XML 137 R106.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
May 31, 2019
May 31, 2018
May 31, 2017
May 31, 2016
CURRENT ASSETS        
Cash and cash equivalents $ 2,319 $ 3,265 $ 3,969 $ 3,534
Receivables, less allowances 9,116 8,481    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 1,651 1,595    
Total current assets 13,086 13,341    
PROPERTY AND EQUIPMENT, AT COST 59,511 55,121    
Less accumulated depreciation and amortization 29,082 26,967    
Net property and equipment 30,429 28,154    
GOODWILL 6,884 6,973 7,154  
OTHER ASSETS 4,004 3,862    
ASSETS [1] 54,403 52,330 48,552  
CURRENT LIABILITIES        
Current portion of long-term debt 964 1,342    
Accrued salaries and employee benefits 1,741 2,177    
Accounts payable 3,030 2,977    
Accrued expenses 3,278 3,131    
Total current liabilities 9,013 9,627    
LONG-TERM DEBT, LESS CURRENT PORTION 16,617 15,243    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 2,821 2,867    
Other liabilities 8,195 5,177    
Total other long-term liabilities 11,016 8,044    
COMMON STOCKHOLDERS’ INVESTMENT 17,757 19,416 16,073 13,784
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 54,403 52,330    
Consolidation Eliminations [Member]        
CURRENT ASSETS        
Cash and cash equivalents (46) (15) (47) (43)
Receivables, less allowances (227) (78)    
Total current assets (273) (93)    
INTERCOMPANY RECEIVABLE (2,472) (2,411)    
INVESTMENT IN SUBSIDIARIES (39,174) (37,452)    
OTHER ASSETS (591) 104    
ASSETS (42,510) (39,852)    
CURRENT LIABILITIES        
Accounts payable (263) (90)    
Accrued expenses (10) (3)    
Total current liabilities (273) (93)    
INTERCOMPANY PAYABLE (2,472) (2,411)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes (591) 104    
Total other long-term liabilities (591) 104    
COMMON STOCKHOLDERS’ INVESTMENT (39,174) (37,452)    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT (42,510) (39,852)    
Parent Company [Member] | Reportable Legal Entities [Member]        
CURRENT ASSETS        
Cash and cash equivalents 826 1,485 1,884 1,974
Receivables, less allowances 56 3    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 366 425    
Total current assets 1,248 1,913    
PROPERTY AND EQUIPMENT, AT COST 25 21    
Less accumulated depreciation and amortization 17 17    
Net property and equipment 8 4    
INTERCOMPANY RECEIVABLE 2,877 1,487    
INVESTMENT IN SUBSIDIARIES 33,725 33,370    
OTHER ASSETS 995 75    
ASSETS 38,853 36,849    
CURRENT LIABILITIES        
Current portion of long-term debt 959 1,332    
Accrued salaries and employee benefits 143 65    
Accounts payable 16 16    
Accrued expenses 521 460    
Total current liabilities 1,639 1,873    
LONG-TERM DEBT, LESS CURRENT PORTION 16,322 14,942    
OTHER LONG-TERM LIABILITIES        
Other liabilities 3,135 619    
Total other long-term liabilities 3,135 619    
COMMON STOCKHOLDERS’ INVESTMENT 17,757 19,415    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 38,853 36,849    
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
CURRENT ASSETS        
Cash and cash equivalents 158 257 325 326
Receivables, less allowances 5,603 4,970    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 953 878    
Total current assets 6,714 6,105    
PROPERTY AND EQUIPMENT, AT COST 55,341 51,232    
Less accumulated depreciation and amortization 27,066 25,111    
Net property and equipment 28,275 26,121    
INTERCOMPANY RECEIVABLE (405) 924    
GOODWILL 1,589 1,709    
INVESTMENT IN SUBSIDIARIES 5,449 4,082    
OTHER ASSETS 1,811 1,854    
ASSETS 43,433 40,795    
CURRENT LIABILITIES        
Current portion of long-term debt 2 1    
Accrued salaries and employee benefits 1,100 1,506    
Accounts payable 1,469 1,332    
Accrued expenses 1,853 1,778    
Total current liabilities 4,424 4,617    
LONG-TERM DEBT, LESS CURRENT PORTION 287 288    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 2,832 2,626    
Other liabilities 3,965 3,432    
Total other long-term liabilities 6,797 6,058    
COMMON STOCKHOLDERS’ INVESTMENT 31,925 29,832    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 43,433 40,795    
Non-guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
CURRENT ASSETS        
Cash and cash equivalents 1,381 1,538 $ 1,807 $ 1,277
Receivables, less allowances 3,684 3,586    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 332 292    
Total current assets 5,397 5,416    
PROPERTY AND EQUIPMENT, AT COST 4,145 3,868    
Less accumulated depreciation and amortization 1,999 1,839    
Net property and equipment 2,146 2,029    
GOODWILL 5,295 5,264    
OTHER ASSETS 1,789 1,829    
ASSETS 14,627 14,538    
CURRENT LIABILITIES        
Current portion of long-term debt 3 9    
Accrued salaries and employee benefits 498 606    
Accounts payable 1,808 1,719    
Accrued expenses 914 896    
Total current liabilities 3,223 3,230    
LONG-TERM DEBT, LESS CURRENT PORTION 8 13    
INTERCOMPANY PAYABLE 2,472 2,411    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 580 137    
Other liabilities 1,095 1,126    
Total other long-term liabilities 1,675 1,263    
COMMON STOCKHOLDERS’ INVESTMENT 7,249 7,621    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT $ 14,627 $ 14,538    
[1] Segment assets include intercompany receivables.