XML 35 R55.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Feb. 29, 2020
Jun. 01, 2019
May 31, 2019
Feb. 28, 2019
May 31, 2018
CURRENT ASSETS          
Cash and cash equivalents $ 1,766   $ 2,319 $ 2,872 $ 3,265
Receivables, less allowances 9,323   9,116    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 1,452   1,651    
Total current assets 12,541   13,086    
PROPERTY AND EQUIPMENT, AT COST 64,305   59,511    
Less accumulated depreciation and amortization 30,999   29,082    
Net property and equipment 33,306   30,429    
OPERATING LEASE RIGHT-OF-USE ASSETS, NET 13,981 $ 14,100      
GOODWILL 6,814   6,884    
OTHER ASSETS 3,372   4,004    
ASSETS 70,014   54,403    
CURRENT LIABILITIES          
Short-term borrowings 300        
Current portion of long-term debt 35   964    
Accrued salaries and employee benefits 1,472   1,741    
Accounts payable 3,193   3,030    
Operating lease liabilities 1,902        
Accrued expenses 3,423   3,278    
Total current liabilities 10,325   9,013    
LONG-TERM DEBT, LESS CURRENT PORTION 18,973   16,617    
OTHER LONG-TERM LIABILITIES          
Deferred income taxes 3,101   2,821    
Operating lease liabilities 12,232        
Other liabilities 6,552   8,195    
Total other long-term liabilities 21,885   11,016    
COMMON STOCKHOLDERS’ INVESTMENT 18,831   17,757 19,894  
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 70,014   54,403    
Consolidation Eliminations [Member]          
CURRENT ASSETS          
Cash and cash equivalents (16)   (46) (41) (15)
Receivables, less allowances (85)   (227)    
Total current assets (101)   (273)    
INTERCOMPANY RECEIVABLE (3,213)   (2,472)    
INVESTMENT IN SUBSIDIARIES (40,427)   (39,174)    
OTHER ASSETS (487)   (591)    
ASSETS (44,228)   (42,510)    
CURRENT LIABILITIES          
Accounts payable (100)   (263)    
Accrued expenses (1)   (10)    
Total current liabilities (101)   (273)    
INTERCOMPANY PAYABLE (3,213)   (2,472)    
OTHER LONG-TERM LIABILITIES          
Deferred income taxes (487)   (591)    
Total other long-term liabilities (487)   (591)    
COMMON STOCKHOLDERS’ INVESTMENT (40,427)   (39,174)    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT (44,228)   (42,510)    
Parent Company [Member] | Reportable Legal Entities [Member]          
CURRENT ASSETS          
Cash and cash equivalents 246   826 1,413 1,485
Receivables, less allowances 71   56    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 207   366    
Total current assets 524   1,248    
PROPERTY AND EQUIPMENT, AT COST 28   25    
Less accumulated depreciation and amortization 18   17    
Net property and equipment 10   8    
INTERCOMPANY RECEIVABLE 3,349   2,877    
OPERATING LEASE RIGHT-OF-USE ASSETS, NET 38        
INVESTMENT IN SUBSIDIARIES 35,407   33,725    
OTHER ASSETS 962   995    
ASSETS 40,290   38,853    
CURRENT LIABILITIES          
Short-term borrowings 300        
Current portion of long-term debt     959    
Accrued salaries and employee benefits 87   143    
Accounts payable 194   16    
Operating lease liabilities 4        
Accrued expenses 416   521    
Total current liabilities 1,001   1,639    
LONG-TERM DEBT, LESS CURRENT PORTION 18,298   16,322    
OTHER LONG-TERM LIABILITIES          
Operating lease liabilities 36        
Other liabilities 2,124   3,135    
Total other long-term liabilities 2,160   3,135    
COMMON STOCKHOLDERS’ INVESTMENT 18,831   17,757    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 40,290   38,853    
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]          
CURRENT ASSETS          
Cash and cash equivalents 203   158 204 257
Receivables, less allowances 5,752   5,603    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 895   953    
Total current assets 6,850   6,714    
PROPERTY AND EQUIPMENT, AT COST 59,777   55,341    
Less accumulated depreciation and amortization 28,761   27,066    
Net property and equipment 31,016   28,275    
INTERCOMPANY RECEIVABLE (136)   (405)    
OPERATING LEASE RIGHT-OF-USE ASSETS, NET 11,715        
GOODWILL 1,587   1,589    
INVESTMENT IN SUBSIDIARIES 5,020   5,449    
OTHER ASSETS 1,134   1,811    
ASSETS 57,186   43,433    
CURRENT LIABILITIES          
Current portion of long-term debt 27   2    
Accrued salaries and employee benefits 975   1,100    
Accounts payable 1,554   1,469    
Operating lease liabilities 1,435        
Accrued expenses 2,033   1,853    
Total current liabilities 6,024   4,424    
LONG-TERM DEBT, LESS CURRENT PORTION 634   287    
OTHER LONG-TERM LIABILITIES          
Deferred income taxes 3,016   2,832    
Operating lease liabilities 10,378        
Other liabilities 3,473   3,965    
Total other long-term liabilities 16,867   6,797    
COMMON STOCKHOLDERS’ INVESTMENT 33,661   31,925    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 57,186   43,433    
Non-guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]          
CURRENT ASSETS          
Cash and cash equivalents 1,333   1,381 $ 1,296 $ 1,538
Receivables, less allowances 3,585   3,684    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 350   332    
Total current assets 5,268   5,397    
PROPERTY AND EQUIPMENT, AT COST 4,500   4,145    
Less accumulated depreciation and amortization 2,220   1,999    
Net property and equipment 2,280   2,146    
OPERATING LEASE RIGHT-OF-USE ASSETS, NET 2,228        
GOODWILL 5,227   5,295    
OTHER ASSETS 1,763   1,789    
ASSETS 16,766   14,627    
CURRENT LIABILITIES          
Current portion of long-term debt 8   3    
Accrued salaries and employee benefits 410   498    
Accounts payable 1,545   1,808    
Operating lease liabilities 463        
Accrued expenses 975   914    
Total current liabilities 3,401   3,223    
LONG-TERM DEBT, LESS CURRENT PORTION 41   8    
INTERCOMPANY PAYABLE 3,213   2,472    
OTHER LONG-TERM LIABILITIES          
Deferred income taxes 572   580    
Operating lease liabilities 1,818        
Other liabilities 955   1,095    
Total other long-term liabilities 3,345   1,675    
COMMON STOCKHOLDERS’ INVESTMENT 6,766   7,249    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT $ 16,766   $ 14,627