XML 45 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2015
Accounting Policies [Abstract]  
Capitalized Interest Expense
Interest expense from continuing operations and interest capitalized to real estate assets related to development and major renovation activities for the three years ended December 31, 2015 were as follows (in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Total interest expense from continuing operations
$
60,204

 
$
61,927

 
$
64,809

Capitalized interest
658

 
2,142

 
1,236

Interest expense from continuing operations, net of capitalized interest
$
59,546

 
$
59,785

 
$
63,573

Components of Fair Value of In-Place Leases [Table Text Block]
Amortization of these combined components from continuing operations during the three years ended December 31, 2015, 2014 and 2013 was as follows:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Depreciation and amortization expense
$
22,244

 
$
19,854

 
$
17,923

Real estate rental revenue, net decrease (increase)
538

 
456

 
(633
)
 
$
22,782

 
$
20,310

 
$
17,290

Balances, net of accumulated depreciation or amortization, as appropriate, of the components of the fair value of in-place leases at December 31, 2015 and 2014 were as follows (in thousands):
 
December 31,
 
2015
 
2014
 
Gross Carrying Value
 
Accumulated Amortization
 
Net
 
Gross Carrying Value
 
Accumulated Amortization
 
Net
Tenant origination costs
$
55,664

 
$
41,138

 
$
14,526

 
$
56,327

 
$
35,463

 
$
20,864

Leasing commissions/absorption costs
97,678

 
75,014

 
22,664

 
93,729

 
60,289

 
33,440

Net lease intangible assets
19,655

 
12,434

 
7,221

 
19,724

 
9,495

 
10,229

Net lease intangible liabilities
34,027

 
23,444

 
10,583

 
34,027

 
20,974

 
13,053

Below-market ground lease intangible asset
12,080

 
1,524

 
10,556

 
12,080

 
1,335

 
10,745

Components of Fair Value of In-Place Leases - Future Amortization [Table Text Block]
Amortization of these combined components from continuing operations over the next five years is projected to be as follows (in thousands):
 
Depreciation and amortization expense
 
Real estate rental revenue, net decrease (increase)
 
Total
2016
$
12,574

 
$
372

 
$
12,946

2017
8,860

 
(185
)
 
8,675

2018
6,078

 
(668
)
 
5,410

2019
3,572

 
(530
)
 
3,042

2020
2,349

 
(321
)
 
2,028