XML 39 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting Information, Revenue for Reportable Segment [Abstract]  
Reconciliation of Net Operating Income of Reportable Segments
The following tables present revenues, net operating income, capital expenditures and total assets for the three months ended March 31, 2017 and 2016 from these segments, and reconcile net operating income of reportable segments to net income attributable to the controlling interests as reported (in thousands):
 
Three Months Ended March 31, 2017
 
Office
 
Retail
 
Multifamily
 
Corporate and Other
 
Consolidated
Real estate rental revenue
$
38,027

 
$
15,705

 
$
23,769

 
$

 
$
77,501

Real estate expenses
14,414

 
3,863

 
9,586

 

 
27,863

Net operating income
$
23,613

 
$
11,842

 
$
14,183

 
$

 
$
49,638

Depreciation and amortization
 
 
 
 
 
 
 
 
(26,069
)
General and administrative
 
 
 
 
 
 
 
 
(5,626
)
Interest expense
 
 
 
 
 
 
 
 
(11,405
)
Other income
 
 
 
 
 
 
 
 
77

Net income
 
 
 
 
 
 
 
 
6,615

Less: Net loss attributable to noncontrolling interests in subsidiaries
 
 
 
 
 
 
 
 
19

Net income attributable to the controlling interests
 
 
 
 
 
 
 
 
$
6,634

Capital expenditures
$
4,955

 
$
184

 
$
6,297

 
$
575

 
$
12,011

Total assets
$
1,097,256

 
$
348,221

 
$
764,732

 
$
43,900

 
$
2,254,109

 
Three Months Ended March 31, 2016
 
Office
 
Retail
 
Multifamily
 
Corporate
and Other
 
Consolidated
Real estate rental revenue
$
43,818

 
$
15,380

 
$
17,939

 
$

 
$
77,137

Real estate expenses
17,075

 
4,406

 
7,253

 

 
28,734

Net operating income
$
26,743

 
$
10,974

 
$
10,686

 
$

 
$
48,403

Depreciation and amortization
 
 
 
 
 
 
 
 
(26,038
)
Acquisition costs
 
 
 
 
 
 
 
 
(154
)
General and administrative
 
 
 
 
 
 
 
 
(5,511
)
Interest expense
 
 
 
 
 
 
 
 
(14,360
)
Other income
 
 
 
 
 
 
 
 
39

Net income
 
 
 
 
 
 
 
 
2,379

Less: Net loss attributable to noncontrolling interests in subsidiaries
 
 
 
 
 
 
 
 
5

Net income attributable to the controlling interests
 
 
 
 
 
 
 
 
$
2,384

Capital expenditures
$
2,171

 
$
543

 
$
2,002

 
$
13

 
$
4,729

Total assets
$
1,254,906

 
$
351,616

 
$
524,856

 
$
53,925

 
$
2,185,303