XML 74 R43.htm IDEA: XBRL DOCUMENT v3.19.2
Retirement Plans (Tables)
12 Months Ended
May 31, 2019
Retirement Plan Tables [Abstract]  
Schedule of Retirement Plan Costs

A summary of our retirement plans costs over the past three years is as follows (in millions):

 

 

2019

 

 

2018

 

 

2017

 

Defined benefit pension plans

 

$

111

 

 

$

150

 

 

$

234

 

Defined contribution plans

 

 

561

 

 

 

527

 

 

 

480

 

Postretirement healthcare plans

 

 

75

 

 

 

74

 

 

 

76

 

Retirement plans mark-to-market loss (gain)

 

 

3,882

 

 

 

(10

)

 

 

(24

)

 

 

$

4,629

 

 

$

741

 

 

$

766

 

 

The components of the MTM adjustments are as follows (in millions):

 

 

 

2019

 

 

2018

 

 

2017

 

Discount rate change

 

$

1,780

 

 

$

(613

)

 

$

266

 

Demographic experience:

 

 

 

 

 

 

 

 

 

 

 

 

   Current year actuarial loss

 

 

739

 

 

 

419

 

 

 

268

 

   Change in future assumptions

 

 

887

 

 

 

(37

)

 

 

182

 

Actual versus expected return on assets

 

 

476

 

 

 

11

 

 

 

(740

)

Annuity contract purchase

 

 

 

 

 

210

 

 

 

 

Total mark-to-market loss (gain)

 

$

3,882

 

 

$

(10

)

 

$

(24

)

Schedule of Weighted-Average Actuarial Assumptions Used to Determine the Benefit Obligations and Net Periodic Benefit Cost of Plans

Weighted-average actuarial assumptions used to determine the benefit obligations and net periodic benefit cost of our plans are as follows:

 

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

Discount rate used to determine benefit

   obligation

 

 

3.85

%

 

 

4.27

%

 

 

4.08

%

 

 

1.92

%

 

 

2.37

%

 

 

2.43

%

 

 

3.70

%

 

 

4.33

%

 

 

4.32

%

Discount rate used to determine net periodic

   benefit cost

 

 

4.27

 

 

 

4.08

 

 

 

4.13

 

 

 

2.34

 

 

 

2.43

 

 

 

2.46

 

 

 

4.33

 

 

 

4.32

 

 

 

4.43

 

Rate of increase in future compensation

   levels used to determine benefit obligation

 

 

5.10

 

 

 

4.43

 

 

 

4.47

 

 

 

2.27

 

 

 

2.26

 

 

 

2.42

 

 

 

 

 

 

 

 

 

 

Rate of increase in future compensation levels

   used to determine net periodic benefit cost

 

 

4.43

 

 

 

4.47

 

 

 

4.46

 

 

 

2.22

 

 

 

2.42

 

 

 

2.82

 

 

 

 

 

 

 

 

 

 

Expected long-term rate of return on assets

 

 

6.75

 

 

 

6.50

 

 

 

6.50

 

 

 

3.12

 

 

 

3.09

 

 

 

3.18

 

 

 

 

 

 

 

 

 

 

Interest crediting rate used to determine net

   periodic benefit cost

 

 

4.00

 

 

 

4.00

 

 

 

4.00

 

 

 

2.20

 

 

 

2.20

 

 

 

2.30

 

 

 

 

 

 

 

 

 

 

Interest crediting rate used to determine

   benefit obligation

 

 

4.00

 

 

 

4.00

 

 

 

4.00

 

 

 

2.20

 

 

 

2.20

 

 

 

2.30

 

 

 

 

 

 

 

 

 

 

Schedule of Plan Assets at Measurement Date

The fair values of investments by level and asset category and the weighted-average asset allocations for our U.S. Pension Plans and our most significant international pension plans at the measurement date are presented in the following table (in millions):

 

 

Plan Assets at Measurement Date

 

 

 

2019

 

Asset Class (U.S. Plans)

 

Fair Value

 

 

Actual %

 

 

Target

Range

%(1)

 

Quoted Prices in

Active Markets

Level 1

 

 

Other Observable

Inputs

Level 2

 

 

Unobservable

Inputs

Level 3

 

Cash and cash equivalents

 

$

570

 

 

 

2

%

 

0 - 5%

 

$

50

 

 

$

520

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

30 - 50

 

 

 

 

 

 

 

 

 

 

 

 

U.S. large cap equity(2)

 

 

2,546

 

 

 

11

 

 

 

 

 

875

 

 

 

 

 

 

 

 

 

International equities(2)

 

 

3,306

 

 

 

14

 

 

 

 

 

2,700

 

 

 

 

 

 

 

 

 

Global equities(2)

 

 

1,451

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. SMID cap equity

 

 

731

 

 

 

3

 

 

 

 

 

730

 

 

 

1

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

50 - 70

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

6,794

 

 

 

29

 

 

 

 

 

 

 

 

 

6,794

 

 

 

 

 

Government(2)

 

 

5,384

 

 

 

23

 

 

 

 

 

 

 

 

 

3,742

 

 

 

 

 

Mortgage-backed and other(2)

 

 

622

 

 

 

3

 

 

 

 

 

 

 

 

 

175

 

 

 

 

 

Alternative investments(2)

 

 

1,963

 

 

 

9

 

 

0 - 15

 

 

 

 

 

 

 

 

 

$

302

 

Other

 

 

(47

)

 

 

 

 

 

 

 

(45

)

 

 

(2

)

 

 

 

 

Total U.S. plan assets

 

$

23,320

 

 

 

100

%

 

 

 

$

4,310

 

 

$

11,230

 

 

$

302

 

Asset Class (International Plans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

57

 

 

 

4

 

 

 

 

$

57

 

 

 

 

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International equities(2)

 

 

72

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global equities(2)

 

 

206

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(2)

 

 

322

 

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government(2)

 

 

438

 

 

 

32

 

 

 

 

 

290

 

 

 

 

 

 

 

 

 

Mortgage-backed and other(2)

 

 

167

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other(2)

 

 

112

 

 

 

8

 

 

 

 

 

10

 

 

 

17

 

 

 

 

 

Total international plan assets

 

$

1,374

 

 

 

100

%

 

 

 

$

357

 

 

$

17

 

 

 

 

 

 

(1)

Target ranges have not been provided for international plan assets as they are managed at an individual country level.

 

(2)

Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy but are included in the total.

 

 

 

Plan Assets at Measurement Date

 

 

 

2018

 

Asset Class (U.S. Plans)

 

Fair Value

 

 

Actual %

 

 

Target

Range

%(1)

 

Quoted Prices in

Active Markets

Level 1

 

 

Other Observable

Inputs

Level 2

 

 

Unobservable

Inputs

Level 3

 

Cash and cash equivalents

 

$

714

 

 

 

3

%

 

0 - 5%

 

$

19

 

 

$

695

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

30 - 50

 

 

 

 

 

 

 

 

 

 

 

 

U.S. large cap equity(2)

 

 

2,449

 

 

 

11

 

 

 

 

 

840

 

 

 

 

 

 

 

 

 

International equities(2)

 

 

3,506

 

 

 

16

 

 

 

 

 

2,681

 

 

 

172

 

 

 

 

 

Global equities(2)

 

 

1,772

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. SMID cap equity

 

 

780

 

 

 

4

 

 

 

 

 

780

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

50 - 70

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

5,834

 

 

 

26

 

 

 

 

 

 

 

 

 

5,834

 

 

 

 

 

Government(2)

 

 

4,872

 

 

 

22

 

 

 

 

 

 

 

 

 

3,345

 

 

 

 

 

Mortgage-backed and other(2)

 

 

626

 

 

 

3

 

 

 

 

 

 

 

 

 

125

 

 

 

 

 

Alternative investments(2)

 

 

1,573

 

 

 

7

 

 

0 - 10

 

 

 

 

 

 

 

 

 

$

209

 

Other

 

 

(69

)

 

 

 

 

 

 

 

(62

)

 

 

(7

)

 

 

 

 

Total U.S. plan assets

 

$

22,057

 

 

 

100

%

 

 

 

$

4,258

 

 

$

10,164

 

 

$

209

 

Asset Class (International Plans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

24

 

 

 

2

%

 

 

 

$

2

 

 

$

22

 

 

 

 

 

Equities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International equities(2)

 

 

146

 

 

 

11

 

 

 

 

 

 

 

 

 

70

 

 

 

 

 

Global equities(2)

 

 

228

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate(2)

 

 

306

 

 

 

23

 

 

 

 

 

 

 

 

 

68

 

 

 

 

 

Government(2)

 

 

452

 

 

 

34

 

 

 

 

 

108

 

 

 

256

 

 

 

 

 

Mortgage-backed and other(2)

 

 

168

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative investments

 

 

19

 

 

 

2

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

Other

 

 

(23

)

 

 

(2

)

 

 

 

 

(6

)

 

 

(17

)

 

 

 

 

Total international plan assets

 

$

1,320

 

 

 

100

%

 

 

 

$

104

 

 

$

418

 

 

 

 

 

 

(1)

Target ranges have not been provided for international plan assets as they are managed at an individual country level.

 

(2)

Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy but are included in the total.

Schedule of Change in Fair Value of Level 3 Assets

The change in fair value of Level 3 assets that use significant unobservable inputs is shown in the table below (in millions):

 

 

U.S. Pension Plans

 

 

 

2019

 

 

2018

 

Balance at beginning of year

 

$

209

 

 

$

129

 

Actual return on plan assets:

 

 

 

 

 

 

 

 

Assets held during current year

 

 

11

 

 

 

8

 

Assets sold during the year

 

 

13

 

 

 

4

 

Purchases, sales and settlements

 

 

69

 

 

 

68

 

Balance at end of year

 

$

302

 

 

$

209

 

 

Schedule of Changes in the Pension and Postretirement Healthcare Plans' Benefit Obligation and Fair Value of Assets and Funded Status

The following tables provide a reconciliation of the changes in the pension and postretirement healthcare plans’ benefit obligations and fair value of assets over the two-year period ended May 31, 2019 and a statement of the funded status as of May 31, 2019 and 2018 (in millions):

 

 

 

U.S. Pension Plans

 

 

International

Pension Plans

 

 

Postretirement Healthcare Plans

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Accumulated Benefit Obligation (“ABO”)

 

$

25,915

 

 

$

22,029

 

 

$

2,084

 

 

$

1,956

 

 

 

 

 

 

 

 

 

Changes in Projected Benefit Obligation (“PBO”)

   and Accumulated Postretirement Benefit

   Obligation (“APBO”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PBO/APBO at the beginning of year

 

$

22,653

 

 

$

27,870

 

 

$

2,167

 

 

$

2,043

 

 

$

955

 

 

$

927

 

Service cost

 

 

689

 

 

 

679

 

 

 

94

 

 

 

97

 

 

 

35

 

 

 

36

 

Interest cost

 

 

951

 

 

 

1,115

 

 

 

49

 

 

 

49

 

 

 

40

 

 

 

39

 

Actuarial loss

 

 

3,016

 

 

 

21

 

 

 

127

 

 

 

(34

)

 

 

266

 

 

 

(9

)

Benefits paid

 

 

(755

)

 

 

(854

)

 

 

(38

)

 

 

(46

)

 

 

(123

)

 

 

(80

)

Settlements

 

 

 

 

 

(6,178

)

 

 

(13

)

 

 

(5

)

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

(85

)

 

 

63

 

 

 

48

 

 

 

42

 

PBO/APBO at the end of year

 

$

26,554

 

 

$

22,653

 

 

$

2,301

 

 

$

2,167

 

 

$

1,221

 

 

$

955

 

Change in Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at the beginning of year

 

$

22,057

 

 

$

24,933

 

 

$

1,509

 

 

$

1,379

 

 

$

 

 

$

 

Actual return on plan assets

 

 

984

 

 

 

1,609

 

 

 

94

 

 

 

49

 

 

 

 

 

 

 

Company contributions

 

 

1,034

 

 

 

2,547

 

 

 

91

 

 

 

84

 

 

 

73

 

 

 

42

 

Benefits paid

 

 

(755

)

 

 

(854

)

 

 

(38

)

 

 

(46

)

 

 

(123

)

 

 

(80

)

Settlements

 

 

 

 

 

(6,178

)

 

 

(13

)

 

 

(5

)

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

(65

)

 

 

48

 

 

 

50

 

 

 

38

 

Fair value of plan assets at the end of year

 

$

23,320

 

 

$

22,057

 

 

$

1,578

 

 

$

1,509

 

 

$

 

 

$

 

Funded Status of the Plans

 

$

(3,234

)

 

$

(596

)

 

$

(723

)

 

$

(658

)

 

$

(1,221

)

 

$

(955

)

Amount Recognized in the Balance Sheet at May 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent asset

 

$

 

 

$

 

 

$

82

 

 

$

73

 

 

$

 

 

$

 

Current pension, postretirement healthcare and

   other benefit obligations

 

 

(70

)

 

 

(22

)

 

 

(16

)

 

 

(16

)

 

 

(87

)

 

 

(62

)

Noncurrent pension, postretirement healthcare

   and other benefit obligations

 

 

(3,164

)

 

 

(574

)

 

 

(789

)

 

 

(715

)

 

 

(1,134

)

 

 

(893

)

Net amount recognized

 

$

(3,234

)

 

$

(596

)

 

$

(723

)

 

$

(658

)

 

$

(1,221

)

 

$

(955

)

Amounts Recognized in AOCI and not yet reflected

   in Net Periodic Benefit Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service (credit) cost and other

 

$

(173

)

 

$

(292

)

 

$

(6

)

 

$

(10

)

 

$

1

 

 

$

2

 

 

Schedule of Components of Pension Plans

Our pension plans included the following components at May 31 (in millions):

 

 

 

PBO

 

 

Fair Value of

Plan Assets

 

 

Funded Status

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

Qualified

 

$

26,300

 

 

$

23,320

 

 

$

(2,980

)

Nonqualified

 

 

254

 

 

 

 

 

 

(254

)

International Plans

 

 

2,301

 

 

 

1,578

 

 

 

(723

)

Total

 

$

28,855

 

 

$

24,898

 

 

$

(3,957

)

2018

 

 

 

 

 

 

 

 

 

 

 

 

Qualified

 

$

22,413

 

 

$

22,057

 

 

$

(356

)

Nonqualified

 

 

240

 

 

 

 

 

 

(240

)

International Plans

 

 

2,167

 

 

 

1,509

 

 

 

(658

)

Total

 

$

24,820

 

 

$

23,566

 

 

$

(1,254

)

Schedule of Fair Value of Plan Assets for Pension Plans with an Obligation in Excess of Plan Assets

 

The table above provides the PBO, fair value of plan assets and funded status of our pension plans on an aggregated basis. The following tables present our plans on a disaggregated basis to show those plans (as a group) whose assets did not exceed their liabilities. The fair value of plan assets for pension plans with a PBO or ABO in excess of plan assets at May 31 were as follows (in millions):

 

 

 

PBO Exceeds the Fair Value

of Plan Assets

 

 

 

2019

 

 

2018

 

U.S. Pension Benefits

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

23,320

 

 

$

22,057

 

PBO

 

 

(26,554

)

 

 

(22,653

)

Net funded status

 

$

(3,234

)

 

$

(596

)

International Pension Benefits

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

1,125

 

 

$

1,060

 

PBO

 

 

(1,929

)

 

 

(1,791

)

Net funded status

 

$

(804

)

 

$

(731

)

 

 

 

 

ABO Exceeds the Fair Value

of Plan Assets

 

 

 

2019

 

 

2018

 

U.S. Pension Benefits

 

 

 

 

 

 

 

 

ABO(1)

 

$

(25,915

)

 

$

(1,134

)

Fair value of plan assets

 

 

23,320

 

 

 

859

 

PBO

 

 

(26,554

)

 

 

(1,214

)

Net funded status

 

$

(3,234

)

 

$

(355

)

International Pension Benefits

 

 

 

 

 

 

 

 

ABO(1)

 

$

(1,709

)

 

$

(1,581

)

Fair value of plan assets

 

 

1,120

 

 

 

1,060

 

PBO

 

 

(1,925

)

 

 

(1,791

)

Net funded status

 

$

(805

)

 

$

(731

)

(1)

ABO not used in determination of funded status.

Schedule of Contributions to Pension Plans

Contributions to our U.S. Pension Plans for the years ended May 31 were as follows (in millions):

 

 

2019

 

 

2018

 

Required

 

$

 

 

$

22

 

Voluntary

 

 

1,000

 

 

 

2,478

 

 

 

$

1,000

 

 

$

2,500

 

 

Schedule of Net Periodic Benefit Cost

Net periodic benefit cost for the three years ended May 31 were as follows (in millions):

 

 

U.S. Pension Plans

 

 

International Pension Plans

 

 

Postretirement Healthcare Plans

 

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

Service cost

 

$

689

 

 

$

679

 

 

$

638

 

 

$

94

 

 

$

97

 

 

$

83

 

 

$

35

 

 

$

36

 

 

$

36

 

Interest cost

 

 

951

 

 

 

1,115

 

 

 

1,128

 

 

 

49

 

 

 

49

 

 

 

43

 

 

 

40

 

 

 

39

 

 

 

39

 

Expected return on plan assets

 

 

(1,505

)

 

 

(1,624

)

 

 

(1,501

)

 

 

(47

)

 

 

(46

)

 

 

(38

)

 

 

 

 

 

 

 

 

 

Amortization of prior service credit

 

 

(118

)

 

 

(118

)

 

 

(118

)

 

 

(2

)

 

 

(2

)

 

 

(2

)

 

 

 

 

 

(1

)

 

 

 

Actuarial losses (gains) and other

 

 

3,537

 

 

 

37

 

 

 

(95

)

 

 

80

 

 

 

(38

)

 

 

87

 

 

 

265

 

 

 

(9

)

 

 

(14

)

Net periodic benefit cost

 

$

3,554

 

 

$

89

 

 

$

52

 

 

$

174

 

 

$

60

 

 

$

173

 

 

$

340

 

 

$

65

 

 

$

61

 

 

Schedule of Expected Future Benefit Payments

Benefit payments, which reflect expected future service, are expected to be paid as follows for the years ending May 31 (in millions):

 

 

 

U.S. Pension Plans

 

 

International

Pension Plans

 

 

Postretirement

Healthcare Plans

 

2020

 

$

1,027

 

 

$

45

 

 

$

87

 

2021

 

 

971

 

 

 

46

 

 

 

98

 

2022

 

 

1,051

 

 

 

47

 

 

 

109

 

2023

 

 

1,138

 

 

 

55

 

 

 

117

 

2024

 

 

1,230

 

 

 

61

 

 

 

121

 

2025-2029

 

 

7,515

 

 

 

396

 

 

 

473