XML 73 R53.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Aug. 31, 2019
Jun. 01, 2019
May 31, 2019
Aug. 31, 2018
May 31, 2018
CURRENT ASSETS          
Cash and cash equivalents $ 2,389   $ 2,319 $ 2,369 $ 3,265
Receivables, less allowances 9,312   9,116    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 1,316   1,651    
Total current assets 13,017   13,086    
PROPERTY AND EQUIPMENT, AT COST 61,436   59,511    
Less accumulated depreciation and amortization 29,826   29,082    
Net property and equipment 31,610   30,429    
OPERATING LEASE RIGHT-OF-USE ASSETS 13,819 $ 14,100      
GOODWILL 6,821   6,884    
OTHER ASSETS 3,185   4,004    
ASSETS 68,452   54,403    
CURRENT LIABILITIES          
Current portion of long-term debt 35   964    
Accrued salaries and employee benefits 1,522   1,741    
Accounts payable 3,179   3,030    
Operating lease liabilities 1,896        
Accrued expenses 3,303   3,278    
Total current liabilities 9,935   9,013    
LONG-TERM DEBT, LESS CURRENT PORTION 18,726   16,617    
OTHER LONG-TERM LIABILITIES          
Deferred income taxes 2,953   2,821    
Operating lease liabilities 12,137        
Other liabilities 6,535   8,195    
Total other long-term liabilities 21,625   11,016    
COMMON STOCKHOLDERS’ INVESTMENT 18,166   17,757 19,173  
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 68,452   54,403    
Consolidation Eliminations [Member]          
CURRENT ASSETS          
Cash and cash equivalents (69)   (46) (42) (15)
Receivables, less allowances (139)   (227)    
Total current assets (208)   (273)    
INTERCOMPANY RECEIVABLE (3,075)   (2,472)    
INVESTMENT IN SUBSIDIARIES (39,409)   (39,174)    
OTHER ASSETS (552)   (591)    
ASSETS (43,244)   (42,510)    
CURRENT LIABILITIES          
Accounts payable (203)   (263)    
Accrued expenses (6)   (10)    
Total current liabilities (209)   (273)    
INTERCOMPANY PAYABLE (3,074)   (2,472)    
OTHER LONG-TERM LIABILITIES          
Deferred income taxes (552)   (591)    
Total other long-term liabilities (552)   (591)    
COMMON STOCKHOLDERS’ INVESTMENT (39,409)   (39,174)    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT (43,244)   (42,510)    
Parent Company [Member] | Reportable Legal Entities [Member]          
CURRENT ASSETS          
Cash and cash equivalents 684   826 938 1,485
Receivables, less allowances 335   56    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 40   366    
Total current assets 1,059   1,248    
PROPERTY AND EQUIPMENT, AT COST 26   25    
Less accumulated depreciation and amortization 17   17    
Net property and equipment 9   8    
INTERCOMPANY RECEIVABLE 3,003   2,877    
OPERATING LEASE RIGHT-OF-USE ASSETS 32        
INVESTMENT IN SUBSIDIARIES 34,439   33,725    
OTHER ASSETS 984   995    
ASSETS 39,526   38,853    
CURRENT LIABILITIES          
Current portion of long-term debt     959    
Accrued salaries and employee benefits 91   143    
Accounts payable 191   16    
Operating lease liabilities 4        
Accrued expenses 512   521    
Total current liabilities 798   1,639    
LONG-TERM DEBT, LESS CURRENT PORTION 18,395   16,322    
OTHER LONG-TERM LIABILITIES          
Operating lease liabilities 30        
Other liabilities 2,137   3,135    
Total other long-term liabilities 2,167   3,135    
COMMON STOCKHOLDERS’ INVESTMENT 18,166   17,757    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 39,526   38,853    
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]          
CURRENT ASSETS          
Cash and cash equivalents 176   158 180 257
Receivables, less allowances 5,575   5,603    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 949   953    
Total current assets 6,700   6,714    
PROPERTY AND EQUIPMENT, AT COST 57,131   55,341    
Less accumulated depreciation and amortization 27,715   27,066    
Net property and equipment 29,416   28,275    
INTERCOMPANY RECEIVABLE 72   (405)    
OPERATING LEASE RIGHT-OF-USE ASSETS 11,538        
GOODWILL 1,582   1,589    
INVESTMENT IN SUBSIDIARIES 4,970   5,449    
OTHER ASSETS 1,019   1,811    
ASSETS 55,297   43,433    
CURRENT LIABILITIES          
Current portion of long-term debt 26   2    
Accrued salaries and employee benefits 985   1,100    
Accounts payable 1,444   1,469    
Operating lease liabilities 1,445        
Accrued expenses 1,895   1,853    
Total current liabilities 5,795   4,424    
LONG-TERM DEBT, LESS CURRENT PORTION 286   287    
OTHER LONG-TERM LIABILITIES          
Deferred income taxes 2,929   2,832    
Operating lease liabilities 10,257        
Other liabilities 3,390   3,965    
Total other long-term liabilities 16,576   6,797    
COMMON STOCKHOLDERS’ INVESTMENT 32,640   31,925    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 55,297   43,433    
Non-guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]          
CURRENT ASSETS          
Cash and cash equivalents 1,598   1,381 $ 1,293 $ 1,538
Receivables, less allowances 3,541   3,684    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 327   332    
Total current assets 5,466   5,397    
PROPERTY AND EQUIPMENT, AT COST 4,279   4,145    
Less accumulated depreciation and amortization 2,094   1,999    
Net property and equipment 2,185   2,146    
OPERATING LEASE RIGHT-OF-USE ASSETS 2,249        
GOODWILL 5,239   5,295    
OTHER ASSETS 1,734   1,789    
ASSETS 16,873   14,627    
CURRENT LIABILITIES          
Current portion of long-term debt 9   3    
Accrued salaries and employee benefits 446   498    
Accounts payable 1,747   1,808    
Operating lease liabilities 447        
Accrued expenses 902   914    
Total current liabilities 3,551   3,223    
LONG-TERM DEBT, LESS CURRENT PORTION 45   8    
INTERCOMPANY PAYABLE 3,074   2,472    
OTHER LONG-TERM LIABILITIES          
Deferred income taxes 576   580    
Operating lease liabilities 1,850        
Other liabilities 1,008   1,095    
Total other long-term liabilities 3,434   1,675    
COMMON STOCKHOLDERS’ INVESTMENT 6,769   7,249    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT $ 16,873   $ 14,627