XML 29 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The following table presents the quantitative information which was used to estimate the fair values of the Level 3 assets and liabilities above as of December 31, 2013 (dollars in thousands):
 
 
Fair Value (Net) at
 
 
 
 
 
 
 
 
December 31, 2013
 
Valuation Technique
 
Unobservable Input
 
Range
Power exchange agreement
 
$
(14,441
)
 
Surrogate facility
pricing
 
O&M charges
 
$30.18-$53.90/MWh (1)
 
 
 
 
Escalation factor

 
3% - 2014 to 2019
 
 
 
 
Transaction volumes
 
234,064 - 397,116 MWhs
Power option agreement

 
(775
)
 
Black-Scholes-
Merton
 
Strike price
 
$55.62/MWh - 2016
 
 
 
 
 
$65.31/MWh - 2019
 
 
 
 
Delivery volumes
 
157,517 - 287,147 MWhs
 
 
 
 
Volatility rates
 
0.20 (2)
Natural gas exchange
agreement
 
(1,219
)
 
Internally derived
weighted average
cost of gas
 
Forward purchase
prices
 
(3)
 
 
 
 
 
 
 
 
 
Forward sales prices
 
$3.98 - $4.57/mmBTU
 
 
 
 
Purchase volumes
 
(3)
 
 
 
 
Sales volumes
 
150,000 - 310,000 mmBTUs
(1) The average O&M charges for the delivery year beginning in November 2013 were $40.93 per MWh. For rate-making purposes the average O&M calculations vary slightly between regulatory jurisdictions. For Washington, the average O&M charges were $42.44 and the average O&M charges for Idaho were $40.93 for the delivery year beginning in 2013.
(2) The estimated volatility rate of 0.20 is compared to actual quoted volatility rates of 0.31 for 2014 to 0.20 in October 2016.
(3) As of December 31, 2013, all contractual purchases have been made by Avista Corp. under the original natural gas exchange agreement; therefore, the Company did not estimate forward purchase volumes and forward purchase prices as these are not significant inputs to the calculation at December 31, 2013. On January 31, 2014, the Company executed an extension to this agreement; therefore, during the first quarter of 2014, forward purchase volumes and forward purchase prices will again be a significant input to the calculation and the Company will resume estimating these amounts.
Carrying Value and Estimated Fair Value of Financial Instruments
 
2013
 
2012
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Long-term debt (Level 2)
$
951,000

 
$
1,054,512

 
$
951,000

 
$
1,164,639

Long-term debt (Level 3)
342,000

 
329,581

 
302,000

 
320,892

Nonrecourse long-term debt (Level 3)
17,838

 
18,636

 
32,803

 
35,297

Long-term debt to affiliated trusts (Level 3)
51,547

 
37,114

 
51,547

 
43,686

Fair Value of Assets And Liabilities Measured on Recurring Basis
 
Level 1
 
Level 2
 
Level 3
 
Counterparty
and Cash
Collateral
Netting (1)
 
Total
December 31, 2013
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
55,243

 
$

 
$
(51,367
)
 
$
3,876

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Power exchange agreement

 

 
339

 
(339
)
 

Foreign currency derivatives

 
7

 

 
(6
)
 
1

Interest rate swaps

 
33,543

 

 

 
33,543

Investments and funds held for clients:
 
 
 
 
 
 
 
 
 
Money market funds
11,180

 

 

 

 
11,180

Securities available for sale:
 
 
 
 
 
 
 
 
 
U.S. government agency

 
61,078

 

 

 
61,078

Municipal

 
3,518

 

 

 
3,518

Corporate fixed income – financial

 
3,000

 

 

 
3,000

Corporate fixed income – industrial

 
765

 

 

 
765

Certificate of deposits

 
1,000

 

 

 
1,000

Funds held in trust account of Spokane Energy
1,600

 

 

 

 
1,600

Deferred compensation assets:
 
 
 
 
 
 
 
 
 
Fixed income securities (2)
1,960

 

 

 

 
1,960

Equity securities (2)
6,470

 

 

 

 
6,470

Total
$
21,210

 
$
158,154

 
$
339

 
$
(51,712
)
 
$
127,991

Liabilities:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
72,895

 
$

 
$
(60,099
)
 
$
12,796

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
1,219

 

 
1,219

Power exchange agreement

 

 
14,780

 
(339
)
 
14,441

Power option agreement

 

 
775

 

 
775

Foreign currency derivatives

 
6

 

 
(6
)
 

Total
$

 
$
72,901

 
$
16,774

 
$
(60,444
)
 
$
29,231

 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Counterparty
and Cash
Collateral
Netting (1)
 
Total
December 31, 2012
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
81,640

 
$

 
$
(76,408
)
 
$
5,232

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Power exchange agreement

 

 
385

 
(385
)
 

Foreign currency derivatives

 
7

 

 
(7
)
 

Interest rate swaps

 
7,265

 

 

 
7,265

Investments and funds held for clients:
 
 
 
 
 
 
 
 
 
Money market funds
15,084

 

 

 

 
15,084

Securities available for sale:
 
 
 
 
 
 
 
 
 
U.S. government agency

 
48,496

 

 

 
48,496

Municipal

 
848

 

 

 
848

Corporate fixed income – financial

 
5,026

 

 

 
5,026

Corporate fixed income – industrial

 
3,936

 

 

 
3,936

Certificate of deposits

 
1,015

 

 

 
1,015

Funds held in trust account of Spokane Energy
1,600

 

 

 

 
1,600

Deferred compensation assets:
 
 
 
 
 
 
 
 
 
Fixed income securities (2)
2,010

 

 

 

 
2,010

Equity securities (2)
5,955

 

 

 

 
5,955

Total
$
24,649

 
$
148,233

 
$
385

 
$
(76,800
)
 
$
96,467

Liabilities:
 
 
 
 
 
 
 
 
 
Energy commodity derivatives
$

 
$
119,390

 
$

 
$
(86,115
)
 
$
33,275

Level 3 energy commodity derivatives:
 
 
 
 
 
 
 
 
 
Natural gas exchange agreement

 

 
2,379

 

 
2,379

Power exchange agreement

 

 
19,077

 
(385
)
 
18,692

Power option agreement

 

 
1,480

 

 
1,480

Foreign currency derivatives

 
34

 

 
(7
)
 
27

Interest rate swaps

 
1,406

 

 

 
1,406

Total
$

 
$
120,830

 
$
22,936

 
$
(86,507
)
 
$
57,259

(1)
The Company is permitted to net derivative assets and derivative liabilities with the same counterparty when a legally enforceable master netting agreement exists. In addition, the Company nets derivative assets and derivative liabilities against any payables and receivables for cash collateral held or placed with these same counterparties.
(2)
These assets are trading securities and are included in other property and investments-net on the Consolidated Balance Sheets.
Reconciliation for All Assets Measured At Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
 
Natural Gas Exchange Agreement
 
Power Exchange Agreement
 
Power Option Agreement
 
Total
Year ended December 31, 2013:
 
 
 
 
 
 
 
Balance as of January 1, 2013
$
(2,379
)
 
$
(18,692
)
 
$
(1,480
)
 
$
(22,551
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
2,298

 
1,017

 
705

 
4,020

Purchases

 

 

 

Issuance

 

 

 

Settlements
(1,138
)
 
3,234

 

 
2,096

Transfers to/from other categories

 

 

 

Ending balance as of December 31, 2013
$
(1,219
)
 
$
(14,441
)
 
$
(775
)
 
$
(16,435
)
Year ended December 31, 2012:
 
 
 
 
 
 
 
Balance as of January 1, 2012
$
(1,688
)
 
$
(9,910
)
 
$
(1,260
)
 
$
(12,858
)
Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
343

 
(15,236
)
 
(220
)
 
(15,113
)
Purchases

 

 

 

Issuance

 

 

 

Settlements
(1,034
)
 
6,454

 

 
5,420

Transfers from other categories

 

 

 

Ending balance as of December 31, 2012
$
(2,379
)
 
$
(18,692
)
 
$
(1,480
)
 
$
(22,551
)


 
Natural Gas Exchange Agreement
 
Power Exchange Agreement
 
Power Option Agreement
 
Total
Year ended December 31, 2011:
 
 
 
 
 
 
 
Balance as of January 1, 2011
$

 
$
15,793

 
$
(2,334
)
 
$
13,459

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in net income

 

 

 

Included in other comprehensive income

 

 

 

Included in regulatory assets/liabilities (1)
2,621

 
(28,571
)
 
1,074

 
(24,876
)
Purchases

 

 

 

Issuance

 

 

 

Settlements
95

 
2,868

 

 
2,963

Transfers from other categories (2)
(4,404
)
 

 

 
(4,404
)
Ending balance as of December 31, 2011
$
(1,688
)
 
$
(9,910
)
 
$
(1,260
)
 
$
(12,858
)
(1)
The UTC and the IPUC issued accounting orders authorizing Avista Corp. to offset commodity derivative assets or liabilities with a regulatory asset or liability. This accounting treatment is intended to defer the recognition of mark-to-market gains and losses on energy commodity transactions until the period of delivery. The orders provide for Avista Corp. to not recognize the unrealized gain or loss on utility derivative commodity instruments in the Consolidated Statements of Income. Realized gains or losses are recognized in the period of delivery, subject to approval for recovery through retail rates. Realized gains and losses, subject to regulatory approval, result in adjustments to retail rates through purchased gas cost adjustments, the ERM in Washington, the PCA mechanism in Idaho, and periodic general rates cases.
(2)
A derivative contract was reclassified from Level 2 to Level 3 during 2011 due to a particular unobservable input becoming more significant to the fair value measurement. There were not any reclassifications between Level 1 and Level 2. The Company's policy is to reclassify identified items as of the end of the reporting period.