XML 29 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Balance Sheet Components
3 Months Ended
Mar. 31, 2022
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Components

NOTE 3. BALANCE SHEET COMPONENTS

Materials and Supplies, Fuel Stock and Stored Natural Gas

Inventories of materials and supplies, fuel stock and stored natural gas are recorded at average cost for our regulated operations and the lower of cost or net realizable value for our non-regulated operations and consisted of the following as of March 31, 2022 and December 31, 2021 (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Materials and supplies

 

$

67,059

 

 

$

62,003

 

Fuel stock

 

 

4,539

 

 

 

5,126

 

Stored natural gas

 

 

4,804

 

 

 

17,604

 

Total

 

$

76,402

 

 

$

84,733

 

 

Other Current Assets

Other current assets consisted of the following as of March 31, 2022 and December 31, 2021 (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Collateral posted for derivative instruments after netting with outstanding
   derivatives

 

$

4,615

 

 

$

21,477

 

Prepayments

 

 

32,126

 

 

 

24,387

 

Income taxes receivable

 

 

34,431

 

 

 

29,615

 

Derivative assets after netting with outstanding collateral

 

 

14,084

 

 

 

1,398

 

Other

 

 

2,887

 

 

 

3,877

 

Total

 

$

88,143

 

 

$

80,754

 

Net Utility Property

Net utility property, which is recorded at original cost net of accumulated depreciation, consisted of the following as of March 31, 2022 and December 31, 2021 (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Utility plant in service

 

$

7,195,738

 

 

$

7,166,580

 

Construction work in progress

 

 

221,905

 

 

 

205,405

 

Total

 

 

7,417,643

 

 

 

7,371,985

 

Less: Accumulated depreciation and amortization

 

 

2,167,366

 

 

 

2,146,470

 

Total

 

$

5,250,277

 

 

$

5,225,515

 

Other Property and Investments-Net and Other Non-Current Assets

Other property and investments-net and other non-current assets consisted of the following as of March 31, 2022 and December 31, 2021 (dollars in thousands):

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Operating lease ROU assets

 

$

69,673

 

 

$

70,133

 

Equity investments

 

 

92,795

 

 

 

91,057

 

Finance lease ROU assets

 

 

42,787

 

 

 

43,697

 

Non-utility property

 

 

26,623

 

 

 

20,033

 

Notes receivable

 

 

15,287

 

 

 

14,949

 

Long-term prepaid license fees

 

 

13,030

 

 

 

8,465

 

Investment in affiliated trust

 

 

11,547

 

 

 

11,547

 

Deferred compensation assets

 

 

8,843

 

 

 

9,513

 

Other

 

 

18,023

 

 

 

11,149

 

Total

 

$

298,608

 

 

$

280,543

 

Other Current Liabilities

Other current liabilities consisted of the following as of March 31, 2022 and December 31, 2021 (dollars in thousands):

 

 

March 31,
2022

 

 

December 31,
2021

 

Accrued taxes other than income taxes

 

$

52,546

 

 

$

41,706

 

Derivative liabilities

 

 

3,132

 

 

 

28,801

 

Employee paid time off accruals

 

 

29,258

 

 

 

27,741

 

Accrued interest

 

 

31,673

 

 

 

17,538

 

Pensions and other postretirement benefits

 

 

13,399

 

 

 

13,582

 

Other

 

 

40,513

 

 

 

39,493

 

Total

 

$

170,521

 

 

$

168,861

 

 

Other Non-Current Liabilities and Deferred Credits

Other non-current liabilities and deferred credits consisted of the following as of March 31, 2022 and December 31, 2021 (dollars in thousands):

 

 

March 31,
2022

 

 

December 31,
2021

 

Operating lease liabilities

 

$

66,643

 

 

$

66,068

 

Finance lease liabilities

 

 

44,921

 

 

 

45,730

 

Deferred investment tax credits

 

 

29,176

 

 

 

29,313

 

Asset retirement obligations

 

 

16,878

 

 

 

17,142

 

Derivative liabilities

 

 

3,607

 

 

 

4,525

 

Other

 

 

15,821

 

 

 

15,347

 

Total

 

$

177,046

 

 

$

178,125

 

Regulatory Assets and Liabilities

Regulatory assets and liabilities consisted of the following as of March 31, 2022 and December 31, 2021 (dollars in thousands):

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Current

 

 

Non-Current

 

 

Current

 

 

Non-Current

 

Regulatory Assets

 

 

 

 

 

 

 

 

 

 

 

 

Energy commodity derivatives

 

$

 

 

$

 

 

$

12,447

 

 

$

2,938

 

Decoupling surcharge

 

 

9,798

 

 

 

6,106

 

 

 

9,907

 

 

 

14,625

 

Deferred natural gas costs

 

 

18,353

 

 

 

8,401

 

 

 

14,095

 

 

 

6,932

 

Deferred power costs

 

 

5,978

 

 

 

2,089

 

 

 

7,334

 

 

 

3,501

 

Pension and other postretirement benefit plans

 

 

 

 

 

164,207

 

 

 

 

 

 

165,696

 

Interest rate swaps

 

 

 

 

 

191,087

 

 

 

 

 

 

199,754

 

Deferred income taxes

 

 

 

 

 

240,502

 

 

 

 

 

 

244,154

 

Settlement with Coeur d'Alene Tribe

 

 

 

 

 

38,647

 

 

 

 

 

 

38,926

 

AFUDC above FERC allowed rate

 

 

 

 

 

49,522

 

 

 

 

 

 

48,455

 

Demand side management programs

 

 

 

 

 

3,003

 

 

 

 

 

 

3,974

 

Utility plant to be abandoned

 

 

 

 

 

26,238

 

 

 

 

 

 

26,771

 

COVID-19 deferrals

 

 

 

 

 

15,117

 

 

 

 

 

 

13,591

 

Unamortized debt repurchase costs

 

 

 

 

 

6,582

 

 

 

 

 

 

6,768

 

Advanced meter infrastructure

 

 

 

 

 

35,101

 

 

 

 

 

 

36,008

 

Other regulatory assets

 

 

604

 

 

 

52,021

 

 

 

 

 

 

48,533

 

Total regulatory assets

 

$

34,733

 

 

$

838,623

 

 

$

43,783

 

 

$

860,626

 

Regulatory Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Income tax related liabilities

 

$

66,234

 

 

$

434,525

 

 

$

56,331

 

 

$

458,789

 

Energy commodity derivatives

 

 

23,477

 

 

 

1,096

 

 

 

 

 

 

 

Deferred power costs

 

 

1,540

 

 

 

5,485

 

 

 

6,457

 

 

 

5,434

 

Decoupling rebate

 

 

3,245

 

 

 

14,164

 

 

 

3,049

 

 

 

6,259

 

Utility plant retirement costs

 

 

 

 

 

350,592

 

 

 

 

 

 

350,190

 

Interest rate swaps

 

 

 

 

 

17,348

 

 

 

 

 

 

15,062

 

COVID-19 deferrals

 

 

 

 

 

12,191

 

 

 

 

 

 

12,500

 

Other regulatory liabilities

 

 

14,782

 

 

 

15,301

 

 

 

11,312

 

 

 

13,281

 

Total regulatory liabilities

 

$

109,278

 

 

$

850,702

 

 

$

77,149

 

 

$

861,515