intangibles, property and investments-net on the Condensed Consolidated Balance Sheets.
Schedule Of Quantitative Information Used For Estimation Of Fair Value Of Level 3

The following table presents the quantitative information which was used to estimate the fair values of the Level 3 assets and liabilities above as of September 30, 2012 (dollars in thousands):

 

     Fair Value
(Net) at
September 30, 2012
   

Valuation

Technique

  

Unobservable Input

   Range

Power exchange agreements

   $ (17,876  

Surrogate facility pricing

   O&M charges    $30.49 - $53.82/MWh (1)
        Escalation factor    5% - 2012 to 2015
           3% - 2016 to 2019
        Transaction volumes    361,630 - 379,156 MWhs

Power option agreements

     (1,585   Black-Scholes-Merton    Strike price    $41.84/MWh - 2012
           $78.21/MWh - 2019
        Delivery volumes    157,517 - 287,147 MWhs
        Volatility rates    0.20 (2)

Natural gas exchange agreements

     (3,105  

Internally derived

weighted average

cost of gas

   Forward purchase prices    $3.53 - $3.69/mmBTU
        Forward sales prices    $3.70 - $4.65/mmBTU
        Purchase volumes    135,000 - 465,000 mmBTUs
        Sales volumes    140,010 - 310,000 mmBTUs

 

(1) The average O&M charges for 2012 were $40.87 per MWh.
(2) The estimated volatility rate of 0.20 is compared to actual known volatility rates of 0.34 for 2012 to 0.24 in October 2015.
Reconciliation For Energy Commodity Derivative Assets (Liabilities Measured At Fair Value On A Recurring Basis Using Significant Unobservable Input (Level 3))

The following table presents activity for net energy commodity derivative assets (liabilities) measured at fair value using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2012 and 2011 (dollars in thousands):

 

     Natural Gas
Exchange
Agreements
    Power
Exchange
Agreements
    Power
Option
Agreements
    Total  
        
        

Three months ended September 30, 2012:

        

Balance as of July 1, 2012

   $ (2,727   $ (10,438   $ (1,756   $ (14,921

Total gains or losses (realized/unrealized):

        

Included in net income

     —          —          —          —     

Included in other comprehensive income

     —          —          —          —     

Included in regulatory assets/liabilities (1)

     (377     (7,438     171        (7,644

Purchases

     —          —          —          —     

Issuances

     —          —          —          —     

Settlements

     (1     —          —          (1

Transfers to other categories

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance as of September 30, 2012

   $ (3,105   $ (17,876   $ (1,585   $ (22,566
  

 

 

   

 

 

   

 

 

   

 

 

 

Nine months ended September 30, 2012:

        

Balance as of January 1, 2012

   $ (1,688   $ (9,910   $ (1,260   $ (12,858

Total gains or losses (realized/unrealized):

        

Included in net income

     —          —          —          —     

Included in other comprehensive income

     —          —          —          —     

Included in regulatory assets/liabilities (1)

     (364     (12,216     (325     (12,905

Purchases

     —          —          —          —     

Issuances

     —          —          —          —     

Settlements

     (1,053     4,250        —          3,197   

Transfers to other categories

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance as of September 30, 2012

   $ (3,105   $ (17,876   $ (1,585   $ (22,566
  

 

 

   

 

 

   

 

 

   

 

 

 

Three months ended September 30, 2011:

        

Balance as of July 1, 2011

   $ (4,404   $ 13,058      $ (1,309   $ 7,345   

Total gains or losses (realized/unrealized):

        

Included in net income

     —          —          —          —     

Included in other comprehensive income

     —          —          —          —     

Included in regulatory assets/liabilities (1)

     2,138        (8,962     (281     (7,105

Purchases

     —          —          —          —     

Issuances

     —          —          —          —     

Settlements

     —          —          —          —     

Transfers to other categories

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance as of September 30, 2011

   $ (2,266   $ 4,096      $ (1,590   $ 240   
  

 

 

   

 

 

   

 

 

   

 

 

 

Nine months ended September 30, 2011:

        

Balance as of January 1, 2011

   $ —        $ 15,793      $ (2,334   $ 13,459   

Total gains or losses (realized/unrealized):

        

Included in net income

     —          —          —          —     

Included in other comprehensive income

     —          —          —          —     

Included in regulatory assets/liabilities (1)

     2,138        (13,642     744        (10,760

Purchases

     —          —          —          —     

Issuances

     —          —          —          —     

Settlements

     —          1,945        —          1,945   

Transfers to other categories

     (4,404     —          —          (4,404
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance as of September 30, 2011

   $ (2,266   $ 4,096      $ (1,590   $ 240   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) The WUTC and the IPUC issued accounting orders authorizing Avista Utilities to offset commodity derivative assets or liabilities with a regulatory asset or liability. This accounting treatment is intended to defer the recognition of mark-to-market gains and losses on energy commodity transactions until the period of settlement. The orders provide for Avista Utilities to not recognize the unrealized gain or loss on utility derivative commodity instruments in the Condensed Consolidated Statements of Income. Realized gains or losses are recognized in the period of settlement, subject to approval for recovery through retail rates. Realized gains and losses, subject to regulatory approval, result in adjustments to retail rates through purchased gas cost adjustments, the ERM in Washington, the PCA mechanism in Idaho, and periodic general rates cases.