XML 66 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
12 Months Ended
May 31, 2020
Leases [Abstract]  
Summary of Components of Net Lease Cost

The following table is a summary of the components of net lease cost for the period ended May 31, 2020 (in millions):

 

 

 

2020

 

 

Operating lease cost(1)

 

$

2,668

 

 

Finance lease cost:

 

 

 

 

 

     Amortization of right-of-use assets

 

 

18

 

 

     Interest on lease liabilities

 

 

12

 

 

Total finance lease cost

 

 

30

 

 

Short-term lease cost

 

 

197

 

 

Variable lease cost(1)

 

 

1,160

 

 

Net lease cost

 

$

4,055

 

 

(1)   Expenses are primarily accounted for in the “Rentals and landing fees” line item. Additional amounts related to embedded leases are accounted for in the “Purchased transportation,” “Fuel” and “Other” line items in the accompanying consolidated statements of income.

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the period ended May 31 is as follows (in millions):

 

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

     Operating cash flows paid for operating leases

 

$

2,608

 

     Operating cash flows paid for interest portion of finance leases

 

 

14

 

     Financing cash flows paid for principal portion of finance leases

 

 

84

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

1,915

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

484

 

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases as of May 31 is as follows (dollars in millions):

 

 

 

2020

 

Operating leases:

 

 

 

 

Operating lease right-of-use assets, net

 

$

13,917

 

 

 

 

 

 

Current portion of operating lease liabilities

 

 

1,923

 

Operating lease liabilities

 

 

12,195

 

    Total operating lease liabilities

 

$

14,118

 

 

 

 

 

 

Finance leases:

 

 

 

 

Net property and equipment

 

$

480

 

 

 

 

 

 

Current portion of long-term debt

 

 

51

 

Long-term debt, less current portion

 

 

434

 

    Total finance lease liabilities

 

$

485

 

 

 

 

 

 

Weighted-average remaining lease term

 

 

 

 

Operating leases

 

 

9.9

 

Finance leases

 

 

32.0

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

Operating leases

 

 

3.19

%

Finance leases

 

 

3.58

%

 

Summary of Future Minimum Lease Payments, Operating and Finance Leases

A summary of future minimum lease payments under noncancelable operating and finance leases with an initial or remaining term in excess of one year at May 31, 2020 is as follows (in millions):

 

 

 

Aircraft

and Related

Equipment

 

 

Facilities

and Other

 

 

Total

Operating

Leases

 

 

Finance Leases

 

 

Total Leases

 

2021

 

$

250

 

 

$

2,099

 

 

$

2,349

 

 

$

67

 

 

$

2,416

 

2022

 

 

233

 

 

 

2,007

 

 

 

2,240

 

 

 

26

 

 

 

2,266

 

2023

 

 

198

 

 

 

1,789

 

 

 

1,987

 

 

 

25

 

 

 

2,012

 

2024

 

 

102

 

 

 

1,563

 

 

 

1,665

 

 

 

24

 

 

 

1,689

 

2025

 

 

69

 

 

 

1,365

 

 

 

1,434

 

 

 

81

 

 

 

1,515

 

Thereafter

 

 

245

 

 

 

6,661

 

 

 

6,906

 

 

 

646

 

 

 

7,552

 

Total lease payments

 

 

1,097

 

 

 

15,484

 

 

 

16,581

 

 

 

869

 

 

 

17,450

 

Less imputed interest

 

 

(92

)

 

 

(2,371

)

 

 

(2,463

)

 

 

(384

)

 

 

(2,847

)

Present value of lease liability

 

$

1,005

 

 

$

13,113

 

 

$

14,118

 

 

$

485

 

 

$

14,603

 

Schedule of Rent Expense Under Operating Leases

The following table is a summary of the Company’s net rental expense for operating leases for the years ended May 31, 2019 and 2018 (in millions):

 

 

 

2019

 

 

2018

 

Minimum rentals

 

$

2,875

 

 

$

2,913

 

Contingent rentals(1)

 

 

222

 

 

 

194

 

 

 

$

3,097

 

 

$

3,107

 

(1)

Contingent rentals are based on equipment usage.

Schedule of Future Minimum Lease Payments, Operating Leases

Future minimum lease payments under noncancelable operating leases with an initial or remaining term in excess of one year at May 31, 2019 were as follows (in millions):

 

 

 

Aircraft

and Related

Equipment

 

 

Facilities

and Other

 

 

Total

Operating

Leases

 

2020

 

$

288

 

 

$

2,209

 

 

$

2,497

 

2021

 

 

230

 

 

 

2,033

 

 

 

2,263

 

2022

 

 

212

 

 

 

1,816

 

 

 

2,028

 

2023

 

 

154

 

 

 

1,625

 

 

 

1,779

 

2024

 

 

58

 

 

 

1,428

 

 

 

1,486

 

Thereafter

 

 

85

 

 

 

7,977

 

 

 

8,062

 

Total

 

$

1,027

 

 

$

17,088

 

 

$

18,115