XML 54 R55.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Nov. 30, 2019
Jun. 01, 2019
May 31, 2019
Nov. 30, 2018
May 31, 2018
CURRENT ASSETS          
Cash and cash equivalents $ 2,031   $ 2,319 $ 2,123 $ 3,265
Receivables, less allowances 9,709   9,116    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 1,458   1,651    
Total current assets 13,198   13,086    
PROPERTY AND EQUIPMENT, AT COST 62,715   59,511    
Less accumulated depreciation and amortization 30,307   29,082    
Net property and equipment 32,408   30,429    
OPERATING LEASE RIGHT-OF-USE ASSETS, NET 14,097 $ 14,100      
GOODWILL 6,861   6,884    
OTHER ASSETS 3,390   4,004    
ASSETS 69,954   54,403    
CURRENT LIABILITIES          
Short-term borrowings 150        
Current portion of long-term debt 16   964    
Accrued salaries and employee benefits 1,632   1,741    
Accounts payable 3,283   3,030    
Operating lease liabilities 1,928        
Accrued expenses 3,538   3,278    
Total current liabilities 10,547   9,013    
LONG-TERM DEBT, LESS CURRENT PORTION 18,691   16,617    
OTHER LONG-TERM LIABILITIES          
Deferred income taxes 3,072   2,821    
Operating lease liabilities 12,432        
Other liabilities 6,553   8,195    
Total other long-term liabilities 22,057   11,016    
COMMON STOCKHOLDERS’ INVESTMENT 18,659   17,757 19,294  
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 69,954   54,403    
Consolidation Eliminations [Member]          
CURRENT ASSETS          
Cash and cash equivalents (9)   (46) (62) (15)
Receivables, less allowances (99)   (227)    
Total current assets (108)   (273)    
INTERCOMPANY RECEIVABLE (3,181)   (2,472)    
INVESTMENT IN SUBSIDIARIES (40,068)   (39,174)    
OTHER ASSETS (524)   (591)    
ASSETS (43,881)   (42,510)    
CURRENT LIABILITIES          
Accounts payable (106)   (263)    
Accrued expenses (2)   (10)    
Total current liabilities (108)   (273)    
INTERCOMPANY PAYABLE (3,181)   (2,472)    
OTHER LONG-TERM LIABILITIES          
Deferred income taxes (524)   (591)    
Total other long-term liabilities (524)   (591)    
COMMON STOCKHOLDERS’ INVESTMENT (40,068)   (39,174)    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT (43,881)   (42,510)    
Parent Company [Member] | Reportable Legal Entities [Member]          
CURRENT ASSETS          
Cash and cash equivalents 394   826 688 1,485
Receivables, less allowances 348   56    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 128   366    
Total current assets 870   1,248    
PROPERTY AND EQUIPMENT, AT COST 27   25    
Less accumulated depreciation and amortization 17   17    
Net property and equipment 10   8    
INTERCOMPANY RECEIVABLE 3,181   2,877    
OPERATING LEASE RIGHT-OF-USE ASSETS, NET 39        
INVESTMENT IN SUBSIDIARIES 35,086   33,725    
OTHER ASSETS 953   995    
ASSETS 40,139   38,853    
CURRENT LIABILITIES          
Short-term borrowings 150        
Current portion of long-term debt     959    
Accrued salaries and employee benefits 87   143    
Accounts payable 192   16    
Operating lease liabilities 4        
Accrued expenses 509   521    
Total current liabilities 942   1,639    
LONG-TERM DEBT, LESS CURRENT PORTION 18,362   16,322    
OTHER LONG-TERM LIABILITIES          
Operating lease liabilities 37        
Other liabilities 2,139   3,135    
Total other long-term liabilities 2,176   3,135    
COMMON STOCKHOLDERS’ INVESTMENT 18,659   17,757    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 40,139   38,853    
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]          
CURRENT ASSETS          
Cash and cash equivalents 236   158 187 257
Receivables, less allowances 5,698   5,603    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 932   953    
Total current assets 6,866   6,714    
PROPERTY AND EQUIPMENT, AT COST 58,286   55,341    
Less accumulated depreciation and amortization 28,139   27,066    
Net property and equipment 30,147   28,275    
INTERCOMPANY RECEIVABLE     (405)    
OPERATING LEASE RIGHT-OF-USE ASSETS, NET 11,844        
GOODWILL 1,587   1,589    
INVESTMENT IN SUBSIDIARIES 4,982   5,449    
OTHER ASSETS 1,141   1,811    
ASSETS 56,567   43,433    
CURRENT LIABILITIES          
Current portion of long-term debt 5   2    
Accrued salaries and employee benefits 1,058   1,100    
Accounts payable 1,505   1,469    
Operating lease liabilities 1,476        
Accrued expenses 2,023   1,853    
Total current liabilities 6,067   4,424    
LONG-TERM DEBT, LESS CURRENT PORTION 286   287    
INTERCOMPANY PAYABLE 58        
OTHER LONG-TERM LIABILITIES          
Deferred income taxes 3,013   2,832    
Operating lease liabilities 10,577        
Other liabilities 3,439   3,965    
Total other long-term liabilities 17,029   6,797    
COMMON STOCKHOLDERS’ INVESTMENT 33,127   31,925    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 56,567   43,433    
Non-guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]          
CURRENT ASSETS          
Cash and cash equivalents 1,410   1,381 $ 1,310 $ 1,538
Receivables, less allowances 3,762   3,684    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 398   332    
Total current assets 5,570   5,397    
PROPERTY AND EQUIPMENT, AT COST 4,402   4,145    
Less accumulated depreciation and amortization 2,151   1,999    
Net property and equipment 2,251   2,146    
OPERATING LEASE RIGHT-OF-USE ASSETS, NET 2,214        
GOODWILL 5,274   5,295    
OTHER ASSETS 1,820   1,789    
ASSETS 17,129   14,627    
CURRENT LIABILITIES          
Current portion of long-term debt 11   3    
Accrued salaries and employee benefits 487   498    
Accounts payable 1,692   1,808    
Operating lease liabilities 448        
Accrued expenses 1,008   914    
Total current liabilities 3,646   3,223    
LONG-TERM DEBT, LESS CURRENT PORTION 43   8    
INTERCOMPANY PAYABLE 3,123   2,472    
OTHER LONG-TERM LIABILITIES          
Deferred income taxes 583   580    
Operating lease liabilities 1,818        
Other liabilities 975   1,095    
Total other long-term liabilities 3,376   1,675    
COMMON STOCKHOLDERS’ INVESTMENT 6,941   7,249    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT $ 17,129   $ 14,627