XML 77 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Nov. 30, 2018
May 31, 2018
Nov. 30, 2017
May 31, 2017
CURRENT ASSETS        
Cash and cash equivalents $ 2,123 $ 3,265 $ 2,768 $ 3,969
Receivables, less allowances 9,573 8,481    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 1,742 1,595    
Total current assets 13,438 13,341    
PROPERTY AND EQUIPMENT, AT COST 57,501 55,121    
Less accumulated depreciation and amortization 28,114 26,967    
Net property and equipment 29,387 28,154    
GOODWILL 6,908 6,973    
OTHER ASSETS 3,556 3,862    
ASSETS 53,289 52,330    
CURRENT LIABILITIES        
Short-term borrowings 250      
Current portion of long-term debt 642 1,342    
Accrued salaries and employee benefits 1,850 2,177    
Accounts payable 3,400 2,977    
Accrued expenses 3,354 3,131    
Total current liabilities 9,496 9,627    
LONG-TERM DEBT, LESS CURRENT PORTION 16,399 15,243    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 3,253 2,867    
Other liabilities 4,847 5,177    
Total other long-term liabilities 8,100 8,044    
STOCKHOLDERS’ INVESTMENT 19,294 19,416    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 53,289 52,330    
Consolidation Eliminations [Member]        
CURRENT ASSETS        
Cash and cash equivalents (62) (15) (28) (47)
Receivables, less allowances (183) (78)    
Total current assets (245) (93)    
INTERCOMPANY RECEIVABLE (2,473) (2,411)    
INVESTMENT IN SUBSIDIARIES (39,848) (37,452)    
OTHER ASSETS   104    
ASSETS (42,566) (39,852)    
CURRENT LIABILITIES        
Accounts payable (204) (90)    
Accrued expenses (40) (3)    
Total current liabilities (244) (93)    
INTERCOMPANY PAYABLE (2,473) (2,411)    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes   104    
Other liabilities (1)      
Total other long-term liabilities (1) 104    
STOCKHOLDERS’ INVESTMENT (39,848) (37,452)    
LIABILITIES AND STOCKHOLDERS' INVESTMENT (42,566) (39,852)    
Parent Company [Member] | Reportable Legal Entities [Member]        
CURRENT ASSETS        
Cash and cash equivalents 688 1,485 959 1,884
Receivables, less allowances 40 3    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 491 425    
Total current assets 1,219 1,913    
PROPERTY AND EQUIPMENT, AT COST 23 21    
Less accumulated depreciation and amortization 17 17    
Net property and equipment 6 4    
INTERCOMPANY RECEIVABLE 845 1,487    
INVESTMENT IN SUBSIDIARIES 34,957 33,370    
OTHER ASSETS 270 75    
ASSETS 37,297 36,849    
CURRENT LIABILITIES        
Short-term borrowings 250      
Current portion of long-term debt 567 1,332    
Accrued salaries and employee benefits 49 65    
Accounts payable 197 16    
Accrued expenses 544 460    
Total current liabilities 1,607 1,873    
LONG-TERM DEBT, LESS CURRENT PORTION 16,101 14,942    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 92      
Other liabilities 203 619    
Total other long-term liabilities 295 619    
STOCKHOLDERS’ INVESTMENT 19,294 19,415    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 37,297 36,849    
Guarantor Subsidiaries [Member[ | Reportable Legal Entities [Member]        
CURRENT ASSETS        
Cash and cash equivalents 187 257 342 325
Receivables, less allowances 5,848 4,970    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 956 878    
Total current assets 6,991 6,105    
PROPERTY AND EQUIPMENT, AT COST 53,441 51,232    
Less accumulated depreciation and amortization 26,166 25,111    
Net property and equipment 27,275 26,121    
INTERCOMPANY RECEIVABLE 1,628 924    
GOODWILL 1,598 1,709    
INVESTMENT IN SUBSIDIARIES 4,891 4,082    
OTHER ASSETS 1,569 1,854    
ASSETS 43,952 40,795    
CURRENT LIABILITIES        
Current portion of long-term debt 69 1    
Accrued salaries and employee benefits 1,192 1,506    
Accounts payable 1,576 1,332    
Accrued expenses 1,843 1,778    
Total current liabilities 4,680 4,617    
LONG-TERM DEBT, LESS CURRENT PORTION 287 288    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 3,055 2,626    
Other liabilities 3,643 3,432    
Total other long-term liabilities 6,698 6,058    
STOCKHOLDERS’ INVESTMENT 32,287 29,832    
LIABILITIES AND STOCKHOLDERS' INVESTMENT 43,952 40,795    
Non Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
CURRENT ASSETS        
Cash and cash equivalents 1,310 1,538 $ 1,495 $ 1,807
Receivables, less allowances 3,868 3,586    
Spare parts, supplies, fuel, prepaid expenses and other, less allowances 295 292    
Total current assets 5,473 5,416    
PROPERTY AND EQUIPMENT, AT COST 4,037 3,868    
Less accumulated depreciation and amortization 1,931 1,839    
Net property and equipment 2,106 2,029    
GOODWILL 5,310 5,264    
OTHER ASSETS 1,717 1,829    
ASSETS 14,606 14,538    
CURRENT LIABILITIES        
Current portion of long-term debt 6 9    
Accrued salaries and employee benefits 609 606    
Accounts payable 1,831 1,719    
Accrued expenses 1,007 896    
Total current liabilities 3,453 3,230    
LONG-TERM DEBT, LESS CURRENT PORTION 11 13    
INTERCOMPANY PAYABLE 2,473 2,411    
OTHER LONG-TERM LIABILITIES        
Deferred income taxes 106 137    
Other liabilities 1,002 1,126    
Total other long-term liabilities 1,108 1,263    
STOCKHOLDERS’ INVESTMENT 7,561 7,621    
LIABILITIES AND STOCKHOLDERS' INVESTMENT $ 14,606 $ 14,538