XML 86 R57.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Feb. 29, 2020
Feb. 28, 2019
Condensed Cash Flow Statements Captions [Line Items]    
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 3,278 $ 3,323
INVESTING ACTIVITIES    
Capital expenditures (4,705) (3,757)
Proceeds from asset dispositions and other 15 62
Cash used in investing activities (4,690) (3,695)
FINANCING ACTIVITIES    
Proceeds from short-term borrowings, net 298 220
Principal payments on debt (1,045) (874)
Proceeds from debt issuances 2,093 2,463
Proceeds from stock issuances 38 58
Dividends paid (509) (514)
Purchase of treasury stock (3) (1,365)
Other, net (5) 5
Cash provided by (used in) financing activities 867 (7)
Effect of exchange rate changes on cash (8) (14)
Net decrease in cash and cash equivalents (553) (393)
Cash and cash equivalents at beginning of period 2,319 3,265
Cash and cash equivalents at end of period 1,766 2,872
Consolidation Eliminations [Member]    
Condensed Cash Flow Statements Captions [Line Items]    
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 30 (26)
FINANCING ACTIVITIES    
Net decrease in cash and cash equivalents 30 (26)
Cash and cash equivalents at beginning of period (46) (15)
Cash and cash equivalents at end of period (16) (41)
Parent Company [Member] | Reportable Legal Entities [Member]    
Condensed Cash Flow Statements Captions [Line Items]    
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (1,794) (109)
INVESTING ACTIVITIES    
Capital expenditures (2) (3)
Proceeds from asset dispositions and other (12) (45)
Cash used in investing activities (14) (48)
FINANCING ACTIVITIES    
Proceeds from short-term borrowings, net 298 220
Net transfers from (to) Parent 597 2
Payment on loan between subsidiaries (326) (29)
Principal payments on debt (956) (750)
Proceeds from debt issuances 2,093 2,463
Proceeds from stock issuances 38 58
Dividends paid (509) (514)
Purchase of treasury stock (3) (1,365)
Other, net (4)  
Cash provided by (used in) financing activities 1,228 85
Net decrease in cash and cash equivalents (580) (72)
Cash and cash equivalents at beginning of period 826 1,485
Cash and cash equivalents at end of period 246 1,413
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Condensed Cash Flow Statements Captions [Line Items]    
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 4,864 3,136
INVESTING ACTIVITIES    
Capital expenditures (4,288) (3,359)
Proceeds from asset dispositions and other 20 86
Cash used in investing activities (4,268) (3,273)
FINANCING ACTIVITIES    
Net transfers from (to) Parent (869) (31)
Intercompany dividends 398 114
Principal payments on debt (81) (117)
Other, net   127
Cash provided by (used in) financing activities (552) 93
Effect of exchange rate changes on cash 1 (9)
Net decrease in cash and cash equivalents 45 (53)
Cash and cash equivalents at beginning of period 158 257
Cash and cash equivalents at end of period 203 204
Non-guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Condensed Cash Flow Statements Captions [Line Items]    
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 178 322
INVESTING ACTIVITIES    
Capital expenditures (415) (395)
Proceeds from asset dispositions and other 7 21
Cash used in investing activities (408) (374)
FINANCING ACTIVITIES    
Net transfers from (to) Parent 272 29
Payment on loan between subsidiaries 326 29
Intercompany dividends (398) (114)
Principal payments on debt (8) (7)
Other, net (1) (122)
Cash provided by (used in) financing activities 191 (185)
Effect of exchange rate changes on cash (9) (5)
Net decrease in cash and cash equivalents (48) (242)
Cash and cash equivalents at beginning of period 1,381 1,538
Cash and cash equivalents at end of period $ 1,333 $ 1,296