XML 30 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION

We have three reportable segments: office, multifamily and retail. Office properties provide office space for various types of businesses and professions. Multifamily properties provide rental housing for individuals and families throughout the greater Washington metro region. Retail properties are typically grocery store-anchored neighborhood centers that include other small shop tenants or regional power centers with several junior box tenants.

We evaluate performance based upon net operating income from the combined properties in each segment. Our reportable operating segments are consolidations of similar properties. GAAP requires that segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing segments’ performance. Net operating income is a key measurement of our segment profit and loss. Net operating income is defined as segment real estate rental revenue less segment real estate expenses.

The following tables present revenues, net operating income, capital expenditures and total assets for the three and nine months ended September 30, 2017 and 2016 from these segments, and reconcile net operating income of reportable segments to net income attributable to the controlling interests as reported (in thousands):
 
Three Months Ended September 30, 2017
 
Office
 
Retail
 
Multifamily
 
Corporate and Other
 
Consolidated
Real estate rental revenue
$
42,982

 
$
15,604

 
$
24,233

 
$

 
$
82,819

Real estate expenses
16,246

 
3,687

 
9,713

 

 
29,646

Net operating income
$
26,736

 
$
11,917

 
$
14,520

 
$

 
$
53,173

Depreciation and amortization
 
 
 
 
 
 
 
 
(27,941
)
General and administrative
 
 
 
 
 
 
 
 
(5,327
)
Interest expense
 
 
 
 
 
 
 
 
(12,176
)
Other income
 
 
 
 
 
 
 
 
84

Real estate impairment
 
 
 
 
 
 
 
 
(5,000
)
Net income
 
 
 
 
 
 
 
 
2,813

Less: Net loss attributable to noncontrolling interests in subsidiaries
 
 
 
 
 
 
 
 
20

Net income attributable to the controlling interests
 
 
 
 
 
 
 
 
$
2,833

Capital expenditures
$
5,934

 
$
305

 
$
5,024

 
$
1,356

 
$
12,619

Total assets
$
1,231,576

 
$
346,374

 
$
769,873

 
$
36,471

 
$
2,384,294

 
Three Months Ended September 30, 2016
 
Office
 
Retail
 
Multifamily
 
Corporate
and Other
 
Consolidated
Real estate rental revenue
$
40,646

 
$
15,404

 
$
23,720

 
$

 
$
79,770

Real estate expenses
15,839

 
3,570

 
9,755

 

 
29,164

Net operating income
$
24,807

 
$
11,834

 
$
13,965

 
$

 
$
50,606

Depreciation and amortization
 
 
 
 
 
 
 
 
(30,905
)
General and administrative
 
 
 
 
 
 
 
 
(4,539
)
Interest expense
 
 
 
 
 
 
 
 
(13,173
)
Other income
 
 
 
 
 
 
 
 
83

Gain on sale of real estate
 
 
 
 
 
 
 
 
77,592

Income tax benefit
 
 
 
 
 
 
 
 
(2
)
Net income
 
 
 
 
 
 
 
 
79,662

Less: Net loss attributable to noncontrolling interests in subsidiaries
 
 
 
 
 
 
 
 
12

Net income attributable to the controlling interests
 
 
 
 
 
 
 
 
$
79,674

Capital expenditures
$
13,919

 
$
2,107

 
$
5,837

 
$
236

 
$
22,099

Total assets
$
1,107,687

 
$
354,624

 
$
761,388

 
$
26,791

 
$
2,250,490


 
Nine Months Ended September 30, 2017
 
Office
 
Retail
 
Multifamily
 
Corporate
and Other
 
Consolidated
Real estate rental revenue
$
125,118

 
$
46,821

 
$
71,837

 
$

 
$
243,776

Real estate expenses
46,513

 
11,147

 
28,540

 

 
86,200

Net operating income
$
78,605

 
$
35,674

 
$
43,297

 
$

 
$
157,576

Depreciation and amortization
 
 
 
 
 
 
 
 
(83,271
)
General and administrative
 
 
 
 
 
 
 
 
(16,712
)
Interest expense
 
 
 
 
 
 
 
 
(35,634
)
Other income
 
 
 
 
 
 
 
 
209

Real estate impairment
 
 
 
 
 
 
 
 
(5,000
)
Income tax benefit
 
 
 
 
 
 
 
 
107

Net income
 
 
 
 
 
 
 
 
17,275

Less: Net loss attributable to noncontrolling interests in subsidiaries
 
 
 
 
 
 
 
 
56

Net income attributable to the controlling interests
 
 
 
 
 
 
 
 
$
17,331

Capital expenditures
$
16,753

 
$
551

 
$
17,882

 
$
3,306

 
$
38,492

 
Nine Months Ended September 30, 2016
 
Office
 
Retail
 
Multifamily
 
Corporate
and Other
 
Consolidated
Real estate rental revenue
$
128,201

 
45,864

 
$
62,247

 
$

 
$
236,312

Real estate expenses
49,508

 
11,660

 
24,905

 

 
86,073

Net operating income
78,693

 
$
34,204

 
$
37,342

 
$

 
$
150,239

Depreciation and amortization
 
 
 
 
 
 
 
 
(82,104
)
Acquisition costs
 
 
 
 
 
 
 
 
(1,178
)
General and administrative
 
 
 
 
 
 
 
 
(15,018
)
Interest expense
 
 
 
 
 
 
 
 
(41,353
)
Other income
 
 
 
 
 
 
 
 
205

Gain on sale of real estate
 
 
 
 
 
 
 
 
101,704

Income tax benefit
 
 
 
 
 
 
 
 
691

Casualty gain
 
 
 
 
 
 
 
 
676

Net income
 
 
 
 
 
 
 
 
113,862

Less: Net loss attributable to noncontrolling interests in subsidiaries
 
 
 
 
 
 
 
 
32

Net income attributable to the controlling interests
 
 
 
 
 
 
 
 
$
113,894

Capital expenditures
$
21,944

 
$
6,238

 
$
10,037

 
$
278

 
$
38,497