XML 41 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
 
 
Fair Value (Net) at
 
 
 
 
 
 
 
 
September 30, 2014
 
Valuation Technique
 
Unobservable
Input
 
Range
Power exchange agreement
 
$
(12,854
)
 
Surrogate facility
pricing
 
O&M charges
 
$30.66-$55.56/MWh (1)
 
 
 
 
Escalation factor
 
3% - 2014 to 2019
 
 
 
 
Transaction volumes
 
310,103 - 397,116 MWhs
Power option agreement

 
(362
)
 
Black-Scholes-
Merton
 
Strike price
 
$56.20/MWh - 2015
 
 
 
 
 
$67.81/MWh - 2019
 
 
 
 
Delivery volumes
 
32,472 - 287,147 MWhs
 
 
 
 
Volatility rates
 
0.20 (2)
Natural gas exchange
agreement
 
(1,471
)
 
Internally derived
weighted average
cost of gas
 
Forward purchase
prices
 
$3.43 - $3.68/mmBTU
 
 
 
 
 
 
 
 
 
Forward sales prices
 
$4.19 - $4.72/mmBTU
 
 
 
 
Purchase volumes
 
280,000 - 310,000 mmBTUs
 
 
 
 
Sales volumes
 
279,990 - 310,000 mmBTUs
Carrying Value and Estimated Fair Value of Financial Instruments
The following table sets forth the carrying value and estimated fair value of the Company’s financial instruments not reported at estimated fair value on the Condensed Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013 (dollars in thousands):
 
September 30, 2014
 
December 31, 2013
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Long-term debt (Level 2)
$
951,000

 
$
1,100,345

 
$
951,000

 
$
1,054,512

Long-term debt (Level 3)
417,000

 
431,758

 
342,000

 
329,581

Snettisham capital lease obligation (Level 3)
70,481

 
77,835

 

 

Nonrecourse long-term debt (Level 3)
5,666

 
5,756

 
17,838

 
18,636

Long-term debt to affiliated trusts (Level 3)
51,547

 
38,583

 
51,547

 
37,114

Fair Value of Assets And Liabilities Measured on Recurring Basis
 
Level 1
 
Level 2
 
Level 3
 
Counterparty
and Cash
Collateral
Netting (1)
 
Total
September 30, 2014
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
52,691

 
$

 
$
(47,664
)
 
$
5,027

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
58

 
(58
)
 

Power exchange agreement

 

 
800

 
(800
)
 

Interest rate swaps

 
13,300

 

 
(5,047
)
 
8,253

Funds held in trust account of Spokane Energy
1,600

 

 

 

 
1,600

Deferred compensation assets:
 
 
 
 
 
 
 
 
 
Fixed income securities (2)
1,831

 

 

 

 
1,831

Equity securities (2)
6,096

 

 

 

 
6,096

Total
$
9,527

 
$
65,991

 
$
858

 
$
(53,569
)
 
$
22,807

Liabilities:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
52,881

 
$

 
$
(48,599
)
 
$
4,282

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
1,529

 
(58
)
 
1,471

Power exchange agreement

 

 
13,654

 
(800
)
 
12,854

Power option agreement

 

 
362

 

 
362

Foreign currency derivatives

 
280

 

 

 
280

Interest rate swaps

 
34,485

 

 
(17,777
)
 
16,708

Total
$

 
$
87,646

 
$
15,545

 
$
(67,234
)
 
$
35,957

 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Counterparty
and Cash
Collateral
Netting (1)
 
Total
December 31, 2013
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
55,243

 
$

 
$
(51,367
)
 
$
3,876

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Power exchange agreement

 

 
339

 
(339
)
 

Foreign currency derivatives

 
7

 

 
(6
)
 
1

Interest rate swaps

 
33,543

 

 

 
33,543

Investments and funds held for clients:
 
 
 
 
 
 
 
 
 
Money market funds
11,180

 

 

 

 
11,180

Securities available for sale:
 
 
 
 
 
 
 
 
 
U.S. government agency

 
61,078

 

 

 
61,078

Municipal

 
3,518

 

 

 
3,518

Corporate fixed income – financial

 
3,000

 

 

 
3,000

Corporate fixed income – industrial

 
765

 

 

 
765

Certificate of deposits

 
1,000

 

 

 
1,000

Funds held in trust account of Spokane Energy
1,600

 

 

 

 
1,600

Deferred compensation assets:
 
 
 
 
 
 
 
 
 
Fixed income securities (2)
1,960

 

 

 

 
1,960

Equity securities (2)
6,470

 

 

 

 
6,470

Total
$
21,210

 
$
158,154

 
$
339

 
$
(51,712
)
 
$
127,991

Liabilities:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
72,895

 
$

 
$
(60,099
)
 
$
12,796

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
1,219

 

 
1,219

Power exchange agreement

 

 
14,780

 
(339
)
 
14,441

Power option agreement

 

 
775

 

 
775

Foreign currency derivatives

 
6

 

 
(6
)
 

Total
$

 
$
72,901

 
$
16,774

 
$
(60,444
)
 
$
29,231

(1)
The Company is permitted to net derivative assets and derivative liabilities with the same counterparty when a legally enforceable master netting agreement exists. In addition, the Company nets derivative assets and derivative liabilities against any payables and receivables for cash collateral held or placed with these same counterparties.
(2)
These assets are trading securities and are included in other property and investments-net on the Condensed Consolidated Balance Sheets.
Reconciliation for All Assets Measured At Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
 
Natural Gas Exchange Agreement
 
Power Exchange Agreement
 
Power Option Agreement
 
Total
Three months ended September 30, 2014:
 
 
 
 
 
 
 
Balance as of July 1, 2014
$
(2,183
)
 
$
(7,919
)
 
$
(605
)
 
$
(10,707
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
712

 
(4,935
)
 
243

 
(3,980
)
Purchases

 

 

 

Issuance

 

 

 

Settlements

 

 

 

Transfers to/from other categories

 

 

 

Ending balance as of September 30, 2014
$
(1,471
)
 
$
(12,854
)
 
$
(362
)
 
$
(14,687
)
Three months ended September 30, 2013:
 
 
 
 
 
 
 
Balance as of July 1, 2013
$
(1,022
)
 
$
(22,179
)
 
$
(596
)
 
$
(23,797
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
(170
)
 
6,135

 
(165
)
 
5,800

Purchases

 

 

 

Issuance

 

 

 

Settlements
(1
)
 

 

 
(1
)
Transfers to/from other categories

 

 

 

Ending balance as of September 30, 2013
$
(1,193
)
 
$
(16,044
)
 
$
(761
)
 
$
(17,998
)
Nine months ended September 30, 2014:
 
 
 
 
 
 
 
Balance as of January 1, 2014
$
(1,219
)
 
$
(14,441
)
 
$
(775
)
 
$
(16,435
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
2,796

 
2,120

 
413

 
5,329

Purchases

 

 

 

Issuance

 

 

 

Settlements
(3,048
)
 
(533
)
 

 
(3,581
)
Transfers to/from other categories

 

 

 

Ending balance as of September 30, 2014
$
(1,471
)
 
$
(12,854
)
 
$
(362
)
 
$
(14,687
)
 
 
 
 
 
 
 
 
 
Natural Gas Exchange Agreement
 
Power Exchange Agreement
 
Power Option Agreement
 
Total
Nine months ended September 30, 2013:
 
 
 
 
 
 
 
Balance as of January 1, 2013
$
(2,379
)
 
$
(18,692
)
 
$
(1,480
)
 
$
(22,551
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
1,637

 
(113
)
 
719

 
2,243

Purchases

 

 

 

Issuance

 

 

 

Settlements
(451
)
 
2,761

 

 
2,310

Transfers from other categories

 

 

 

Ending balance as of September 30, 2013
$
(1,193
)
 
$
(16,044
)
 
$
(761
)
 
$
(17,998
)
 
 
 
 
 
 
 
 

(1)
The UTC and the IPUC issued accounting orders authorizing Avista Corp. to offset commodity derivative assets or liabilities with a regulatory asset or liability. This accounting treatment defers the recognition of mark-to-market gains and losses on energy commodity transactions until the period of delivery. The orders provide for Avista Corp. to not recognize the unrealized gain or loss on utility derivative commodity instruments in the Condensed Consolidated Statements of Income. Realized gains or losses are recognized in the period of delivery, subject to approval for recovery through retail rates. Realized gains and losses, subject to regulatory approval, result in adjustments to retail rates through purchased gas cost adjustments, the ERM in Washington, the PCA mechanism in Idaho, and periodic general rates cases.