XML 72 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Nov. 30, 2017
Nov. 30, 2016
Nov. 30, 2017
Nov. 30, 2016
Condensed Financial Statements Captions [Line Items]        
REVENUES $ 16,313 $ 14,931 $ 31,610 $ 29,594
OPERATING EXPENSES:        
Salaries and employee benefits 5,742 5,353 11,260 10,664
Purchased transportation 3,840 3,431 7,285 6,671
Rentals and landing fees 835 802 1,653 1,592
Depreciation and amortization 756 740 1,507 1,479
Fuel 818 658 1,521 1,308
Maintenance and repairs 665 579 1,340 1,177
Other 2,395 2,201 4,665 4,272
OPERATING EXPENSES 15,051 13,764 29,231 27,163
OPERATING INCOME 1,262 1,167 2,379 2,431
OTHER INCOME (EXPENSE):        
Interest, net (124) (119) (238) (232)
Other, net 1 30 (20) 21
INCOME BEFORE INCOME TAXES 1,139 1,078 2,121 2,220
PROVISION FOR INCOME TAXES 364 378 750 805
NET INCOME 775 700 1,371 1,415
COMPREHENSIVE INCOME 666 451 1,352 1,159
Consolidation Eliminations [Member]        
Condensed Financial Statements Captions [Line Items]        
REVENUES (93) (70) (217) (140)
OPERATING EXPENSES:        
Purchased transportation (50) (26) (132) (54)
Rentals and landing fees (3) (2) (4) (3)
Other (40) (42) (81) (83)
OPERATING EXPENSES (93) (70) (217) (140)
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries (815) (754) (1,408) (1,525)
INCOME BEFORE INCOME TAXES (815) (754) (1,408) (1,525)
NET INCOME (815) (754) (1,408) (1,525)
COMPREHENSIVE INCOME (815) (754) (1,408) (1,525)
Parent Company [Member] | Reportable Legal Entities [Member]        
OPERATING EXPENSES:        
Salaries and employee benefits 35 29 73 65
Rentals and landing fees 1 2 2 3
Intercompany charges, net (95) (89) (211) (179)
Other 59 58 136 111
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries 775 700 1,371 1,415
Interest, net (130) (123) (259) (245)
Intercompany charges, net 132 124 263 246
Other, net (2) (1) (4) (1)
INCOME BEFORE INCOME TAXES 775 700 1,371 1,415
NET INCOME 775 700 1,371 1,415
COMPREHENSIVE INCOME 756 682 1,334 1,378
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Financial Statements Captions [Line Items]        
REVENUES 12,044 10,997 23,611 21,900
OPERATING EXPENSES:        
Salaries and employee benefits 4,439 4,161 8,666 8,267
Purchased transportation 2,314 2,074 4,377 3,991
Rentals and landing fees 640 625 1,267 1,245
Depreciation and amortization 649 634 1,288 1,245
Fuel 746 584 1,383 1,162
Maintenance and repairs 584 504 1,186 1,030
Intercompany charges, net   38 113 100
Other 1,592 1,429 3,068 2,802
OPERATING EXPENSES 10,964 10,049 21,348 19,842
OPERATING INCOME 1,080 948 2,263 2,058
OTHER INCOME (EXPENSE):        
Equity in earnings of subsidiaries 40 54 37 110
Interest, net 11 4 24 13
Intercompany charges, net (71) (64) (142) (145)
Other, net (8) (5) (16) (10)
INCOME BEFORE INCOME TAXES 1,052 937 2,166 2,026
PROVISION FOR INCOME TAXES 225 291 624 671
NET INCOME 827 646 1,542 1,355
COMPREHENSIVE INCOME 817 635 1,536 1,337
Non Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]        
Condensed Financial Statements Captions [Line Items]        
REVENUES 4,362 4,004 8,216 7,834
OPERATING EXPENSES:        
Salaries and employee benefits 1,268 1,163 2,521 2,332
Purchased transportation 1,576 1,383 3,040 2,734
Rentals and landing fees 197 177 388 347
Depreciation and amortization 107 106 219 234
Fuel 72 74 138 146
Maintenance and repairs 81 75 154 147
Intercompany charges, net 95 51 98 79
Other 784 756 1,542 1,442
OPERATING EXPENSES 4,180 3,785 8,100 7,461
OPERATING INCOME 182 219 116 373
OTHER INCOME (EXPENSE):        
Interest, net (5)   (3)  
Intercompany charges, net (61) (60) (121) (101)
Other, net 11 36   32
INCOME BEFORE INCOME TAXES 127 195 (8) 304
PROVISION FOR INCOME TAXES 139 87 126 134
NET INCOME (12) 108 (134) 170
COMPREHENSIVE INCOME $ (92) $ (112) $ (110) $ (31)