XML 73 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Nov. 30, 2017
Nov. 30, 2017
Nov. 30, 2016
Condensed Financial Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   $ 1,498 $ 2,635
Investing Activities:      
Capital expenditures   (2,621) (2,681)
Business acquisitions, net of cash acquired   (44)  
Proceeds from asset dispositions and other   12 100
Cash used in investing activities   (2,653) (2,581)
Financing Activities:      
Proceeds from short-term borrowings   250  
Principal payments on debt   (28) (43)
Proceeds from stock issuances   205 164
Dividends paid   (268) (213)
Purchase of treasury stock $ (184) (270) (334)
Other, net   3 (5)
Cash used in financing activities   (108) (431)
Effect of exchange rate changes on cash   62 (98)
Net decrease in cash and cash equivalents   (1,201) (475)
Cash and cash equivalents at beginning of period   3,969 3,534
Cash and cash equivalents at end of period 2,768 2,768 3,059
Consolidation Eliminations [Member]      
Condensed Financial Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   19 (12)
Financing Activities:      
Net decrease in cash and cash equivalents   19 (12)
Cash and cash equivalents at beginning of period   (47) (43)
Cash and cash equivalents at end of period (28) (28) (55)
Parent Company [Member] | Reportable Legal Entities [Member]      
Condensed Financial Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   (1,959) (376)
Investing Activities:      
Proceeds from asset dispositions and other     84
Cash used in investing activities     84
Financing Activities:      
Net transfers from (to) Parent   947 24
Payment on loan between subsidiaries   167 8
Proceeds from short-term borrowings   250  
Proceeds from stock issuances   205 164
Dividends paid   (268) (213)
Purchase of treasury stock   (270) (334)
Other, net   3 4
Cash used in financing activities   1,034 (347)
Effect of exchange rate changes on cash     (5)
Net decrease in cash and cash equivalents   (925) (644)
Cash and cash equivalents at beginning of period   1,884 1,974
Cash and cash equivalents at end of period 959 959 1,330
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Financial Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   3,504 2,550
Investing Activities:      
Capital expenditures   (2,474) (2,455)
Business acquisitions, net of cash acquired   (44)  
Proceeds from asset dispositions and other   12 13
Cash used in investing activities   (2,506) (2,442)
Financing Activities:      
Net transfers from (to) Parent   (1,019) (94)
Intercompany dividends     1
Payment on loan between subsidiaries     (15)
Principal payments on debt   (18) (31)
Other, net     (2)
Cash used in financing activities   (1,037) (141)
Effect of exchange rate changes on cash   56 1
Net decrease in cash and cash equivalents   17 (32)
Cash and cash equivalents at beginning of period   325 326
Cash and cash equivalents at end of period 342 342 294
Non Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]      
Condensed Financial Statements Captions [Line Items]      
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES   (66) 473
Investing Activities:      
Capital expenditures   (147) (226)
Proceeds from asset dispositions and other     3
Cash used in investing activities   (147) (223)
Financing Activities:      
Net transfers from (to) Parent   72 70
Intercompany dividends     (1)
Payment on loan between subsidiaries   (167) 7
Principal payments on debt   (10) (12)
Other, net     (7)
Cash used in financing activities   (105) 57
Effect of exchange rate changes on cash   6 (94)
Net decrease in cash and cash equivalents   (312) 213
Cash and cash equivalents at beginning of period   1,807 1,277
Cash and cash equivalents at end of period $ 1,495 $ 1,495 $ 1,490