XML 80 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension Plans And Other Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Pension and Other Post Retirement Benefit Plans
 
Pension Benefits
 
Other Post-
retirement Benefits
 
2017
 
2016
 
2017
 
2016
Change in benefit obligation:
 
 
 
 
 
 
 
Benefit obligation as of beginning of year
$
666,472

 
$
613,503

 
$
136,453

 
$
138,795

Service cost
20,406

 
18,302

 
3,220

 
3,205

Interest cost
27,898

 
27,544

 
5,490

 
6,110

Actuarial (gain)/loss
39,743

 
39,997

 
(6,020
)
 
(3,648
)
Plan change
3,158

 

 

 

Cumulative adjustment to reclassify liability

 

 

 
(1,042
)
Benefits paid
(41,116
)
 
(32,874
)
 
(6,196
)
 
(6,967
)
Benefit obligation as of end of year
$
716,561

 
$
666,472

 
$
132,947

 
$
136,453

Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets as of beginning of year
$
540,914

 
$
517,234

 
$
33,365

 
$
30,868

Actual return on plan assets
82,476

 
43,212

 
4,588

 
2,497

Employer contributions
22,000

 
12,000

 

 

Benefits paid
(39,738
)
 
(31,532
)
 

 

Fair value of plan assets as of end of year
$
605,652

 
$
540,914

 
$
37,953

 
$
33,365

Funded status
$
(110,909
)
 
$
(125,558
)
 
$
(94,994
)
 
$
(103,088
)
Unrecognized net actuarial loss
157,883

 
178,783

 
68,280

 
81,979

Unrecognized prior service cost
3,179

 
23

 
(7,782
)
 
(8,981
)
Prepaid (accrued) benefit cost
50,153

 
53,248

 
(34,496
)
 
(30,090
)
Additional liability
(161,062
)
 
(178,806
)
 
(60,498
)
 
(72,998
)
Accrued benefit liability
$
(110,909
)
 
$
(125,558
)
 
$
(94,994
)
 
$
(103,088
)
Accumulated pension benefit obligation
$
624,345

 
$
583,498

 

 

Accumulated postretirement benefit obligation:
 
 
 
 
 
 
 
For retirees
 
 
 
 
$
60,354

 
$
60,670

For fully eligible employees
 
 
 
 
$
32,891

 
$
34,429

For other participants
 
 
 
 
$
39,702

 
$
41,354

 
Pension Benefits
 
Other Post-
retirement Benefits
 
2017
 
2016
 
2017
 
2016
Included in accumulated other comprehensive loss (income) (net of tax):
Unrecognized prior service cost
$
2,066

 
$
15

 
$
(5,058
)
 
$
(5,854
)
Unrecognized net actuarial loss
102,624

 
116,209

 
44,382

 
53,303

Total
104,690

 
116,224

 
39,324

 
47,449

Less regulatory asset
(97,025
)
 
(108,903
)
 
(38,899
)
 
(47,202
)
Accumulated other comprehensive loss for unfunded benefit obligation for pensions and other postretirement benefit plans
$
7,665

 
$
7,321

 
$
425

 
$
247


 
Pension Benefits
 
Other Post-
retirement Benefits
 
2017
 
2016
 
2017
 
2016
Weighted-average assumptions as of December 31:
 
 
 
 
 
 
 
Discount rate for benefit obligation
3.71
%
 
4.26
%
 
3.72
%
 
4.23
%
Discount rate for annual expense
4.26
%
 
4.57
%
 
4.23
%
 
4.57
%
Expected long-term return on plan assets
5.87
%
 
5.40
%
 
5.69
%
 
6.03
%
Rate of compensation increase
4.69
%
 
4.78
%
 
 
 
 
Medical cost trend pre-age 65 – initial
 
 
 
 
6.50
%
 
7.00
%
Medical cost trend pre-age 65 – ultimate
 
 
 
 
5.00
%
 
5.00
%
Ultimate medical cost trend year pre-age 65
 
 
 
 
2023

 
2023

Medical cost trend post-age 65 – initial
 
 
 
 
6.50
%
 
7.00
%
Medical cost trend post-age 65 – ultimate
 
 
 
 
5.00
%
 
5.00
%
Ultimate medical cost trend year post-age 65
 
 
 
 
2024

 
2024

Components of Net Periodic Benefit Cost
 
Pension Benefits
 
Other Post-retirement Benefits
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Components of net periodic benefit cost:
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
20,406

 
$
18,302

 
$
19,791

 
$
3,220

 
$
3,205

 
$
2,925

Interest cost
27,898

 
27,544

 
26,117

 
5,490

 
6,110

 
5,158

Expected return on plan assets
(31,626
)
 
(27,547
)
 
(28,299
)
 
(1,899
)
 
(1,861
)
 
(1,991
)
Amortization of prior service cost
2

 
2

 
2

 
(1,144
)
 
(1,208
)
 
(1,199
)
Net loss recognition
9,793

 
8,511

 
9,451

 
4,934

 
5,728

 
5,095

Net periodic benefit cost
$
26,473

 
$
26,812

 
$
27,062

 
$
10,601

 
$
11,974

 
$
9,988

Schedule of Allocation of Plan Assets
 
2017
 
2016
Equity securities
37
%
 
37
%
Debt securities
45
%
 
45
%
Real estate
8
%
 
8
%
Absolute return
10
%
 
10
%
Employer Matching Contributions
Employer matching contributions were as follows for the years ended December 31 (dollars in thousands):
 
2017
 
2016
 
2015
Employer 401(k) matching contributions
$
9,075

 
$
8,710

 
$
8,011

Deferred Compensation Liabilities Included in other Non-Current Liabilities and Deferred Credits
There were deferred compensation assets included in other property and investments-net and corresponding deferred compensation liabilities included in other non-current liabilities and deferred credits on the Consolidated Balance Sheets of the following amounts as of December 31 (dollars in thousands):
 
2017
 
2016
Deferred compensation assets and liabilities
$
8,458

 
$
7,679

Other Postretirement Benefits [Member]  
Schedule of Expected Benefit Payments
The Company expects that benefit payments under other postretirement benefit plans will total (dollars in thousands):
 
2018
 
2019
 
2020
 
2021
 
2022
 
Total 2023-2027
Expected benefit payments
$
6,856

 
$
7,064

 
$
6,093

 
$
6,223

 
$
6,288

 
$
32,265

Schedule of Allocation of Plan Assets
The following table discloses by level within the fair value hierarchy (see Note 16 for a description of the fair value hierarchy) of other postretirement plan assets measured and reported as of December 31, 2017 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Balanced index mutual funds (1)
$
37,953

 
$

 
$

 
$
37,953

The following table discloses by level within the fair value hierarchy (see Note 16 for a description of the fair value hierarchy) of other postretirement plan assets measured and reported as of December 31, 2016 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$

 
$
6

 
$

 
$
6

Balanced index mutual funds (1)
33,359

 

 

 
33,359

Total
$
33,359

 
$
6

 
$

 
$
33,365

Pension Plan And SERP [Member]  
Schedule of Expected Benefit Payments
The Company expects that benefit payments under the pension plan and the SERP will total (dollars in thousands):
 
2018
 
2019
 
2020
 
2021
 
2022
 
Total 2023-2027
Expected benefit payments
$
36,916

 
$
37,613

 
$
38,610

 
$
38,729

 
$
38,837

 
$
205,395

Schedule of Allocation of Plan Assets
The following table discloses by level within the fair value hierarchy (see Note 16 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2017 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$

 
$
20,619

 
$

 
$
20,619

Fixed income securities:
 
 
 
 
 
 
 
U.S. government issues

 
20,305

 

 
20,305

Corporate issues

 
185,272

 

 
185,272

International issues

 
32,054

 

 
32,054

Municipal issues

 
20,201

 

 
20,201

Mutual funds:
 
 
 
 
 
 
 
U.S. equity securities
127,742

 

 

 
127,742

International equity securities
40,755

 

 

 
40,755

Absolute return (1)
7,728

 

 

 
7,728

Plan assets measured at NAV (not subject to hierarchy disclosure)
Common/collective trusts:
 
 
 
 
 
 
 
Real estate

 

 

 
34,470

International equity securities

 

 

 
43,462

Partnership/closely held investments:
 
 
 
 
 
 
 
Absolute return (1)

 

 

 
67,167

Private equity funds (2)

 

 

 
72

Real estate

 

 

 
5,805

Total
$
176,225

 
$
278,451

 
$

 
$
605,652

The following table discloses by level within the fair value hierarchy (see Note 16 for a description of the fair value hierarchy) of the pension plan’s assets measured and reported as of December 31, 2016 at fair value (dollars in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
$

 
$
10,179

 
$

 
$
10,179

Fixed income securities:
 
 
 
 
 
 
 
U.S. government issues

 
30,919

 

 
30,919

Corporate issues

 
193,563

 

 
193,563

International issues

 
34,145

 

 
34,145

Municipal issues

 
18,888

 

 
18,888

Mutual funds:
 
 
 
 
 
 
 
U.S. equity securities
120,856

 

 

 
120,856

International equity securities
30,025

 

 

 
30,025

Absolute return (1)
6,622

 

 

 
6,622

Plan assets measured at NAV (not subject to hierarchy disclosure)
Common/collective trusts:
 
 
 
 
 
 
 
Real estate

 

 

 
19,779

International equity securities

 

 

 
29,140

Partnership/closely held investments:
 
 
 
 
 
 
 
Absolute return (1)

 

 

 
39,077

Private equity funds (2)

 

 

 
72

Real estate

 

 

 
7,649

Total
$
157,503

 
$
287,694

 
$

 
$
540,914


 
(1)
This category invests in multiple strategies to diversify risk and reduce volatility. The strategies include: (a) event driven, relative value, convertible, and fixed income arbitrage, (b) distressed investments, (c) long/short equity and fixed income, and (d) market neutral strategies.
(2)
This category includes private equity funds that invest primarily in U.S. companies.