XML 160 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension Plans And Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Pension and Other Post Retirement Benefit Plans
 
Pension Benefits
 
Other Post-
retirement Benefits
 
2019
 
2018
 
2019
 
2018
Change in benefit obligation:
 
 
 
 
 
 
 
Benefit obligation as of beginning of year
$
671,629

 
$
716,561

 
$
134,053

 
$
132,947

Service cost
19,755

 
21,614

 
3,006

 
3,188

Interest cost
28,417

 
26,096

 
5,598

 
4,831

Actuarial (gain)/loss
57,829

 
(48,641
)
 
23,344

 
(610
)
Benefits paid
(35,248
)
 
(44,001
)
 
(6,705
)
 
(6,303
)
Benefit obligation as of end of year
$
742,382

 
$
671,629

 
$
159,296

 
$
134,053

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets as of beginning of year
$
544,051

 
$
605,652

 
$
36,852

 
$
37,953

Actual return on plan assets
109,942

 
(40,954
)
 
8,001

 
(1,101
)
Employer contributions
22,000

 
22,000

 

 

Benefits paid
(33,930
)
 
(42,647
)
 

 

Fair value of plan assets as of end of year
$
642,063

 
$
544,051

 
$
44,853

 
$
36,852

 
Pension Benefits
 
Other Post-
retirement Benefits
 
2019
 
2018
 
2019
 
2018
Funded status
$
(100,319
)
 
$
(127,578
)
 
$
(114,443
)
 
$
(97,201
)
Amounts recognized in the Consolidated Balance Sheets:
 
 
 
 
 
 
 
Other current liabilities
$
(1,602
)
 
$
(1,477
)
 
$
(640
)
 
$
(580
)
Non-current liabilities
(98,717
)
 
(126,101
)
 
(113,803
)
 
(96,621
)
Net amount recognized
$
(100,319
)
 
$
(127,578
)
 
$
(114,443
)
 
$
(97,201
)
Accumulated pension benefit obligation
$
644,004

 
$
586,398

 

 

 
 
 
 
 
 
 
 
Accumulated postretirement benefit obligation:
 
 
 
 
 
 
 
For retirees
 
 
 
 
$
72,816

 
$
63,796

For fully eligible employees
 
 
 
 
$
34,545

 
$
29,902

For other participants
 
 
 
 
$
51,935

 
$
40,355

Included in accumulated other comprehensive loss (income) (net of tax):
Unrecognized prior service cost
$
2,105

 
$
2,308

 
$
(4,400
)
 
$
(5,230
)
Unrecognized net actuarial loss
114,368

 
138,516

 
63,101

 
52,441

Total
116,473

 
140,824

 
58,701

 
47,211

Less regulatory asset
(107,395
)
 
(133,237
)
 
(57,520
)
 
(46,932
)
Accumulated other comprehensive loss for unfunded benefit obligation for pensions and other postretirement benefit plans
$
9,078

 
$
7,587

 
$
1,181

 
$
279


 
Pension Benefits
 
Other Post-
retirement Benefits
 
2019
 
2018
 
2019
 
2018
Weighted-average assumptions as of December 31:
 
 
 
 
 
 
 
Discount rate for benefit obligation
3.85
%
 
4.31
%
 
3.89
%
 
4.32
%
Discount rate for annual expense
4.31
%
 
3.71
%
 
4.32
%
 
3.72
%
Expected long-term return on plan assets
5.90
%
 
5.50
%
 
5.70
%
 
5.20
%
Rate of compensation increase
4.66
%
 
4.67
%
 
 
 
 
Medical cost trend pre-age 65 – initial
 
 
 
 
5.75
%
 
6.00
%
Medical cost trend pre-age 65 – ultimate
 
 
 
 
5.00
%
 
5.00
%
Ultimate medical cost trend year pre-age 65
 
 
 
 
2023

 
2023

Medical cost trend post-age 65 – initial
 
 
 
 
6.50
%
 
6.25
%
Medical cost trend post-age 65 – ultimate
 
 
 
 
5.00
%
 
5.00
%
Ultimate medical cost trend year post-age 65
 
 
 
 
2026

 
2024


Components of Net Periodic Benefit Cost
 
Pension Benefits
 
Other Post-retirement Benefits
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Components of net periodic benefit cost:
 
 
 
 
 
 
 
 
 
 
 
Service cost (a)
$
19,755

 
$
21,614

 
$
20,406

 
$
3,006

 
$
3,188

 
$
3,220

Interest cost
28,417

 
26,096

 
27,898

 
5,598

 
4,831

 
5,490

Expected return on plan assets
(31,763
)
 
(33,018
)
 
(31,626
)
 
(2,101
)
 
(1,973
)
 
(1,899
)
Amortization of prior service cost
257

 
257

 
2

 
(981
)
 
(1,089
)
 
(1,144
)
Net loss recognition
10,216

 
7,879

 
9,793

 
4,013

 
4,232

 
4,934

Net periodic benefit cost
$
26,882

 
$
22,828

 
$
26,473

 
$
9,535

 
$
9,189

 
$
10,601


Schedule of Allocation of Plan Assets
 
2019
 
2018
Equity securities
35
%
 
37
%
Debt securities
49
%
 
45
%
Real estate
7
%
 
8
%
Absolute return
9
%
 
10
%

Employer Matching Contributions
Employer matching contributions were as follows for the years ended December 31 (dollars in thousands):
 
2019
 
2018
 
2017
Employer 401(k) matching contributions
$
10,412

 
$
10,243

 
$
9,075


Deferred Compensation Liabilities Included in other Non-Current Liabilities and Deferred Credits
There were deferred compensation assets included in other property and investments-net and corresponding deferred compensation liabilities included in other non-current liabilities and deferred credits on the Consolidated Balance Sheets of the following amounts as of December 31 (dollars in thousands):
 
2019
 
2018
Deferred compensation assets and liabilities
$
8,948

 
$
8,400


Other Postretirement Benefits [Member]  
Schedule of Expected Benefit Payments
The Company expects that benefit payments under other postretirement benefit plans will total (dollars in thousands):
 
2020
 
2021
 
2022
 
2023
 
2024
 
Total 2025-2029
Expected benefit payments
$
6,442

 
$
6,782

 
$
6,965

 
$
7,088

 
$
7,244

 
$
38,305


Schedule of Allocation of Plan Assets
The following table discloses by level within the fair value hierarchy (see Note 16 for a description of the fair value hierarchy) of other postretirement plan assets measured and reported as of December 31, 2019 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Balanced index mutual funds (1)
$
44,853

 
$

 
$

 
$
44,853

The following table discloses by level within the fair value hierarchy (see Note 16 for a description of the fair value hierarchy) of other postretirement plan assets measured and reported as of December 31, 2018 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Balanced index mutual funds (1)
$
36,852

 
$

 
$

 
$
36,852


Pension Plan And SERP [Member]  
Schedule of Expected Benefit Payments
The Company expects that benefit payments under the pension plan and the SERP will total (dollars in thousands):
 
2020
 
2021
 
2022
 
2023
 
2024
 
Total 2025-2029
Expected benefit payments
$
39,647

 
$
40,080

 
$
40,652

 
$
40,729

 
$
41,767

 
$
217,899


Schedule of Allocation of Plan Assets
The following table discloses by level within the fair value hierarchy (see Note 17 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2019 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$

 
$
2,852

 
$

 
$
2,852

Fixed income securities:
 
 
 
 
 
 
 
U.S. government issues

 
37,297

 

 
37,297

Corporate issues

 
207,222

 

 
207,222

International issues

 
35,836

 

 
35,836

Municipal issues

 
23,539

 

 
23,539

Mutual funds:
 
 
 
 
 
 
 
U.S. equity securities
173,568

 

 

 
173,568

International equity securities
46,416

 

 

 
46,416

Absolute return (1)
16,720

 

 

 
16,720

Plan assets measured at NAV (not subject to hierarchy disclosure)
Common/collective trusts:
 
 
 
 
 
 
 
Real estate

 

 

 
31,473

Partnership/closely held investments:
 
 
 
 
 
 
 
Absolute return (1)

 

 

 
59,260

Real estate

 

 

 
7,880

Total
$
236,704

 
$
306,746

 
$

 
$
642,063

The following table discloses by level within the fair value hierarchy (see Note 17 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2018 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$

 
$
7,061

 
$

 
$
7,061

Fixed income securities:
 
 
 
 
 
 
 
U.S. government issues

 
37,078

 

 
37,078

Corporate issues

 
175,908

 

 
175,908

International issues

 
31,561

 

 
31,561

Municipal issues

 
16,170

 

 
16,170

Mutual funds:
 
 
 
 
 
 
 
U.S. equity securities
101,720

 

 

 
101,720

International equity securities
33,141

 

 

 
33,141

Absolute return (1)
2,249

 

 

 
2,249

Plan assets measured at NAV (not subject to hierarchy disclosure)
Common/collective trusts:
 
 
 
 
 
 
 
Real estate

 

 

 
43,303

International equity securities

 

 

 
30,944

Partnership/closely held investments:
 
 
 
 
 
 
 
Absolute return (1)

 

 

 
60,612

Real estate

 

 

 
4,304

Total
$
137,110

 
$
267,778

 
$

 
$
544,051


 
(1)
This category invests in multiple strategies to diversify risk and reduce volatility. The strategies include: (a) event driven, relative value, convertible, and fixed income arbitrage, (b) distressed investments, (c) long/short equity and fixed income, and (d) market neutral strategies.