XML 49 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2016
Long-term Debt, Unclassified [Abstract]  
Schedule of Capital Leased Assets [Table Text Block]
The balances related to the Snettisham capital lease obligation as of March 31, 2016 and December 31, 2015 were as follows (dollars in thousands):
 
 
March 31,
 
December 31,
 
 
2016
 
2015
Capital lease obligation (1)
 
$
63,881

 
$
64,455

Capital lease asset (2)
 
71,007

 
71,007

Accumulated amortization of capital lease asset (2)
 
6,372

 
5,462

(1)
The capital lease obligation amount is equal to the amount of AIDEA's revenue bonds outstanding.
(2)
These amounts are included in utility plant in service on the Condensed Consolidated Balance Sheet.
Interest on the capital lease obligation and amortization of the capital lease asset are included in utility resource costs in the Condensed Consolidated Statements of Income and totaled the following amounts for the three months ended March 31 (dollars in thousands):
 
2016
 
2015
Interest on capital lease obligation
$
789

 
$
923

Amortization of capital lease asset
910

 
910

Schedule of Maturities of Long-term Debt [Table Text Block]
The following table details future capital lease obligations, including interest, under the Snettisham power purchase agreement (dollars in thousands):
 
Remaining
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
2017
 
2018
 
2019
 
2020
 
Thereafter
 
Total
Principal
$
1,721

 
$
2,415

 
$
2,535

 
$
2,660

 
$
2,800

 
$
51,750

 
$
63,881

Interest
2,368

 
3,042

 
2,921

 
2,795

 
2,662

 
19,195

 
32,983

Total
$
4,089

 
$
5,457

 
$
5,456

 
$
5,455

 
$
5,462

 
$
70,945

 
$
96,864

Long-term Debt Outstanding
Maturity
 
 
 
Interest
 
March 31,
 
December 31,
Year
 
Description
 
Rate
 
2016
 
2015
Avista Corp. Secured Long-Term Debt
 
 
 
 
 
 
2016
 
First Mortgage Bonds
 
0.84%
 
$
90,000

 
$
90,000

2018
 
First Mortgage Bonds
 
5.95%
 
250,000

 
250,000

2018
 
Secured Medium-Term Notes
 
7.39%-7.45%
 
22,500

 
22,500

2019
 
First Mortgage Bonds
 
5.45%
 
90,000

 
90,000

2020
 
First Mortgage Bonds
 
3.89%
 
52,000

 
52,000

2022
 
First Mortgage Bonds
 
5.13%
 
250,000

 
250,000

2023
 
Secured Medium-Term Notes
 
7.18%-7.54%
 
13,500

 
13,500

2028
 
Secured Medium-Term Notes
 
6.37%
 
25,000

 
25,000

2032
 
Secured Pollution Control Bonds (1)
 
(1)
 
66,700

 
66,700

2034
 
Secured Pollution Control Bonds (1)
 
(1)
 
17,000

 
17,000

2035
 
First Mortgage Bonds
 
6.25%
 
150,000

 
150,000

2037
 
First Mortgage Bonds
 
5.70%
 
150,000

 
150,000

2040
 
First Mortgage Bonds
 
5.55%
 
35,000

 
35,000

2041
 
First Mortgage Bonds
 
4.45%
 
85,000

 
85,000

2044
 
First Mortgage Bonds
 
4.11%
 
60,000

 
60,000

2045
 
First Mortgage Bonds
 
4.37%
 
100,000

 
100,000

2047
 
First Mortgage Bonds
 
4.23%
 
80,000

 
80,000

 
 
Total Avista Corp. secured long-term debt
 
 
 
1,536,700

 
1,536,700

Alaska Electric Light and Power Company Secured Long-Term Debt
 
 
 
 
 
 
2044
 
First Mortgage Bonds
 
4.54%
 
75,000

 
75,000

 
 
Total consolidated secured long-term debt
 
 
 
1,611,700

 
1,611,700

Alaska Energy and Resources Company Unsecured Long-Term Debt
 
 
 
 
 
 
2019
 
Unsecured Term Loan
 
3.85%
 
15,000

 
15,000

 
 
Total secured and unsecured long-term debt
 
 
 
1,626,700

 
1,626,700

Other Long-Term Debt Components
 
 
 
 
 
 
 
 
Capital lease obligations
 
 
 
67,810

 
68,601

 
 
Settled interest rate swaps (2)
 
 
 
(26,334
)
 
(26,515
)
 
 
Unamortized debt discount
 
 
 
(916
)
 
(956
)
 
 
Unamortized long-term debt issuance costs
 
 
 
(10,572
)
 
(10,852
)
 
 
Total
 
 
 
1,656,688

 
1,656,978

 
 
Secured Pollution Control Bonds held by Avista Corporation (1)
 
 
 
(83,700
)
 
(83,700
)
 
 
Current portion of long-term debt and capital leases
 
 
 
(93,197
)
 
(93,167
)
 
 
Total long-term debt and capital leases
 
 
 
$
1,479,791

 
$
1,480,111

 
(1)
In December 2010, $66.7 million and $17.0 million of the City of Forsyth, Montana Pollution Control Revenue Refunding Bonds (Avista Corporation Colstrip Project) due in 2032 and 2034, respectively, which had been held by Avista Corp. since 2008 and 2009, respectively, were refunded by new bond issues (Series 2010A and Series 2010B). The new bonds were not offered to the public and were purchased by Avista Corp. due to market conditions. The Company expects that at a later date, subject to market conditions, these bonds may be remarketed to unaffiliated investors. So long as Avista Corp. is the holder of these bonds, the bonds will not be reflected as an asset or a liability on Avista Corp.'s Condensed Consolidated Balance Sheets.
(2)
Upon settlement of interest rate swaps, these are recorded as a regulatory asset or liability and included as part of long-term debt above. They are amortized as a component of interest expense over the life of the associated debt and included as a part of the Company's cost of debt calculation for ratemaking purposes.