XML 79 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Nov. 30, 2018
Nov. 30, 2018
Nov. 30, 2017
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   $ 2,179 $ 1,498
INVESTING ACTIVITIES      
Capital expenditures   (2,634) (2,621)
Business acquisitions, net of cash acquired     (44)
Proceeds from asset dispositions and other   53 12
Cash used in investing activities   (2,581) (2,653)
FINANCING ACTIVITIES      
Proceeds from short-term borrowings   248 250
Proceeds from debt issuances   1,233  
Principal payments on debt   (785) (28)
Proceeds from stock issuances   45 205
Dividends paid   (173) (268)
Purchase of treasury stock $ (646) (1,271) (270)
Other, net   1 3
Cash used in financing activities   (702) (108)
Effect of exchange rate changes on cash   (38) 62
Net (decrease) increase in cash and cash equivalents   (1,142) (1,201)
Cash and cash equivalents at beginning of period   3,265 3,969
Cash and cash equivalents at end of period 2,123 2,123 2,768
Consolidation Eliminations [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   (47) 19
FINANCING ACTIVITIES      
Net (decrease) increase in cash and cash equivalents   (47) 19
Cash and cash equivalents at beginning of period   (15) (47)
Cash and cash equivalents at end of period (62) (62) (28)
Parent Company [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   262 (1,959)
INVESTING ACTIVITIES      
Capital expenditures   (2)  
Proceeds from asset dispositions and other   (45)  
Cash used in investing activities   (47)  
FINANCING ACTIVITIES      
Proceeds from short-term borrowings   248 250
Net transfers from (to) Parent   (344) 947
Payment on loan between subsidiaries     167
Proceeds from debt issuances   1,233  
Principal payments on debt   (750)  
Proceeds from stock issuances   45 205
Dividends paid   (173) (268)
Purchase of treasury stock   (1,271) (270)
Other, net     3
Cash used in financing activities   (1,012) 1,034
Net (decrease) increase in cash and cash equivalents   (797) (925)
Cash and cash equivalents at beginning of period   1,485 1,884
Cash and cash equivalents at end of period 688 688 959
Guarantor Subsidiaries [Member[ | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   1,631 3,504
INVESTING ACTIVITIES      
Capital expenditures   (2,337) (2,474)
Business acquisitions, net of cash acquired     (44)
Proceeds from asset dispositions and other   83 12
Cash used in investing activities   (2,254) (2,506)
FINANCING ACTIVITIES      
Net transfers from (to) Parent   350 (1,019)
Intercompany dividends   113  
Principal payments on debt   (29) (18)
Other, net   128  
Cash used in financing activities   562 (1,037)
Effect of exchange rate changes on cash   (9) 56
Net (decrease) increase in cash and cash equivalents   (70) 17
Cash and cash equivalents at beginning of period   257 325
Cash and cash equivalents at end of period 187 187 342
Non Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Cash Flow Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   333 (66)
INVESTING ACTIVITIES      
Capital expenditures   (295) (147)
Proceeds from asset dispositions and other   15  
Cash used in investing activities   (280) (147)
FINANCING ACTIVITIES      
Net transfers from (to) Parent   (6) 72
Payment on loan between subsidiaries     (167)
Intercompany dividends   (113)  
Principal payments on debt   (6) (10)
Other, net   (127)  
Cash used in financing activities   (252) (105)
Effect of exchange rate changes on cash   (29) 6
Net (decrease) increase in cash and cash equivalents   (228) (312)
Cash and cash equivalents at beginning of period   1,538 1,807
Cash and cash equivalents at end of period $ 1,310 $ 1,310 $ 1,495