XML 49 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Compensation
 
2014
 
2013
 
2012
Stock-based compensation expense
$
6,007

 
$
5,037

 
$
4,549

Income tax benefits
2,102

 
1,763

 
1,592

Stock Options Activity
 
2013
 
2012
Number of shares under stock options:
 
 
 
Options outstanding at beginning of year
3,000

 
92,499

Options granted

 

Options exercised
(3,000
)
 
(89,499
)
Options canceled

 

Options outstanding and exercisable at end of year

 
3,000

Weighted average exercise price:
 
 
 
Options exercised
$
12.41

 
$
10.63

Options canceled
$

 
$

Options outstanding and exercisable at end of year
$

 
$
12.41

Cash received from options exercised (in thousands)
$
37

 
$
951

Intrinsic value of options exercised (in thousands)
$
40

 
$
1,349

Intrinsic value of options outstanding (in thousands)
$

 
$
35

Restricted Stock Activity
 
2014
 
2013
 
2012
Unvested shares at beginning of year
104,416

 
117,118

 
93,482

Shares granted
62,075

 
44,556

 
70,281

Shares canceled
(1,550
)
 
(1,802
)
 
(790
)
Shares vested
(52,899
)
 
(55,456
)
 
(45,855
)
Unvested shares at end of year
112,042

 
104,416

 
117,118

Weighted average fair value at grant date
$
28.37

 
$
26.04

 
$
25.83

Unrecognized compensation expense at end of year (in thousands)
$
1,349

 
$
1,199

 
$
1,428

Intrinsic value, unvested shares at end of year (in thousands)
$
3,961

 
$
2,943

 
$
2,824

Intrinsic value, shares vested during the year (in thousands)
$
1,473

 
$
1,363

 
$
1,173

Estimated Fair Value of Performance Shares Granted
 
2014
 
2013
 
2012
TSR assumptions
 
 
 
 
 
Risk-free interest rate
0.7
%
 
0.4
%
 
0.3
%
Expected life, in years
3

 
3

 
3

Expected volatility
17.9
%
 
19.1
%
 
22.7
%
Dividend yield
4.5
%
 
4.6
%
 
4.5
%
Weighted average grant date fair value (per share)
$
24.64

 
$
23.30

 
$
26.06

CEPS assumptions
 
 
 
 
 
Weighted average share price on date of grant
$
28.09

 
$

 
$

Annual dividends per share
1.22

 

 

Risk-free interest rate
0.7
%
 
%
 
%
Weighted average grant date fair value of equity component (per share)
$
24.48

 
$

 
$

Performance Share Activity
 
2014
 
2013
 
2012
TSR Awards
 
 
 
 
 
Opening balance of unvested TSR shares
344,684

 
359,700

 
351,345

TSR shares granted
117,550

 
175,000

 
181,000

TSR shares canceled
(6,816
)
 
(13,298
)
 
(4,544
)
TSR shares vested
(167,584
)
 
(176,718
)
 
(168,101
)
Ending balance of unvested TSR shares
287,834

 
344,684

 
359,700

Intrinsic value of unvested performance shares (in thousands)
$
10,175

 
$
9,717

 
$
8,672

Unrecognized compensation expense (in thousands)
$
2,833

 
$
3,651

 
$
3,800

CEPS Awards
 
 
 
 
 
Opening balance of unvested CEPS shares

 

 

CEPS shares granted
59,025

 

 

CEPS shares canceled
(1,008
)
 

 

CEPS shares vested

 

 

Ending balance of unvested CEPS shares
58,017

 

 

Intrinsic value of unvested performance shares (in thousands)
$
2,051

 
$

 
$

Unrecognized compensation expense (in thousands)
$
1,577

 
$

 
$

Impact of the Market Condition on the Vested Performance Shares
 
2014
 
2013
 
2012
TSR shares vested based on service condition
167,584

 
176,718

 
168,101

Impact of market condition on shares vested
(70,385
)
 
(176,718
)
 
(168,101
)
Shares of common stock earned
97,199

 

 

Intrinsic value of common stock earned (in thousands)
$
3,436

 
$

 
$