XML 41 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Balance Sheet Components (Tables)
3 Months Ended
Mar. 31, 2024
Balance Sheet Related Disclosures [Abstract]  
Schedule of Inventory

Inventories of materials and supplies, emission allowances, fuel stock and stored natural gas are recorded at average cost and consisted of the following as of March 31, 2024 and December 31, 2023 (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Materials and supplies

 

$

89,956

 

 

$

81,651

 

Emission allowances

 

 

60,168

 

 

 

56,097

 

Stored natural gas

 

 

8,289

 

 

 

16,272

 

Fuel stock

 

 

5,296

 

 

 

5,964

 

Total

 

$

163,709

 

 

$

159,984

 

Schedule of Other Current Assets

Other current assets consisted of the following as of March 31, 2024 and December 31, 2023 (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Prepayments

 

$

56,222

 

 

$

52,752

 

Income taxes receivable

 

 

8,727

 

 

 

29,234

 

Derivative assets net of collateral

 

 

3,597

 

 

 

11,821

 

Collateral posted for derivative instruments after netting with outstanding
   derivatives

 

 

4,314

 

 

 

 

Other

 

 

10,538

 

 

 

9,977

 

Total

 

$

83,398

 

 

$

103,784

 

 

Schedule of Net Utility Property Recorded at Original Cost Net of Accumulated Depreciation

Net utility property, which is recorded at original cost, net of accumulated depreciation, consisted of the following as of March 31, 2024 and December 31, 2023 (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Utility plant in service

 

$

7,848,978

 

 

$

7,799,481

 

Construction work in progress

 

 

195,727

 

 

 

179,527

 

Total

 

 

8,044,705

 

 

 

7,979,008

 

Less: Accumulated depreciation and amortization

 

 

2,296,410

 

 

 

2,278,952

 

Total

 

$

5,748,295

 

 

$

5,700,056

 

Other Property and Investments-Net and Other Non-Current Assets

Other property and investments-net and other non-current assets consisted of the following as of March 31, 2024 and December 31, 2023 (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Equity investments

 

$

156,156

 

 

$

153,350

 

Operating lease ROU assets

 

 

67,407

 

 

 

67,585

 

Finance lease ROU assets

 

 

35,504

 

 

 

36,414

 

Non-utility property

 

 

33,736

 

 

 

33,813

 

Notes receivable

 

 

15,432

 

 

 

15,287

 

Long-term prepaid license fees

 

 

18,447

 

 

 

19,448

 

Pension asset

 

 

35,853

 

 

 

32,997

 

Investment in affiliated trust

 

 

11,547

 

 

 

11,547

 

Deferred compensation assets

 

 

8,484

 

 

 

7,794

 

Other

 

 

16,131

 

 

 

15,750

 

Total

 

$

398,697

 

 

$

393,985

 

Other Current Liabilities

Other current liabilities consisted of the following as of March 31, 2024 and December 31, 2023 (dollars in thousands):

 

 

March 31,
2024

 

 

December 31,
2023

 

Accrued taxes other than income taxes

 

$

38,452

 

 

$

31,928

 

Derivative liabilities

 

 

17,288

 

 

 

17,217

 

Employee paid time off accruals

 

 

33,095

 

 

 

32,072

 

Accrued interest

 

 

41,116

 

 

 

23,539

 

Climate Commitment Act obligations

 

 

 

 

 

19,081

 

Pensions and other postretirement benefits

 

 

13,280

 

 

 

14,082

 

Other

 

 

44,329

 

 

 

54,017

 

Total

 

$

187,560

 

 

$

191,936

 

 

Schedule of Other Non-Current Liabilities and Deferred Credits

Other non-current liabilities and deferred credits consisted of the following as of March 31, 2024 and December 31, 2023 (dollars in thousands):

 

 

March 31,
2024

 

 

December 31,
2023

 

Operating lease liabilities

 

$

64,377

 

 

$

63,559

 

Finance lease liabilities

 

 

38,204

 

 

 

39,095

 

Deferred investment tax credits

 

 

28,033

 

 

 

28,233

 

Climate Commitment Act obligations

 

 

60,701

 

 

 

26,026

 

Asset retirement obligations

 

 

18,175

 

 

 

18,058

 

Derivative liabilities

 

 

4,773

 

 

 

17,902

 

Other

 

 

19,099

 

 

 

17,357

 

Total

 

$

233,362

 

 

$

210,230

 

Schedule of Regulatory Assets and Liabilities

Regulatory assets and liabilities consisted of the following as of March 31, 2024 and December 31, 2023 (dollars in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Current

 

 

Non-Current

 

 

Current

 

 

Non-Current

 

Regulatory Assets

 

 

 

 

 

 

 

 

 

 

 

 

Energy commodity derivatives

 

$

29,868

 

 

$

4,458

 

 

$

51,419

 

 

$

17,720

 

Decoupling surcharge

 

 

5,791

 

 

 

3,637

 

 

 

4,638

 

 

 

5,469

 

Deferred natural gas costs

 

 

24,013

 

 

 

 

 

 

60,667

 

 

 

 

Deferred power costs

 

 

24,420

 

 

 

18,261

 

 

 

29,190

 

 

 

20,654

 

Deferred income taxes

 

 

 

 

 

245,260

 

 

 

 

 

 

244,303

 

Pension and other postretirement benefit plans

 

 

 

 

 

116,658

 

 

 

 

 

 

117,658

 

Interest rate swaps

 

 

 

 

 

177,563

 

 

 

 

 

 

179,489

 

AFUDC above FERC allowed rate

 

 

 

 

 

49,317

 

 

 

 

 

 

49,985

 

Settlement with Coeur d'Alene Tribe

 

 

 

 

 

36,413

 

 

 

 

 

 

36,692

 

Advanced meter infrastructure

 

 

 

 

 

28,586

 

 

 

 

 

 

29,345

 

Utility plant abandoned

 

 

 

 

 

36,774

 

 

 

 

 

 

38,274

 

Deferred Climate Commitment Act costs

 

 

 

 

 

61,491

 

 

 

 

 

 

46,022

 

COVID-19 deferrals

 

 

 

 

 

12,044

 

 

 

 

 

 

12,142

 

Unamortized debt repurchase costs

 

 

 

 

 

5,584

 

 

 

 

 

 

5,701

 

Demand side management programs

 

 

 

 

 

10,407

 

 

 

 

 

 

10,033

 

Other regulatory assets

 

 

498

 

 

 

81,168

 

 

 

413

 

 

 

80,681

 

Total regulatory assets

 

$

84,590

 

 

$

887,621

 

 

$

146,327

 

 

$

894,168

 

Regulatory Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Other income tax related liabilities

 

$

18,436

 

 

$

55,264

 

 

$

25,129

 

 

$

56,582

 

Excess deferred income taxes

 

 

14,240

 

 

 

289,738

 

 

 

14,510

 

 

 

293,029

 

Deferred natural gas costs

 

 

8,916

 

 

 

 

 

 

9,296

 

 

 

 

Deferred power costs

 

 

 

 

 

1,631

 

 

 

 

 

 

4,000

 

Decoupling rebate

 

 

12,544

 

 

 

9,205

 

 

 

18,680

 

 

 

6,344

 

Utility plant retirement costs

 

 

 

 

 

424,807

 

 

 

 

 

 

417,027

 

Interest rate swaps

 

 

 

 

 

24,559

 

 

 

 

 

 

23,752

 

Deferred Climate Commitment Act revenues

 

 

 

 

 

41,775

 

 

 

 

 

 

37,231

 

COVID-19 deferrals

 

 

 

 

 

9,744

 

 

 

 

 

 

10,172

 

Other regulatory liabilities

 

 

8,543

 

 

 

7,938

 

 

 

8,392

 

 

 

8,529

 

Total regulatory liabilities

 

$

62,679

 

 

$

864,661

 

 

$

76,007

 

 

$

856,666