XML 139 R108.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
May 31, 2019
May 31, 2018
May 31, 2017
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 5,613 $ 4,674 $ 4,930
INVESTING ACTIVITIES      
Capital expenditures (5,490) (5,663) (5,116)
Business acquisitions, net of cash acquired (66) (179)  
Proceeds from sale of business   123  
Proceeds from asset dispositions and other 83 42 135
Cash used in investing activities (5,473) (5,677) (4,981)
FINANCING ACTIVITIES      
Principal payments on debt (1,436) (38) (82)
Proceeds from debt issuances 2,463 1,480 1,190
Proceeds from stock issuances 101 327 337
Dividends paid (683) (535) (426)
Purchase of treasury stock (1,480) (1,017) (509)
Other, net (4) 10 18
Cash (used in) provided by financing activities (1,039) 227 528
Effect of exchange rate changes on cash (47) 72 (42)
Net (decrease) increase in cash and cash equivalents (946) (704) 435
Cash and cash equivalents at beginning of period 3,265 3,969 3,534
Cash and cash equivalents at end of period 2,319 3,265 3,969
Consolidation Eliminations [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (31) 32 (4)
FINANCING ACTIVITIES      
Net (decrease) increase in cash and cash equivalents (31) 32 (4)
Cash and cash equivalents at beginning of period (15) (47) (43)
Cash and cash equivalents at end of period (46) (15) (47)
Parent Company [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 66 (2,837) (1,155)
INVESTING ACTIVITIES      
Capital expenditures (6) (1)  
Proceeds from asset dispositions and other (45) (6) 34
Cash used in investing activities (51) (7) 34
FINANCING ACTIVITIES      
Net transfers from (to) Parent 193 1,529 421
Payment on loan between subsidiaries 51 663 41
Principal payments on debt (1,310)    
Proceeds from debt issuances 2,463 1,480 1,190
Proceeds from stock issuances 101 327 337
Dividends paid (683) (535) (426)
Purchase of treasury stock (1,480) (1,017) (509)
Other, net (9) 3 (12)
Cash (used in) provided by financing activities (674) 2,450 1,042
Effect of exchange rate changes on cash   (5) (11)
Net (decrease) increase in cash and cash equivalents (659) (399) (90)
Cash and cash equivalents at beginning of period 1,485 1,884 1,974
Cash and cash equivalents at end of period 826 1,485 1,884
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 4,885 6,767 5,254
INVESTING ACTIVITIES      
Capital expenditures (4,920) (5,299) (4,694)
Business acquisitions, net of cash acquired (9) (44)  
Proceeds from asset dispositions and other 101 33 25
Cash used in investing activities (4,828) (5,310) (4,669)
FINANCING ACTIVITIES      
Net transfers from (to) Parent (259) (1,612) (518)
Payment on loan between subsidiaries     (15)
Intercompany dividends 106 98 1
Principal payments on debt (117) (22) (55)
Other, net 127 7 (13)
Cash (used in) provided by financing activities (143) (1,529) (600)
Effect of exchange rate changes on cash (13) 4 14
Net (decrease) increase in cash and cash equivalents (99) (68) (1)
Cash and cash equivalents at beginning of period 257 325 326
Cash and cash equivalents at end of period 158 257 325
Non-guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 693 712 835
INVESTING ACTIVITIES      
Capital expenditures (564) (363) (422)
Business acquisitions, net of cash acquired (57) (135)  
Proceeds from sale of business   123  
Proceeds from asset dispositions and other 27 15 76
Cash used in investing activities (594) (360) (346)
FINANCING ACTIVITIES      
Net transfers from (to) Parent 66 83 97
Payment on loan between subsidiaries (51) (663) (26)
Intercompany dividends (106) (98) (1)
Principal payments on debt (9) (16) (27)
Other, net (122)   43
Cash (used in) provided by financing activities (222) (694) 86
Effect of exchange rate changes on cash (34) 73 (45)
Net (decrease) increase in cash and cash equivalents (157) (269) 530
Cash and cash equivalents at beginning of period 1,538 1,807 1,277
Cash and cash equivalents at end of period $ 1,381 $ 1,538 $ 1,807