XML 93 R69.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value - Schedule of Quantitative Information (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
MMBTU
$ / MMBTU
Dec. 31, 2022
USD ($)
Fair Value, Recurring [Member] | Equity Investments [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments $ 48,453 $ 54,284
Fair Value, Recurring [Member] | Equity Investments [Member] | Level 3 [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments $ 48,453 $ 54,284
Fair Value, Recurring [Member] | Discounted Cash Flows [Member] | Equity Investments [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments, terminal date 2026  
Fair Value, Recurring [Member] | Discounted Cash Flows [Member] | Equity Investments [Member] | Discount Rate [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments, measurement input 25  
Fair Value, Recurring [Member] | Discounted Cash Flows [Member] | Equity Investments [Member] | Market Exit Reduction [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments, measurement input 50  
Fair Value, Recurring [Member] | Minimum [Member] | Market Approach [Member] | Equity Investments [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments, comparable enterprise values $ 130,000  
Equity investments, time to liquidity event 0 years  
Equity Investments, probability weighting 25.00%  
Fair Value, Recurring [Member] | Minimum [Member] | Discounted Cash Flows [Member] | Equity Investments [Member] | Annual Revenues [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments, annual revenues $ 14,000  
Fair Value, Recurring [Member] | Minimum [Member] | Discounted Cash Flows [Member] | Equity Investments [Member] | Revenue Market Multiples [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments, measurement input 1.39  
Fair Value, Recurring [Member] | Maximum [Member] | Market Approach [Member] | Equity Investments [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments, comparable enterprise values $ 388,600  
Equity investments, time to liquidity event 2 years  
Equity Investments, probability weighting 75.00%  
Fair Value, Recurring [Member] | Maximum [Member] | Discounted Cash Flows [Member] | Equity Investments [Member] | Annual Revenues [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments, annual revenues $ 265,000  
Fair Value, Recurring [Member] | Maximum [Member] | Discounted Cash Flows [Member] | Equity Investments [Member] | Revenue Market Multiples [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments, measurement input 7.1  
Fair Value, Recurring [Member] | Weighted Average [Member] | Market Approach [Member] | Equity Investments [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments, comparable enterprise values $ 246,000  
Fair Value, Recurring [Member] | Weighted Average [Member] | Discounted Cash Flows [Member] | Equity Investments [Member] | Revenue Market Multiples [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity investments, measurement input 3.39  
Natural Gas Exchange Agreements [Member] | Purchase [Member] | Minimum [Member] | Internally Derived Weighted Average Cost Of Gas [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Derivative, Forward Price | $ / MMBTU 2.53  
Transaction/Delivery Volumes | MMBTU 140,000  
Natural Gas Exchange Agreements [Member] | Purchase [Member] | Maximum [Member] | Internally Derived Weighted Average Cost Of Gas [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Derivative, Forward Price | $ / MMBTU 3.39  
Transaction/Delivery Volumes | MMBTU 310,000  
Natural Gas Exchange Agreements [Member] | Purchase [Member] | Weighted Average [Member] | Internally Derived Weighted Average Cost Of Gas [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Derivative, Forward Price | $ / MMBTU 2.99  
Natural Gas Exchange Agreements [Member] | Sales [Member] | Minimum [Member] | Internally Derived Weighted Average Cost Of Gas [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Derivative, Forward Price | $ / MMBTU 2.92  
Transaction/Delivery Volumes | MMBTU 75,000  
Natural Gas Exchange Agreements [Member] | Sales [Member] | Maximum [Member] | Internally Derived Weighted Average Cost Of Gas [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Derivative, Forward Price | $ / MMBTU 9.53  
Transaction/Delivery Volumes | MMBTU 310,000  
Natural Gas Exchange Agreements [Member] | Sales [Member] | Weighted Average [Member] | Internally Derived Weighted Average Cost Of Gas [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Derivative, Forward Price | $ / MMBTU 6.79  
Natural Gas Exchange Agreements [Member] | Fair Value, Recurring [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Derivative Liability $ (11,721)