XML 82 R54.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 28, 2019
Feb. 28, 2019
Feb. 28, 2018
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   $ 3,323 $ 1,162
INVESTING ACTIVITIES      
Capital expenditures   (3,757) (3,994)
Business acquisitions, net of cash acquired     (44)
Proceeds from asset dispositions and other   62 21
Cash used in investing activities   (3,695) (4,017)
FINANCING ACTIVITIES      
Proceeds from short-term borrowings, net   220 797
Proceeds from debt issuances   2,463 1,481
Principal payments on debt   (874) (31)
Proceeds from stock issuances   58 284
Dividends paid   (514) (402)
Purchase of treasury stock $ (93) (1,365) (558)
Other, net   5 6
Cash (used in) provided by financing activities   (7) 1,577
Effect of exchange rate changes on cash   (14) 98
Net (decrease) increase in cash and cash equivalents   (393) (1,180)
Cash and cash equivalents at beginning of period   3,265 3,969
Cash and cash equivalents at end of period 2,872 2,872 2,789
Consolidation Eliminations [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   (26) 10
FINANCING ACTIVITIES      
Net (decrease) increase in cash and cash equivalents   (26) 10
Cash and cash equivalents at beginning of period   (15) (47)
Cash and cash equivalents at end of period (41) (41) (37)
Parent Company [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   (109) (3,537)
INVESTING ACTIVITIES      
Capital expenditures   (3)  
Proceeds from asset dispositions and other   (45) (5)
Cash used in investing activities   (48) (5)
FINANCING ACTIVITIES      
Proceeds from short-term borrowings, net   220 797
Net transfers from (to) Parent   2 807
Payment on loan between subsidiaries   (29) 210
Proceeds from debt issuances   2,463 1,481
Principal payments on debt   (750)  
Proceeds from stock issuances   58 284
Dividends paid   (514) (402)
Purchase of treasury stock   (1,365) (558)
Other, net     2
Cash (used in) provided by financing activities   85 2,621
Effect of exchange rate changes on cash     (6)
Net (decrease) increase in cash and cash equivalents   (72) (927)
Cash and cash equivalents at beginning of period   1,485 1,884
Cash and cash equivalents at end of period 1,413 1,413 957
Guarantor Subsidiaries [Member[ | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   3,136 4,664
INVESTING ACTIVITIES      
Capital expenditures   (3,359) (3,746)
Business acquisitions, net of cash acquired     (44)
Proceeds from asset dispositions and other   86 23
Cash used in investing activities   (3,273) (3,767)
FINANCING ACTIVITIES      
Net transfers from (to) Parent   (31) (895)
Intercompany dividends   114  
Principal payments on debt   (117) (17)
Other, net   127 4
Cash (used in) provided by financing activities   93 (908)
Effect of exchange rate changes on cash   (9) 61
Net (decrease) increase in cash and cash equivalents   (53) 50
Cash and cash equivalents at beginning of period   257 325
Cash and cash equivalents at end of period 204 204 375
Non Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   322 25
INVESTING ACTIVITIES      
Capital expenditures   (395) (248)
Proceeds from asset dispositions and other   21 3
Cash used in investing activities   (374) (245)
FINANCING ACTIVITIES      
Net transfers from (to) Parent   29 88
Payment on loan between subsidiaries   29 (210)
Intercompany dividends   (114)  
Principal payments on debt   (7) (14)
Other, net   (122)  
Cash (used in) provided by financing activities   (185) (136)
Effect of exchange rate changes on cash   (5) 43
Net (decrease) increase in cash and cash equivalents   (242) (313)
Cash and cash equivalents at beginning of period   1,538 1,807
Cash and cash equivalents at end of period $ 1,296 $ 1,296 $ 1,494