EX-12 2 dex12.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of ratio of earnings to fixed charges

EXHIBIT 12

AVISTA CORPORATION

Computation of Ratio of Earnings to Fixed Charges

Consolidated

(Thousands of Dollars)

 

     12 months
ended
September 30,

2008
    Years Ended December 31  
       2007     2006     2005     2004  

Fixed charges, as defined:

          

Interest charges

   $ 77,552     $ 80,095     $ 88,426     $ 84,952     $ 84,746  

Amortization of debt expense and premium - net

     5,063       6,345       7,741       7,762       8,301  

Interest portion of rentals

     1,551       1,612       1,802       2,394       2,443  
                                        

Total fixed charges

   $ 84,166     $ 88,052     $ 97,969     $ 95,108     $ 95,490  
                                        

Earnings, as defined:

          

Income from continuing operations

   $ 70,208     $ 38,475     $ 72,941     $ 44,988     $ 35,614  

Add (deduct):

          

Income tax expense

     45,742       24,334       41,986       25,764       21,592  

Capitalized interest

     (2,884 )     (3,864 )     (2,934 )     (1,689 )     (1,393 )

Total fixed charges above

     84,166       88,052       97,969       95,108       95,490  
                                        

Total earnings

   $ 197,232     $ 146,997     $ 209,962     $ 164,171     $ 151,303  
                                        

Ratio of earnings to fixed charges

     2.34       1.67       2.14       1.73       1.58