XML 50 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Balance Sheet Components (Tables)
9 Months Ended
Sep. 30, 2022
Balance Sheet Related Disclosures [Abstract]  
Materials and Supplies, Fuel Stock and Stored Natural Gas

Inventories of materials and supplies, fuel stock and stored natural gas are recorded at average cost for our regulated operations and the lower of cost or net realizable value for our non-regulated operations and consisted of the following as of September 30, 2022 and December 31, 2021 (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Materials and supplies

 

$

70,763

 

 

$

62,003

 

Stored natural gas

 

$

47,039

 

 

$

17,604

 

Fuel stock

 

 

5,645

 

 

 

5,126

 

Total

 

$

123,447

 

 

$

84,733

 

 

Schedule of Other Current Assets

Other current assets consisted of the following as of September 30, 2022 and December 31, 2021 (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Prepayments

 

 

21,812

 

 

 

24,387

 

Income taxes receivable

 

 

23,620

 

 

 

29,615

 

Derivative assets net of collateral

 

 

5,022

 

 

 

1,398

 

Collateral posted for derivative instruments after netting with outstanding
   derivatives

 

$

47,425

 

 

$

21,477

 

Other

 

 

3,414

 

 

 

3,877

 

Total

 

$

101,293

 

 

$

80,754

 

Net Utility Property

Schedule of Net Utility Property Recorded at Original Cost Net of Accumulated Depreciation

Net utility property, which is recorded at original cost net of accumulated depreciation, consisted of the following as of September 30, 2022 and December 31, 2021 (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Utility plant in service

 

$

7,453,971

 

 

$

7,166,580

 

Construction work in progress

 

 

167,139

 

 

 

205,405

 

Total

 

 

7,621,110

 

 

 

7,371,985

 

Less: Accumulated depreciation and amortization

 

 

2,242,266

 

 

 

2,146,470

 

Total

 

$

5,378,844

 

 

$

5,225,515

 

Other Property and Investments-Net and Other Non-Current Assets

Other property and investments-net and other non-current assets consisted of the following as of September 30, 2022 and December 31, 2021 (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Equity investments

 

 

113,390

 

 

 

91,057

 

Operating lease ROU assets

 

 

68,707

 

 

 

70,133

 

Finance lease ROU assets

 

 

40,966

 

 

 

43,697

 

Non-utility property

 

 

25,425

 

 

 

20,033

 

Notes receivable

 

 

17,254

 

 

 

14,949

 

Long-term prepaid license fees

 

 

15,710

 

 

 

8,465

 

Investment in affiliated trust

 

 

11,547

 

 

 

11,547

 

Derivative assets net of collateral

 

 

12,741

 

 

 

2,659

 

Deferred compensation assets

 

 

7,609

 

 

 

9,513

 

Other

 

 

11,038

 

 

 

8,490

 

Total

 

$

324,387

 

 

$

280,543

 

Other Current Liabilities

Other current liabilities consisted of the following as of September 30, 2022 and December 31, 2021 (dollars in thousands):

 

 

September 30,
2022

 

 

December 31,
2021

 

Accrued taxes other than income taxes

 

$

40,579

 

 

$

41,706

 

Derivative liabilities

 

 

2,996

 

 

 

28,801

 

Employee paid time off accruals

 

 

29,638

 

 

 

27,741

 

Accrued interest

 

 

34,990

 

 

 

17,538

 

Deferred wholesale revenue

 

 

29,081

 

 

 

884

 

Pensions and other postretirement benefits

 

 

13,277

 

 

 

13,582

 

Other

 

 

42,412

 

 

 

38,609

 

Total

 

$

192,973

 

 

$

168,861

 

 

Schedule of Other Non-Current Liabilities and Deferred Credits

Other non-current liabilities and deferred credits consisted of the following as of September 30, 2022 and December 31, 2021 (dollars in thousands):

 

 

September 30,
2022

 

 

December 31,
2021

 

Operating lease liabilities

 

$

67,702

 

 

$

66,068

 

Finance lease liabilities

 

 

43,304

 

 

 

45,730

 

Deferred investment tax credits

 

 

28,922

 

 

 

29,313

 

Asset retirement obligations

 

 

15,878

 

 

 

17,142

 

Derivative liabilities

 

 

4,673

 

 

 

4,525

 

Other

 

 

16,446

 

 

 

15,347

 

Total

 

$

176,925

 

 

$

178,125

 

Schedule of Regulatory Assets and Liabilities

Regulatory assets and liabilities consisted of the following as of September 30, 2022 and December 31, 2021 (dollars in thousands):

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Current

 

 

Non-Current

 

 

Current

 

 

Non-Current

 

Regulatory Assets

 

 

 

 

 

 

 

 

 

 

 

 

Energy commodity derivatives

 

$

8,374

 

 

$

4,201

 

 

$

12,447

 

 

$

2,938

 

Decoupling surcharge

 

 

6,674

 

 

 

5,346

 

 

 

9,907

 

 

 

14,625

 

Deferred natural gas costs

 

 

38,674

 

 

 

 

 

 

14,095

 

 

 

6,932

 

Deferred power costs

 

 

4,413

 

 

 

 

 

 

7,334

 

 

 

3,501

 

Deferred income taxes

 

 

 

 

 

251,033

 

 

 

 

 

 

244,154

 

Pension and other postretirement benefit plans

 

 

 

 

 

161,665

 

 

 

 

 

 

165,696

 

Interest rate swaps

 

 

 

 

 

187,607

 

 

 

 

 

 

199,754

 

AFUDC above FERC allowed rate

 

 

 

 

 

50,956

 

 

 

 

 

 

48,455

 

Settlement with Coeur d'Alene Tribe

 

 

 

 

 

38,088

 

 

 

 

 

 

38,926

 

Advanced meter infrastructure

 

 

 

 

 

33,288

 

 

 

 

 

 

36,008

 

Utility plant abandoned

 

 

 

 

 

24,937

 

 

 

 

 

 

26,771

 

COVID-19 deferrals

 

 

 

 

 

13,497

 

 

 

 

 

 

13,591

 

Unamortized debt repurchase costs

 

 

 

 

 

6,305

 

 

 

 

 

 

6,768

 

Demand side management programs

 

 

 

 

 

5,144

 

 

 

 

 

 

3,974

 

Other regulatory assets

 

 

1,438

 

 

 

54,471

 

 

 

 

 

 

48,533

 

Total regulatory assets

 

$

59,573

 

 

$

836,538

 

 

$

43,783

 

 

$

860,626

 

Regulatory Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Income tax related liabilities

 

$

77,689

 

 

$

402,464

 

 

$

56,331

 

 

$

458,789

 

Deferred power costs

 

 

 

 

 

2,287

 

 

 

6,457

 

 

 

5,434

 

Decoupling rebate

 

 

7,504

 

 

 

17,748

 

 

 

3,049

 

 

 

6,259

 

Utility plant retirement costs

 

 

 

 

 

370,232

 

 

 

 

 

 

350,190

 

Interest rate swaps

 

 

 

 

 

23,556

 

 

 

 

 

 

15,062

 

COVID-19 deferrals

 

 

 

 

 

12,032

 

 

 

 

 

 

12,500

 

Other regulatory liabilities

 

 

12,888

 

 

 

17,176

 

 

 

11,312

 

 

 

13,281

 

Total regulatory liabilities

 

$

98,081

 

 

$

845,495

 

 

$

77,149

 

 

$

861,515