XML 55 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Acquisitions
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Business Acquisitions
BUSINESS ACQUISITIONS
Alaska Energy and Resources Company
On July 1, 2014, the Company acquired AERC, based in Juneau, Alaska, and as of that date, AERC became a wholly-owned subsidiary of Avista Corp.
The primary subsidiary of AERC is AEL&P, a regulated utility which provides electric services to approximately 17,000 customers in the City and Borough of Juneau (Juneau), Alaska as of December 31, 2015. In addition to the regulated utility, AERC owns AJT Mining, which is an inactive mining company holding certain properties.
The purpose of the acquisition was to expand and diversify Avista Corp.'s energy assets and deliver long-term value to its customers, communities and investors.
In connection with the closing, on July 1, 2014 Avista Corp. issued 4,500,014 new shares of common stock to the shareholders of AERC based on a contractual formula that resulted in a price of $32.46 per share, reflecting a purchase price of $170.0 million, plus acquired cash, less outstanding debt and other closing adjustments.
The $32.46 price per share of Avista Corp. common stock was determined based on the average closing stock price of Avista Corp. common stock for the 10 consecutive trading days immediately preceding, but not including, the trading day prior to July 1, 2014. This value was used solely for determining the number of shares to issue based on the adjusted contract closing price (see reconciliation below). The fair value of the consideration transferred at the closing date was based on the closing stock price of Avista Corp. common stock on July 1, 2014, which was $33.35 per share.
On October 1, 2014, a working capital adjustment was made in accordance with the agreement and plan of merger which resulted in Avista Corp. issuing an additional 1,427 shares of common stock to the shareholders of AERC. The number of shares issued on October 1, 2014 was based on the same contractual formula described above. The fair value of the new shares issued in October was $30.71 per share, which was the closing stock price of Avista Corp. common stock on that date.
The contract acquisition price and the fair value of consideration transferred for AERC were as follows (in thousands, except "per share" and number of shares data):
Contract acquisition price (using the calculated $32.46 per share common stock price)
 
Gross contract price
$
170,000

Acquired cash
19,704

Acquired debt (excluding capital lease obligation)
(38,832
)
Other closing adjustments (including the working capital adjustment)
37

Total adjusted contract price
$
150,909

 
 
Fair value of consideration transferred
 
Avista Corp. common stock (4,500,014 shares at $33.35 per share)
$
150,075

Avista Corp. common stock (1,427 shares at $30.71 per share)
44

Cash
4,792

Fair value of total consideration transferred
$
154,911


The fair value of assets acquired and liabilities assumed as of July 1, 2014 (after consideration of the working capital adjustment and the income tax true-ups during the second quarter of 2015) were as follows (in thousands):
 
July 1, 2014
Assets acquired:
 
Current Assets:
 
Cash
$
19,704

Accounts receivable - gross totals $3,928
3,851

Materials and supplies
2,017

Other current assets
999

Total current assets
26,571

Utility Property:
 
Utility plant in service
113,964

Utility property under long-term capital lease
71,007

Construction work in progress
3,440

Total utility property
188,411

Other Non-current Assets:
 
Non-utility property
6,660

Electric plant held for future use
3,711

Goodwill (1)
52,426

Other deferred charges and non-current assets
5,368

Total other non-current assets
68,165

Total assets
$
283,147

 
 
Liabilities Assumed:
 
Current Liabilities:
 
Accounts payable
$
700

Current portion of long-term debt and capital lease obligations
3,773

Other current liabilities (1)
2,807

Total current liabilities
7,280

Long-term debt
37,227

Capital lease obligations
68,840

Other non-current liabilities and deferred credits (1)
14,889

Total liabilities
$
128,236

 
 
Total net assets acquired
$
154,911


(1)
During the second quarter of 2015, the Company recorded a reduction to goodwill of approximately $0.3 million due to income tax related adjustments. After consideration of the goodwill adjustment in the second quarter of 2015, the transaction resulted in a total amount of goodwill of $52.4 million. The goodwill associated with this acquisition is not deductible for tax purposes.
The majority of AERC’s operations are subject to the rate-setting authority of the RCA and are accounted for pursuant to GAAP, including the accounting guidance for regulated operations. The rate-setting and cost recovery provisions currently in place for AERC’s regulated operations provide revenues derived from costs, including a return on investment, of assets and liabilities included in rate base. Due to this regulation, the fair values of AERC’s assets and liabilities subject to these rate-setting provisions are assumed to approximate their carrying values. There were not any identifiable intangible assets associated with this acquisition. The excess of the purchase consideration over the estimated fair values of the assets acquired and liabilities assumed was recognized as goodwill at the acquisition date. The goodwill reflects the value paid for the expected continued growth of a rate-regulated business located in a defined service area with a constructive regulatory environment, the attractiveness of stable, growing cash flows, as well as providing a platform for potential future growth outside of the rate-regulated electric utility in Alaska and potential additional utility investment.
The following table summarizes the supplemental pro forma information for the years ended December 31 related to the acquisition of AERC as if the acquisition had occurred on January 1, 2013 (dollars in thousands - unaudited):
 
2015
 
2014
 
2013
Actual Avista Corp. revenues from continuing operations (excluding AERC)
$
1,439,807

 
$
1,450,918

 
$
1,441,744

Supplemental pro forma AERC revenues (1)
44,969

 
46,467

 
41,594

Total pro forma revenues
1,484,776

 
1,497,385

 
1,483,338

 
 
 
 
 
 
Actual AERC revenues included in Avista Corp. revenues (1)
44,969

 
21,644

 

 
 
 
 
 
 
Actual Avista Corp. net income from continuing operations attributable to Avista Corp. shareholders (excluding AERC)
111,772

 
116,665

 
104,273

Actual Avista Corp. net income from discontinued operations attributable to Avista Corp. shareholders
5,147

 
72,224

 
6,804

Adjustment to Avista Corp.'s net income for acquisition costs (net of tax) (2)
22

 
870

 
(892
)
Supplemental pro forma AERC net income (1)
6,308

 
8,806

 
9,328

Total pro forma net income
123,249

 
198,565

 
119,513

 
 
 
 
 
 
Actual AERC net income included in Avista Corp. net income (1)
$
6,308

 
$
3,152

 
$


(1)
AERC was acquired on July 1, 2014; therefore, all the revenues and net income for the second half of 2014 and all of 2015 are actual amounts that are included in Avista Corp.'s overall results. All revenue and net income amounts prior to July 1, 2014 are supplemental pro forma amounts and are excluded from Avista Corp.'s overall results.
(2)
This adjustment is to treat all transaction costs as if they occurred on January 1, 2013 and to remove them from the periods in which they actually occurred. The transaction costs were expensed and presented in the Consolidated Statements of Income in other operating expenses within utility operating expenses. Since the start of the transaction through December 31, 2015, Avista Corp. has expensed $3.0 million (pre-tax) in total transaction fees. In addition to the amounts expensed, through December 31, 2015, Avista Corp. has included $0.4 million in fees associated with the issuance of common stock for the transaction as a reduction to common stock. These fees do not impact the supplemental pro forma information above