XML 80 R52.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Feb. 28, 2019
May 31, 2018
Feb. 28, 2018
May 31, 2017
CURRENT ASSETS        
Cash and cash equivalents $ 2,872 $ 3,265 $ 2,789 $ 3,969
Receivables, less allowances 9,037 8,481    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 1,591 1,595    
Total current assets 13,500 13,341    
PROPERTY AND EQUIPMENT, AT COST 58,164 55,121    
Less accumulated depreciation and amortization 28,396 26,967    
Net property and equipment 29,768 28,154    
GOODWILL 6,916 6,973    
OTHER ASSETS 4,280 3,862    
ASSETS 54,464 52,330    
CURRENT LIABILITIES        
Short-term borrowings 225      
Current portion of long-term debt 973 1,342    
Accrued salaries and employee benefits 1,659 2,177    
Accounts payable 3,156 2,977    
Accrued expenses 3,243 3,131    
Total current liabilities 9,256 9,627    
LONG-TERM DEBT, LESS CURRENT PORTION 17,218 15,243    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 3,211 2,867    
Other liabilities 4,885 5,177    
Total other long-term liabilities 8,096 8,044    
COMMON STOCKHOLDERS’ INVESTMENT 19,894 19,416 18,894  
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 54,464 52,330    
Consolidation Eliminations [Member]        
CURRENT ASSETS        
Cash and cash equivalents (41) (15) (37) (47)
Receivables, less allowances (82) (78)    
Total current assets (123) (93)    
INTERCOMPANY RECEIVABLE (2,818) (2,411)    
INVESTMENT IN SUBSIDIARIES (40,707) (37,452)    
OTHER ASSETS (138) 104    
ASSETS (43,786) (39,852)    
CURRENT LIABILITIES        
Accounts payable (118) (90)    
Accrued expenses (5) (3)    
Total current liabilities (123) (93)    
INTERCOMPANY PAYABLE (2,818) (2,411)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes (138) 104    
Total other long-term liabilities (138) 104    
COMMON STOCKHOLDERS’ INVESTMENT (40,707) (37,452)    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT (43,786) (39,852)    
Parent Company [Member] | Reportable Legal Entities [Member]        
CURRENT ASSETS        
Cash and cash equivalents 1,413 1,485 957 1,884
Receivables, less allowances 45 3    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 313 425    
Total current assets 1,771 1,913    
PROPERTY AND EQUIPMENT, AT COST 23 21    
Less accumulated depreciation and amortization 17 17    
Net property and equipment 6 4    
INTERCOMPANY RECEIVABLE 661 1,487    
INVESTMENT IN SUBSIDIARIES 35,803 33,370    
OTHER ASSETS 891 75    
ASSETS 39,132 36,849    
CURRENT LIABILITIES        
Short-term borrowings 225      
Current portion of long-term debt 966 1,332    
Accrued salaries and employee benefits 52 65    
Accounts payable 188 16    
Accrued expenses 510 460    
Total current liabilities 1,941 1,873    
LONG-TERM DEBT, LESS CURRENT PORTION 16,921 14,942    
OTHER LONG-TERM LIABILITIES        
Other liabilities 376 619    
Total other long-term liabilities 376 619    
COMMON STOCKHOLDERS’ INVESTMENT 19,894 19,415    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 39,132 36,849    
Guarantor Subsidiaries [Member[ | Reportable Legal Entities [Member]        
CURRENT ASSETS        
Cash and cash equivalents 204 257 375 325
Receivables, less allowances 5,474 4,970    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 979 878    
Total current assets 6,657 6,105    
PROPERTY AND EQUIPMENT, AT COST 53,997 51,232    
Less accumulated depreciation and amortization 26,384 25,111    
Net property and equipment 27,613 26,121    
INTERCOMPANY RECEIVABLE 2,157 924    
GOODWILL 1,598 1,709    
INVESTMENT IN SUBSIDIARIES 4,904 4,082    
OTHER ASSETS 1,670 1,854    
ASSETS 44,599 40,795    
CURRENT LIABILITIES        
Current portion of long-term debt 2 1    
Accrued salaries and employee benefits 1,149 1,506    
Accounts payable 1,430 1,332    
Accrued expenses 1,848 1,778    
Total current liabilities 4,429 4,617    
LONG-TERM DEBT, LESS CURRENT PORTION 287 288    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 3,252 2,626    
Other liabilities 3,502 3,432    
Total other long-term liabilities 6,754 6,058    
COMMON STOCKHOLDERS’ INVESTMENT 33,129 29,832    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT 44,599 40,795    
Non Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
CURRENT ASSETS        
Cash and cash equivalents 1,296 1,538 $ 1,494 $ 1,807
Receivables, less allowances 3,600 3,586    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 299 292    
Total current assets 5,195 5,416    
PROPERTY AND EQUIPMENT, AT COST 4,144 3,868    
Less accumulated depreciation and amortization 1,995 1,839    
Net property and equipment 2,149 2,029    
GOODWILL 5,318 5,264    
OTHER ASSETS 1,857 1,829    
ASSETS 14,519 14,538    
CURRENT LIABILITIES        
Current portion of long-term debt 5 9    
Accrued salaries and employee benefits 458 606    
Accounts payable 1,656 1,719    
Accrued expenses 890 896    
Total current liabilities 3,009 3,230    
LONG-TERM DEBT, LESS CURRENT PORTION 10 13    
INTERCOMPANY PAYABLE 2,818 2,411    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 97 137    
Other liabilities 1,007 1,126    
Total other long-term liabilities 1,104 1,263    
COMMON STOCKHOLDERS’ INVESTMENT 7,578 7,621    
LIABILITIES AND COMMON STOCKHOLDERS' INVESTMENT $ 14,519 $ 14,538